Compendium of Budget Information for the 2009 General Session

Health & Human Services
Appropriations Subcommittee
Subcommittee Table of Contents

Subcommittee Summary

Background

The departments of Health and Human Services administer a variety of public health and social services programs for the state of Utah. The Department of Health includes the divisions of Executive Director's Operations, Health Systems Improvement, Epidemiology and Laboratory Services, Community and Family Health Services, and Health Care Financing which administers the state's Medicaid and Children's Health Insurance (CHIP) programs. Utah utilizes local health departments to administer many of the services required by the state. Local health departments cover all areas of the state and provide local public health services.

The Department of Human Services includes the divisions of Executive Director Operations, Substance Abuse and Mental Health, Services for People with Disabilities, Aging and Adult Services, Office of Recovery Services, Child and Family Services, and Juvenile Justice Services (JJS). While JJS is part of the Department of Human Services, its budget is reviewed in the Executive Offices and Criminal Justice Appropriations Subcommittee. The Division of Substance Abuse and Mental Health also oversees the treatment portion of the Drug Courts. Two divisions have programs operated at the local county level for mental health, substance abuse, and aging services. These local services are under the direction of the divisions of Aging and Adult Services and Substance Abuse and Mental Health.

Statutory Authority

The Department of Health is established and functions under the authority of Title 26 of the Utah Code. The Department of Human Services is established and functions under authority of Title 62A of the Utah Code.

Funding Detail

Sources of Finance
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
General Fund $492,868,600 $539,120,700 $594,014,500 $651,768,900 $662,367,900
General Fund, One-time $4,298,300 $33,290,500 $23,468,700 $6,722,600 ($2,411,800)
Federal Funds $1,240,056,700 $1,314,503,600 $1,293,782,700 $1,385,304,000 $1,408,438,500
Dedicated Credits Revenue $123,829,900 $115,013,000 $117,509,700 $129,117,000 $118,924,400
GFR - Cat & Dog Spay & Neuter $0 $0 $0 $50,000 $50,000
GFR - Children's Trust $400,000 $400,000 $400,000 $400,000 $400,000
GFR - Cigarette Tax Rest $3,131,500 $3,131,500 $3,131,700 $3,131,700 $3,131,700
GFR - Domestic Violence $700,000 $712,200 $734,800 $754,100 $840,700
GFR - Intoxicated Driver Rehab $1,200,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000
GFR - Kurt Oscarson Trans $100,000 $100,000 $100,000 $100,000 $100,000
GFR - Medicaid Restricted $0 $0 $1,995,900 $4,065,000 $5,828,400
GFR - Nursing Facility $0 $0 $11,698,600 $0 $0
GFR - Nursing Care Facilities Account $10,100,000 $10,407,500 $0 $15,716,200 $15,716,200
GFR - State Lab Drug Testing Account $293,600 $293,600 $293,500 $407,100 $418,000
GFR - Tobacco Settlement $14,802,400 $18,179,000 $18,271,800 $20,357,900 $18,415,200
GFR - Trust for People with Disabilities $0 $100,000 $100,000 $100,000 $100,000
Liquor Control Fund $0 $0 $0 $0 $1,589,100
Organ Donation Contribution Fund $113,000 $76,100 $113,000 $113,000 $113,000
Transfers $0 $0 $0 $38,813,800 $0
Transfers - Commission on Criminal and Juvenile Justice $0 $0 $75,000 $166,000 $166,000
Transfers - Environmental Quality $30,800 $22,500 $11,000 $19,900 $32,500
Transfers - Governor's Office Administration $0 $0 $0 $245,600 $0
Transfers - H - Medical Assistance $145,141,400 $141,049,000 $142,847,800 $160,303,000 $167,102,400
Transfers - Health $0 $0 $40,000 $0 $0
Transfers - Human Services $86,719,200 $108,260,700 $78,369,200 $57,195,500 $65,595,500
Transfers - Intergovernmental ($1,083,100) ($1,406,800) $34,272,000 ($275,300) $34,489,600
Transfers - Medicaid $1,171,500 $1,679,000 $2,487,100 $2,090,200 $2,243,400
Transfers - Other Agencies $10,156,900 $12,203,900 $3,807,800 $10,907,000 $12,295,100
Transfers - Public Safety $136,600 $224,800 $269,500 $405,800 $347,400
Transfers - State Office of Education $175,200 $0 $0 $15,200 $0
Transfers - Within Agency $12,315,400 $18,492,700 $25,418,800 $39,977,300 $33,196,300
Transfers - Workforce Services $641,000 $639,900 $1,041,000 $3,110,200 $1,271,400
Rural Health Care Facilities Fund $0 $0 $0 $277,500 $277,500
Pass-through $2,500 $0 $0 $0 $0
Beginning Nonlapsing $10,493,200 $9,887,200 $16,189,100 $13,784,500 $13,707,900
Closing Nonlapsing ($9,887,200) ($16,189,300) ($25,351,900) ($17,183,400) ($3,273,100)
Lapsing Balance ($2,874,100) ($4,308,800) ($1,265,100) ($15,637,100) $2,063,000
Total
$2,145,033,300
$2,307,382,500
$2,345,326,200
$2,513,823,200
$2,565,036,200
 
Agencies
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Health $1,656,093,500 $1,802,860,400 $1,811,148,600 $1,932,425,900 $1,957,222,800
Human Services $488,939,800 $504,522,100 $534,177,600 $581,119,800 $607,258,400
Restricted Revenue - HHS $0 $0 $0 $277,500 $555,000
Total
$2,145,033,300
$2,307,382,500
$2,345,326,200
$2,513,823,200
$2,565,036,200
 
Categories of Expenditure
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Personal Services $254,885,600 $262,659,100 $270,568,800 $274,129,400 $284,018,500
In-State Travel $1,855,700 $2,074,600 $2,251,100 $2,335,500 $2,226,500
Out of State Travel $774,400 $825,600 $874,400 $943,100 $891,900
Current Expense $89,938,400 $104,892,300 $125,007,600 $111,571,500 $95,788,200
DP Current Expense $21,585,100 $22,118,800 $35,125,100 $37,116,200 $35,213,000
DP Capital Outlay $1,170,400 $434,500 $674,500 $295,700 $2,233,300
Capital Outlay $965,100 $912,000 $468,100 $1,272,900 $9,964,900
Other Charges/Pass Thru $1,773,858,600 $1,913,465,600 $1,910,356,600 $2,086,158,900 $2,134,699,900
Total
$2,145,033,300
$2,307,382,500
$2,345,326,200
$2,513,823,200
$2,565,036,200
 
Other Indicators
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Budgeted FTE 4,973.0 4,936.5 4,738.9 4,570.0 4,701.3
Vehicles 395 451 419 463 427






Subcommittee Table of Contents