Compendium of Budget Information for the 2012 General Session

Retirement & Independent Entities
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Career Service Review Office

Line Item: Career Service Review Office

Intent Language

    Under Section 63J-1-603 of the Utah Code the Legislature intends that appropriations provided for the Career Service Review Office in Item 47 of Chapter 2 Laws of Utah 2010 not lapse at the close of Fiscal Year 2011. The use of any nonlapsing funds is limited to the following: Grievance Resolution - $15,000.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $228,200 $227,500 $227,500 $228,800 $227,500
General Fund, One-time $0 $2,500 ($1,300) $0 $0
Beginning Nonlapsing $5,000 $5,000 $15,000 $15,000 $0
Closing Nonlapsing ($5,000) ($15,000) ($15,000) ($14,300) $0
Lapsing Balance ($9,100) ($13,500) ($9,300) $0 $0
Total
$219,100
$206,500
$216,900
$229,500
$227,500
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Career Service Review Office $219,100 $206,500 $216,900 $229,500 $227,500
Total
$219,100
$206,500
$216,900
$229,500
$227,500
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $183,500 $187,000 $186,600 $187,400 $186,200
In-state Travel $0 $0 $0 $0 $400
Out-of-state Travel $0 $0 $0 $800 $0
Current Expense $31,300 $16,300 $27,500 $35,300 $37,600
DP Current Expense $4,300 $3,200 $2,800 $6,000 $3,300
Total
$219,100
$206,500
$216,900
$229,500
$227,500
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 2.0 2.0 2.0 2.0 2.0
Actual FTE 2.0 2.0 2.0 2.0 0.0






Subcommittee Table of Contents