Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Snow College

Function

Snow College (SC) has the mission of providing high quality general education and academic transfer courses along with career and technical education (CTE) to encompass the same mission as UCAT. Snow College offers Associate of Arts, Associate of Sciences, Associate of Applied Science, and Associate of Applied Technology Degrees. Snow College has campuses located in Ephraim and Richfield. House Bill 161, 'Snow College Richfield Campus,' transferred the operations of the Utah College of Applied Technology's Central Campus to Snow College. Because of this change, Snow offers ATE programs to secondary and post-secondary students in its region.

Funding Detail

Snow College's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $2,833,600 $2,834,600 $2,719,500 $2,847,200 $3,102,400
General Fund, One-time $0 ($1,500,000) $0 $1,752,600 ($416,400)
Education Fund $15,819,500 $19,214,000 $17,545,000 $16,184,000 $16,184,700
Education Fund, One-time $606,100 $1,047,800 ($512,600) ($2,283,600) $0
American Recovery and Reinvestment Act $0 $0 $822,700 $1,452,600 $416,400
Dedicated Credits Revenue $4,777,042 $6,112,100 $6,046,400 $6,853,200 $6,534,900
Transfers $462,792 $616,500 $230,500 $69,000 $0
Beginning Nonlapsing $1,307,853 $867,800 $1,209,200 $1,113,400 $0
Closing Nonlapsing ($1,034,128) ($2,209,200) ($1,113,400) ($868,600) $0
Total
$24,772,759
$26,983,600
$26,947,300
$27,119,800
$25,822,000
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Education and General $23,475,059 $25,685,900 $25,647,200 $25,828,500 $24,526,300
Educationally Disadvantaged $32,000 $32,000 $36,400 $27,600 $32,000
Snow College - CTE $1,265,700 $1,265,700 $1,263,700 $1,263,700 $1,263,700
Total
$24,772,759
$26,983,600
$26,947,300
$27,119,800
$25,822,000
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $18,342,760 $19,744,800 $20,874,200 $19,435,900 $18,854,400
In-state Travel $228,092 $277,300 $272,600 $230,600 $282,900
Current Expense $5,753,586 $4,718,700 $4,667,500 $5,244,100 $6,684,700
Capital Outlay $448,321 $979,100 $381,200 $254,600 $0
Other Charges/Pass Thru $0 $1,263,700 $751,800 $1,954,600 $0
Total
$24,772,759
$26,983,600
$26,947,300
$27,119,800
$25,822,000
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 317.7 329.1 323.8 253.9 253.9
Vehicles 47 49 48 46 48






Subcommittee Table of Contents