Download Zipped Enrolled WordPerfect SB0005.ZIP
[Introduced][Amended][Status][Bill Documents][Fiscal Note][Bills Directory]

S.B. 5 Enrolled

     NATURAL RESOURCES, AGRICULTURE, AND
    ENVIRONMENTAL QUALITY BASE BUDGET
    2013 GENERAL SESSION
    STATE OF UTAH
    Chief Sponsor: David P. Hinkins
    House Sponsor: John G. Mathis
.....................................................................
LONG TITLE

General Description:
    This bill appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2013 and ending June 30, 2014.
Highlighted Provisions:
    This bill:
    .    provides appropriations for the use and support of certain state agencies;
    .    provides appropriations for other purposes as described;
    .    approves employment levels for internal service funds.
Money Appropriated in this Bill:
    This bill appropriates $276,127,600 in operating and capital budgets for fiscal year 2014, including:
    .    $56,622,100 from the General Fund;
    .    $219,505,500 from various sources as detailed in this bill.
    This bill appropriates $60,587,400 in business-like activities for fiscal year 2014.
    This bill appropriates $5,711,100 in restricted fund and account transfers for fiscal year 2014, including:
    .    $3,171,100 from the General Fund;
    .    $2,540,000 from various sources as detailed in this bill.
    This bill appropriates $207,000 in transfers to unrestricted funds for fiscal year 2014.
Other Special Clauses:
    This bill takes effect on July 1, 2013.
Utah Code Sections Affected:
    ENACTS UNCODIFIED MATERIAL
.....................................................................
Be it enacted by the Legislature of the state of Utah:


    Section 1. FY 2014 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2013 and ending June 30, 2014.
    Subsection 1(a). Operating and Capital Budgets. Under the terms and conditions of Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or fund accounts indicated for the use and support of the government of the State of Utah.
Department of Natural Resources
Item 1    To Department of Natural Resources - Administration
From General Fund    3,183,700
    Schedule of Programs:
Executive Director    1,060,900
Administrative Services    1,639,000
Public Affairs    188,800
Lake Commissions    78,700
Law Enforcement    216,300
Item 2    To Department of Natural Resources - Species Protection
From Dedicated Credits Revenue    2,450,000
From General Fund Restricted - Species Protection    606,200
    Schedule of Programs:
Species Protection    3,056,200
Item 3    To Department of Natural Resources - Building Operations
From General Fund    1,691,600
    Schedule of Programs:
Building Operations    1,691,600
Item 4    To Department of Natural Resources - Watershed
From General Fund    1,449,600
From Dedicated Credits Revenue    500,000
    Schedule of Programs:
Watershed    1,949,600
Item 5    To Department of Natural Resources - Forestry, Fire and State Lands
From General Fund    2,338,500
From Federal Funds    6,051,700
From Federal Funds - American Recovery and Reinvestment Act    200,000
From Dedicated Credits Revenue    6,000,000
From General Fund Restricted - Sovereign Land Management    5,066,200
    Schedule of Programs:
Division Administration    831,600


Fire Management    3,198,000
Fire Suppression Emergencies    1,600,000
Lands Management    543,100
Forest Management    2,969,100
Program Delivery    5,997,100
Lone Peak Center    3,607,500
Project Management    910,000
Item 6    To Department of Natural Resources - Oil, Gas and Mining
From General Fund    1,420,800
From Federal Funds    7,115,000
From Dedicated Credits Revenue    230,500
From General Fund Restricted - Oil & Gas Conservation Account    3,809,000
    Schedule of Programs:
Administration    1,863,000
Board    45,000
Oil and Gas Program    3,169,600
Minerals Reclamation    783,700
Coal Program    1,844,000
Abandoned Mine    4,870,000
Item 7    To Department of Natural Resources - Wildlife Resources
From General Fund    5,759,900
From Federal Funds    19,144,900
From Dedicated Credits Revenue    87,100
From General Fund Restricted - Wildlife Habitat    2,900,000
From General Fund Restricted - Wildlife Resources    30,752,200
From General Fund Restricted - Mule Deer Protection Account    500,000
From General Fund Restricted - Predator Control Account    600,000
From Revenue Transfers    167,200
    Schedule of Programs:
Director's Office    3,061,600
Administrative Services    7,668,100
Conservation Outreach    2,347,200
Law Enforcement    8,842,000
Habitat Council    3,021,700
Habitat Section    4,271,300
Wildlife Section    15,099,200
Aquatic Section    15,600,200


Item 8    To Department of Natural Resources - Predator Control
From General Fund    59,600
    Schedule of Programs:
Predator Control    59,600
Item 10    To Department of Natural Resources - Contributed Research
From Dedicated Credits Revenue    830,900
    Schedule of Programs:
Contributed Research    830,900
Item 11    To Department of Natural Resources - Cooperative Agreements
From Federal Funds    5,553,600
From Dedicated Credits Revenue    1,080,200
From Revenue Transfers    5,509,800
    Schedule of Programs:
Cooperative Agreements    12,143,600
Item 12    To Department of Natural Resources - Wildlife Resources Capital Budget
From General Fund    649,400
From Federal Funds    2,857,600
From General Fund Restricted - State Fish Hatchery Maintenance    1,205,000
    Schedule of Programs:
Fisheries    4,712,000
Item 13    To Department of Natural Resources - Parks and Recreation
From General Fund    4,014,300
From Federal Funds    1,054,600
From Dedicated Credits Revenue    1,236,000
From General Fund Restricted - Boating    4,220,400
From General Fund Restricted - Off-highway Vehicle    4,341,400
From General Fund Restricted - Off-highway Access and Education    17,500
From General Fund Restricted - Zion National Park Support Programs    4,000
From General Fund Restricted - State Park Fees    11,004,700
From Revenue Transfers    9,600
    Schedule of Programs:
Executive Management    765,900
Park Operation Management    18,747,900
Planning and Design    841,600
Support Services    1,861,700
Recreation Services    2,745,100


Park Management Contracts    940,300
Item 14    To Department of Natural Resources - Parks and Recreation Capital Budget
From General Fund    122,700
From Federal Funds    3,000,000
From Dedicated Credits Revenue    25,000
From General Fund Restricted - Boating    575,000
From General Fund Restricted - Off-highway Vehicle    400,000
From General Fund Restricted - State Park Fees    350,000
From Revenue Transfers    350,000
    Schedule of Programs:
Renovation and Development    114,200
Major Renovation    678,500
Trails Program    2,330,000
Donated Capital Projects    25,000
Region Renovation    100,000
Land and Water Conservation    700,000
Boat Access Grants    700,000
Off-highway Vehicle Grants    175,000
Item 15    To Department of Natural Resources - Utah Geological Survey
From General Fund    2,509,700
From Federal Funds    841,500
From Dedicated Credits Revenue    1,634,600
From General Fund Restricted - Mineral Lease    2,900,000
From General Fund Restricted - Land Exchange Distribution Account    372,400
From Beginning Nonlapsing Appropriation Balances    767,600
From Closing Nonlapsing Appropriation Balances    (780,000)
From Lapsing Balance    (400,000)
    Schedule of Programs:
Administration    712,800
Technical Services    708,700
Geologic Hazards    1,302,200
Board    5,400
Geologic Mapping    930,800
Energy and Minerals    1,952,400
Ground Water and Paleontology    1,453,200
Information and Outreach    780,300


Item 16    To Department of Natural Resources - Water Resources
From General Fund    2,718,000
From Federal Funds    400,000
From Dedicated Credits Revenue    150,000
From Water Resources Conservation and Development Fund    2,853,200
    Schedule of Programs:
Administration    601,200
Board    28,200
Interstate Streams    361,700
Planning    2,297,800
Cloudseeding    300,000
Construction    2,521,700
West Desert Operations    10,600
Item 17    To Department of Natural Resources - Water Rights
From General Fund    7,307,200
From Federal Funds    100,000
From Dedicated Credits Revenue    1,772,000
    Schedule of Programs:
Administration    1,291,200
Applications and Records    1,214,500
Dam Safety    792,900
Field Services    1,507,200
Technical Services    1,415,400
Regional Offices    2,958,000
Department of Environmental Quality
Item 18    To Department of Environmental Quality - Executive Director's Office
From General Fund    1,285,300
From Federal Funds    212,900
From General Fund Restricted - Environmental Quality    744,500
From Revenue Transfers - Within Agency    2,195,700
    Schedule of Programs:
Executive Director's Office    4,438,400
Item 19    To Department of Environmental Quality - Air Quality
From General Fund    3,750,800
From Federal Funds    3,937,100
From Dedicated Credits Revenue    4,949,800


From Clean Fuel Conversion Fund    110,400
From Revenue Transfers - Within Agency    (806,600)
    Schedule of Programs:
Air Quality    11,941,500
Item 20    To Department of Environmental Quality - Environmental Response and Remediation
From General Fund    726,200
From Federal Funds    3,642,900
From Dedicated Credits Revenue    610,100
From General Fund Restricted - Petroleum Storage Tank    50,000
From General Fund Restricted - Voluntary Cleanup    627,100
From Petroleum Storage Tank Trust Fund    1,334,500
From Petroleum Storage Tank Loan Fund    165,200
From Revenue Transfers - Within Agency    (411,100)
    Schedule of Programs:
Environmental Response and Remediation    6,744,900
Item 21    To Department of Environmental Quality - Radiation Control
From General Fund    893,000
From Federal Funds    4,500
From Dedicated Credits Revenue    177,800
From General Fund Restricted - Environmental Quality    2,627,400
From Revenue Transfers - Within Agency    (7,400)
    Schedule of Programs:
Radiation Control    3,695,300
Item 22    To Department of Environmental Quality - Water Quality
From General Fund    2,871,600
From Federal Funds    5,004,200
From Dedicated Credits Revenue    1,012,000
From General Fund Restricted - Underground Wastewater System    76,000
From Water Development Security Fund - Utah Wastewater Loan Program    1,307,800
From Water Development Security Fund - Water Quality Origination Fee    92,500
From Revenue Transfers - Within Agency    262,500
    Schedule of Programs:
Water Quality    10,626,600
Item 23    To Department of Environmental Quality - Drinking Water
From General Fund    1,032,800
From Federal Funds    3,557,800


From Dedicated Credits Revenue    162,200
From Water Development Security Fund - Drinking Water Loan Program    140,500
From Water Development Security Fund - Drinking Water Origination Fee    202,300
From Revenue Transfers - Within Agency    (288,400)
    Schedule of Programs:
Drinking Water    4,807,200
Item 24    To Department of Environmental Quality - Solid and Hazardous Waste
From Federal Funds    1,276,000
From Dedicated Credits Revenue    2,012,500
From General Fund Restricted - Environmental Quality    3,247,500
From General Fund Restricted - Used Oil Collection Administration    749,200
From Waste Tire Recycling Fund    131,800
From Revenue Transfers - Within Agency    (279,400)
    Schedule of Programs:
Solid and Hazardous Waste    7,137,600
Public Lands Policy Coordination Office
Item 25    To Public Lands Policy Coordination Office
From General Fund    328,500
From General Fund Restricted - Constitutional Defense    1,383,100
From Beginning Nonlapsing Appropriation Balances    322,000
    Schedule of Programs:
Public Lands Office    2,033,600
Governor's Office
Item 26    To Governor's Office - Office of Energy Development
From General Fund    989,600
From Federal Funds    294,000
From Dedicated Credits Revenue    90,000
    Schedule of Programs:
Office of Energy Development    1,373,600
Department of Agriculture and Food
Item 27    To Department of Agriculture and Food - Administration
From General Fund    8,644,300
From Federal Funds    7,565,200
From Dedicated Credits Revenue    3,431,800
From General Fund Restricted - Cat and Dog Community Spay and Neuter Program Restricted Account    80,000


From General Fund Restricted - Horse Racing    20,000
From General Fund Restricted - Livestock Brand    952,300
From General Fund Restricted - Agriculture and Wildlife Damage Prevention    54,500
From Agriculture Resource Development Fund    179,600
From Revenue Transfers    553,800
From Pass-through    56,900
    Schedule of Programs:
General Administration    2,929,700
Meat Inspection    2,071,600
Chemistry Laboratory    857,600
Animal Health    1,374,500
Plant Industry    2,060,100
Regulatory Services    3,659,700
Sheep Promotion    35,000
Auction Market Veterinarians    72,000
Brand Inspection    1,401,600
Utah Horse Commission    29,800
Environmental Quality    3,081,200
Grain Inspection    240,200
Insect Infestation    1,369,000
Marketing and Development    549,800
Grazing Improvement    1,806,600
Item 28    To Department of Agriculture and Food - Building Operations
From General Fund    305,000
    Schedule of Programs:
Building Operations    305,000
Item 29    To Department of Agriculture and Food - Predatory Animal Control
From General Fund    760,500
From General Fund Restricted - Agriculture and Wildlife Damage Prevention    602,300
From Revenue Transfers    60,700
    Schedule of Programs:
Predatory Animal Control    1,423,500
Item 30    To Department of Agriculture and Food - Resource Conservation
From General Fund    1,134,300
From Agriculture Resource Development Fund    386,100
From Utah Rural Rehabilitation Loan State Fund    122,700


    Schedule of Programs:
Resource Conservation Administration    435,900
Conservation Commission    10,000
Resource Conservation    1,197,200
Item 31    To Department of Agriculture and Food - Invasive Species Mitigation
From General Fund Restricted - Invasive Species Mitigation Account    1,000,000
    Schedule of Programs:
Invasive Species Mitigation    1,000,000
Item 32    To Department of Agriculture and Food - Rangeland Improvement
From General Fund Restricted - Rangeland Improvement Account    1,346,300
    Schedule of Programs:
Rangeland Improvement    1,346,300
Item 33    To Department of Agriculture and Food - Utah State Fair Corporation
From General Fund    675,200
From Dedicated Credits Revenue    3,583,200
    Schedule of Programs:
State Fair Corporation    4,258,400
School and Institutional Trust Lands Administration
Item 34    To School and Institutional Trust Lands Administration
From Land Grant Management Fund    9,372,600
    Schedule of Programs:
Board    88,500
Director    488,700
Public Relations    238,900
Administration    1,005,000
Accounting    391,000
Auditing    359,600
Oil and Gas    716,800
Mining    667,800
Surface    1,687,100
Development - Operating    1,459,500
Legal/Contracts    781,600
Data Processing    983,500
Grazing and Forestry    504,600
Item 35    To School and Institutional Trust Lands Administration - Land

Stewardship and Restoration
From Land Grant Management Fund    500,000
    Schedule of Programs:
Land Stewardship and Restoration    500,000
Item 36    To School and Institutional Trust Lands Administration - School and Institutional Trust Lands Administration Capital
From Land Grant Management Fund    8,300,000
    Schedule of Programs:
Capital    8,300,000
    Subsection 1(b). Business-like Activities. The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds as indicated estimated revenue from rates, fees, and other charges. Where applicable, the Legislature authorizes the State Division of Finance to transfer amounts among funds and accounts as indicated.
Department of Natural Resources
Item 37    To Department of Natural Resources - Water Resources Revolving Construction Fund
From Water Resources Conservation and Development Fund    3,800,000
    Schedule of Programs:
Construction Fund    3,800,000
Item 38    To Department of Natural Resources - Internal Service Fund
From Dedicated Credits - Intragovernmental Revenue    571,000
    Schedule of Programs:
ISF - DNR Warehouse    571,000
Budgeted FTE    2.0
Department of Environmental Quality
Item 39    To Department of Environmental Quality - Water Security Development Account - Water Pollution
From Federal Funds    7,759,000
From Designated Sales Tax    3,587,500
From Repayments    18,055,300
    Schedule of Programs:
Water Pollution    29,401,800
Item 40    To Department of Environmental Quality - Water Security Development Account - Drinking Water
From Federal Funds    10,000,000


From Designated Sales Tax    3,587,500
From Repayments    12,831,500
    Schedule of Programs:
Drinking Water    26,419,000
Department of Agriculture and Food
Item 41    To Department of Agriculture and Food - Agriculture Loan Programs
From Agriculture Resource Development Fund    255,300
From Utah Rural Rehabilitation Loan State Fund    140,300
    Schedule of Programs:
Agriculture Loan Program    395,600
    Subsection 1(c). Restricted Fund and Account Transfers. The Legislature authorizes the State Division of Finance to transfer the following amounts among the following funds or accounts as indicated. Expenditures and outlays from the recipient funds must be authorized elsewhere in an appropriations act.
Fund and Account Transfers
Item 42    To Fund and Account Transfers - GFR - Rangeland Improvement Account
From General Fund    1,346,300
    Schedule of Programs:
Rangeland Improvement Fund    1,346,300
Item 43    To Fund and Account Transfers - General Fund Restricted - Constitutional Defense Restricted Account
From General Fund Restricted - Land Exchange Distribution Account    2,540,000
    Schedule of Programs:
Constitutional Defense Restricted Account    2,540,000
Item 44    To Fund and Account Transfers - GFR - Invasive Species Mitigation Account
From General Fund    1,000,000
    Schedule of Programs:
Invasive Species Mitigation Fund    1,000,000
Item 45    To Fund and Account Transfers - General Fund Restricted - Mule Deer Protection Account
From General Fund    500,000
    Schedule of Programs:
General Fund Restricted - Mule Deer Protection    500,000
Item 46    To Fund and Account Transfers - General Fund Restricted -

Agriculture and Wildlife Damage Prevention Account
From General Fund    250,000
    Schedule of Programs:
General Fund Restricted - Agriculture and Wildlife Damage
Prevention    250,000
Item 46a    To Department of Natural Resources - General Fund Restricted - Wildlife Resources
From General Fund    74,800
    Schedule of Programs:
General Fund Restricted - Wildlife Resources    74,800
    Subsection 1(d). Transfers to Unrestricted Funds. The Legislature authorizes the State Division of Finance to transfer the following amounts to the unrestricted General, Education, or Uniform School Fund as indicated from the restricted funds or accounts indicated. Expenditures and outlays from the General, Education, or Uniform School Fund must be authorized elsewhere in an appropriations act.
Unrestricted Revenue Transfers - Natural Resources, Agriculture, & Environmental Quality
Item 47    To General Fund
From General Fund Restricted - Species Protection    207,000
    Schedule of Programs:
General Fund    207,000
    Section 2. Effective Date.
    This bill takes effect on July 1, 2013.


[Bill Documents][Bills Directory]