Compendium of Budget Information for the 2012 General Session

Public Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: USOE Indirect Cost Pool

Line Item: USOE Indirect Cost Pool

Function

The Indirect Cost Pool funds programs and individuals who administer the program in the State Office of Education. In addition to USOE administrative office functions, the Indirect Cost Pool supports accounting, purchasing, and government/public liaison functions of the State Office of Education.

According to Utah Code, an internal service fund agency is defined as 'an agency that provides goods or services to other agencies of state government or to other governmental units on a capital maintenance and cost reimbursement basis, and which recovers costs through interagency billings.' The Indirect Cost Pool operates by charging other USOE programs to support its functions. The Indirect Cost Pool takes a portion of all federal and state funds in the operating divisions that support personal services. The rates assessed by the Indirect Cost Pool reflect the percentage amounts allowed under U.S. Department of Education grant provisions that allow states to use a portion of the grant to support the state administration of the grant program.

Statute prohibits the Indirect Cost Pool from billing another program unless the Legislature reviews its budget request and authorizes its revenue, rates, and FTE counts. Further, the Indirect Cost Pool may not acquire capital unless such acquisition is authorized by the Legislature.

For FY 2012, the Legislature established the rates for the Indirect Cost Pool as follows:

  • 11.3% of personal costs supported by restricted funds.
  • 14.9% of personal costs supported by unrestricted funds.

In FY 2011, the final negotiated rates were:

  • 9.3% of personal costs supported by restricted funds.
  • 12.9% of personal costs supported by unrestricted funds.

Funding Detail

The Indirect Cost Pool, as stated above, receives its funding from the operating divisions of the State Office of Education. Revenue for the Indirect Cost Pool is represented as Dedicated Credits-Intra-governmental Revenue.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Dedicated Credits - Intragvt Rev $4,197,600 $4,896,500 $4,367,700 $4,309,100 $4,178,100
Closing Nonlapsing $0 $0 $0 $188,200 $0
Total
$4,197,600
$4,896,500
$4,367,700
$4,497,300
$4,178,100
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Superintendent Indirect Cost Pool $4,197,600 $4,896,500 $4,367,700 $4,497,300 $4,178,100
Total
$4,197,600
$4,896,500
$4,367,700
$4,497,300
$4,178,100
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $3,259,800 $3,553,800 $3,374,600 $3,370,600 $3,558,100
In-state Travel $7,400 $10,000 $19,000 $9,400 $19,000
Out-of-state Travel $16,000 $7,000 $9,900 $4,800 $9,900
Current Expense $944,600 $1,048,500 $901,200 $855,900 $352,400
DP Current Expense $232,000 $237,500 $207,500 $217,700 $207,500
DP Capital Outlay $5,600 $39,700 $31,200 $38,900 $31,200
Total
$4,465,400
$4,896,500
$4,543,400
$4,497,300
$4,178,100
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 40.0 42.0 46.0 42.0 41.5
Actual FTE 0.0 0.0 38.6 38.4 0.0
Retained Earnings ($911,600) ($1,242,900) ($1,418,600) ($1,606,800) ($1,251,500)
Vehicles 1 1 1 0 1






Subcommittee Table of Contents