Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Uintah Basin Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, including the USU Uintah Basin Regional Campus (located in Roosevelt and Vernal).

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers:

  • UCA 53B-18-301 and -302 provide for the administration and location of conituning education centers near Roosevelt and Moab.
  • UCA 53B-16-102 (5) provides for the establishment of extension centers by the Board of Regents.

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $2,953,200 $2,953,200 $2,953,200 $2,188,500 $2,229,700
General Fund, One-time $0 $0 $0 $358,400 $0
Education Fund $103,400 $1,391,800 $1,553,000 $1,553,000 $1,553,000
Education Fund, One-time $70,800 $0 $0 $0 $0
Dedicated Credits Revenue $2,160,726 $1,770,400 $1,845,200 $1,862,600 $1,577,200
Transfers $93,402 $87,000 $251,700 $26,800 $0
Beginning Nonlapsing $125,171 $408,200 $818,100 $268,800 $0
Closing Nonlapsing ($408,212) ($818,100) ($268,800) ($184,400) $41,200
Total
$5,098,487
$5,792,500
$7,152,400
$6,073,700
$5,401,100
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Uintah Basin Regional Campus $5,098,487 $5,792,500 $7,152,400 $6,073,700 $5,401,100
Total
$5,098,487
$5,792,500
$7,152,400
$6,073,700
$5,401,100
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $4,687,107 $4,425,600 $4,587,500 $4,196,000 $4,463,000
In-state Travel $76,022 $67,400 $49,300 $43,400 $0
Current Expense $335,358 $1,275,000 $893,400 $847,300 $938,100
Capital Outlay $0 $24,500 $142,700 $1,500 $0
Other Charges/Pass Thru $0 $0 $1,479,500 $985,500 $0
Total
$5,098,487
$5,792,500
$7,152,400
$6,073,700
$5,401,100
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 86.3 74.1 45.6 78.5 78.5






Subcommittee Table of Contents