Compendium of Budget Information for the 2014 General Session

Higher Education
Appropriations Subcommittee
PDF icon (PDF)
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: Weber State University

Function

As a comprehensive regional state university that also retains a community college mission, Weber State University serves as an educational, cultural and economic center for its region. Weber State University offers associate, baccalaureate and selected master degree programs in a broad variety of liberal arts, sciences, technical and professional fields. The university provides educational experiences for its students through extensive personal contact among faculty, staff and students in and out of the classroom. To accomplish its mission, the university, in partnership with the broader community, engages in research, artistic expression, public service, economic development, and community-based learning experiences.

Funding Detail

The plan of financing for Weber State University is General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
General Fund
General Fund, One-time
Education Fund
Education Fund, One-time
American Recovery and Reinvestment Act
Dedicated Credits Revenue
Transfers - HED
Beginning Nonlapsing
Closing Nonlapsing
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$13,195,500 $62,134,900 $60,919,500 $62,504,600 $62,678,600
$0
$62,678,600
$91,100
$62,769,700
$45,672,400 ($1,885,500) $0 ($725,000) $0
$0
$0
$0
$0
$46,946,300 $948,400 $523,200 $1,170,800 $4,009,200
$0
$4,009,200
$7,304,400
$11,313,600
($45,954,100) $0 $0 $0 $250,000
$0
$250,000
($961,000)
($711,000)
$4,068,600 $1,885,500 $0 $0 $0
$0
$0
$0
$0
$48,099,100 $60,161,000 $63,825,300 $65,943,600 $65,596,100
$3,049,200
$68,645,300
$432,300
$69,077,600
$1,022,000 $562,200 $367,400 $637,900 $367,400
$0
$367,400
$0
$367,400
$2,361,400 $2,340,900 $2,918,800 $5,171,300 $5,171,300
$7,500
$5,178,800
($7,500)
$5,171,300
($2,340,900) ($2,918,800) ($5,171,300) ($5,178,800) ($5,171,300)
($7,500)
($5,178,800)
$7,500
($5,171,300)
$113,070,300
$123,228,600
$123,382,900
$129,524,400
$132,901,300
$3,049,200
$135,950,500
$6,866,800
$142,817,300
Line Items
(click linked line item name to drill-down)
Education and General
Educationally Disadvantaged
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$112,619,300 $122,876,300 $123,022,000 $129,177,300 $132,551,800
$3,049,200
$135,601,000
$6,862,100
$142,463,100
$451,000 $352,300 $360,900 $347,100 $349,500
$0
$349,500
$4,700
$354,200
$113,070,300
$123,228,600
$123,382,900
$129,524,400
$132,901,300
$3,049,200
$135,950,500
$6,866,800
$142,817,300
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Current Expense
Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$89,791,100 $91,463,800 $92,651,000 $97,828,200 $104,781,000
$3,702,800
$108,483,800
$5,751,800
$114,235,600
$758,900 $806,800 $846,900 $965,000 $826,500
$28,100
$854,600
$0
$854,600
$15,154,800 $13,475,000 $13,429,400 $13,257,100 $22,334,100
($644,000)
$21,690,100
$1,115,000
$22,805,100
$1,064,200 $792,400 $1,050,100 $858,100 $4,592,300
($37,700)
$4,554,600
$0
$4,554,600
$6,301,300 $16,690,600 $15,405,500 $16,616,000 $367,400
$0
$367,400
$0
$367,400
$113,070,300
$123,228,600
$123,382,900
$129,524,400
$132,901,300
$3,049,200
$135,950,500
$6,866,800
$142,817,300
Other Indicators
 
Budgeted FTE
Actual FTE
Vehicles

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
1,470.2 1,388.7 1,448.5 1,584.4 1,584.4
(19.6)
1,564.8
19.6
1,584.4
1,407.8 1,401.2 1,471.8 1,583.7 0.0
0.0
0.0
0.0
0.0
145 147 145 145 147
7
154
(7)
147









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.