S.B. 5

             1           EXECUTIVE OFFICES AND CRIMINAL JUSTICE BASE BUDGET
             2          2014 GENERAL SESSION
             3          STATE OF UTAH
             4          Chief Sponsor: Daniel W. Thatcher
             5          House Sponsor: Eric K. Hutchings
             6      .....................................................................
             7      LONG TITLE

             8      Committee Note:
             9          The Executive Appropriations Committee recommended this bill.
             10      General Description:
             11          This bill appropriates funds for the support and operation of state government for the fiscal
             12      year beginning July 1, 2014 and ending June 30, 2015.
             13      Highlighted Provisions:
             14          This bill:
             15          .    provides appropriations for the use and support of certain state agencies; and
             16          .    provides appropriations for other purposes as described.
             17      Money Appropriated in this Bill:
             18          This bill appropriates $773,736,600 in operating and capital budgets for fiscal year 2015,
             19      including:
             20          .    $564,639,200 from the General Fund;
             21          .    $49,000 from the Education Fund;
             22          .    $209,048,400 from various sources as detailed in this bill.
             23          This bill appropriates $26,694,000 in business-like activities for fiscal year 2015.
             24          This bill appropriates $216,000 in restricted fund and account transfers for fiscal year 2015,
             25      all of which is from the General Fund.
             26      Other Special Clauses:
             27          This bill takes effect on July 1, 2014.
             28      Utah Code Sections Affected:
             29          ENACTS UNCODIFIED MATERIAL
             30      .....................................................................
             31      Be it enacted by the Legislature of the state of Utah:


             32          Section 1. FY 2015 Appropriations. The following sums of money are appropriated for the
             33      fiscal year beginning July 1, 2014 and ending June 30, 2015.
             34          Subsection 1(a). Operating and Capital Budgets. Under the terms and conditions of
             35      Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or
             36      fund accounts indicated for the use and support of the government of the State of Utah.
             37      Governor's Office
             38      Item 1    To Governor's Office
             39      From General Fund    4,609,900
             40      From Federal Funds    129,800
             41      From Dedicated Credits Revenue    1,001,200
             42      From General Fund Restricted - Constitutional Defense    250,000
             43      From Beginning Nonlapsing Appropriation Balances    250,000
                  44      Schedule of Programs:
             45      Administration    3,407,900
             46      Governor's Residence    311,800
             47      Washington Funding    158,400
             48      Lt. Governor's Office    2,112,800
             49      Commission on Federalism    250,000
             50      Item 2    To Governor's Office - Public Lands Litigation
             51      From General Fund Restricted - Constitutional Defense    12,600
             52      From Beginning Nonlapsing Appropriation Balances    1,608,600
                  53      Schedule of Programs:
             54      Public Lands Litigation    1,621,200
             55      Item 3    To Governor's Office - Character Education
             56      From General Fund    200,700
                  57      Schedule of Programs:
             58      Character Education    200,700
             59      Item 4    To Governor's Office - Emergency Fund
             60      From Beginning Nonlapsing Appropriation Balances    100,100
                  61      Schedule of Programs:
             62      Governor's Emergency Fund    100,100
             63      Item 5    To Governor's Office - Governor's Office of Management and
             64      Budget
             65      From General Fund    4,047,500
             66      From Revenue Transfers - Other Agencies    68,800
             67      From Beginning Nonlapsing Appropriation Balances    500,000
                  68      Schedule of Programs:
             69      Administration    1,135,300


             70      Planning and Budget Analysis    1,512,800
             71      Demographic and Economic Analysis    1,097,200
             72      State and Local Planning    441,000
             73      Prison Relocation    430,000
             74      Item 6    To Governor's Office - Quality Growth Commission - LeRay
             75      McAllister Program
             76      From Beginning Nonlapsing Appropriation Balances    48,000
                  77      Schedule of Programs:
             78      LeRay McAllister Critical Land Conservation Program    48,000
             79      Item 7    To Governor's Office - Commission on Criminal and Juvenile
             80      Justice
             81      From General Fund    597,900
             82      From Federal Funds    14,430,900
             83      From Dedicated Credits Revenue    94,100
             84      From General Fund Restricted - Law Enforcement Services    617,900
             85      From General Fund Restricted - Criminal Forfeiture Restricted Account    2,088,000
             86      From General Fund Restricted - Law Enforcement Operations    1,818,500
             87      From Crime Victim Reparations Fund    3,991,600
                  88      Schedule of Programs:
             89      CCJJ Commission    11,971,200
             90      Utah Office for Victims of Crime    8,090,500
             91      Extraditions    374,200
             92      Substance Abuse Advisory Council    143,700
             93      Sentencing Commission    138,300
             94      Gang Reduction Grant Program    292,100
             95      State Asset Forfeiture Grant Program    2,088,000
             96      Sexual Exploitation of Children    171,000
             97      Judicial Performance Evaluation Commission    369,900
             98      Office of the State Auditor
             99      Item 8    To Office of the State Auditor - State Auditor
             100      From General Fund    3,440,100
             101      From Dedicated Credits Revenue    1,711,700
             102      From Beginning Nonlapsing Appropriation Balances    419,700
                  103      Schedule of Programs:
             104      State Auditor    5,571,500
             105      State Treasurer
             106      Item 9    To State Treasurer
             107      From General Fund    906,800


             108      From Dedicated Credits Revenue    485,200
             109      From Unclaimed Property Trust    1,464,900
                  110      Schedule of Programs:
             111      Treasury and Investment    1,309,600
             112      Unclaimed Property    1,457,800
             113      Money Management Council    89,500
             114      Attorney General
             115      Item 10    To Attorney General
             116      From General Fund    27,601,700
             117      From Federal Funds    1,683,800
             118      From Dedicated Credits Revenue    17,695,000
             119      From General Fund Restricted - Constitutional Defense    359,200
             120      From General Fund Restricted - Tobacco Settlement Account    73,500
             121      From Attorney General Litigation Fund    356,000
             122      From Revenue Transfers - Federal    589,100
             123      From Revenue Transfers - Other Agencies    52,100
             124      From Beginning Nonlapsing Appropriation Balances    2,307,900
             125      From Closing Nonlapsing Appropriation Balances    (962,800)
                  126      Schedule of Programs:
             127      Administration    4,211,500
             128      Child Protection    7,660,600
             129      Children's Justice    1,270,100
             130      Criminal Prosecution    16,301,200
             131      Civil    20,312,100
             132      Item 11    To Attorney General - Contract Attorneys
             133      From Dedicated Credits Revenue    300,000
                  134      Schedule of Programs:
             135      Contract Attorneys    300,000
             136      Item 12    To Attorney General - Children's Justice Centers
             137      From General Fund    3,094,700
             138      From Federal Funds    214,000
             139      From Dedicated Credits Revenue    259,100
                  140      Schedule of Programs:
             141      Children's Justice Centers    3,567,800
             142      Item 13    To Attorney General - Prosecution Council
             143      From Federal Funds    56,800
             144      From Dedicated Credits Revenue    59,600
             145      From General Fund Restricted - Public Safety Support    603,400


             146      From Revenue Transfers    263,700
                  147      Schedule of Programs:
             148      Prosecution Council    983,500
             149      Item 14    To Attorney General - Domestic Violence
             150      From General Fund Restricted - Victims of Domestic Violence Services Account    78,300
                  151      Schedule of Programs:
             152      Domestic Violence    78,300
             153      Utah Department of Corrections
             154      Item 15    To Utah Department of Corrections - Programs and Operations
             155      From General Fund    196,527,500
             156      From Education Fund    49,000
             157      From Federal Funds    342,900
             158      From Dedicated Credits Revenue    4,154,300
             159      From G.F.R. - Interstate Compact for Adult Offender Supervision    29,000
             160      From General Fund Restricted - Prison Telephone Surcharge Account    1,500,000
             161      From Revenue Transfers - Other Agencies    215,400
                  162      Schedule of Programs:
             163      Department Executive Director    5,853,000
             164      Department Administrative Services    10,890,500
             165      Department Training    1,578,800
             166      Adult Probation and Parole Administration    988,600
             167      Adult Probation and Parole Programs    52,663,600
             168      Institutional Operations Administration    2,367,400
             169      Institutional Operations Draper Facility    71,697,500
             170      Institutional Operations Central Utah/Gunnison    33,494,700
             171      Institutional Operations Inmate Placement    2,689,500
             172      Institutional Operations Support Services    4,433,200
             173      Programming Administration    548,800
             174      Programming Treatment    8,613,000
             175      Programming Skill Enhancement    5,066,800
             176      Programming Education    1,932,700
             177      Item 16    To Utah Department of Corrections - Department Medical
             178      Services
             179      From General Fund    28,064,700
             180      From Dedicated Credits Revenue    539,200
             181      From Revenue Transfers - Medicaid    1,400,000
                  182      Schedule of Programs:
             183      Medical Services    30,003,900


             184      Item 17    To Utah Department of Corrections - Jail Contracting
             185      From General Fund    26,232,800
             186      From Federal Funds    50,000
                  187      Schedule of Programs:
             188      Jail Contracting    26,282,800
             189      Board of Pardons and Parole
             190      Item 18    To Board of Pardons and Parole
             191      From General Fund    3,953,800
             192      From Dedicated Credits Revenue    2,200
                  193      Schedule of Programs:
             194      Board of Pardons and Parole    3,956,000
             195      Department of Human Services - Division of Juvenile Justice Services
             196      Item 19    To Department of Human Services - Division of Juvenile Justice
             197      Services - Programs and Operations
             198      From General Fund    85,904,100
             199      From Federal Funds    3,534,800
             200      From Dedicated Credits Revenue    2,244,000
             201      From Revenue Transfers - Child Nutrition    929,100
             202      From Revenue Transfers - Commission on Criminal and Juvenile Justice    602,100
             203      From Revenue Transfers - Health    (1,818,900)
             204      From Revenue Transfers - Administrative Fees for State Medicaid Payment    (62,200)
             205      From Revenue Transfers - Within Agency    (591,500)
                  206      Schedule of Programs:
             207      Administration    4,556,800
             208      Early Intervention Services    14,649,400
             209      Community Programs    22,806,800
             210      Correctional Facilities    25,978,300
             211      Rural Programs    22,379,500
             212      Youth Parole Authority    370,700
             213      Judicial Council/State Court Administrator
             214      Item 20    To Judicial Council/State Court Administrator - Administration
             215      From General Fund    91,121,800
             216      From Federal Funds    724,500
             217      From Dedicated Credits Revenue    3,011,600
             218      From General Fund Restricted - Dispute Resolution Account    437,000
             219      From General Fund Restricted - Children's Legal Defense    436,700
             220      From General Fund Restricted - Court Reporting Technology    254,300
             221      From General Fund Restricted - Court Security Account    7,561,600


             222      From General Fund Restricted - Court Trust Interest    831,000
             223      From General Fund Restricted - DNA Specimen Account    256,400
             224      From General Fund Restricted - Justice Court Tech., Security & Training    1,143,200
             225      From General Fund Restricted - Non-Judicial Adjustment Account    970,000
             226      From General Fund Restricted - Online Court Assistance Account    230,100
             227      From General Fund Restricted - State Court Complex Account    313,400
             228      From General Fund Restricted - Substance Abuse Prevention    541,000
             229      From General Fund Restricted - Tobacco Settlement Account    361,100
             230      From Revenue Transfers - Commission on Criminal and Juvenile Justice    586,700
             231      From Revenue Transfers - Other Agencies    476,400
                  232      Schedule of Programs:
             233      Supreme Court    2,672,300
             234      Law Library    959,100
             235      Court of Appeals    3,976,800
             236      District Courts    43,342,300
             237      Juvenile Courts    36,632,300
             238      Justice Courts    1,304,800
             239      Courts Security    7,561,600
             240      Administrative Office    4,190,300
             241      Judicial Education    648,800
             242      Data Processing    6,460,100
             243      Grants Program    1,508,400
             244      Item 21    To Judicial Council/State Court Administrator - Grand Jury
             245      From General Fund    800
                  246      Schedule of Programs:
             247      Grand Jury    800
             248      Item 22    To Judicial Council/State Court Administrator - Contracts and
             249      Leases
             250      From General Fund    14,986,400
             251      From Dedicated Credits Revenue    250,000
             252      From General Fund Restricted - State Court Complex Account    4,493,500
                  253      Schedule of Programs:
             254      Contracts and Leases    19,729,900
             255      Item 23    To Judicial Council/State Court Administrator - Jury and Witness
             256      Fees
             257      From General Fund    1,551,100
             258      From Dedicated Credits Revenue    10,000
             259      From Beginning Nonlapsing Appropriation Balances    (1,761,700)


             260      From Closing Nonlapsing Appropriation Balances    2,661,700
                  261      Schedule of Programs:
             262      Jury, Witness, and Interpreter    2,461,100
             263      Item 24    To Judicial Council/State Court Administrator - Guardian ad Litem
             264      From General Fund    5,568,500
             265      From Dedicated Credits Revenue    77,000
             266      From General Fund Restricted - Children's Legal Defense    470,100
             267      From General Fund Restricted - Guardian Ad Litem Services    373,500
                  268      Schedule of Programs:
             269      Guardian ad Litem    6,489,100
             270      Department of Public Safety
             271      Item 25    To Department of Public Safety - Programs & Operations
             272      From General Fund    64,779,300
             273      From Transportation Fund    5,495,500
             274      From Federal Funds    2,240,100
             275      From Dedicated Credits Revenue    18,214,000
             276      From General Fund Restricted - Canine Body Armor    25,000
             277      From General Fund Restricted - DNA Specimen Account    1,449,200
             278      From General Fund Restricted - Statewide Unified E-911 Emergency Account    2,893,400
             279      From General Fund Restricted - Fire Academy Support    6,263,200
             280      From General Fund Restricted - Firefighter Support Account    132,000
             281      From General Fund Restricted - Public Safety Honoring Heroes Account    20,000
             282      From General Fund Restricted - Public Safety Support    3,300
             283      From General Fund Restricted - Reduced Cigarette Ignition Propensity & Firefighter
             284      Protection Account    76,500
             285      From General Fund Restricted - Statewide Warrant Operations    577,900
             286      From General Fund Restricted - Utah Highway Patrol Aero Bureau    205,000
             287      From Department of Public Safety Restricted Account    3,398,300
             288      From Revenue Transfers    1,696,400
             289      From Revenue Transfers - Other Agencies    38,900
             290      From Pass-through    3,469,000
             291      From Beginning Nonlapsing Appropriation Balances    3,400,000
             292      From Closing Nonlapsing Appropriation Balances    (2,800,000)
                  293      Schedule of Programs:
             294      Department Commissioner's Office    4,593,800
             295      Aero Bureau    973,600
             296      Department Intelligence Center    1,001,700
             297      Department Grants    3,296,700


             298      Department Fleet Management    498,000
             299      Enhanced 911 Program    2,893,400
             300      CITS Administration    491,400
             301      CITS Bureau of Criminal Identification    14,343,900
             302      CITS Communications    7,391,500
             303      CITS State Crime Labs    5,006,100
             304      CITS State Bureau of Investigation    3,046,800
             305      Highway Patrol - Administration    1,192,500
             306      Highway Patrol - Field Operations    39,054,800
             307      Highway Patrol - Commercial Vehicle    3,666,400
             308      Highway Patrol - Safety Inspections    1,329,500
             309      Highway Patrol - Federal/State Projects    4,485,400
             310      Highway Patrol - Protective Services    4,679,300
             311      Highway Patrol - Special Services    3,497,700
             312      Highway Patrol - Special Enforcement    669,600
             313      Highway Patrol - Technology Services    1,367,200
             314      Information Management - Operations    1,321,000
             315      Fire Marshall - Fire Operations    2,730,600
             316      Fire Marshall - Fire Fighter Training    4,046,100
             317      Item 26    To Department of Public Safety - Emergency Management
             318      From General Fund    1,393,900
             319      From Federal Funds    30,618,000
             320      From Dedicated Credits Revenue    408,000
             321      From Revenue Transfers - Other Agencies    140,400
             322      From Pass-through    21,800
             323      From Beginning Nonlapsing Appropriation Balances    408,000
             324      From Closing Nonlapsing Appropriation Balances    (408,000)
                  325      Schedule of Programs:
             326      Emergency Management    32,582,100
             327      Item 27    To Department of Public Safety - Division of Homeland Security -
             328      Emergency and Disaster Management
             329      From Beginning Nonlapsing Appropriation Balances    3,002,900
             330      From Closing Nonlapsing Appropriation Balances    (3,002,900)
             331      Item 28    To Department of Public Safety - Peace Officers' Standards and
             332      Training
             333      From Dedicated Credits Revenue    45,400
             334      From General Fund Restricted - Public Safety Support    3,904,800
                  335      Schedule of Programs:


             336      Basic Training    1,705,600
             337      Regional/Inservice Training    768,200
             338      POST Administration    1,476,400
             339      Item 29    To Department of Public Safety - Driver License
             340      From Federal Funds    350,100
             341      From Dedicated Credits Revenue    9,100
             342      From Public Safety Motorcycle Education Fund    325,600
             343      From Department of Public Safety Restricted Account    26,300,000
             344      From Uninsured Motorist Identification Restricted Account    2,360,100
             345      From Pass-through    53,700
             346      From Beginning Nonlapsing Appropriation Balances    1,275,200
             347      From Closing Nonlapsing Appropriation Balances    (1,646,600)
                  348      Schedule of Programs:
             349      Driver License Administration    1,982,100
             350      Driver Services    16,378,900
             351      Driver Records    8,000,000
             352      Motorcycle Safety    327,500
             353      Uninsured Motorist    1,988,700
             354      DL Federal Grants    350,000
             355      Item 30    To Department of Public Safety - Highway Safety
             356      From General Fund    55,200
             357      From Federal Funds    4,274,700
             358      From Dedicated Credits Revenue    10,600
             359      From Department of Public Safety Restricted Account    900,600
             360      From Pass-through    39,400
                  361      Schedule of Programs:
             362      Highway Safety    5,280,500
             363          Subsection 1(b). Business-like Activities. The Legislature has reviewed the following
             364      proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included
             365      Internal Service Fund the Legislature approves budgets, full-time permanent positions, and capital
             366      acquisition amounts as indicated, and appropriates to the funds as indicated estimated revenue from
             367      rates, fees, and other charges. Where applicable, the Legislature authorizes the State Division of
             368      Finance to transfer amounts among funds and accounts as indicated.
             369      Utah Department of Corrections
             370      Item 31    To Utah Department of Corrections - Utah Correctional Industries
             371      From Dedicated Credits Revenue    26,694,000
                  372      Schedule of Programs:
             373      Utah Correctional Industries    26,694,000


             374          Subsection 1(c). Restricted Fund and Account Transfers. The Legislature authorizes
             375      the State Division of Finance to transfer the following amounts among the following funds or
             376      accounts as indicated. Expenditures and outlays from the recipient funds must be authorized
             377      elsewhere in an appropriations act.
             378      Fund and Account Transfers
             379      Item 32    To Fund and Account Transfers - General Fund Restricted - DNA
             380      Specimen Account
             381      From General Fund    216,000
                  382      Schedule of Programs:
             383      General Fund Restricted - DNA Specimen Account    216,000
             384          Section 2. Effective Date.
             385          This bill takes effect on July 1, 2014.
             386     


[Bill Documents][Bills Directory]