Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah Valley University

Function

Utah Valley University (UVU) is a teaching institution which provides opportunity, promotes student success, and meets regional educational needs. UVU builds on a foundation of substantive scholarly and creative work to foster engaged learning. The University prepares professionally competent people of integrity who, as lifelong learners and leaders, serve as stewards of a globally interdependent community. The University offers a range of degrees from certificates through master's degrees. UVU has campuses in Orem and Heber City.

Funding Detail

Utah Valley University's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $13,107,000 $21,107,200 $15,500,200 $11,413,300 $56,690,000
General Fund, One-time $0 ($20,000,000) $2,381,700 $2,970,700 ($3,287,600)
Education Fund $37,858,000 $42,564,000 $45,566,700 $45,572,200 $4,574,200
Education Fund, One-time ($769,000) $19,446,600 ($2,610,000) ($13,621,200) $0
American Recovery and Reinvestment Act $0 $0 $2,483,000 $13,977,600 $2,043,600
Dedicated Credits Revenue $51,205,619 $57,726,100 $63,935,500 $78,142,200 $68,098,000
Transfers $281,214 $1,035,600 $1,020,500 $1,110,800 $0
Beginning Nonlapsing $8,167,900 $11,056,500 $8,017,600 $4,616,800 $0
Closing Nonlapsing ($11,056,523) ($8,013,500) ($4,616,800) ($7,304,200) $0
Total
$98,794,210
$124,922,500
$131,678,400
$136,878,200
$128,118,200
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Education and General $98,649,510 $124,771,700 $131,517,800 $136,723,000 $127,960,300
Educationally Disadvantaged $144,700 $150,800 $160,600 $155,200 $157,900
Total
$98,794,210
$124,922,500
$131,678,400
$136,878,200
$128,118,200
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $82,519,437 $94,058,600 $103,714,200 $104,694,900 $102,926,600
In-state Travel $996,427 $1,387,600 $1,236,000 $1,470,200 $859,800
Current Expense $11,801,155 $17,779,300 $22,702,300 $26,850,500 $23,644,400
Capital Outlay $1,741,845 $2,734,400 $3,601,400 $3,278,000 $687,400
Other Charges/Pass Thru $1,735,346 $8,962,600 $424,500 $584,600 $0
Total
$98,794,210
$124,922,500
$131,678,400
$136,878,200
$128,118,200
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 1,407.4 1,591.1 1,715.5 1,743.9 1,743.9
Vehicles 153 157 159 152 159






Subcommittee Table of Contents