Compendium of Budget Information for the 2009 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Brigham City Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, including the USU Brigham City Regional Campus.

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers in addition to the laws previously mentioned in Chapter II:

  • UCA 53B-16-102 (5) provides for the establishment by the Board of Regents of extension centers.

Funding Detail

Sources of Finance
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
General Fund $455,600 $1,511,300 $1,552,600 $1,552,600 $1,551,200
Education Fund $6,700 $188,000 $244,900 $1,293,800 $1,429,000
Dedicated Credits Revenue $1,430,313 $5,165,954 $5,992,547 $6,716,000 $6,203,100
Beginning Nonlapsing $1,319,124 $792,457 $2,851,674 $1,166,600 $0
Closing Nonlapsing ($792,457) ($2,851,674) ($1,166,566) ($454,800) $0
Total
$2,419,280
$4,806,037
$9,475,155
$10,274,200
$9,183,300
 
Programs:
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Brigham City Regional Campus $2,419,280 $4,806,037 $9,475,155 $10,274,200 $9,183,300
Total
$2,419,280
$4,806,037
$9,475,155
$10,274,200
$9,183,300
 
Categories of Expenditure
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Personal Services $1,496,708 $2,835,063 $3,635,058 $5,597,600 $8,702,700
In-State Travel $399 $5,316 $22,055 $86,700 $0
Current Expense $922,173 $1,933,747 $5,726,302 $4,530,900 $480,600
Capital Outlay $0 $31,911 $91,740 $59,000 $0
Total
$2,419,280
$4,806,037
$9,475,155
$10,274,200
$9,183,300
 
Other Indicators
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Budgeted FTE 35.4 59.9 74.0 100.1 186.3






Subcommittee Table of Contents