Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Tooele Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, one of which is the USU Tooele Regional Campus, which also includes the USU Salt Lake Center.

The Tooele Regional Campus had 1,365 annualized FTE students (budget-related). The Campus offers 35 degrees and 300 courses to students.

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers:

  • UCA 53B-16-102 (5) provides for the establishment of extension centers by the Board of Regents.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $1,316,800 $1,316,800 $199,200 $979,100 $886,200
General Fund, One-time $0 $0 $216,800 $0 $0
Education Fund $1,117,500 $1,406,400 $1,406,400 $1,406,400 $1,379,400
Education Fund, One-time $9,100 $0 $0 $0 $0
Dedicated Credits Revenue $5,956,400 $6,624,500 $5,966,800 $7,634,900 $5,862,400
Transfers - HED $0 $33,000 $0 $0 $0
Beginning Nonlapsing $657,900 $266,600 $84,100 $451,700 $451,700
Closing Nonlapsing ($266,600) ($84,100) ($451,700) ($624,900) ($451,700)
Total
$8,791,100
$9,563,200
$7,421,600
$9,847,200
$8,128,000
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Tooele Regional Campus $8,791,100 $9,563,200 $7,421,600 $9,847,200 $8,128,000
Total
$8,791,100
$9,563,200
$7,421,600
$9,847,200
$8,128,000
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $5,486,100 $4,229,400 $4,866,100 $5,686,300 $7,123,300
In-state Travel $141,500 $106,200 $103,100 $118,300 $0
Current Expense $3,125,100 $3,683,300 $2,099,300 $2,664,900 $911,800
Capital Outlay $38,400 $71,500 $18,900 $180,100 $0
Other Charges/Pass Thru $0 $1,472,800 $334,200 $1,197,600 $92,900
Total
$8,791,100
$9,563,200
$7,421,600
$9,847,200
$8,128,000
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 153.2 144.5 134.0 131.3 131.3
Actual FTE 99.0 77.2 81.1 78.2 0.0






Subcommittee Table of Contents