Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Salt Lake Community College

Function

Salt Lake Community College (SLCC) is a multi-campus, open-door, comprehensive community college that serves a diverse urban population. The College, with its 13 urban campus sites, is committed to providing a full range of educational experiences with an emphasis on applied technology education, academic, developmental, and community education and training to meet the social and economic needs of business and industry as well as the community.

Funding Detail

Salt Lake Community College is funded with General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $9,290,700 $9,291,900 $8,920,300 $9,928,900 $13,620,800
General Fund, One-time $0 ($5,000,000) $50,000,000 $5,540,900 ($2,408,100)
Education Fund $52,031,600 $57,770,000 $53,889,500 $50,749,300 $50,751,400
Education Fund, One-time ($136,000) $6,000,000 ($50,186,800) ($6,084,300) $0
American Recovery and Reinvestment Act $0 $0 $2,554,000 $4,760,000 $1,817,700
Dedicated Credits Revenue $38,140,627 $40,426,500 $44,696,600 $54,356,100 $43,070,700
Transfers $814,504 $1,702,700 $1,467,400 $759,800 $0
Beginning Nonlapsing $7,680,675 $7,489,500 $9,705,300 $7,975,400 $0
Closing Nonlapsing ($7,489,606) ($9,705,300) ($7,975,400) ($9,534,300) $336,700
Total
$100,332,500
$107,975,300
$113,070,900
$118,451,800
$107,189,200
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Education and General $94,808,644 $102,053,700 $106,737,200 $110,074,600 $99,857,000
Educationally Disadvantaged $182,696 $172,800 $171,400 $175,100 $178,400
School of Applied Technology $5,341,160 $5,748,800 $6,162,300 $8,202,100 $7,153,800
Total
$100,332,500
$107,975,300
$113,070,900
$118,451,800
$107,189,200
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $77,851,833 $83,076,800 $90,826,800 $86,845,000 $88,278,800
In-state Travel $482,425 $589,500 $378,000 $418,100 $202,800
Current Expense $15,493,657 $18,011,500 $20,154,400 $23,856,200 $18,077,500
Capital Outlay $803,693 $2,687,000 $1,348,600 $2,233,100 $630,100
Other Charges/Pass Thru $5,700,892 $3,610,500 $363,100 $5,099,400 $0
Total
$100,332,500
$107,975,300
$113,070,900
$118,451,800
$107,189,200
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 1,451.8 1,497.6 1,483.1 1,605.6 1,605.6
Vehicles 116 118 119 122 119






Subcommittee Table of Contents