Compendium of Budget Information for the 2010 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Southern Utah University

Function

Southern Utah University (SUU) has a mission of a comprehensive, regional undergraduate institution. It develops and refines programs to achieve distinction within that mission. SUU provides undergraduate education in the arts, humanities, and sciences, as well as professional study in education, business, and technology. SUU offers specialized certificates in applied technology education, associate and baccalaureate degrees, and a limited number of master's degrees.

Funding Detail

Southern Utah University is funded with General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
General Fund $27,456,500 $2,515,600 $2,516,500 $2,415,900 $2,748,500
General Fund, One-time $10,000 $0 ($2,000,000) $0 $2,429,500
Education Fund $481,300 $27,037,700 $30,501,200 $28,176,200 $26,116,100
Education Fund, One-time $289,600 $517,300 $1,989,400 ($100,500) ($2,825,800)
American Recovery and Reinvestment Act $0 $0 $0 $1,243,900 $12,425,800
Dedicated Credits Revenue $16,334,947 $18,732,678 $20,545,700 $22,094,600 $21,417,000
Transfers $486,488 $270,787 $488,900 $243,600 $0
Beginning Nonlapsing $726,347 $2,781,056 $3,946,800 $3,508,800 $3,348,600
Closing Nonlapsing ($3,066,378) ($3,886,787) ($3,501,400) ($691,700) ($1,926,300)
Total
$42,718,804
$47,968,334
$54,487,100
$56,890,800
$63,733,400
 
Line Items
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Education and General $42,510,986 $47,715,339 $54,195,100 $56,649,100 $63,506,200
Educationally Disadvantaged $82,641 $126,674 $109,500 $104,700 $98,300
Shakespeare Festival $35,000 $25,000 $75,000 $25,000 $23,700
Rural Development $90,177 $101,321 $107,500 $112,000 $105,200
Total
$42,718,804
$47,968,334
$54,487,100
$56,890,800
$63,733,400
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $34,427,165 $36,983,461 $41,178,700 $43,566,800 $43,619,000
In-state Travel $458,049 $586,121 $792,600 $512,700 $679,600
Current Expense $6,394,535 $8,322,839 $9,631,200 $8,306,000 $18,556,600
Capital Outlay $402,102 $725,052 $973,100 $273,600 $644,700
Other Charges/Pass Thru $1,036,953 $1,350,861 $1,911,500 $4,231,700 $233,500
Total
$42,718,804
$47,968,334
$54,487,100
$56,890,800
$63,733,400
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 585.8 578.0 623.2 646.5 646.8
Vehicles 123 126 127 125 127






Subcommittee Table of Contents