Download Zipped Amended WordPerfect HB0004.ZIP
[Introduced][Status][Bill Documents][Fiscal Note][Bills Directory]
H.B. 4
This document includes House Floor Amendments incorporated into the bill on Mon, Mar
3, 2008 at 4:51 PM by ddonat. -->
1
STATE AGENCY AND HIGHER EDUCATION
2
COMPENSATION AMENDMENTS
3
2008 GENERAL SESSION
4
STATE OF UTAH
5
Chief Sponsor: Ron Bigelow
6
Senate Sponsor: Lyle W. Hillyard
7
...................................................................
..
8
LONG TITLE
9
General Description:
10
This bill supplements or reduces appropriations previously provided for the use and
11
operation of state government. The bill funds compensation changes for state and higher education
12
employees for the fiscal year beginning July 1, 2008 and ending June 30, 2009.
13
Highlighted Provisions:
14
This bill:
15
. provides budget increases and decreases for the compensation of state and higher
16
education employees not including school district personnel;
17
. provides for a 3% cost of living allowance for state and higher education employees not
18
including school district personnel;
19
. provides for an additional 2% cost of living allowance for state employees not including
20
school district personnel contingent upon changes in health benefit plans;
21
. adjusts funding for changes in health plans offered to state employees not including
22
school district personnel contingent upon such changes;
23
. provides funding for a 9.9% increase in the premiums charged for higher education
24
employee health benefits;
25
. provides funding for an increase in the cost of retirement for certain employees;
26
. adjusts funding for changes in the cost of Workers' Compensation;
27
. provides funding for a 3% contract increase for certain contract service providers.
28
Monies Appropriated in this Bill:
29
This bill appropriates for fiscal year 2009:
30
. $22,823,300 from the General Fund;
31
. $1,998,400 from the Uniform School Fund;
32
. $26,804,800 from the Education Fund;
33
. $27,737,300 from various sources as detailed in this bill.
34
This bill appropriates for fiscal year 2009 contingent upon certain health benefit plan
35
changes:
36
. $11,097,800 from the General Fund;
37
. $722,800 from the Uniform School Fund;
38
. $10,122,400 from various sources as detailed in this bill.
39
Other Special Clauses:
40
This bill takes effect on July 1, 2008.
41
Utah Code Sections Affected:
42
ENACTS UNCODIFIED MATERIAL
43
...................................................................
..
44
Be it enacted by the Legislature of the state of Utah:
45
Section 1. Under the terms and conditions of Section 63-38-3, the following sums of money
46
are appropriated from the funds or fund accounts indicated for personnel and contract related
47
expenses of the government of the State of Utah for the fiscal year beginning July 1, 2008 and
48
ending June 30, 2009, including: a three percent cost of living allowance for state H. [
and higher
49
education
] .H employees to become effective June 28, 2008; H. a two percent cost of living
49a
allowance plus funding equivalent to a one percent cost of living allowance to be used for
49b
discretionary salary increases for higher education employees except those at Snow College,
49c
Dixie State College, and the College of Eastern Utah; .H health insurance plan cost increases
49d
for
50
higher education employees H. except those at Snow College, Dixie State College, and the
50a
College of Eastern Utah; funding equivalent to a three percent cost of living allowance plus
50b
health insurance plan increases for higher education employees at Snow College, Dixie State
50c
College, and the College of Eastern Utah .H ; Judges retirement plan cost increases as
50d
recommended by Utah State
51
Retirement Systems; a decrease in the cost of workers' compensation; and a three percent contract
52
increase for certain contract service providers. These are additions to amounts previously
53
appropriated for fiscal year 2009. H. Amounts provided to Snow College, Dixie State College,
53a
and the College of Eastern Utah may be used either for a two percent cost of living allowance
53b
plus discretionary salary increases equivalent to a one percent cost of living allowance plus
53c
health insurance plan cost increase, or only for cost of living allowances contingent upon
53d
changes in employee health insurance plans consistent with those for state employees outlined
53e
in Section 2. .H
54
Executive Offices & Criminal Justice
55
Governor's Office
56
Item 1 To Governor's Office
57
From General Fund 73,600
58
From Dedicated Credits Revenue 4,400
59
Schedule of Programs:
60
Administration 44,200
61
Lt. Governor's Office 21,200
62
Governor's Residence 4,400
63
Governor's Energy Advisor 8,200
64
Item 2 To Governor's Office - Governor's Office of Planning and Budget
65
From General Fund 74,400
66
Schedule of Programs:
67
Administration 16,500
68
Planning and Budget Analysis 29,500
69
Demographic and Economic Analysis 13,600
70
Information Technology 3,300
71
State and Local Planning 11,500
72
Item 3 To Governor's Office - Commission on Criminal and Juvenile
73
Justice
74
From Crime Victims Reparation Trust 57,800
75
Schedule of Programs:
76
CCJJ Commission 25,000
77
Crime Victim Reparations 25,800
78
Extraditions 300
79
Substance Abuse and Anti-violence 3,500
80
Sentencing Commission 3,200
81
State Auditor
82
Item 4 To State Auditor
83
From General Fund 129,400
84
Schedule of Programs:
85
Administration 8,500
86
Auditing 107,600
87
State and Local Government 13,300
88
State Treasurer
89
Item 5 To State Treasurer
90
From General Fund 29,200
91
From Dedicated Credits Revenue 1,800
92
From Unclaimed Property Trust 24,500
93
Schedule of Programs:
94
Treasury and Investment 27,500
95
Unclaimed Property 24,500
96
Money Management Council 1,700
97
Financial Assistance 1,800
98
Attorney General
99
Item 6 To Attorney General
100
From General Fund 557,900
101
From Federal Funds 38,600
102
From Dedicated Credits Revenue 442,700
103
From Attorney General Litigation Fund 8,300
104
Schedule of Programs:
105
Administration 62,800
106
Anti-Trust Prosecution 8,300
107
Child Protection 153,200
- 3 -
108
Children's Justice 33,900
109
Public Advocacy 296,500
110
State Counsel 486,600
111
Water Rights Adjudication 6,200
112
Item 7 To Attorney General - Children's Justice Centers
113
From General Fund 93,800
114
From Federal Funds 300
115
Schedule of Programs:
116
Children's Justice Centers 94,100
117
Item 8 To Attorney General - Prosecution Council
118
From General Fund Restricted - Public Safety Support 13,600
119
Schedule of Programs:
120
Prosecution Council 13,600
121
Utah Department of Corrections
122
Item 9 To Utah Department of Corrections - Programs and Operations
123
From General Fund 3,840,700
124
From Dedicated Credits Revenue 27,400
125
Schedule of Programs:
126
Department Executive Director 86,400
127
Department Administrative Services 138,100
128
Department Training 32,500
129
Adult Probation and Parole Administration 13,600
130
Adult Probation and Parole Programs 1,064,000
131
Institutional Operations Administration 19,800
132
Institutional Operations Draper Facility 1,390,300
133
Institutional Operations Central Utah/Gunnison 618,500
134
Institutional Operations Inmate Placement 49,300
135
Institutional Operations Support Services 80,600
136
Institutional Operations Programming Admin 144,900
137
Institutional Operations Programming Treatment 105,600
138
Institutional Operations Programming Skill Enhancement 124,500
139
Item 10 To Utah Department of Corrections - Department Medical
140
Services
141
From General Fund 347,300
142
Schedule of Programs:
143
Medical Services 347,300
144
Board of Pardons and Parole
145
Item 11 To Board of Pardons and Parole
- 4 -
146
From General Fund 75,800
147
Schedule of Programs:
148
Board Of Pardons and Parole 75,800
149
Department of Human Services - Division of Juvenile Justice Services
150
Item 12 To Department of Human Services - Division of Juvenile Justice
151
Services - Programs and Operations
152
From General Fund 2,076,100
153
From Federal Funds 50,800
154
From Revenue Transfers - Medicaid 425,100
155
Schedule of Programs:
156
Administration 1,296,100
157
Early Intervention 200,600
158
Community Programs 267,500
159
Correctional Facilities 386,800
160
Rural Programs 394,500
161
Youth Parole Authority 6,500
162
Judicial Council/State Court Administrator
163
Item 13 To Judicial Council/State Court Administrator - Administration
164
From General Fund 2,271,700
165
From Federal Funds 2,400
166
From Dedicated Credits Revenue 20,100
167
From General Fund Restricted - Alternative Dispute Resolution 4,400
168
From General Fund Restricted - Children's Legal Defense 4,100
169
From General Fund Restricted - DNA Specimen Account 5,300
170
From General Fund Restricted - Non-Judicial Assessment 18,000
171
From General Fund Restricted - Substance Abuse Prevention 2,900
172
From Revenue Transfers - Commission on Criminal and Juvenile Justice 6,200
173
From Revenue Transfers - Other Agencies 13,800
174
Schedule of Programs:
175
Supreme Court 42,400
176
Law Library 8,500
177
Court of Appeals 61,100
178
District Courts 1,248,500
179
Juvenile Courts 645,800
180
Justice Courts 6,800
181
Courts Security 2,400
182
Administrative Office 233,400
183
Judicial Education 6,200
- 5 -
184
Data Processing 83,700
185
Grants Program 10,100
186
Under provisions of Section 67-8-2, Utah Code Annotated,
187
salaries equal to $129,650 per year are approved for District
188
Court Judges for the fiscal year beginning July 1, 2008 and
189
ending June 30, 2009. Other judicial salaries shall be
190
calculated in accordance with the formula set forth in Section
191
67-8-2 and rounded to the nearest $50.
192
Item 14 To Judicial Council/State Court Administrator - Contracts and
193
Leases
194
From General Fund 5,900
195
Schedule of Programs:
196
Contracts and Leases 5,900
197
Item 15 To Judicial Council/State Court Administrator - Guardian ad Litem
198
From General Fund 107,000
199
From General Fund Restricted - Children's Legal Defense 7,100
200
From General Fund Restricted - Guardian Ad Litem Services 3,500
201
Schedule of Programs:
202
Guardian ad Litem 117,600
203
Department of Public Safety
204
Item 16 To Department of Public Safety - Programs & Operations
205
From General Fund 1,234,100
206
From Federal Funds 12,400
207
From Dedicated Credits Revenue 66,100
208
From General Fund Restricted - Fire Academy Support 45,200
209
From General Fund Restricted - Statewide Warrant Operations 4,100
210
From Revenue Transfers - Commission on Criminal and Juvenile Justice 1,500
211
Schedule of Programs:
212
Department Commissioner's Office 52,200
213
Department Fleet Management 1,200
214
Aero Bureau 6,100
215
Department Grants 12,400
216
Department Intelligence Center 19,500
217
CITS Administration 8,300
218
CITS Bureau of Criminal Identification 82,500
219
CITS Communications 132,100
220
CITS State Crime Labs 63,100
221
CITS BCI Grants 1,500
- 6 -
222
CITS State Bureau of Investigation 55,300
223
Highway Patrol - Administration 19,500
224
Highway Patrol - Field Operations 590,100
225
Highway Patrol - Commercial Vehicle 65,400
226
Highway Patrol - Safety Inspections 33,400
227
Highway Patrol - Protective Services 74,100
228
Highway Patrol - Special Services 55,400
229
Highway Patrol - Special Enforcement 23,900
230
Highway Patrol - Technology Services 13,000
231
Information Management - Operations 5,700
232
Fire Marshall - Fire Operations 39,800
233
Fire Marshall - Fire Fighter Training 8,900
234
Item 17 To Department of Public Safety - Emergency Services and
235
Homeland Security
236
From General Fund 23,000
237
From Federal Funds 72,600
238
From Dedicated Credits Revenue 2,100
239
Schedule of Programs:
240
Emergency Services and Homeland Security 97,700
241
Item 18 To Department of Public Safety - Peace Officers' Standards and
242
Training
243
From Dedicated Credits Revenue 600
244
From General Fund Restricted - Public Safety Support 57,900
245
Schedule of Programs:
246
Basic Training 21,300
247
Regional/Inservice Training 14,200
248
Post Administration 23,000
249
Item 19 To Department of Public Safety - Liquor Law Enforcement
250
From General Fund 19,700
251
Schedule of Programs:
252
Liquor Law Enforcement 19,700
253
Item 20 To Department of Public Safety - Driver License
254
From Dedicated Credits Revenue 300
255
From Transportation Fund Restricted - Motorcycle Education 1,500
256
From Transportation Fund - Department of Public Safety Restricted Account 397,600
257
Schedule of Programs:
258
Driver License Administration 36,000
259
Driver Services 248,000
- 7 -
260
Driver Records 113,900
261
Motorcycle Safety 1,500
262
Item 21 To Department of Public Safety - Highway Safety
263
From General Fund 1,500
264
From Federal Funds 25,400
265
Schedule of Programs:
266
Highway Safety 26,900
267
Capital Facilities & Government Operations
268
Capitol Preservation Board
269
Item 22 To Capitol Preservation Board
270
From General Fund 10,900
271
From Dedicated Credits Revenue 4,700
272
Schedule of Programs:
273
Capitol Preservation Board 15,600
274
Department of Administrative Services
275
Item 23 To Department of Administrative Services - Executive Director
276
From General Fund 17,100
277
Schedule of Programs:
278
Executive Director 17,100
279
Item 24 To Department of Administrative Services - Administrative Rules
280
From General Fund 8,000
281
Schedule of Programs:
282
DAR Administration 8,000
283
Item 25 To Department of Administrative Services - DFCM
284
Administration
285
From General Fund 63,700
286
From Dedicated Credits Revenue 9,400
287
From Capital Project Fund 42,600
288
Schedule of Programs:
289
DFCM Administration 106,300
290
Energy Program 9,400
291
Item 26 To Department of Administrative Services - State Archives
292
From General Fund 40,100
293
From Dedicated Credits Revenue 600
294
Schedule of Programs:
295
Archives Administration 9,700
296
Records Analysis 7,100
297
Preservation Services 6,500
- 8 -
298
Patron Services 11,500
299
Records Services 5,900
300
Item 27 To Department of Administrative Services - Finance
301
Administration
302
From General Fund 97,300
303
From Dedicated Credits Revenue 22,700
304
Schedule of Programs:
305
Finance Director's Office 8,800
306
Payroll 12,100
307
Payables/Disbursing 33,300
308
Financial Reporting 37,200
309
Financial Information Systems 28,600
310
Item 28 To Department of Administrative Services - Judicial Conduct
311
Commission
312
From General Fund 5,600
313
Schedule of Programs:
314
Judicial Conduct Commission 5,600
315
Item 29 To Department of Administrative Services - Purchasing
316
From General Fund 38,600
317
From Dedicated Credits Revenue 1,200
318
Schedule of Programs:
319
Purchasing and General Services 39,800
320
Department of Human Resource Management
321
Item 30 To Department of Human Resource Management - Human
322
Resource Management
323
From General Fund 55,100
324
Schedule of Programs:
325
Administration 21,200
326
Policy 31,800
327
Information Technology 2,100
328
Career Service Review Board
329
Item 31 To Career Service Review Board
330
From General Fund 4,400
331
Schedule of Programs:
332
Career Service Review Board 4,400
333
Department of Technology Services
334
Item 32 To Department of Technology Services - Chief Information
335
Officer
- 9 -
336
From General Fund 13,300
337
Schedule of Programs:
338
Chief Information Officer 13,300
339
Item 33 To Department of Technology Services - Integrated Technology
340
Division
341
From General Fund 39,500
342
Schedule of Programs:
343
Automated Geographic Reference Center 39,500
344
Commerce & Workforce Services
345
Department of Workforce Services
346
Item 34 To Department of Workforce Services - Workforce Services
347
From General Fund 662,800
348
From Federal Funds 2,459,200
349
From Revenue Transfers - Medicaid 101,900
350
Schedule of Programs:
351
Workforce Services 3,223,900
352
State Board of Education
353
Item 35 To State Board of Education - State Office of Rehabilitation
354
From Uniform School Fund 275,400
355
From Federal Funds 439,300
356
Schedule of Programs:
357
Executive Director 31,500
358
Blind and Visually Impaired 86,100
359
Rehabilitation Services 409,800
360
Disability Determination 120,500
361
Deaf and Hard of Hearing 66,800
362
Department of Alcoholic Beverage Control
363
Item 36 To Department of Alcoholic Beverage Control - Alcoholic
364
Beverage Control
365
From Liquor Control Fund 478,700
366
Schedule of Programs:
367
Executive Director 33,600
368
Administration 14,400
369
Operations 12,100
370
Warehouse and Distribution 26,800
371
Stores and Agencies 391,800
372
Labor Commission
373
Item 37 To Labor Commission
- 10 -
374
From General Fund 124,900
375
From Federal Funds 50,400
376
From Dedicated Credits Revenue 6,900
377
From General Fund Restricted - Workplace Safety 14,600
378
From Uninsured Employers' Fund 27,600
379
Schedule of Programs:
380
Administration 32,000
381
Industrial Accidents 32,400
382
Appeals Board (100)
383
Adjudication 27,100
384
Division of Safety 27,700
385
Workplace Safety 5,600
386
Anti-Discrimination 34,200
387
Utah Occupational Safety and Health 65,500
388
Department of Commerce
389
Item 38 To Department of Commerce - Commerce General Regulation
390
From General Fund Restricted - Commerce Service Fund 349,900
391
From General Fund Restricted - Commerce Service Fund - Public Utilities Regulatory
392
Fund 86,300
393
Schedule of Programs:
394
Administration 54,900
395
Occupational & Professional Licensing 145,600
396
Securities 42,700
397
Consumer Protection 32,400
398
Corporations and Commercial Code 41,000
399
Real Estate 33,300
400
Public Utilities 70,100
401
Committee of Consumer Services 16,200
402
Financial Institutions
403
Item 39 To Financial Institutions - Financial Institutions Administration
404
From General Fund Restricted - Financial Institutions 134,400
405
Schedule of Programs:
406
Administration 134,400
407
Insurance Department
408
Item 40 To Insurance Department - Insurance Department Administration
409
From General Fund 137,500
410
From Dedicated Credits Revenue 34,100
411
Schedule of Programs:
- 11 -
412
Administration 137,500
413
Insurance Fraud Program 34,100
414
Public Service Commission
415
Item 41 To Public Service Commission
416
From General Fund Restricted - Commerce Service Fund - Public Utilities Regulatory
417
Fund 43,900
418
Schedule of Programs:
419
Public Service Commission 43,900
420
Economic Development and Revenue
421
Utah State Tax Commission
422
Item 42 To Utah State Tax Commission - Tax Administration
423
From General Fund 506,100
424
From Uniform School Fund 371,000
425
From Dedicated Credits Revenue 119,700
426
From General Fund Restricted - Sales and Use Tax Administration Fees 152,000
427
Schedule of Programs:
428
Administration Division 121,100
429
Auditing Division 233,700
430
Technology Management 6,600
431
Tax Processing Division 136,400
432
Seasonal Employees 12,400
433
Tax Payer Services 220,100
434
Property Tax Division 104,300
435
Motor Vehicles 252,200
436
Motor Vehicle Enforcement Division 62,000
437
Department of Community and Culture
438
Item 43 To Department of Community and Culture - Administration
439
From General Fund 28,100
440
Schedule of Programs:
441
Executive Director 17,400
442
Information Technology 5,100
443
Administrative Services 5,600
444
Item 44 To Department of Community and Culture - Historical Society
445
From Dedicated Credits Revenue 1,500
446
Schedule of Programs:
447
State Historical Society 1,500
448
Item 45 To Department of Community and Culture - State History
449
From General Fund 61,300
- 12 -
450
Schedule of Programs:
451
Administration 8,300
452
Research Libraries and Collections 10,900
453
Public History and Education 9,100
454
Office of Preservation 33,000
455
Item 46 To Department of Community and Culture - Division of Arts and
456
Museums
457
From General Fund 48,100
458
Schedule of Programs:
459
Administration 13,000
460
Community Arts Outreach 35,100
461
Item 47 To Department of Community and Culture - Division of Arts and
462
Museums - Office of Museum Services
463
From General Fund 5,000
464
Schedule of Programs:
465
Office of Museum Services 5,000
466
Item 48 To Department of Community and Culture - State Library
467
From General Fund 101,500
468
From Dedicated Credits Revenue 15,000
469
Schedule of Programs:
470
Administration 13,900
471
Blind and Physically Handicapped 37,700
472
Library Development 13,000
473
Library Resources 51,900
474
Item 49 To Department of Community and Culture - Indian Affairs
475
From General Fund 5,300
476
Schedule of Programs:
477
Indian Affairs 5,300
478
Item 50 To Department of Community and Culture - Housing and
479
Community Development
480
From General Fund 45,700
481
From Federal Funds 58,900
482
From Permanent Community Impact 3,000
483
Schedule of Programs:
484
Community Development Administration 17,400
485
Ethnic Office 16,800
486
Community Assistance 20,100
487
Housing Development 16,200
- 13 -
488
Homeless Committee 6,800
489
HEAT 8,800
490
Weatherization Assistance 5,900
491
Community Services 5,900
492
Commission on Volunteers 9,400
493
Emergency Food Network 300
494
Governor's Office of Economic Development
495
Item 51 To Governor's Office of Economic Development - Administration
496
From General Fund 26,000
497
Schedule of Programs:
498
Administration 26,000
499
Item 52 To Governor's Office of Economic Development - Office of
500
Tourism
501
From General Fund 49,800
502
Schedule of Programs:
503
Administration 17,400
504
Operations and Fulfillment 20,000
505
Film Commission 12,400
506
Item 53 To Governor's Office of Economic Development - Business
507
Development
508
From General Fund 72,700
509
Schedule of Programs:
510
Business Creation 20,000
511
Business Growth 38,900
512
Business Recruitment 13,800
513
Utah Sports Authority
514
Item 54 To Utah Sports Authority
515
From General Fund 2,400
516
Schedule of Programs:
517
Utah Sports Authority 2,400
518
Utah Science Technology and Research Governing Authority
519
Item 55 To Utah Science Technology and Research Governing Authority
520
From General Fund 28,900
521
Schedule of Programs:
522
Administration 5,600
523
Technology Outreach 23,300
524
Health & Human Services
525
Department of Health
- 14 -
526
Item 56 To Department of Health - Executive Director's Operations
527
From General Fund 129,500
528
From Federal Funds 139,900
529
From Dedicated Credits Revenue 52,200
530
From Revenue Transfers - Within Agency 1,800
531
Schedule of Programs:
532
Executive Director 32,400
533
Program Operations 78,200
534
Medical Examiner 47,100
535
Bioterrorism Grants 75,700
536
Center for Health Data 90,000
537
Item 57 To Department of Health - Health Systems Improvement
538
From General Fund 100,200
539
From Federal Funds 94,600
540
From Dedicated Credits Revenue 42,700
541
From Revenue Transfers - Public Safety 1,500
542
Schedule of Programs:
543
Director's Office 7,400
544
Emergency Medical Services 47,500
545
Child Care Licensing 54,200
546
Health Facility Licensure, Certification, & Resident Assessment 123,400
547
Primary Care and Rural Health 6,500
548
Item 58 To Department of Health - Workforce Financial Assistance
549
From General Fund 600
550
Schedule of Programs:
551
Workforce Financial Assistance 600
552
Item 59 To Department of Health - Epidemiology and Laboratory Services
553
From General Fund 109,600
554
From Federal Funds 70,800
555
From Dedicated Credits Revenue 57,700
556
From General Fund Restricted - State Lab Drug Testing Account 6,800
557
From Revenue Transfers - Environmental Quality 600
558
From Revenue Transfers - Workforce Services 5,000
559
Schedule of Programs:
560
Director's Office 15,900
561
Chemical and Environmental Services 45,100
562
Forensic Toxicology 23,300
563
Laboratory Improvement 28,300
- 15 -
564
Microbiology 36,500
565
Communicable Disease Control 50,100
566
Epidemiology 51,300
567
Item 60 To Department of Health - Community and Family Health
568
Services
569
From General Fund 106,000
570
From Federal Funds 279,300
571
From Dedicated Credits Revenue 52,800
572
From General Fund Restricted - Tobacco Settlement Account 30,600
573
From Revenue Transfers - Intergovernmental 1,200
574
From Revenue Transfers - Other Agencies 1,200
575
From Revenue Transfers - Within Agency 26,500
576
Schedule of Programs:
577
Director's Office 25,300
578
Health Promotion 152,800
579
Maternal and Child Health 101,100
580
Children with Special Health Care Needs 218,400
581
Item 61 To Department of Health - Health Care Financing
582
From General Fund 162,200
583
From Federal Funds 260,000
584
Schedule of Programs:
585
Director's Office 80,200
586
Financial Services 46,600
587
Managed Health Care 67,500
588
Medical Claims 70,800
589
Eligibility Services 60,800
590
Coverage and Reimbursement 96,300
591
Item 62 To Department of Health - Medicaid Mandatory Services
592
From General Fund 34,700
593
From Federal Funds 9,400
594
From Dedicated Credits Revenue 36,800
595
From Revenue Transfers - Within Agency 63,000
596
Schedule of Programs:
597
Other Mandatory Services 143,900
598
Item 63 To Department of Health - Children's Health Insurance Program
599
From General Fund 900
600
From Federal Funds 20,300
601
From General Fund Restricted - Tobacco Settlement Account 4,400
- 16 -
602
Schedule of Programs:
603
Children's Health Insurance Program 25,600
604
Item 64 To Department of Health - Local Health Departments
605
From General Fund 65,400
606
Schedule of Programs:
607
Local Health Department Funding 65,400
608
Department of Human Services
609
Item 65 To Department of Human Services - Executive Director
610
Operations
611
From General Fund 172,000
612
From Federal Funds 98,300
613
From Revenue Transfers - Department of Health - Medical Assistance 6,500
614
From Revenue Transfers - Other Agencies 7,500
615
Schedule of Programs:
616
Executive Director's Office 32,300
617
Legal Affairs 30,100
618
Information Technology 11,400
619
Fiscal Operations 96,200
620
Services Review 29,600
621
Office of Licensing 61,600
622
Developmental Disabilities Council 9,200
623
Foster Care Citizens Review Boards 13,900
624
Item 66 To Department of Human Services - Division of Substance Abuse
625
and Mental Health
626
From General Fund 1,934,200
627
From Federal Funds 37,500
628
From Dedicated Credits Revenue 44,600
629
From Revenue Transfers - Department of Health - Medical Assistance 229,800
630
Schedule of Programs:
631
Administration 71,800
632
Mental Health Centers 788,700
633
State Hospital 1,087,100
634
Local Substance Abuse Services 298,500
635
Item 67 To Department of Human Services - Division of Services for
636
People with Disabilities
637
From General Fund 1,534,700
638
From Federal Funds 3,200
639
From Dedicated Credits Revenue 43,900
- 17 -
640
From Revenue Transfers - Department of Health - Medical Assistance 3,540,400
641
From Revenue Transfers - Other Agencies 1,200
642
Schedule of Programs:
643
Administration 65,200
644
Service Delivery 356,400
645
State Developmental Center 721,400
646
Community Waiver Services 3,742,500
647
Brain Injury Waiver Services 90,000
648
Physical Disability Waiver Services 56,700
649
Non-waiver Services 91,200
650
Item 68 To Department of Human Services - Office of Recovery Services
651
From General Fund 293,800
652
From Federal Funds 543,800
653
From Dedicated Credits Revenue 66,100
654
From Revenue Transfers - Department of Health - Medical Assistance 40,900
655
From Revenue Transfers - Other Agencies 4,400
656
Schedule of Programs:
657
Administration 28,400
658
Financial Services 43,600
659
Electronic Technology 34,600
660
Child Support Services 612,900
661
Children in Care Collections 52,900
662
Attorney General Contract 114,600
663
Medical Collections 62,000
664
Item 69 To Department of Human Services - Division of Child and Family
665
Services
666
From General Fund 2,930,300
667
From Federal Funds 1,014,600
668
From General Fund Restricted - Domestic Violence 9,700
669
From Revenue Transfers - Department of Health - Medical Assistance 372,000
670
From Revenue Transfers - Other Agencies 900
671
Schedule of Programs:
672
Administration 103,300
673
Service Delivery 1,383,400
674
Out-of-Home Care 2,652,300
675
Facility Based Services 39,200
676
Minor Grants 37,100
677
Domestic Violence Services 80,700
- 18 -
678
Adoption Assistance 3,900
679
Child Welfare Management Information System 27,600
680
Item 70 To Department of Human Services - Division of Aging and Adult
681
Services
682
From General Fund 334,800
683
From Federal Funds 20,400
684
From Revenue Transfers - Department of Health - Medical Assistance 3,800
685
Schedule of Programs:
686
Administration 41,600
687
Local Government Grants 250,200
688
Adult Protective Services 67,200
689
Higher Education
690
University of Utah
691
Item 71 To University of Utah - Education and General
692
From Education Fund 7,301,300
693
From Dedicated Credits Revenue 2,433,700
694
Schedule of Programs:
695
Education and General 9,735,000
696
Item 72 To University of Utah - Educationally Disadvantaged
697
From Education Fund 17,900
698
Schedule of Programs:
699
Educationally Disadvantaged 17,900
700
Item 73 To University of Utah - School of Medicine
701
From Education Fund 796,900
702
From Dedicated Credits Revenue 265,700
703
Schedule of Programs:
704
School of Medicine 1,062,600
705
Item 74 To University of Utah - University Hospital
706
From General Fund 5,100
707
From Education Fund 193,800
708
Schedule of Programs:
709
University Hospital 183,200
710
Miners' Hospital 15,700
711
Item 75 To University of Utah - Regional Dental Education Program
712
From Education Fund 16,100
713
From Dedicated Credits Revenue 4,800
714
Schedule of Programs:
715
Regional Dental Education Program 20,900
- 19 -
716
Item 76 To University of Utah - Public Service
717
From Education Fund 55,000
718
Schedule of Programs:
719
Seismograph Stations 21,100
720
Museum of Natural History 29,100
721
State Arboretum 4,800
722
Item 77 To University of Utah - Statewide TV Administration
723
From Education Fund 83,100
724
Schedule of Programs:
725
Public Broadcasting 83,100
726
Item 78 To University of Utah - Poison Control Center
727
From Dedicated Credits Revenue 46,600
728
Schedule of Programs:
729
Poison Control Center 46,600
730
Item 79 To University of Utah - Utah Tele-Health Network
731
From General Fund 8,000
732
Schedule of Programs:
733
Utah Tele-Health Network 8,000
734
Item 80 To University of Utah - Center on Aging
735
From General Fund, One-time 6,700
736
Schedule of Programs:
737
Center on Aging 6,700
738
Utah State University
739
Item 81 To Utah State University - Education and General
740
From Education Fund 4,135,000
741
From Dedicated Credits Revenue 1,378,300
742
Schedule of Programs:
743
Education and General 5,513,300
744
Item 82 To Utah State University - Educationally Disadvantaged
745
From Education Fund 6,400
746
Schedule of Programs:
747
Educationally Disadvantaged 6,400
748
Item 83 To Utah State University - Uintah Basin Continuing Education
749
Center
750
From Education Fund 161,200
751
From Dedicated Credits Revenue 53,800
752
Schedule of Programs:
753
Uintah Basin Continuing Education Center 215,000
- 20 -
754
Item 84 To Utah State University - Southeastern Continuing Education
755
Center
756
From Education Fund 32,400
757
From Dedicated Credits Revenue 10,800
758
Schedule of Programs:
759
Southeastern Continuing Education Center 43,200
760
Item 85 To Utah State University - Brigham City Continuing Education
761
Center
762
From Education Fund 228,900
763
From Dedicated Credits Revenue 76,300
764
Schedule of Programs:
765
Brigham City Continuing Education Center 305,200
766
Item 86 To Utah State University - Tooele Continuing Education Center
767
From Education Fund 198,500
768
From Dedicated Credits Revenue 66,100
769
Schedule of Programs:
770
Tooele Continuing Education Center 264,600
771
Item 87 To Utah State University - Water Research Laboratory
772
From Education Fund 131,900
773
Schedule of Programs:
774
Water Research Laboratory 131,900
775
Item 88 To Utah State University - Agriculture Experiment Station
776
From Education Fund 480,900
777
Schedule of Programs:
778
Agriculture Experiment Station 480,900
779
Item 89 To Utah State University - Cooperative Extension
780
From Education Fund 543,700
781
Schedule of Programs:
782
Cooperative Extension 543,700
783
Weber State University
784
Item 90 To Weber State University - Education and General
785
From Education Fund 2,670,400
786
From Dedicated Credits Revenue 890,200
787
Schedule of Programs:
788
Education and General 3,560,600
789
Item 91 To Weber State University - Educationally Disadvantaged
790
From Education Fund 14,900
791
Schedule of Programs:
- 21 -
792
Educationally Disadvantaged 14,900
793
Southern Utah University
794
Item 92 To Southern Utah University - Education and General
795
From Education Fund 1,187,300
796
From Dedicated Credits Revenue 395,700
797
Schedule of Programs:
798
Education and General 1,583,000
799
Item 93 To Southern Utah University - Educationally Disadvantaged
800
From Education Fund 2,600
801
Schedule of Programs:
802
Educationally Disadvantaged 2,600
803
Item 94 To Southern Utah University - Rural Development
804
From Education Fund 3,800
805
Schedule of Programs:
806
Rural Development 3,800
807
Snow College
808
Item 95 To Snow College - Education and General
809
From Education Fund 608,300
810
From Dedicated Credits Revenue 184,700
811
Schedule of Programs:
812
Education and General 793,000
813
Dixie State College of Utah
814
Item 96 To Dixie State College of Utah - Education and General
815
From Education Fund 737,300
816
From Dedicated Credits Revenue 245,800
817
Schedule of Programs:
818
Education and General 983,100
819
Item 97 To Dixie State College of Utah - Zion Park Amphitheater
820
From Education Fund 1,400
821
Schedule of Programs:
822
Zion Park Amphitheater 1,400
823
College of Eastern Utah
824
Item 98 To College of Eastern Utah - Education and General
825
From Education Fund 432,400
826
From Dedicated Credits Revenue 92,100
827
Schedule of Programs:
828
Education and General 524,500
829
Item 99 To College of Eastern Utah - Educationally Disadvantaged
- 22 -
830
From Education Fund 500
831
Schedule of Programs:
832
Educationally Disadvantaged 500
833
Item 100 To College of Eastern Utah - Prehistoric Museum
834
From Education Fund 9,800
835
Schedule of Programs:
836
Prehistoric Museum 9,800
837
Item 101 To College of Eastern Utah - San Juan Center
838
From Education Fund 100,400
839
From Dedicated Credits Revenue 3,800
840
Schedule of Programs:
841
San Juan Center 104,200
842
Utah Valley State College
843
Item 102 To Utah Valley State College - Education and General
844
From Education Fund 2,829,600
845
From Dedicated Credits Revenue 943,200
846
Schedule of Programs:
847
Education and General 3,772,800
848
Item 103 To Utah Valley State College - Educationally Disadvantaged
849
From Education Fund 5,400
850
Schedule of Programs:
851
Educationally Disadvantaged 5,400
852
Salt Lake Community College
853
Item 104 To Salt Lake Community College - Education and General
854
From Education Fund 2,325,000
855
From Dedicated Credits Revenue 775,000
856
Schedule of Programs:
857
Education and General 3,100,000
858
Item 105 To Salt Lake Community College - Skill Center
859
From Education Fund 194,900
860
Schedule of Programs:
861
Skills Center 194,900
862
Utah College of Applied Technology
863
Item 106 To Utah College of Applied Technology - Administration
864
From Education Fund 37,100
865
Schedule of Programs:
866
Administration 37,100
867
Item 107 To Utah College of Applied Technology - Bridgerland Applied
- 23 -
868
Technology College
869
From Uniform School Fund 129,200
870
From Education Fund 239,900
871
Schedule of Programs:
872
Bridgerland Applied Technology College 369,100
873
Item 108 To Utah College of Applied Technology - Davis Applied
874
Technology College
875
From Uniform School Fund 122,500
876
From Education Fund 227,700
877
Schedule of Programs:
878
Davis Applied Technology College 350,200
879
Item 109 To Utah College of Applied Technology - Dixie Applied
880
Technology College
881
From Uniform School Fund 22,000
882
From Education Fund 40,900
883
Schedule of Programs:
884
Dixie Applied Technology College 62,900
885
Item 110 To Utah College of Applied Technology - Mountainland Applied
886
Technology College
887
From Uniform School Fund 62,600
888
From Education Fund 116,200
889
Schedule of Programs:
890
Mountainland Applied Technology College 178,800
891
Item 111 To Utah College of Applied Technology - Ogden/Weber Applied
892
Technology College
893
From Uniform School Fund 123,200
894
From Education Fund 228,800
895
Schedule of Programs:
896
Ogden/Weber Applied Technology College 352,000
897
Item 112 To Utah College of Applied Technology - Salt Lake/Tooele
898
Applied Technology College
899
From Uniform School Fund 36,200
900
From Education Fund 67,400
901
Schedule of Programs:
902
Salt Lake/Tooele Applied Technology College 103,600
903
Item 113 To Utah College of Applied Technology - Southwest Applied
904
Technology College
905
From Uniform School Fund 20,900
- 24 -
906
From Education Fund 38,800
907
Schedule of Programs:
908
Southwest Applied Technology College 59,700
909
Item 114 To Utah College of Applied Technology - Uintah Basin Applied
910
Technology College
911
From Uniform School Fund 65,200
912
From Education Fund 121,000
913
Schedule of Programs:
914
Uintah Basin Applied Technology College 186,200
915
State Board of Regents
916
Item 115 To State Board of Regents - Administration
917
From Education Fund 107,300
918
Schedule of Programs:
919
Administration 107,300
920
Item 116 To State Board of Regents - Electronic College
921
From Education Fund 8,600
922
Schedule of Programs:
923
Electronic College 8,600
924
Utah Education Network
925
Item 117 To Utah Education Network
926
From Uniform School Fund 257,100
927
From Education Fund 64,100
928
Schedule of Programs:
929
Administration 321,200
930
Medical Education Council
931
Item 118 To Medical Education Council
932
From General Fund 24,400
933
Schedule of Programs:
934
Medical Education Council 24,400
935
Natural Resources
936
Department of Natural Resources
937
Item 119 To Department of Natural Resources - Administration
938
From General Fund 50,700
939
Schedule of Programs:
940
Executive Director 15,900
941
Administrative Services 25,100
942
Public Affairs 6,200
943
Law Enforcement 3,500
- 25 -
944
Item 120 To Department of Natural Resources - Species Protection
945
From General Fund Restricted - Species Protection 7,700
946
Schedule of Programs:
947
Species Protection 7,700
948
Item 121 To Department of Natural Resources - Range Creek
949
From General Fund 2,100
950
Schedule of Programs:
951
Range Creek Security 2,100
952
Item 122 To Department of Natural Resources - Watershed
953
From General Fund 600
954
From Dedicated Credits Revenue 2,400
955
Schedule of Programs:
956
Watershed 3,000
957
Item 123 To Department of Natural Resources - Forestry, Fire and State
958
Lands
959
From General Fund 44,200
960
From Federal Funds 46,900
961
From Dedicated Credits Revenue 67,200
962
From General Fund Restricted - Sovereign Land Management 30,500
963
Schedule of Programs:
964
Division Administration 19,100
965
Fire Management 8,000
966
Fire Suppression Emergencies 31,900
967
Lands Management 7,100
968
Forest Management 10,700
969
Program Delivery 51,800
970
Lone Peak Center 58,100
971
Project Management 2,100
972
Item 124 To Department of Natural Resources - Oil, Gas and Mining
973
From General Fund 36,900
974
From Federal Funds 69,000
975
From Dedicated Credits Revenue 4,400
976
From General Fund Restricted - Oil & Gas Conservation Account 62,200
977
Schedule of Programs:
978
Administration 34,200
979
Oil and Gas Conservation 54,300
980
Minerals Reclamation 17,400
981
Coal Reclamation 46,000
- 26 -
982
Abandoned Mine 20,600
983
Item 125 To Department of Natural Resources - Wildlife Resources
984
From General Fund 86,200
985
From Federal Funds 181,800
986
From Dedicated Credits Revenue 1,800
987
From General Fund Restricted - Wildlife Resources 423,500
988
Schedule of Programs:
989
Director's Office 43,100
990
Administrative Services 71,600
991
Conservation Outreach 44,500
992
Law Enforcement 145,200
993
Habitat Section 93,400
994
Wildlife Section 115,800
995
Aquatic Section 179,700
996
Item 126 To Department of Natural Resources - Contributed Research
997
From Dedicated Credits Revenue 3,800
998
Schedule of Programs:
999
Contributed Research 3,800
1000
Item 127 To Department of Natural Resources - Cooperative Agreements
1001
From Federal Funds 68,300
1002
From Dedicated Credits Revenue 4,400
1003
Schedule of Programs:
1004
Cooperative Agreements 72,700
1005
Item 128 To Department of Natural Resources - Parks and Recreation
1006
From General Fund 180,700
1007
From Federal Funds 25,700
1008
From Dedicated Credits Revenue 9,400
1009
From General Fund Restricted - Boating 65,200
1010
From General Fund Restricted - Off-highway Vehicle 46,400
1011
From General Fund Restricted - State Park Fees 181,300
1012
Schedule of Programs:
1013
Executive Management 25,000
1014
Park Operation Management 397,100
1015
Planning and Design 19,800
1016
Support Services 30,500
1017
Recreation Services 36,300
1018
Item 129 To Department of Natural Resources - Utah Geological Survey
1019
From General Fund 58,400
- 27 -
1020
From Federal Funds 12,400
1021
From Dedicated Credits Revenue 21,600
1022
From General Fund Restricted - Mineral Lease 67,000
1023
Schedule of Programs:
1024
Administration 15,300
1025
Technical Services 10,000
1026
Geologic Hazards 22,200
1027
Geologic Mapping 21,000
1028
Energy and Minerals 35,100
1029
Ground Water and Paleontology 29,800
1030
Information and Outreach 18,300
1031
State Energy Program 7,700
1032
Item 130 To Department of Natural Resources - Water Resources
1033
From General Fund 59,200
1034
From Water Resources Conservation and Development Fund 62,200
1035
Schedule of Programs:
1036
Administration 13,300
1037
Interstate Streams 3,500
1038
Planning 45,400
1039
Construction 56,000
1040
Water Conservation/Education 3,200
1041
Item 131 To Department of Natural Resources - Water Rights
1042
From General Fund 166,600
1043
From Federal Funds 300
1044
From Dedicated Credits Revenue 15,000
1045
Schedule of Programs:
1046
Administration 22,200
1047
Applications and Records 25,000
1048
Dam Safety 17,100
1049
Field Services 37,100
1050
Technical Services 16,800
1051
Regional Offices 63,700
1052
Public Lands Policy Coordinating Office
1053
Item 132 To Public Lands Policy Coordinating Office
1054
From General Fund 5,000
1055
From General Fund Restricted - Constitutional Defense 28,800
1056
Schedule of Programs:
1057
Public Lands Coordination 33,800
- 28 -
1058
Department of Agriculture and Food
1059
Item 133 To Department of Agriculture and Food - Administration
1060
From General Fund 200,900
1061
From Federal Funds 63,000
1062
From Dedicated Credits Revenue 45,700
1063
From General Fund Restricted - Livestock Brand 15,600
1064
Schedule of Programs:
1065
General Administration 51,900
1066
Meat Inspection 44,200
1067
Chemistry Laboratory 20,700
1068
Animal Health 29,700
1069
Plant Industry 41,600
1070
Regulatory Services 66,000
1071
Brand Inspection 25,300
1072
Environmental Quality 13,800
1073
Grain Inspection 8,800
1074
Quarantine and Insect Inspection 13,200
1075
Marketing and Development 10,000
1076
Item 134 To Department of Agriculture and Food - Predatory Animal
1077
Control
1078
From General Fund 11,300
1079
From General Fund Restricted - Agriculture and Wildlife Damage Prevention 8,700
1080
Schedule of Programs:
1081
Predatory Animal Control 20,000
1082
Item 135 To Department of Agriculture and Food - Resource Conservation
1083
From General Fund 32,000
1084
From Agriculture Resource Development Fund 7,800
1085
Schedule of Programs:
1086
Resource Conservation Administration 3,500
1087
Resource Conservation 36,300
1088
School and Institutional Trust Lands Administration
1089
Item 136 To School and Institutional Trust Lands Administration
1090
From Land Grant Management Fund 163,500
1091
Schedule of Programs:
1092
Director 14,200
1093
Public Relations 4,700
1094
Administration 9,400
1095
Accounting 9,400
- 29 -
1096
Auditing 5,000
1097
Minerals 20,000
1098
Surface 36,200
1099
Development - Operating 28,300
1100
Legal/Contracts 12,100
1101
Data Processing 16,800
1102
Forestry and Grazing 7,400
1103
Public Education
1104
State Board of Education
1105
Item 137 To State Board of Education - State Office of Education
1106
From Uniform School Fund 250,500
1107
From Federal Funds 168,500
1108
From Dedicated Credits Revenue 19,400
1109
From General Fund Restricted - Mineral Lease 18,600
1110
From Uniform School Fund Restricted - Interest and Dividends Account 1,500
1111
Schedule of Programs:
1112
Board of Education 9,700
1113
Student Achievement 386,000
1114
Data and Business Services 23,900
1115
Law, Legislation and Education Services 38,900
1116
Item 138 To State Board of Education - State Charter School Board
1117
From Uniform School Fund 7,700
1118
From Federal Funds 7,100
1119
Schedule of Programs:
1120
State Charter School Board 14,800
1121
Item 139 To State Board of Education - Educator Licensing Professional
1122
Practices
1123
From Uniform School Fund Restricted - Professional Practices 20,000
1124
Schedule of Programs:
1125
Educator Licensing 20,000
1126
Item 140 To State Board of Education - State Office of Education - Child
1127
Nutrition
1128
From Uniform School Fund 2,900
1129
From Federal Funds 30,600
1130
From Dedicated Credits Revenue 6,900
1131
Schedule of Programs:
1132
Child Nutrition 40,400
1133
Item 141 To State Board of Education - School for the Deaf and Blind
- 30 -
1134
From Uniform School Fund 252,000
1135
From Federal Funds 2,900
1136
From Dedicated Credits Revenue 5,200
1137
From Revenue Transfers 20,300
1138
Schedule of Programs:
1139
Instructional Services 132,200
1140
Support Services 148,200
1141
Item 142 To State Board of Education - Utah Schools for the Deaf and Blind
1142
- Institutional Council
1143
From Dedicated Credits Revenue 6,900
1144
Schedule of Programs:
1145
Institutional Council 6,900
1146
State Board of Education Internal Service Funds
1147
Item 143 To State Board of Education - Indirect Cost Pool
1148
From Dedicated Credits - Intragovernmental Revenue 93,700
1149
Schedule of Programs:
1150
ISF - Superintendent Indirect Cost Pool 93,700
1151
Transportation & Environmental Quality
1152
Utah National Guard
1153
Item 144 To Utah National Guard
1154
From General Fund 56,800
1155
From Federal Funds 265,100
1156
Schedule of Programs:
1157
Administration 13,900
1158
Armory Maintenance 308,000
1159
Department of Veterans' Affairs
1160
Item 145 To Department of Veterans' Affairs - Veterans' Affairs
1161
From General Fund 13,200
1162
Schedule of Programs:
1163
Administration 3,500
1164
Cemetery 6,500
1165
Nursing Home 3,200
1166
Department of Environmental Quality
1167
Item 146 To Department of Environmental Quality - Environmental Quality
1168
From General Fund 285,100
1169
From Federal Funds 258,400
1170
From Dedicated Credits Revenue 172,500
1171
From General Fund Restricted - Environmental Quality 137,000
- 31 -
1172
From General Fund Restricted - Used Oil Collection Administration 4,400
1173
From General Fund Restricted - Voluntary Cleanup 4,400
1174
From Water Development Security Fund - Drinking Water Loan Program 2,600
1175
From Water Development Security Fund - Drinking Water Origination Fee 600
1176
From Water Development Security Fund - Utah Wastewater Loan Program 17,600
1177
From Water Development Security Fund - Water Quality Origination Fee 1,800
1178
From Expendable Trust - Petroleum Storage Tank 31,800
1179
From Expendable Trust - Waste Tire Recycling 2,900
1180
From Clean Fuel Vehicle Loan 2,100
1181
From Petroleum Storage Tank Loan 2,900
1182
From Revenue Transfers - Environmental Quality 900
1183
Schedule of Programs:
1184
Director's Office 110,400
1185
Air Quality 219,000
1186
Environmental Response/Remediation 151,800
1187
Radiation Control 69,000
1188
Water Quality 150,300
1189
Drinking Water 81,300
1190
Solid and Hazardous Waste 143,200
1191
Department of Transportation
1192
Item 147 To Department of Transportation - Support Services
1193
From Transportation Fund 272,000
1194
From Federal Funds 12,300
1195
Schedule of Programs:
1196
Administrative Services 26,100
1197
Loss Management 10,200
1198
Human Resources Management 6,400
1199
Procurement 25,800
1200
Comptroller 48,800
1201
Data Processing 22,300
1202
Internal Auditor 14,700
1203
Community Relations 10,200
1204
Ports of Entry 119,800
1205
Item 148 To Department of Transportation - Engineering Services
1206
From Transportation Fund 384,800
1207
From Federal Funds 190,700
1208
Schedule of Programs:
1209
Program Development 122,600
- 32 -
1210
Preconstruction Administration 67,400
1211
Environmental 19,500
1212
Structures 56,300
1213
Materials Lab 77,700
1214
Engineering Services 61,300
1215
Right-of-Way 40,600
1216
Research 27,800
1217
Construction Management 95,100
1218
Civil Rights 7,200
1219
Item 149 To Department of Transportation - Operations/Maintenance
1220
Management
1221
From Transportation Fund 1,184,000
1222
From Federal Funds 153,100
1223
From Dedicated Credits Revenue 2,100
1224
Schedule of Programs:
1225
Region 1 164,700
1226
Region 2 216,200
1227
Region 3 157,500
1228
Richfield 105,900
1229
Price 107,000
1230
Cedar City 112,800
1231
Field Crews 304,600
1232
Traffic Safety/Tramway 62,300
1233
Sign Operations 1,900
1234
Traffic Operations Center 72,900
1235
Maintenance Planning 33,400
1236
Item 150 To Department of Transportation - Region Management
1237
From Transportation Fund 425,700
1238
From Federal Funds 96,900
1239
Schedule of Programs:
1240
Region 1 107,400
1241
Region 2 184,800
1242
Region 3 95,000
1243
Region 4 98,400
1244
Richfield 11,600
1245
Price 12,200
1246
Cedar City 13,200
1247
Item 151 To Department of Transportation - Equipment Management
- 33 -
1248
From Dedicated Credits Revenue 128,800
1249
Schedule of Programs:
1250
Shops 128,800
1251
Item 152 To Department of Transportation - Aeronautics
1252
From Transportation Fund Restricted - Aeronautics Fund 22,700
1253
Schedule of Programs:
1254
Administration 9,100
1255
Airplane Operations 13,600
1256
Legislature
1257
Item 153 To Legislature - Senate
1258
From General Fund 16,800
1259
Schedule of Programs:
1260
Administration 16,800
1261
Item 154 To Legislature - House of Representatives
1262
From General Fund 12,600
1263
Schedule of Programs:
1264
Administration 12,600
1265
Item 155 To Legislature - Office of the Legislative Auditor General
1266
From General Fund 77,700
1267
Schedule of Programs:
1268
Administration 77,700
1269
Item 156 To Legislature - Office of the Legislative Fiscal Analyst
1270
From General Fund 57,900
1271
Schedule of Programs:
1272
Administration and Research 57,900
1273
Item 157 To Legislature - Legislative Printing
1274
From General Fund 6,900
1275
Schedule of Programs:
1276
Administration 6,900
1277
Item 158 To Legislature - Office of Legislative Research and General
1278
Counsel
1279
From General Fund 147,600
1280
Schedule of Programs:
1281
Administration 147,600
1282
Section 2. Under the terms and conditions of Section 63-38-3, the following sums of money
1283
are appropriated from the funds or fund accounts indicated for personnel related expenses of the
1284
government of the State of Utah for the fiscal year beginning July 1, 2008 and ending June 30, 2009,
1285
including a two percent cost of living allowance for state employees not including higher education
- 34 -
1286
and school district personnel to become effective June 28, 2008, and decreases in employer costs for
1287
certain health insurance plans offered state employees. These are additions to amounts previously
1288
appropriated for fiscal year 2009. H. [
Availability
] Expenditure .H of these funds is conditioned
1288a
upon receipt by the
1289
Department of Human Resources Management of proof that Utah State Retirement Systems has
1290
changed Public Employees Health Plan Preferred Care terms so that employer costs for Public
1291
Employees Health Plan Preferred Care are equal to employer costs for Public Employees Health
1292
Plan Advantage Care and Public Employees Health Plan Summit Care and so that there are no
1293
increases in the premium costs for Public Employees Health Plan Advantage Care and Public
1294
Employees Health Plan Summit Care.
1295
Executive Offices & Criminal Justice
1296
Governor's Office
1297
Item 159 To Governor's Office
1298
From General Fund 47,900
1299
From Dedicated Credits Revenue 2,900
1300
Schedule of Programs:
1301
Administration 28,700
1302
Lt. Governor's Office 14,000
1303
Governor's Residence 2,800
1304
Governor's Energy Advisor 5,300
1305
Item 160 To Governor's Office - Governor's Office of Planning and Budget
1306
From General Fund 49,300
1307
Schedule of Programs:
1308
Administration 10,900
1309
Planning and Budget Analysis 19,700
1310
Demographic and Economic Analysis 9,000
1311
Information Technology 2,200
1312
State and Local Planning 7,500
1313
Item 161 To Governor's Office - Commission on Criminal and Juvenile
1314
Justice
1315
From Crime Victims Reparation Trust 38,400
1316
Schedule of Programs:
1317
CCJJ Commission 16,400
1318
Crime Victim Reparations 17,300
1319
Extraditions 200
1320
Substance Abuse and Anti-violence 2,300
1321
Sentencing Commission 2,200
1322
State Auditor
1323
Item 162 To State Auditor
1324
From General Fund 83,800
1325
Schedule of Programs:
1326
Administration 3,700
1327
Auditing 71,600
1328
State and Local Government 8,500
1329
State Treasurer
1330
Item 163 To State Treasurer
1331
From General Fund 16,300
1332
From Dedicated Credits Revenue 900
1333
From Unclaimed Property Trust 14,700
1334
Schedule of Programs:
1335
Treasury and Investment 15,400
1336
Unclaimed Property 14,700
1337
Money Management Council 900
1338
Financial Assistance 900
1339
Attorney General
1340
Item 164 To Attorney General
1341
From General Fund 358,600
1342
From Federal Funds 25,100
1343
From Dedicated Credits Revenue 286,400
1344
From Attorney General Litigation Fund 5,400
1345
Schedule of Programs:
1346
Administration 37,900
1347
Anti-Trust Prosecution 5,400
1348
Child Protection 98,700
1349
Children's Justice 22,100
1350
Public Advocacy 192,900
1351
State Counsel 314,300
1352
Water Rights Adjudication 4,200
1353
Item 165 To Attorney General - Children's Justice Centers
1354
From General Fund 2,800
1355
From Federal Funds 200
1356
Schedule of Programs:
1357
Children's Justice Centers 3,000
1358
Item 166 To Attorney General - Prosecution Council
1359
From General Fund Restricted - Public Safety Support 8,700
1360
Schedule of Programs:
1361
Prosecution Council 8,700
- 36 -
1362
Utah Department of Corrections
1363
Item 167 To Utah Department of Corrections - Programs and Operations
1364
From General Fund 2,427,400
1365
From Dedicated Credits Revenue 17,400
1366
Schedule of Programs:
1367
Department Executive Director 54,700
1368
Department Administrative Services 86,800
1369
Department Training 19,900
1370
Adult Probation and Parole Administration 8,700
1371
Adult Probation and Parole Programs 671,100
1372
Institutional Operations Administration 12,700
1373
Institutional Operations Draper Facility 882,600
1374
Institutional Operations Central Utah/Gunnison 388,800
1375
Institutional Operations Inmate Placement 31,000
1376
Institutional Operations Support Services 50,900
1377
Institutional Operations Programming Admin 92,300
1378
Institutional Operations Programming Treatment 66,500
1379
Institutional Operations Programming Skill Enhancement 78,800
1380
Item 168 To Utah Department of Corrections - Department Medical
1381
Services
1382
From General Fund 224,300
1383
Schedule of Programs:
1384
Medical Services 224,300
1385
Board of Pardons and Parole
1386
Item 169 To Board of Pardons and Parole
1387
From General Fund 48,500
1388
Schedule of Programs:
1389
Board Of Pardons and Parole 48,500
1390
Department of Human Services - Division of Juvenile Justice Services
1391
Item 170 To Department of Human Services - Division of Juvenile Justice
1392
Services - Programs and Operations
1393
From General Fund 840,200
1394
From Federal Funds 18,800
1395
Schedule of Programs:
1396
Administration 47,500
1397
Early Intervention 132,100
1398
Community Programs 174,500
1399
Correctional Facilities 247,500
- 37 -
1400
Rural Programs 253,400
1401
Youth Parole Authority 4,000
1402
Judicial Council/State Court Administrator
1403
Item 171 To Judicial Council/State Court Administrator - Administration
1404
From General Fund 1,337,700
1405
From Federal Funds 1,500
1406
From Dedicated Credits Revenue 12,700
1407
From General Fund Restricted - Alternative Dispute Resolution 2,800
1408
From General Fund Restricted - Children's Legal Defense 2,600
1409
From General Fund Restricted - DNA Specimen Account 3,400
1410
From General Fund Restricted - Non-Judicial Assessment 11,400
1411
From General Fund Restricted - Substance Abuse Prevention 1,900
1412
From Revenue Transfers - Commission on Criminal and Juvenile Justice 3,900
1413
From Revenue Transfers - Other Agencies 8,600
1414
Schedule of Programs:
1415
Supreme Court 27,800
1416
Law Library 5,300
1417
Court of Appeals 38,600
1418
District Courts 790,600
1419
Juvenile Courts 406,700
1420
Justice Courts 3,800
1421
Courts Security 1,500
1422
Administrative Office 48,400
1423
Judicial Education 3,700
1424
Data Processing 53,800
1425
Grants Program 6,300
1426
Under provisions of Section 67-8-2, Utah Code Annotated,
1427
District Court Judge salaries set in Item 13 of this act are
1428
hereby adjusted upward by $2,500 from $129,650 per year to
1429
$132,150 for the fiscal year beginning July 1, 2008 and ending
1430
June 30, 2009. Other judicial salaries shall be calculated in
1431
accordance with the formula set forth in Section 67-8-2 and
1432
rounded to the nearest $50.
1433
Item 172 To Judicial Council/State Court Administrator - Contracts and
1434
Leases
1435
From General Fund 3,300
1436
Schedule of Programs:
1437
Contracts and Leases 3,300
- 38 -
1438
Item 173 To Judicial Council/State Court Administrator - Guardian ad Litem
1439
From General Fund 67,700
1440
From General Fund Restricted - Children's Legal Defense 4,500
1441
From General Fund Restricted - Guardian Ad Litem Services 2,200
1442
Schedule of Programs:
1443
Guardian ad Litem 74,400
1444
Department of Public Safety
1445
Item 174 To Department of Public Safety - Programs & Operations
1446
From General Fund 779,000
1447
From Federal Funds 7,100
1448
From Dedicated Credits Revenue 41,900
1449
From General Fund Restricted - Fire Academy Support 27,700
1450
From General Fund Restricted - Statewide Warrant Operations 2,600
1451
From Revenue Transfers - Commission on Criminal and Juvenile Justice 1,000
1452
Schedule of Programs:
1453
Department Commissioner's Office 33,500
1454
Department Fleet Management 800
1455
Aero Bureau 3,700
1456
Department Grants 7,100
1457
Department Intelligence Center 12,200
1458
CITS Administration 5,200
1459
CITS Bureau of Criminal Identification 51,800
1460
CITS Communications 84,000
1461
CITS State Crime Labs 40,500
1462
CITS BCI Grants 1,000
1463
CITS State Bureau of Investigation 34,600
1464
Highway Patrol - Administration 11,800
1465
Highway Patrol - Field Operations 373,200
1466
Highway Patrol - Commercial Vehicle 39,700
1467
Highway Patrol - Safety Inspections 21,600
1468
Highway Patrol - Protective Services 47,500
1469
Highway Patrol - Special Services 34,400
1470
Highway Patrol - Special Enforcement 14,500
1471
Highway Patrol - Technology Services 8,500
1472
Information Management - Operations 3,800
1473
Fire Marshall - Fire Operations 24,600
1474
Fire Marshall - Fire Fighter Training 5,300
1475
Item 175 To Department of Public Safety - Emergency Services and
- 39 -
1476
Homeland Security
1477
From General Fund 14,700
1478
From Federal Funds 46,300
1479
From Dedicated Credits Revenue 1,300
1480
Schedule of Programs:
1481
Emergency Services and Homeland Security 62,300
1482
Item 176 To Department of Public Safety - Peace Officers' Standards and
1483
Training
1484
From Dedicated Credits Revenue 400
1485
From General Fund Restricted - Public Safety Support 36,200
1486
Schedule of Programs:
1487
Basic Training 13,600
1488
Regional/Inservice Training 8,500
1489
Post Administration 14,500
1490
Item 177 To Department of Public Safety - Liquor Law Enforcement
1491
From General Fund 12,700
1492
Schedule of Programs:
1493
Liquor Law Enforcement 12,700
1494
Item 178 To Department of Public Safety - Driver License
1495
From Dedicated Credits Revenue 200
1496
From Transportation Fund Restricted - Motorcycle Education 1,000
1497
From Transportation Fund - Department of Public Safety Restricted Account 247,900
1498
Schedule of Programs:
1499
Driver License Administration 22,600
1500
Driver Services 156,700
1501
Driver Records 68,800
1502
Motorcycle Safety 1,000
1503
Item 179 To Department of Public Safety - Highway Safety
1504
From General Fund 900
1505
From Federal Funds 16,000
1506
Schedule of Programs:
1507
Highway Safety 16,900
1508
Capital Facilities & Government Operations
1509
Capitol Preservation Board
1510
Item 180 To Capitol Preservation Board
1511
From General Fund 6,700
1512
From Dedicated Credits Revenue 2,900
1513
Schedule of Programs:
- 40 -
1514
Capitol Preservation Board 9,600
1515
Department of Administrative Services
1516
Item 181 To Department of Administrative Services - Executive Director
1517
From General Fund 10,600
1518
Schedule of Programs:
1519
Executive Director 10,600
1520
Item 182 To Department of Administrative Services - Administrative Rules
1521
From General Fund 4,800
1522
Schedule of Programs:
1523
DAR Administration 4,800
1524
Item 183 To Department of Administrative Services - DFCM
1525
Administration
1526
From General Fund 40,400
1527
From Dedicated Credits Revenue 6,100
1528
From Capital Project Fund 27,200
1529
Schedule of Programs:
1530
DFCM Administration 67,600
1531
Energy Program 6,100
1532
Item 184 To Department of Administrative Services - State Archives
1533
From General Fund 25,100
1534
From Dedicated Credits Revenue 300
1535
Schedule of Programs:
1536
Archives Administration 6,300
1537
Records Analysis 4,300
1538
Preservation Services 3,800
1539
Patron Services 7,600
1540
Records Services 3,400
1541
Item 185 To Department of Administrative Services - Finance
1542
Administration
1543
From General Fund 62,400
1544
From Dedicated Credits Revenue 14,700
1545
Schedule of Programs:
1546
Finance Director's Office 5,800
1547
Payroll 8,200
1548
Payables/Disbursing 21,600
1549
Financial Reporting 24,000
1550
Financial Information Systems 17,500
1551
Item 186 To Department of Administrative Services - Judicial Conduct
- 41 -
1552
Commission
1553
From General Fund 3,500
1554
Schedule of Programs:
1555
Judicial Conduct Commission 3,500
1556
Item 187 To Department of Administrative Services - Purchasing
1557
From General Fund 23,800
1558
From Dedicated Credits Revenue 700
1559
Schedule of Programs:
1560
Purchasing and General Services 24,500
1561
Department of Human Resource Management
1562
Item 188 To Department of Human Resource Management - Human
1563
Resource Management
1564
From General Fund 35,800
1565
Schedule of Programs:
1566
Administration 14,000
1567
Policy 20,400
1568
Information Technology 1,400
1569
Career Service Review Board
1570
Item 189 To Career Service Review Board
1571
From General Fund 2,600
1572
Schedule of Programs:
1573
Career Service Review Board 2,600
1574
Department of Technology Services
1575
Item 190 To Department of Technology Services - Chief Information
1576
Officer
1577
From General Fund 8,200
1578
Schedule of Programs:
1579
Chief Information Officer 8,200
1580
Item 191 To Department of Technology Services - Integrated Technology
1581
Division
1582
From General Fund 25,100
1583
Schedule of Programs:
1584
Automated Geographic Reference Center 25,100
1585
Commerce & Workforce Services
1586
Department of Workforce Services
1587
Item 192 To Department of Workforce Services - Workforce Services
1588
From General Fund 418,400
1589
From Federal Funds 1,552,600
- 42 -
1590
From Revenue Transfers - Medicaid 64,300
1591
Schedule of Programs:
1592
Workforce Services 2,035,300
1593
State Board of Education
1594
Item 193 To State Board of Education - State Office of Rehabilitation
1595
From Uniform School Fund 155,600
1596
From Federal Funds 276,700
1597
Schedule of Programs:
1598
Executive Director 20,900
1599
Blind and Visually Impaired 54,100
1600
Rehabilitation Services 238,100
1601
Disability Determination 74,800
1602
Deaf and Hard of Hearing 44,400
1603
Department of Alcoholic Beverage Control
1604
Item 194 To Department of Alcoholic Beverage Control - Alcoholic
1605
Beverage Control
1606
From Liquor Control Fund 304,600
1607
Schedule of Programs:
1608
Executive Director 21,000
1609
Administration 9,200
1610
Operations 7,700
1611
Warehouse and Distribution 15,800
1612
Stores and Agencies 250,900
1613
Labor Commission
1614
Item 195 To Labor Commission
1615
From General Fund 80,800
1616
From Federal Funds 32,500
1617
From Dedicated Credits Revenue 4,600
1618
From General Fund Restricted - Workplace Safety 9,600
1619
From Uninsured Employers' Fund 17,300
1620
Schedule of Programs:
1621
Administration 21,300
1622
Industrial Accidents 20,300
1623
Adjudication 17,300
1624
Division of Safety 18,000
1625
Workplace Safety 3,700
1626
Anti-Discrimination 21,700
1627
Utah Occupational Safety and Health 42,500
- 43 -
1628
Department of Commerce
1629
Item 196 To Department of Commerce - Commerce General Regulation
1630
From General Fund Restricted - Commerce Service Fund 223,400
1631
From General Fund Restricted - Commerce Service Fund - Public Utilities Regulatory
1632
Fund 55,100
1633
Schedule of Programs:
1634
Administration 36,200
1635
Occupational & Professional Licensing 92,500
1636
Securities 27,800
1637
Consumer Protection 21,100
1638
Corporations and Commercial Code 24,700
1639
Real Estate 21,100
1640
Public Utilities 45,300
1641
Committee of Consumer Services 9,800
1642
Financial Institutions
1643
Item 197 To Financial Institutions - Financial Institutions Administration
1644
From General Fund Restricted - Financial Institutions 89,100
1645
Schedule of Programs:
1646
Administration 89,100
1647
Insurance Department
1648
Item 198 To Insurance Department - Insurance Department Administration
1649
From General Fund 85,300
1650
From Dedicated Credits Revenue 22,200
1651
Schedule of Programs:
1652
Administration 85,300
1653
Insurance Fraud Program 22,200
1654
Item 199 To Insurance Department - Title Insurance Program
1655
From Dedicated Credits Revenue (100)
1656
Schedule of Programs:
1657
Title Insurance Program (100)
1658
Public Service Commission
1659
Item 200 To Public Service Commission
1660
From General Fund Restricted - Commerce Service Fund - Public Utilities Regulatory
1661
Fund 29,800
1662
Schedule of Programs:
1663
Public Service Commission 29,800
1664
Economic Development and Revenue
1665
Utah State Tax Commission
- 44 -
1666
Item 201 To Utah State Tax Commission - Tax Administration
1667
From General Fund 322,800
1668
From Uniform School Fund 237,200
1669
From Dedicated Credits Revenue 76,700
1670
From General Fund Restricted - Sales and Use Tax Administration Fees 97,600
1671
Schedule of Programs:
1672
Administration Division 77,400
1673
Auditing Division 152,600
1674
Technology Management 4,400
1675
Tax Processing Division 85,600
1676
Seasonal Employees 8,400
1677
Tax Payer Services 140,900
1678
Property Tax Division 66,000
1679
Motor Vehicles 158,500
1680
Motor Vehicle Enforcement Division 40,500
1681
Department of Community and Culture
1682
Item 202 To Department of Community and Culture - Administration
1683