<?xml version="1.0" encoding="UTF-16"?>
<leg xml:space="preserve" billnum="SB0008" sponsor="Scott D. Sandall" designation="SB" otherSponsor="Walt Brooks" otherHouse="House" subNumber="01" subSponsor="Scott D. Sandall" sess="2026GS" fileno="2026FL0018" date="3/6/2026 08:03:130" printDate="03-13 08:37" subVer="-2" minVer="0" office="LEGISLATIVE GENERAL COUNSEL" actionDate="" impact="code"><info><nextbuid>6</nextbuid><aminfo anum="0" effdate="01/01/1800"><seclist><sect src="uncod" untype="approp" buid="1" uid="APP2026" sort="UP0002026" mtype="uncod" effdate="01/01/1800"/><sect src="uncod" untype="approp" buid="2" uid="APP2027" sort="UP0002027" mtype="uncod" effdate="07/01/2026"/><sect src="uncod" untype="effdate" buid="5" uid="EF0000" sort="UZEFF" mtype="uncod" effdate="01/01/1800"/></seclist></aminfo></info><tbox><sinfo><nextpairid>1</nextpairid></sinfo><st numlevel="1" lineno="1" slineno="0-1">State Agency and Higher Education Compensation Appropriations</st><sessionhead>2026 GENERAL SESSION</sessionhead><statehead>STATE OF UTAH</statehead><sponsorhead>Chief Sponsor: Scott D. Sandall</sponsorhead><otherSponsorhead>House Sponsor: Walt Brooks</otherSponsorhead></tbox><lt numlevel="1" lineno="2" slineno="0-2"><lthead lineno="3">LONG TITLE</lthead><gdhead lineno="4">General Description:</gdhead><gd numlevel="1" lineno="5" slineno="0-5">This bill supplements or reduces appropriations otherwise provided for the support and <ln numlevel="1" lineno="6" slineno="0-6"/>operation of state government for the fiscal year beginning July 1, 2025 and ending June 30, <ln numlevel="1" lineno="7" slineno="0-7"/>2026 and for the fiscal year beginning July 1, 2026 and ending June 30, 2027.</gd><hphead lineno="8">Highlighted Provisions:</hphead><hp numlevel="1" lineno="9" slineno="0-9">This bill:<hl numlevel="1" lineno="10" slineno="0-10" level="1">provides funding for a 2.5% labor market increase for state employees and higher <ln numlevel="1" lineno="11" slineno="0-11"/>education employees;</hl><hl numlevel="1" lineno="12" slineno="0-12" level="1">provides funding equivalent to a 2.5% labor market increase for employees of the judicial <ln numlevel="1" lineno="13" slineno="0-13"/>branch and constitutional offices;</hl><hl numlevel="1" lineno="14" slineno="0-14" level="1">provides funding for health and dental benefit cost changes as recommended by the <ln numlevel="1" lineno="15" slineno="0-15"/>Public Employees Health Programs;</hl><hl numlevel="1" lineno="16" slineno="0-16" level="1">provides funding for retirement rate changes for certain state employees;</hl><hl numlevel="1" lineno="17" slineno="0-17" level="1">provides funding for an up-to $26 per pay period match for qualifying state employees <ln numlevel="1" lineno="18" slineno="0-18"/>enrolled in a defined contribution plan;</hl><hl numlevel="1" lineno="19" slineno="0-19" level="1">provides funding for step and lane increases for employees of the Utah Schools for the <ln numlevel="1" lineno="20" slineno="0-20"/>Deaf and the Blind; and</hl><hl numlevel="1" lineno="21" slineno="0-21" level="1">provides for other compensation adjustments as authorized.</hl></hp><moni numlevel="1" lineno="22" slineno="0-22" display="normal">Money Appropriated in this Bill:<fy fy="2026" ltid="2" seq="2026" numlevel="1" lineno="23" slineno="0-23"><ltcat ltid="123" seq="1">This bill appropriates <ltamt>$7,941,000</ltamt> in operating and capital budgets for fiscal year 2026, <ln numlevel="1" lineno="24" slineno="0-24"/>including:<ltsrc ltid="2026.GEN.1000" seq="1" numlevel="1" lineno="25" slineno="0-25"><ltamt>($313,700)</ltamt> from General Fund; and</ltsrc><ltsrc ltid="2026.GEN.2480" seq="2" numlevel="1" lineno="26" slineno="0-26"><ltamt>($1,314,200)</ltamt> from Income Tax Fund; and</ltsrc><ltsrc ltid="2026.GEN.ZZZ" seq="100" numlevel="1" lineno="27" slineno="0-27"><ltamt>$9,568,900</ltamt> from various sources as detailed in this bill.</ltsrc></ltcat><ltcat ltid="16" seq="2" numlevel="1" lineno="28" slineno="0-28">This bill appropriates <ltamt>$25,800</ltamt> in expendable funds and accounts for fiscal year 2026, all of <ln numlevel="1" lineno="29" slineno="0-29"/>which is from the various sources as detailed in this bill.</ltcat><ltcat ltid="82" seq="3" numlevel="1" lineno="30" slineno="0-30">This bill appropriates <ltamt>$154,500</ltamt> in business-like activities for fiscal year 2026, including:<ltsrc ltid="2026.PRP.1000" seq="1" numlevel="1" lineno="31" slineno="0-31"><ltamt>$200</ltamt> from General Fund; and</ltsrc><ltsrc ltid="2026.PRP.ZZZ" seq="100" numlevel="1" lineno="32" slineno="0-32"><ltamt>$154,300</ltamt> from various sources as detailed in this bill.</ltsrc></ltcat><ltcat ltid="3" seq="4" numlevel="1" lineno="33" slineno="0-33">This bill appropriates <ltamt>$23,400</ltamt> in restricted fund and account transfers for fiscal year 2026, all <ln numlevel="1" lineno="34" slineno="0-34"/>of which is from the General Fund.</ltcat><ltcat ltid="116" seq="6" numlevel="1" lineno="35" slineno="0-35">This bill appropriates <ltamt>$600</ltamt> in fiduciary funds for fiscal year 2026, all of which is from the <ln numlevel="1" lineno="36" slineno="0-36"/>various sources as detailed in this bill.</ltcat></fy><fy fy="2027" ltid="2281" seq="2027" numlevel="1" lineno="37" slineno="0-37"><ltcat ltid="2451" seq="1">This bill appropriates <ltamt>$194,523,700</ltamt> in operating and capital budgets for fiscal year 2027, <ln numlevel="1" lineno="38" slineno="0-38"/>including:<ltsrc ltid="2027.GEN.1000" seq="1" numlevel="1" lineno="39" slineno="0-39"><ltamt>$53,363,100</ltamt> from General Fund; and</ltsrc><ltsrc ltid="2027.GEN.2480" seq="2" numlevel="1" lineno="40" slineno="0-40"><ltamt>$80,133,200</ltamt> from Income Tax Fund; and</ltsrc><ltsrc ltid="2027.GEN.ZZZ" seq="100" numlevel="1" lineno="41" slineno="0-41"><ltamt>$61,027,400</ltamt> from various sources as detailed in this bill.</ltsrc></ltcat><ltcat ltid="2295" seq="2" numlevel="1" lineno="42" slineno="0-42">This bill appropriates <ltamt>$332,700</ltamt> in expendable funds and accounts for fiscal year 2027, <ln numlevel="1" lineno="43" slineno="0-43"/>including:<ltsrc ltid="2027.ERF.1000" seq="1" numlevel="1" lineno="44" slineno="0-44"><ltamt>$1,900</ltamt> from General Fund; and</ltsrc><ltsrc ltid="2027.ERF.ZZZ" seq="100" numlevel="1" lineno="45" slineno="0-45"><ltamt>$330,800</ltamt> from various sources as detailed in this bill.</ltsrc></ltcat><ltcat ltid="2389" seq="3" numlevel="1" lineno="46" slineno="0-46">This bill appropriates <ltamt>$615,100</ltamt> in business-like activities for fiscal year 2027, including:<ltsrc ltid="2027.PRP.1000" seq="1" numlevel="1" lineno="47" slineno="0-47"><ltamt>$46,400</ltamt> from General Fund; and</ltsrc><ltsrc ltid="2027.PRP.ZZZ" seq="100" numlevel="1" lineno="48" slineno="0-48"><ltamt>$568,700</ltamt> from various sources as detailed in this bill.</ltsrc></ltcat><ltcat ltid="2282" seq="4" numlevel="1" lineno="49" slineno="0-49">This bill appropriates <ltamt>$600</ltamt> in restricted fund and account transfers for fiscal year 2027, all of <ln numlevel="1" lineno="50" slineno="0-50"/>which is from the General Fund.</ltcat><ltcat ltid="2437" seq="6" numlevel="1" lineno="51" slineno="0-51">This bill appropriates <ltamt>$59,000</ltamt> in fiduciary funds for fiscal year 2027, all of which is from the <ln numlevel="1" lineno="52" slineno="0-52"/>various sources as detailed in this bill.</ltcat></fy></moni><oc numlevel="1" lineno="53" slineno="0-53">Other Special Clauses:<ocl type="effdate" sort="2" numlevel="1" lineno="54" slineno="0-54">This bill provides a special effective date.</ocl></oc><ua numlevel="1" lineno="55" slineno="0-55">Uncodified Material Affected:<uaent numlevel="1" lineno="56" slineno="0-56">ENACTS UNCODIFIED MATERIAL</uaent></ua></lt><enacthead lineno="57"/><enact numlevel="1" lineno="58" slineno="0-58">Be it enacted by the Legislature of the state of Utah:</enact><bdy><bsec buid="1" type="uncod" untype="approp" src="uncod" uid="APP2026" sort="UP0002026" langlock="false" numlevel="1" lineno="59" slineno="1-1" sn="1"><section type="uncod" nodeid="2" fy="2026" untype="approp" display="false" src="uncod"><secline lineno="59">Section 1.  <bold>FY 2026 Appropriations.</bold></secline><sectionText lineno="60"><summary numlevel="1" lineno="60" slineno="1-2">The following sums of money are appropriated for the fiscal year beginning July 1, <ln numlevel="1" lineno="61" slineno="1-3"/>2025, and ending June 30, 2026. These are additions to amounts previously appropriated for <ln numlevel="1" lineno="62" slineno="1-4"/>fiscal year 2026. </summary><licat nodeid="123" numlevel="1" lineno="63" slineno="1-5"><number>Subsection 1(a).</number><display display="true">Operating and Capital Budgets</display><summary numlevel="1" lineno="64" slineno="1-6">Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the <ln numlevel="1" lineno="65" slineno="1-7"/>Legislature appropriates the following sums of money from the funds or accounts indicated for <ln numlevel="1" lineno="66" slineno="1-8"/>the use and support of the government of the state of Utah.</summary><committee nodeid="152" name="Criminal Justice" seq="10" numlevel="1" lineno="67" slineno="1-9"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="219" seq="6400000" name="Governor's Office" numlevel="1" lineno="68" slineno="1-10"><display display="true">GOVERNOR'S OFFICE</display><lineitem seq="3141200" nodeid="220" name="Commission on Criminal and Juvenile Justice" numlevel="1" lineno="69" slineno="1-11"><display display="true">ITEM 1</display><lidesc>Governor's Office - Commission on Criminal and Juvenile Justice</lidesc><sources><appsrc name="General Fund" srcid="222" seq="10.1" onetime="true" numlevel="1" lineno="70" slineno="1-12"><display display="true">From General Fund, One-time</display><amt>23,900</amt></appsrc><appsrc name="Federal Funds" srcid="224" seq="50.1" onetime="true" numlevel="1" lineno="71" slineno="1-13"><display display="true">From Federal Funds, One-time</display><amt>36,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="233" seq="60.1" onetime="true" numlevel="1" lineno="72" slineno="1-14"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="228" seq="1413.1" onetime="true" numlevel="1" lineno="73" slineno="1-15"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="74" slineno="1-16"/>Restricted Account, One-time</display><amt>5,400</amt></appsrc><appsrc name="Crime Victim Reparations Fund" srcid="230" seq="2250.1" onetime="true" numlevel="1" lineno="75" slineno="1-17"><display display="true">From Crime Victim Reparations Fund, One-time</display><amt>1,600</amt></appsrc><appsrc name="General Fund Restricted - Criminal Forfeiture Restricted Account" srcid="243" seq="2270.1" onetime="true" numlevel="1" lineno="76" slineno="1-18"><display display="true">From General Fund Restricted - Criminal Forfeiture <ln numlevel="1" lineno="77" slineno="1-19"/>Restricted Account, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="78" slineno="1-20" display="true"><program name="CCJJ Commission" dstid="221" seq="3141202" numlevel="1" lineno="79" slineno="1-21"><display display="true">CCJJ Commission</display><pamt>25,800</pamt></program><program name="Extraditions" dstid="235" seq="3141206" numlevel="1" lineno="80" slineno="1-22"><display display="true">Extraditions</display><pamt>300</pamt></program><program name="Judicial Performance Evaluation Commission" dstid="247" seq="3141208" numlevel="1" lineno="81" slineno="1-23"><display display="true">Judicial Performance Evaluation Commission</display><pamt>3,800</pamt></program><program name="Sentencing Commission" dstid="237" seq="3141214" numlevel="1" lineno="82" slineno="1-24"><display display="true">Sentencing Commission</display><pamt>1,800</pamt></program><program name="State Asset Forfeiture Grant Program" dstid="242" seq="3141216" numlevel="1" lineno="83" slineno="1-25"><display display="true">State Asset Forfeiture Grant Program</display><pamt>400</pamt></program><program name="State Task Force Grants" dstid="239" seq="3141218" numlevel="1" lineno="84" slineno="1-26"><display display="true">State Task Force Grants</display><pamt>300</pamt></program><program name="Utah Office for Victims of Crime" dstid="226" seq="3141222" numlevel="1" lineno="85" slineno="1-27"><display display="true">Utah Office for Victims of Crime</display><pamt>31,500</pamt></program><program name="Utah Victim Services Commission" dstid="245" seq="3141223" numlevel="1" lineno="86" slineno="1-28"><display display="true">Utah Victim Services Commission</display><pamt>3,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3143200" nodeid="249" name="Indigent Defense Commission" numlevel="1" lineno="87" slineno="1-29"><display display="true">ITEM 2</display><lidesc>Governor's Office - Indigent Defense Commission</lidesc><sources><appsrc name="General Fund" srcid="258" seq="10.1" onetime="true" numlevel="1" lineno="88" slineno="1-30"><display display="true">From General Fund, One-time</display><amt>1,400</amt></appsrc><appsrc name="Expendable Receipts" srcid="253" seq="60.1" onetime="true" numlevel="1" lineno="89" slineno="1-31"><display display="true">From Expendable Receipts, One-time</display><amt>300</amt></appsrc><appsrc name="General Fund Restricted - Indigent Defense Resources" srcid="251" seq="3340.1" onetime="true" numlevel="1" lineno="90" slineno="1-32"><display display="true">From General Fund Restricted - Indigent Defense <ln numlevel="1" lineno="91" slineno="1-33"/>Resources, One-time</display><amt>23,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="255" seq="6180.1" onetime="true" numlevel="1" lineno="92" slineno="1-34"><display display="true">From Revenue Transfers, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="93" slineno="1-35" display="true"><program name="Office of Indigent Defense Services" dstid="250" seq="3143202" numlevel="1" lineno="94" slineno="1-36"><display display="true">Office of Indigent Defense Services</display><pamt>7,200</pamt></program><program name="Indigent Appellate Defense Division" dstid="257" seq="3143203" numlevel="1" lineno="95" slineno="1-37"><display display="true">Indigent Appellate Defense Division</display><pamt>18,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="293" seq="3020000" name="Office of the Attorney General" numlevel="1" lineno="96" slineno="1-38"><display display="true">OFFICE OF THE ATTORNEY GENERAL</display><lineitem seq="3020600" nodeid="294" name="Attorney General" numlevel="1" lineno="97" slineno="1-39"><display display="true">ITEM 3</display><lidesc>Office of the Attorney General - Attorney General</lidesc><sources><appsrc name="General Fund" srcid="296" seq="10.1" onetime="true" numlevel="1" lineno="98" slineno="1-40"><display display="true">From General Fund, One-time</display><amt>5,500</amt></appsrc><appsrc name="Federal Funds" srcid="298" seq="50.1" onetime="true" numlevel="1" lineno="99" slineno="1-41"><display display="true">From Federal Funds, One-time</display><amt>800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="300" seq="60.1" onetime="true" numlevel="1" lineno="100" slineno="1-42"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="302" seq="6180.1" onetime="true" numlevel="1" lineno="101" slineno="1-43"><display display="true">From Revenue Transfers, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="102" slineno="1-44" display="true"><program name="Administration" dstid="304" seq="3020602" numlevel="1" lineno="103" slineno="1-45"><display display="true">Administration</display><pamt>1,400</pamt></program><program name="Criminal Prosecution" dstid="295" seq="3020612" numlevel="1" lineno="104" slineno="1-46"><display display="true">Criminal Prosecution</display><pamt>3,400</pamt></program><program name="Solicitor General" dstid="318" seq="3020620" numlevel="1" lineno="105" slineno="1-47"><display display="true">Solicitor General</display><pamt>1,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3020800" nodeid="312" name="Children's Justice Centers" numlevel="1" lineno="106" slineno="1-48"><display display="true">ITEM 4</display><lidesc>Office of the Attorney General - Children's Justice Centers</lidesc><sources><appsrc name="General Fund" srcid="314" seq="10.1" onetime="true" numlevel="1" lineno="107" slineno="1-49"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="316" seq="1413.1" onetime="true" numlevel="1" lineno="108" slineno="1-50"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="109" slineno="1-51"/>Restricted Account, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="110" slineno="1-52" display="true"><program name="Children's Justice Centers" dstid="313" seq="3020802" numlevel="1" lineno="111" slineno="1-53"><display display="true">Children's Justice Centers</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3023600" nodeid="306" name="Prosecution Council" numlevel="1" lineno="112" slineno="1-54"><display display="true">ITEM 5</display><lidesc>Office of the Attorney General - Prosecution Council</lidesc><sources><appsrc name="General Fund" srcid="308" seq="10.1" onetime="true" numlevel="1" lineno="113" slineno="1-55"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="310" seq="6180.1" onetime="true" numlevel="1" lineno="114" slineno="1-56"><display display="true">From Revenue Transfers, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="115" slineno="1-57" display="true"><program name="Prosecution Council" dstid="307" seq="3023602" numlevel="1" lineno="116" slineno="1-58"><display display="true">Prosecution Council</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1061" seq="3040000" name="Board of Pardons and Parole" numlevel="1" lineno="117" slineno="1-59"><display display="true">BOARD OF PARDONS AND PAROLE</display><lineitem seq="3040200" nodeid="1062" name="Board of Pardons and Parole Operations" numlevel="1" lineno="118" slineno="1-60"><display display="true">ITEM 6</display><lidesc>Board of Pardons and Parole - Board of Pardons and Parole Operations</lidesc><sources><appsrc name="General Fund" srcid="1064" seq="10.1" onetime="true" numlevel="1" lineno="119" slineno="1-61"><display display="true">From General Fund, One-time</display><amt>56,100</amt></appsrc></sources><programs numlevel="1" lineno="120" slineno="1-62" display="true"><program name="Board of Pardons and Parole" dstid="1063" seq="3040202" numlevel="1" lineno="121" slineno="1-63"><display display="true">Board of Pardons and Parole</display><pamt>56,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1026" seq="3080000" name="Utah Department of Corrections" numlevel="1" lineno="122" slineno="1-64"><display display="true">UTAH DEPARTMENT OF CORRECTIONS</display><lineitem seq="3080400" nodeid="1027" name="Administration" numlevel="1" lineno="123" slineno="1-65"><display display="true">ITEM 7</display><lidesc>Utah Department of Corrections - Administration</lidesc><sources><appsrc name="General Fund" srcid="1029" seq="10.1" onetime="true" numlevel="1" lineno="124" slineno="1-66"><display display="true">From General Fund, One-time</display><amt>308,600</amt></appsrc></sources><programs numlevel="1" lineno="125" slineno="1-67" display="true"><program name="Department Administrative Services" dstid="1031" seq="3080408" numlevel="1" lineno="126" slineno="1-68"><display display="true">Department Administrative Services</display><pamt>69,900</pamt></program><program name="Department Executive Director" dstid="1028" seq="3080410" numlevel="1" lineno="127" slineno="1-69"><display display="true">Department Executive Director</display><pamt>204,000</pamt></program><program name="Department Training" dstid="1033" seq="3080412" numlevel="1" lineno="128" slineno="1-70"><display display="true">Department Training</display><pamt>34,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081804" nodeid="1035" name="Adult Probation and Parole" numlevel="1" lineno="129" slineno="1-71"><display display="true">ITEM 8</display><lidesc>Utah Department of Corrections - Adult Probation and Parole</lidesc><sources><appsrc name="General Fund" srcid="1037" seq="10.1" onetime="true" numlevel="1" lineno="130" slineno="1-72"><display display="true">From General Fund, One-time</display><amt>633,400</amt></appsrc><appsrc name="G.F.R. - Interstate Compact for Adult Offender Supervision" srcid="1041" seq="3500.1" onetime="true" numlevel="1" lineno="131" slineno="1-73"><display display="true">From G.F.R. - Interstate Compact for Adult Offender <ln numlevel="1" lineno="132" slineno="1-74"/>Supervision, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="133" slineno="1-75" display="true"><program name="Administration" dstid="1036" seq="100" numlevel="1" lineno="134" slineno="1-76"><display display="true">Administration</display><pamt>5,700</pamt></program><program name="Programs" dstid="1039" seq="101" numlevel="1" lineno="135" slineno="1-77"><display display="true">Programs</display><pamt>627,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081805" nodeid="1043" name="Prison Operations" numlevel="1" lineno="136" slineno="1-78"><display display="true">ITEM 9</display><lidesc>Utah Department of Corrections - Prison Operations</lidesc><sources><appsrc name="General Fund" srcid="1045" seq="10.1" onetime="true" numlevel="1" lineno="137" slineno="1-79"><display display="true">From General Fund, One-time</display><amt>1,608,600</amt></appsrc></sources><programs numlevel="1" lineno="138" slineno="1-80" display="true"><program name="Utah State Correctional Facility" dstid="1044" seq="100" numlevel="1" lineno="139" slineno="1-81"><display display="true">Utah State Correctional Facility</display><pamt>1,020,000</pamt></program><program name="Central Utah / Gunnison" dstid="1047" seq="101" numlevel="1" lineno="140" slineno="1-82"><display display="true">Central Utah / Gunnison</display><pamt>474,200</pamt></program><program name="Inmate Placement" dstid="1049" seq="102" numlevel="1" lineno="141" slineno="1-83"><display display="true">Inmate Placement</display><pamt>29,300</pamt></program><program name="Administration" dstid="1051" seq="103" numlevel="1" lineno="142" slineno="1-84"><display display="true">Administration</display><pamt>85,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081806" nodeid="1053" name="Re-Entry and Rehabilitation" numlevel="1" lineno="143" slineno="1-85"><display display="true">ITEM 10</display><lidesc>Utah Department of Corrections - Re-Entry and Rehabilitation</lidesc><sources><appsrc name="General Fund" srcid="1055" seq="10.1" onetime="true" numlevel="1" lineno="144" slineno="1-86"><display display="true">From General Fund, One-time</display><amt>519,600</amt></appsrc></sources><programs numlevel="1" lineno="145" slineno="1-87" display="true"><program name="Administration" dstid="1054" seq="100" numlevel="1" lineno="146" slineno="1-88"><display display="true">Administration</display><pamt>11,300</pamt></program><program name="Re-Entry" dstid="1057" seq="101" numlevel="1" lineno="147" slineno="1-89"><display display="true">Re-Entry</display><pamt>164,100</pamt></program><program name="Treatment" dstid="1059" seq="102" numlevel="1" lineno="148" slineno="1-90"><display display="true">Treatment</display><pamt>344,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="153" seq="3120000" name="Judicial Council/State Court Administrator" numlevel="1" lineno="149" slineno="1-91"><display display="true">JUDICIAL COUNCIL/STATE COURT ADMINISTRATOR</display><lineitem seq="3120200" nodeid="154" name="Administration" numlevel="1" lineno="150" slineno="1-92"><display display="true">ITEM 11</display><lidesc>Judicial Council/State Court Administrator - Administration</lidesc><sources><appsrc name="General Fund" srcid="156" seq="10.1" onetime="true" numlevel="1" lineno="151" slineno="1-93"><display display="true">From General Fund, One-time</display><amt>38,400</amt></appsrc><appsrc name="General Fund Restricted - Court Security Account" srcid="169" seq="2230.1" onetime="true" numlevel="1" lineno="152" slineno="1-94"><display display="true">From General Fund Restricted - Court Security Account, <ln numlevel="1" lineno="153" slineno="1-95"/>One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="154" slineno="1-96" display="true"><program name="Administrative Office" dstid="171" seq="3120202" numlevel="1" lineno="155" slineno="1-97"><display display="true">Administrative Office</display><pamt>1,400</pamt></program><program name="Court of Appeals" dstid="160" seq="3120204" numlevel="1" lineno="156" slineno="1-98"><display display="true">Court of Appeals</display><pamt>1,300</pamt></program><program name="Courts Security" dstid="168" seq="3120206" numlevel="1" lineno="157" slineno="1-99"><display display="true">Courts Security</display><pamt>100</pamt></program><program name="Data Processing" dstid="175" seq="3120208" numlevel="1" lineno="158" slineno="1-100"><display display="true">Data Processing</display><pamt>2,100</pamt></program><program name="District Courts" dstid="162" seq="3120210" numlevel="1" lineno="159" slineno="1-101"><display display="true">District Courts</display><pamt>18,000</pamt></program><program name="Grants Program" dstid="177" seq="3120212" numlevel="1" lineno="160" slineno="1-102"><display display="true">Grants Program</display><pamt>100</pamt></program><program name="Judicial Education" dstid="173" seq="3120214" numlevel="1" lineno="161" slineno="1-103"><display display="true">Judicial Education</display><pamt>200</pamt></program><program name="Justice Courts" dstid="166" seq="3120216" numlevel="1" lineno="162" slineno="1-104"><display display="true">Justice Courts</display><pamt>100</pamt></program><program name="Juvenile Courts" dstid="164" seq="3120218" numlevel="1" lineno="163" slineno="1-105"><display display="true">Juvenile Courts</display><pamt>14,000</pamt></program><program name="Law Library" dstid="158" seq="3120220" numlevel="1" lineno="164" slineno="1-106"><display display="true">Law Library</display><pamt>400</pamt></program><program name="Supreme Court" dstid="155" seq="3120222" numlevel="1" lineno="165" slineno="1-107"><display display="true">Supreme Court</display><pamt>800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3120800" nodeid="183" name="Guardian ad Litem" numlevel="1" lineno="166" slineno="1-108"><display display="true">ITEM 12</display><lidesc>Judicial Council/State Court Administrator - Guardian ad Litem</lidesc><sources><appsrc name="General Fund" srcid="185" seq="10.1" onetime="true" numlevel="1" lineno="167" slineno="1-109"><display display="true">From General Fund, One-time</display><amt>2,900</amt></appsrc></sources><programs numlevel="1" lineno="168" slineno="1-110" display="true"><program name="Guardian ad Litem" dstid="184" seq="3120802" numlevel="1" lineno="169" slineno="1-111"><display display="true">Guardian ad Litem</display><pamt>2,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3121200" nodeid="179" name="Jury and Witness Fees" numlevel="1" lineno="170" slineno="1-112"><display display="true">ITEM 13</display><lidesc>Judicial Council/State Court Administrator - Jury and Witness Fees</lidesc><sources><appsrc name="General Fund" srcid="181" seq="10.1" onetime="true" numlevel="1" lineno="171" slineno="1-113"><display display="true">From General Fund, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="172" slineno="1-114" display="true"><program name="Jury, Witness, and Interpreter" dstid="180" seq="3121202" numlevel="1" lineno="173" slineno="1-115"><display display="true">Jury, Witness, and Interpreter</display><pamt>400</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="592" seq="3240000" name="Department of Public Safety" numlevel="1" lineno="174" slineno="1-116"><display display="true">DEPARTMENT OF PUBLIC SAFETY</display><lineitem seq="3241000" nodeid="659" name="Driver License" numlevel="1" lineno="175" slineno="1-117"><display display="true">ITEM 14</display><lidesc>Department of Public Safety - Driver License</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="665" seq="60.1" onetime="true" numlevel="1" lineno="176" slineno="1-118"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="661" seq="2330.1" onetime="true" numlevel="1" lineno="177" slineno="1-119"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="178" slineno="1-120"/>One-time</display><amt>340,500</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="670" seq="4100.1" onetime="true" numlevel="1" lineno="179" slineno="1-121"><display display="true">From Public Safety Motorcycle Education Fund, <ln numlevel="1" lineno="180" slineno="1-122"/>One-time</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="181" slineno="1-123" display="true"><program name="Driver License Administration" dstid="660" seq="3241004" numlevel="1" lineno="182" slineno="1-124"><display display="true">Driver License Administration</display><pamt>41,000</pamt></program><program name="Driver Records" dstid="667" seq="3241006" numlevel="1" lineno="183" slineno="1-125"><display display="true">Driver Records</display><pamt>62,200</pamt></program><program name="Driver Services" dstid="663" seq="3241008" numlevel="1" lineno="184" slineno="1-126"><display display="true">Driver Services</display><pamt>237,600</pamt></program><program name="Motorcycle Safety" dstid="669" seq="3241010" numlevel="1" lineno="185" slineno="1-127"><display display="true">Motorcycle Safety</display><pamt>1,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3241200" nodeid="619" name="Emergency Management" numlevel="1" lineno="186" slineno="1-128"><display display="true">ITEM 15</display><lidesc>Department of Public Safety - Emergency Management</lidesc><sources><appsrc name="General Fund" srcid="621" seq="10.1" onetime="true" numlevel="1" lineno="187" slineno="1-129"><display display="true">From General Fund, One-time</display><amt>66,800</amt></appsrc><appsrc name="Federal Funds" srcid="623" seq="50.1" onetime="true" numlevel="1" lineno="188" slineno="1-130"><display display="true">From Federal Funds, One-time</display><amt>2,000</amt></appsrc></sources><programs numlevel="1" lineno="189" slineno="1-131" display="true"><program name="Emergency Management" dstid="620" seq="3241202" numlevel="1" lineno="190" slineno="1-132"><display display="true">Emergency Management</display><pamt>68,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3242200" nodeid="697" name="Highway Safety" numlevel="1" lineno="191" slineno="1-133"><display display="true">ITEM 16</display><lidesc>Department of Public Safety - Highway Safety</lidesc><sources><appsrc name="Federal Funds" srcid="703" seq="50.1" onetime="true" numlevel="1" lineno="192" slineno="1-134"><display display="true">From Federal Funds, One-time</display><amt>15,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="705" seq="60.1" onetime="true" numlevel="1" lineno="193" slineno="1-135"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="701" seq="2330.1" onetime="true" numlevel="1" lineno="194" slineno="1-136"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="195" slineno="1-137"/>One-time</display><amt>100</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="699" seq="4100.1" onetime="true" numlevel="1" lineno="196" slineno="1-138"><display display="true">From Public Safety Motorcycle Education Fund, <ln numlevel="1" lineno="197" slineno="1-139"/>One-time</display><amt>300</amt></appsrc><appsrc name="Revenue Transfers" srcid="707" seq="6180.1" onetime="true" numlevel="1" lineno="198" slineno="1-140"><display display="true">From Revenue Transfers, One-time</display><amt>1,500</amt></appsrc></sources><programs numlevel="1" lineno="199" slineno="1-141" display="true"><program name="Highway Safety" dstid="698" seq="3242202" numlevel="1" lineno="200" slineno="1-142"><display display="true">Highway Safety</display><pamt>17,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243200" nodeid="638" name="Peace Officers' Standards and Training" numlevel="1" lineno="201" slineno="1-143"><display display="true">ITEM 17</display><lidesc>Department of Public Safety - Peace Officers' Standards and Training</lidesc><sources><appsrc name="General Fund" srcid="640" seq="10.1" onetime="true" numlevel="1" lineno="202" slineno="1-144"><display display="true">From General Fund, One-time</display><amt>41,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="644" seq="60.1" onetime="true" numlevel="1" lineno="203" slineno="1-145"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>600</amt></appsrc><appsrc name="Uninsured Motorist Identification Restricted Account" srcid="642" seq="7080.1" onetime="true" numlevel="1" lineno="204" slineno="1-146"><display display="true">From Uninsured Motorist Identification Restricted <ln numlevel="1" lineno="205" slineno="1-147"/>Account, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="206" slineno="1-148" display="true"><program name="Basic Training" dstid="639" seq="3243202" numlevel="1" lineno="207" slineno="1-149"><display display="true">Basic Training</display><pamt>18,100</pamt></program><program name="POST Administration" dstid="648" seq="3243208" numlevel="1" lineno="208" slineno="1-150"><display display="true">POST Administration</display><pamt>12,100</pamt></program><program name="Regional/Inservice Training" dstid="646" seq="3243210" numlevel="1" lineno="209" slineno="1-151"><display display="true">Regional/Inservice Training</display><pamt>12,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243400" nodeid="593" name="Programs &amp; Operations" numlevel="1" lineno="210" slineno="1-152"><display display="true">ITEM 18</display><lidesc>Department of Public Safety - Programs <char set="6" char="6"/> Operations</lidesc><sources><appsrc name="General Fund" srcid="595" seq="10.1" onetime="true" numlevel="1" lineno="211" slineno="1-153"><display display="true">From General Fund, One-time</display><amt>1,048,800</amt></appsrc><appsrc name="Federal Funds" srcid="609" seq="50.1" onetime="true" numlevel="1" lineno="212" slineno="1-154"><display display="true">From Federal Funds, One-time</display><amt>11,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="599" seq="60.1" onetime="true" numlevel="1" lineno="213" slineno="1-155"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100,200</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="597" seq="2330.1" onetime="true" numlevel="1" lineno="214" slineno="1-156"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="215" slineno="1-157"/>One-time</display><amt>27,400</amt></appsrc><appsrc name="General Fund Restricted - Fire Prevention Support" srcid="710" seq="2780.1" onetime="true" numlevel="1" lineno="216" slineno="1-158"><display display="true">From General Fund Restricted - Fire Prevention Support, <ln numlevel="1" lineno="217" slineno="1-159"/>One-time</display><amt>60,900</amt></appsrc><appsrc name="Gen. Fund Rest. - Motor Vehicle Safety Impact Acct." srcid="676" seq="4090.1" onetime="true" numlevel="1" lineno="218" slineno="1-160"><display display="true">From Gen. Fund Rest. - Motor Vehicle Safety Impact <ln numlevel="1" lineno="219" slineno="1-161"/>Acct., One-time</display><amt>27,600</amt></appsrc><appsrc name="General Fund Restricted - Reduced Cigarette Ignition Propensity &amp; Firefighter Protection Account" srcid="712" seq="5150.1" onetime="true" numlevel="1" lineno="220" slineno="1-162"><display display="true">From General Fund Restricted - Reduced Cigarette <ln numlevel="1" lineno="221" slineno="1-163"/>Ignition Propensity <char set="6" char="6"/> Firefighter Protection Account, <ln numlevel="1" lineno="222" slineno="1-164"/>One-time</display><amt>800</amt></appsrc><appsrc name="Revenue Transfers" srcid="611" seq="6180.1" onetime="true" numlevel="1" lineno="223" slineno="1-165"><display display="true">From Revenue Transfers, One-time</display><amt>4,800</amt></appsrc><appsrc name="Gen. Fund Rest. - Utah Highway Patrol Aero Bureau" srcid="603" seq="6950.1" onetime="true" numlevel="1" lineno="224" slineno="1-166"><display display="true">From Gen. Fund Rest. - Utah Highway Patrol Aero <ln numlevel="1" lineno="225" slineno="1-167"/>Bureau, One-time</display><amt>3,000</amt></appsrc></sources><programs numlevel="1" lineno="226" slineno="1-168" display="true"><program name="Aero Bureau" dstid="601" seq="3243402" numlevel="1" lineno="227" slineno="1-169"><display display="true">Aero Bureau</display><pamt>24,800</pamt></program><program name="CITS Administration" dstid="650" seq="3243404" numlevel="1" lineno="228" slineno="1-170"><display display="true">CITS Administration</display><pamt>7,100</pamt></program><program name="CITS Communications" dstid="654" seq="3243410" numlevel="1" lineno="229" slineno="1-171"><display display="true">CITS Communications</display><pamt>110,300</pamt></program><program name="CITS State Bureau of Investigation" dstid="657" seq="3243418" numlevel="1" lineno="230" slineno="1-172"><display display="true">CITS State Bureau of Investigation</display><pamt>110,200</pamt></program><program name="CITS State Crime Labs" dstid="652" seq="3243420" numlevel="1" lineno="231" slineno="1-173"><display display="true">CITS State Crime Labs</display><pamt>85,800</pamt></program><program name="Department Commissioner's Office" dstid="594" seq="3243424" numlevel="1" lineno="232" slineno="1-174"><display display="true">Department Commissioner's Office</display><pamt>53,100</pamt></program><program name="Department Fleet Management" dstid="613" seq="3243428" numlevel="1" lineno="233" slineno="1-175"><display display="true">Department Fleet Management</display><pamt>2,200</pamt></program><program name="Department Grants" dstid="608" seq="3243430" numlevel="1" lineno="234" slineno="1-176"><display display="true">Department Grants</display><pamt>16,000</pamt></program><program name="Department Intelligence Center" dstid="606" seq="3243432" numlevel="1" lineno="235" slineno="1-177"><display display="true">Department Intelligence Center</display><pamt>26,200</pamt></program><program name="Fire Marshal - Fire Fighter Training" dstid="715" seq="3243436" numlevel="1" lineno="236" slineno="1-178"><display display="true">Fire Marshal - Fire Fighter Training</display><pamt>15,200</pamt></program><program name="Fire Marshal - Fire Operations" dstid="709" seq="3243438" numlevel="1" lineno="237" slineno="1-179"><display display="true">Fire Marshal - Fire Operations</display><pamt>50,300</pamt></program><program name="Highway Patrol - Administration" dstid="672" seq="3243442" numlevel="1" lineno="238" slineno="1-180"><display display="true">Highway Patrol - Administration</display><pamt>13,300</pamt></program><program name="Highway Patrol - Commercial Vehicle" dstid="680" seq="3243444" numlevel="1" lineno="239" slineno="1-181"><display display="true">Highway Patrol - Commercial Vehicle</display><pamt>57,300</pamt></program><program name="Highway Patrol - Field Operations" dstid="674" seq="3243448" numlevel="1" lineno="240" slineno="1-182"><display display="true">Highway Patrol - Field Operations</display><pamt>525,300</pamt></program><program name="Highway Patrol - Protective Services" dstid="686" seq="3243450" numlevel="1" lineno="241" slineno="1-183"><display display="true">Highway Patrol - Protective Services</display><pamt>90,500</pamt></program><program name="Highway Patrol - Safety Inspections" dstid="682" seq="3243452" numlevel="1" lineno="242" slineno="1-184"><display display="true">Highway Patrol - Safety Inspections</display><pamt>7,000</pamt></program><program name="Highway Patrol - Special Enforcement" dstid="692" seq="3243454" numlevel="1" lineno="243" slineno="1-185"><display display="true">Highway Patrol - Special Enforcement</display><pamt>9,800</pamt></program><program name="Highway Patrol - Special Services" dstid="689" seq="3243456" numlevel="1" lineno="244" slineno="1-186"><display display="true">Highway Patrol - Special Services</display><pamt>48,500</pamt></program><program name="Highway Patrol - Technology Services" dstid="695" seq="3243458" numlevel="1" lineno="245" slineno="1-187"><display display="true">Highway Patrol - Technology Services</display><pamt>12,400</pamt></program><program name="Emergency Medical Services" dstid="615" seq="3243467" numlevel="1" lineno="246" slineno="1-188"><display display="true">Emergency Medical Services</display><pamt>19,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243801" nodeid="625" name="Bureau of Criminal Identification" numlevel="1" lineno="247" slineno="1-189"><display display="true">ITEM 19</display><lidesc>Department of Public Safety - Bureau of Criminal Identification</lidesc><sources><appsrc name="General Fund" srcid="627" seq="10.1" onetime="true" numlevel="1" lineno="248" slineno="1-190"><display display="true">From General Fund, One-time</display><amt>42,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="629" seq="60.1" onetime="true" numlevel="1" lineno="249" slineno="1-191"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>54,500</amt></appsrc><appsrc name="General Fund Restricted - Concealed Weapons Account" srcid="633" seq="2080.1" onetime="true" numlevel="1" lineno="250" slineno="1-192"><display display="true">From General Fund Restricted - Concealed Weapons <ln numlevel="1" lineno="251" slineno="1-193"/>Account, One-time</display><amt>35,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="636" seq="6180.1" onetime="true" numlevel="1" lineno="252" slineno="1-194"><display display="true">From Revenue Transfers, One-time</display><amt>5,500</amt></appsrc></sources><programs numlevel="1" lineno="253" slineno="1-195" display="true"><program name="Law Enforcement/Criminal Justice Services" dstid="626" seq="100" numlevel="1" lineno="254" slineno="1-196"><display display="true">Law Enforcement/Criminal Justice Services</display><pamt>45,700</pamt></program><program name="Non-Government/Other Services" dstid="631" seq="101" numlevel="1" lineno="255" slineno="1-197"><display display="true">Non-Government/Other Services</display><pamt>92,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="261" name="Economic and Community Development" seq="20" numlevel="1" lineno="256" slineno="1-198"><display display="true">ECONOMIC AND COMMUNITY DEVELOPMENT</display><agency nodeid="2083" seq="13020000" name="Department of Alcoholic Beverage Services" numlevel="1" lineno="257" slineno="1-199"><display display="true">DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES</display><lineitem seq="13020200" nodeid="2084" name="DABS Operations" numlevel="1" lineno="258" slineno="1-200"><display display="true">ITEM 20</display><lidesc>Department of Alcoholic Beverage Services - DABS Operations</lidesc><sources><appsrc name="Liquor Control Fund" srcid="2086" seq="3710.1" onetime="true" numlevel="1" lineno="259" slineno="1-201"><display display="true">From Liquor Control Fund, One-time</display><amt>367,500</amt></appsrc></sources><programs numlevel="1" lineno="260" slineno="1-202" display="true"><program name="Administration" dstid="2088" seq="13020202" numlevel="1" lineno="261" slineno="1-203"><display display="true">Administration</display><pamt>9,900</pamt></program><program name="Executive Director" dstid="2085" seq="13020206" numlevel="1" lineno="262" slineno="1-204"><display display="true">Executive Director</display><pamt>50,800</pamt></program><program name="Operations" dstid="2090" seq="13020208" numlevel="1" lineno="263" slineno="1-205"><display display="true">Operations</display><pamt>800</pamt></program><program name="Stores and Agencies" dstid="2094" seq="13020210" numlevel="1" lineno="264" slineno="1-206"><display display="true">Stores and Agencies</display><pamt>272,400</pamt></program><program name="Warehouse and Distribution" dstid="2092" seq="13020220" numlevel="1" lineno="265" slineno="1-207"><display display="true">Warehouse and Distribution</display><pamt>33,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="262" seq="13060000" name="Governor's Office of Economic Opportunity" numlevel="1" lineno="266" slineno="1-208"><display display="true">GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY</display><lineitem seq="13060200" nodeid="263" name="Administration" numlevel="1" lineno="267" slineno="1-209"><display display="true">ITEM 21</display><lidesc>Governor's Office of Economic Opportunity - Administration</lidesc><sources><appsrc name="General Fund" srcid="265" seq="10.1" onetime="true" numlevel="1" lineno="268" slineno="1-210"><display display="true">From General Fund, One-time</display><amt>7,100</amt></appsrc></sources><programs numlevel="1" lineno="269" slineno="1-211" display="true"><program name="Administration" dstid="264" seq="13060202" numlevel="1" lineno="270" slineno="1-212"><display display="true">Administration</display><pamt>7,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13060600" nodeid="275" name="Economic Prosperity" numlevel="1" lineno="271" slineno="1-213"><display display="true">ITEM 22</display><lidesc>Governor's Office of Economic Opportunity - Economic Prosperity</lidesc><sources><appsrc name="General Fund" srcid="277" seq="10.1" onetime="true" numlevel="1" lineno="272" slineno="1-214"><display display="true">From General Fund, One-time</display><amt>54,600</amt></appsrc><appsrc name="Income Tax Fund" srcid="288" seq="20.1" onetime="true" numlevel="1" lineno="273" slineno="1-215"><display display="true">From Income Tax Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Federal Funds" srcid="279" seq="50.1" onetime="true" numlevel="1" lineno="274" slineno="1-216"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="281" seq="60.1" onetime="true" numlevel="1" lineno="275" slineno="1-217"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="276" slineno="1-218" display="true"><program name="Business Services" dstid="276" seq="13060614" numlevel="1" lineno="277" slineno="1-219"><display display="true">Business Services</display><pamt>13,600</pamt></program><program name="Incentives and Grants" dstid="283" seq="13060615" numlevel="1" lineno="278" slineno="1-220"><display display="true">Incentives and Grants</display><pamt>8,800</pamt></program><program name="Strategic Initiatives" dstid="286" seq="13060616" numlevel="1" lineno="279" slineno="1-221"><display display="true">Strategic Initiatives</display><pamt>10,900</pamt></program><program name="Systems and Control" dstid="290" seq="13060617" numlevel="1" lineno="280" slineno="1-222"><display display="true">Systems and Control</display><pamt>22,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13061400" nodeid="267" name="Office of Tourism" numlevel="1" lineno="281" slineno="1-223"><display display="true">ITEM 23</display><lidesc>Governor's Office of Economic Opportunity - Office of Tourism</lidesc><sources><appsrc name="General Fund" srcid="269" seq="10.1" onetime="true" numlevel="1" lineno="282" slineno="1-224"><display display="true">From General Fund, One-time</display><amt>31,400</amt></appsrc><appsrc name="Federal Funds" srcid="273" seq="50.1" onetime="true" numlevel="1" lineno="283" slineno="1-225"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="284" slineno="1-226" display="true"><program name="Film Commission" dstid="268" seq="13061404" numlevel="1" lineno="285" slineno="1-227"><display display="true">Film Commission</display><pamt>5,300</pamt></program><program name="Tourism" dstid="271" seq="13061409" numlevel="1" lineno="286" slineno="1-228"><display display="true">Tourism</display><pamt>26,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2096" seq="13100000" name="Department of Cultural and Community Engagement" numlevel="1" lineno="287" slineno="1-229"><display display="true">DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT</display><lineitem seq="13100400" nodeid="2097" name="Administration" numlevel="1" lineno="288" slineno="1-230"><display display="true">ITEM 24</display><lidesc>Department of Cultural and Community Engagement - Administration</lidesc><sources><appsrc name="General Fund" srcid="2099" seq="10.1" onetime="true" numlevel="1" lineno="289" slineno="1-231"><display display="true">From General Fund, One-time</display><amt>24,500</amt></appsrc></sources><programs numlevel="1" lineno="290" slineno="1-232" display="true"><program name="Administrative Services" dstid="2101" seq="13100402" numlevel="1" lineno="291" slineno="1-233"><display display="true">Administrative Services</display><pamt>17,100</pamt></program><program name="Executive Director's Office" dstid="2098" seq="13100406" numlevel="1" lineno="292" slineno="1-234"><display display="true">Executive Director's Office</display><pamt>4,400</pamt></program><program name="Utah Multicultural Affairs Office" dstid="2103" seq="13100412" numlevel="1" lineno="293" slineno="1-235"><display display="true">Utah Multicultural Affairs Office</display><pamt>3,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13100600" nodeid="2133" name="Division of Arts and Museums" numlevel="1" lineno="294" slineno="1-236"><display display="true">ITEM 25</display><lidesc>Department of Cultural and Community Engagement - Division of Arts and <ln numlevel="1" lineno="295" slineno="1-237"/>Museums</lidesc><sources><appsrc name="General Fund" srcid="2137" seq="10.1" onetime="true" numlevel="1" lineno="296" slineno="1-238"><display display="true">From General Fund, One-time</display><amt>20,700</amt></appsrc></sources><programs numlevel="1" lineno="297" slineno="1-239" display="true"><program name="Administration" dstid="2134" seq="13100602" numlevel="1" lineno="298" slineno="1-240"><display display="true">Administration</display><pamt>2,900</pamt></program><program name="Community Arts Outreach" dstid="2139" seq="13100604" numlevel="1" lineno="299" slineno="1-241"><display display="true">Community Arts Outreach</display><pamt>17,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13101800" nodeid="2170" name="Commission on Service and Volunteerism" numlevel="1" lineno="300" slineno="1-242"><display display="true">ITEM 26</display><lidesc>Department of Cultural and Community Engagement - Commission on <ln numlevel="1" lineno="301" slineno="1-243"/>Service and Volunteerism</lidesc><sources><appsrc name="General Fund" srcid="2172" seq="10.1" onetime="true" numlevel="1" lineno="302" slineno="1-244"><display display="true">From General Fund, One-time</display><amt>10,600</amt></appsrc><appsrc name="Federal Funds" srcid="2174" seq="50.1" onetime="true" numlevel="1" lineno="303" slineno="1-245"><display display="true">From Federal Funds, One-time</display><amt>12,200</amt></appsrc></sources><programs numlevel="1" lineno="304" slineno="1-246" display="true"><program name="Commission on Service and Volunteerism" dstid="2171" seq="13101802" numlevel="1" lineno="305" slineno="1-247"><display display="true">Commission on Service and Volunteerism</display><pamt>22,700</pamt></program><program name="One Utah Service Fellowship Program" dstid="2176" seq="13101803" numlevel="1" lineno="306" slineno="1-248"><display display="true">One Utah Service Fellowship Program</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13103800" nodeid="2105" name="Indian Affairs" numlevel="1" lineno="307" slineno="1-249"><display display="true">ITEM 27</display><lidesc>Department of Cultural and Community Engagement - Indian Affairs</lidesc><sources><appsrc name="General Fund" srcid="2107" seq="10.1" onetime="true" numlevel="1" lineno="308" slineno="1-250"><display display="true">From General Fund, One-time</display><amt>7,500</amt></appsrc></sources><programs numlevel="1" lineno="309" slineno="1-251" display="true"><program name="Indian Affairs" dstid="2106" seq="13103802" numlevel="1" lineno="310" slineno="1-252"><display display="true">Indian Affairs</display><pamt>7,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13105600" nodeid="2121" name="Historical Society" numlevel="1" lineno="311" slineno="1-253"><display display="true">ITEM 28</display><lidesc>Department of Cultural and Community Engagement - Historical Society</lidesc><sources><appsrc name="General Fund" srcid="2123" seq="10.1" onetime="true" numlevel="1" lineno="312" slineno="1-254"><display display="true">From General Fund, One-time</display><amt>32,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2129" seq="60.1" onetime="true" numlevel="1" lineno="313" slineno="1-255"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="314" slineno="1-256" display="true"><program name="Administration" dstid="2122" seq="13105602" numlevel="1" lineno="315" slineno="1-257"><display display="true">Administration</display><pamt>12,700</pamt></program><program name="Library and Collections" dstid="2125" seq="13105608" numlevel="1" lineno="316" slineno="1-258"><display display="true">Library and Collections</display><pamt>10,200</pamt></program><program name="Public History, Communication and Information" dstid="2127" seq="13105612" numlevel="1" lineno="317" slineno="1-259"><display display="true">Public History, Communication and Information</display><pamt>8,100</pamt></program><program name="State of Utah Museum" dstid="2131" seq="13105614" numlevel="1" lineno="318" slineno="1-260"><display display="true">State of Utah Museum</display><pamt>1,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13105800" nodeid="2141" name="State Library" numlevel="1" lineno="319" slineno="1-261"><display display="true">ITEM 29</display><lidesc>Department of Cultural and Community Engagement - State Library</lidesc><sources><appsrc name="General Fund" srcid="2143" seq="10.1" onetime="true" numlevel="1" lineno="320" slineno="1-262"><display display="true">From General Fund, One-time</display><amt>19,700</amt></appsrc><appsrc name="Federal Funds" srcid="2153" seq="50.1" onetime="true" numlevel="1" lineno="321" slineno="1-263"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2147" seq="60.1" onetime="true" numlevel="1" lineno="322" slineno="1-264"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>7,800</amt></appsrc></sources><programs numlevel="1" lineno="323" slineno="1-265" display="true"><program name="Administration" dstid="2142" seq="13105802" numlevel="1" lineno="324" slineno="1-266"><display display="true">Administration</display><pamt>4,300</pamt></program><program name="Blind and Disabled" dstid="2145" seq="13105804" numlevel="1" lineno="325" slineno="1-267"><display display="true">Blind and Disabled</display><pamt>11,800</pamt></program><program name="Bookmobile" dstid="2155" seq="13105806" numlevel="1" lineno="326" slineno="1-268"><display display="true">Bookmobile</display><pamt>2,200</pamt></program><program name="Library Development" dstid="2149" seq="13105808" numlevel="1" lineno="327" slineno="1-269"><display display="true">Library Development</display><pamt>4,400</pamt></program><program name="Library Resources" dstid="2151" seq="13105812" numlevel="1" lineno="328" slineno="1-270"><display display="true">Library Resources</display><pamt>5,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13106201" nodeid="2158" name="Stem Action Center" numlevel="1" lineno="329" slineno="1-271"><display display="true">ITEM 30</display><lidesc>Department of Cultural and Community Engagement - Stem Action Center</lidesc><sources><appsrc name="General Fund" srcid="2160" seq="10.1" onetime="true" numlevel="1" lineno="330" slineno="1-272"><display display="true">From General Fund, One-time</display><amt>15,200</amt></appsrc><appsrc name="Federal Funds" srcid="2162" seq="50.1" onetime="true" numlevel="1" lineno="331" slineno="1-273"><display display="true">From Federal Funds, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="332" slineno="1-274" display="true"><program name="STEM Action Center" dstid="2159" seq="100" numlevel="1" lineno="333" slineno="1-275"><display display="true">STEM Action Center</display><pamt>10,200</pamt></program><program name="STEM Action Center - Grades 6-8" dstid="2164" seq="102" numlevel="1" lineno="334" slineno="1-276"><display display="true">STEM Action Center - Grades 6-8</display><pamt>5,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13961207" nodeid="2166" name="Pete Suazo Athletics Commission" numlevel="1" lineno="335" slineno="1-277"><display display="true">ITEM 31</display><lidesc>Department of Cultural and Community Engagement - Pete Suazo Athletics <ln numlevel="1" lineno="336" slineno="1-278"/>Commission</lidesc><sources><appsrc name="General Fund" srcid="2168" seq="10.1" onetime="true" numlevel="1" lineno="337" slineno="1-279"><display display="true">From General Fund, One-time</display><amt>900</amt></appsrc></sources><programs numlevel="1" lineno="338" slineno="1-280" display="true"><program name="Pete Suazo Athletics Commission" dstid="2167" seq="100" numlevel="1" lineno="339" slineno="1-281"><display display="true">Pete Suazo Athletics Commission</display><pamt>900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13961208" nodeid="2109" name="State Historic Preservation Office" numlevel="1" lineno="340" slineno="1-282"><display display="true">ITEM 32</display><lidesc>Department of Cultural and Community Engagement - State Historic <ln numlevel="1" lineno="341" slineno="1-283"/>Preservation Office</lidesc><sources><appsrc name="General Fund" srcid="2111" seq="10.1" onetime="true" numlevel="1" lineno="342" slineno="1-284"><display display="true">From General Fund, One-time</display><amt>16,300</amt></appsrc><appsrc name="Federal Funds" srcid="2113" seq="50.1" onetime="true" numlevel="1" lineno="343" slineno="1-285"><display display="true">From Federal Funds, One-time</display><amt>6,500</amt></appsrc></sources><programs numlevel="1" lineno="344" slineno="1-286" display="true"><program name="Administration" dstid="2110" seq="100" numlevel="1" lineno="345" slineno="1-287"><display display="true">Administration</display><pamt>14,500</pamt></program><program name="Public Archaeology" dstid="2115" seq="101" numlevel="1" lineno="346" slineno="1-288"><display display="true">Public Archaeology</display><pamt>2,000</pamt></program><program name="Main Street Program" dstid="2117" seq="102" numlevel="1" lineno="347" slineno="1-289"><display display="true">Main Street Program</display><pamt>4,100</pamt></program><program name="Cemeteries" dstid="2119" seq="103" numlevel="1" lineno="348" slineno="1-290"><display display="true">Cemeteries</display><pamt>2,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1075" seq="17200000" name="Department of Workforce Services" numlevel="1" lineno="349" slineno="1-291"><display display="true">DEPARTMENT OF WORKFORCE SERVICES</display><lineitem seq="17200200" nodeid="1226" name="Administration" numlevel="1" lineno="350" slineno="1-292"><display display="true">ITEM 33</display><lidesc>Department of Workforce Services - Administration</lidesc><sources><appsrc name="General Fund" srcid="1228" seq="10.1" onetime="true" numlevel="1" lineno="351" slineno="1-293"><display display="true">From General Fund, One-time</display><amt>29,800</amt></appsrc><appsrc name="Federal Funds" srcid="1230" seq="50.1" onetime="true" numlevel="1" lineno="352" slineno="1-294"><display display="true">From Federal Funds, One-time</display><amt>52,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1259" seq="60.1" onetime="true" numlevel="1" lineno="353" slineno="1-295"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>500</amt></appsrc><appsrc name="Expendable Receipts" srcid="1261" seq="60.1" onetime="true" numlevel="1" lineno="354" slineno="1-296"><display display="true">From Expendable Receipts, One-time</display><amt>500</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="1281" seq="2266.1" onetime="true" numlevel="1" lineno="355" slineno="1-297"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Education Savings Incentive Restricted Account" srcid="1283" seq="2485.1" onetime="true" numlevel="1" lineno="356" slineno="1-298"><display display="true">From Education Savings Incentive Restricted Account, <ln numlevel="1" lineno="357" slineno="1-299"/>One-time</display><amt>200</amt></appsrc><appsrc name="Gen. Fund Rest. - Homeless Housing Reform Rest. Acct" srcid="1279" seq="3150.1" onetime="true" numlevel="1" lineno="358" slineno="1-300"><display display="true">From Gen. Fund Rest. - Homeless Housing Reform Rest. <ln numlevel="1" lineno="359" slineno="1-301"/>Acct, One-time</display><amt>800</amt></appsrc><appsrc name="General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account" srcid="1277" seq="3155.1" onetime="true" numlevel="1" lineno="360" slineno="1-302"><display display="true">From General Fund Restricted - Homeless Shelter Cities <ln numlevel="1" lineno="361" slineno="1-303"/>Mitigation Restricted Account, One-time</display><amt>100</amt></appsrc><appsrc name="Olene Walker Housing Loan Fund" srcid="1289" seq="4420.1" onetime="true" numlevel="1" lineno="362" slineno="1-304"><display display="true">From Olene Walker Housing Loan Fund, One-time</display><amt>100</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="1291" seq="4570.1" onetime="true" numlevel="1" lineno="363" slineno="1-305"><display display="true">From OWHTF-Low Income Housing, One-time</display><amt>200</amt></appsrc><appsrc name="Permanent Community Impact Loan Fund" srcid="1285" seq="4740.1" onetime="true" numlevel="1" lineno="364" slineno="1-306"><display display="true">From Permanent Community Impact Loan Fund, <ln numlevel="1" lineno="365" slineno="1-307"/>One-time</display><amt>400</amt></appsrc><appsrc name="Permanent Community Impact Bonus Fund" srcid="1287" seq="4750.1" onetime="true" numlevel="1" lineno="366" slineno="1-308"><display display="true">From Permanent Community Impact Bonus Fund, <ln numlevel="1" lineno="367" slineno="1-309"/>One-time</display><amt>300</amt></appsrc><appsrc name="Revenue Transfers" srcid="1232" seq="6180.1" onetime="true" numlevel="1" lineno="368" slineno="1-310"><display display="true">From Revenue Transfers, One-time</display><amt>18,200</amt></appsrc></sources><programs numlevel="1" lineno="369" slineno="1-311" display="true"><program name="Administrative Support" dstid="1275" seq="17200210" numlevel="1" lineno="370" slineno="1-312"><display display="true">Administrative Support</display><pamt>76,900</pamt></program><program name="Communications" dstid="1256" seq="17200224" numlevel="1" lineno="371" slineno="1-313"><display display="true">Communications</display><pamt>10,600</pamt></program><program name="Executive Director's Office" dstid="1227" seq="17200246" numlevel="1" lineno="372" slineno="1-314"><display display="true">Executive Director's Office</display><pamt>8,100</pamt></program><program name="Internal Audit" dstid="1297" seq="17200256" numlevel="1" lineno="373" slineno="1-315"><display display="true">Internal Audit</display><pamt>8,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17202200" nodeid="1301" name="General Assistance" numlevel="1" lineno="374" slineno="1-316"><display display="true">ITEM 34</display><lidesc>Department of Workforce Services - General Assistance</lidesc><sources><appsrc name="General Fund" srcid="1303" seq="10.1" onetime="true" numlevel="1" lineno="375" slineno="1-317"><display display="true">From General Fund, One-time</display><amt>7,500</amt></appsrc></sources><programs numlevel="1" lineno="376" slineno="1-318" display="true"><program name="General Assistance" dstid="1302" seq="17202202" numlevel="1" lineno="377" slineno="1-319"><display display="true">General Assistance</display><pamt>7,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17202400" nodeid="1333" name="Housing and Community Development" numlevel="1" lineno="378" slineno="1-320"><display display="true">ITEM 35</display><lidesc>Department of Workforce Services - Housing and Community Development</lidesc><sources><appsrc name="General Fund" srcid="1335" seq="10.1" onetime="true" numlevel="1" lineno="379" slineno="1-321"><display display="true">From General Fund, One-time</display><amt>11,300</amt></appsrc><appsrc name="Federal Funds" srcid="1349" seq="50.1" onetime="true" numlevel="1" lineno="380" slineno="1-322"><display display="true">From Federal Funds, One-time</display><amt>16,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1363" seq="60.1" onetime="true" numlevel="1" lineno="381" slineno="1-323"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>900</amt></appsrc><appsrc name="Expendable Receipts" srcid="1372" seq="60.1" onetime="true" numlevel="1" lineno="382" slineno="1-324"><display display="true">From Expendable Receipts, One-time</display><amt>500</amt></appsrc><appsrc name="Navajo Revitalization Fund" srcid="1337" seq="4200.1" onetime="true" numlevel="1" lineno="383" slineno="1-325"><display display="true">From Navajo Revitalization Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Olene Walker Housing Loan Fund" srcid="1345" seq="4420.1" onetime="true" numlevel="1" lineno="384" slineno="1-326"><display display="true">From Olene Walker Housing Loan Fund, One-time</display><amt>300</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="1347" seq="4570.1" onetime="true" numlevel="1" lineno="385" slineno="1-327"><display display="true">From OWHTF-Low Income Housing, One-time</display><amt>800</amt></appsrc><appsrc name="Permanent Community Impact Loan Fund" srcid="1341" seq="4740.1" onetime="true" numlevel="1" lineno="386" slineno="1-328"><display display="true">From Permanent Community Impact Loan Fund, <ln numlevel="1" lineno="387" slineno="1-329"/>One-time</display><amt>800</amt></appsrc><appsrc name="Permanent Community Impact Bonus Fund" srcid="1343" seq="4750.1" onetime="true" numlevel="1" lineno="388" slineno="1-330"><display display="true">From Permanent Community Impact Bonus Fund, <ln numlevel="1" lineno="389" slineno="1-331"/>One-time</display><amt>600</amt></appsrc><appsrc name="Qualified Emergency Food Agencies Fund" srcid="1339" seq="5110.1" onetime="true" numlevel="1" lineno="390" slineno="1-332"><display display="true">From Qualified Emergency Food Agencies Fund, <ln numlevel="1" lineno="391" slineno="1-333"/>One-time</display><amt>100</amt></appsrc><appsrc name="Rural Single-Family Home Loan" srcid="1358" seq="5424.1" onetime="true" numlevel="1" lineno="392" slineno="1-334"><display display="true">From Rural Single-Family Home Loan, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="393" slineno="1-335" display="true"><program name="Community Development" dstid="1351" seq="17202402" numlevel="1" lineno="394" slineno="1-336"><display display="true">Community Development</display><pamt>8,000</pamt></program><program name="Community Development Administration" dstid="1334" seq="17202404" numlevel="1" lineno="395" slineno="1-337"><display display="true">Community Development Administration</display><pamt>4,000</pamt></program><program name="Community Services" dstid="1365" seq="17202406" numlevel="1" lineno="396" slineno="1-338"><display display="true">Community Services</display><pamt>2,000</pamt></program><program name="HEAT" dstid="1368" seq="17202412" numlevel="1" lineno="397" slineno="1-339"><display display="true">HEAT</display><pamt>5,100</pamt></program><program name="Housing Development" dstid="1356" seq="17202418" numlevel="1" lineno="398" slineno="1-340"><display display="true">Housing Development</display><pamt>7,000</pamt></program><program name="Weatherization Assistance" dstid="1370" seq="17202422" numlevel="1" lineno="399" slineno="1-341"><display display="true">Weatherization Assistance</display><pamt>6,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17204600" nodeid="1234" name="Operations and Policy" numlevel="1" lineno="400" slineno="1-342"><display display="true">ITEM 36</display><lidesc>Department of Workforce Services - Operations and Policy</lidesc><sources><appsrc name="General Fund" srcid="1236" seq="10.1" onetime="true" numlevel="1" lineno="401" slineno="1-343"><display display="true">From General Fund, One-time</display><amt>251,000</amt></appsrc><appsrc name="Income Tax Fund" srcid="1242" seq="20.1" onetime="true" numlevel="1" lineno="402" slineno="1-344"><display display="true">From Income Tax Fund, One-time</display><amt>400</amt></appsrc><appsrc name="Federal Funds" srcid="1248" seq="50.1" onetime="true" numlevel="1" lineno="403" slineno="1-345"><display display="true">From Federal Funds, One-time</display><amt>372,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1250" seq="60.1" onetime="true" numlevel="1" lineno="404" slineno="1-346"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>400</amt></appsrc><appsrc name="Expendable Receipts" srcid="1252" seq="60.1" onetime="true" numlevel="1" lineno="405" slineno="1-347"><display display="true">From Expendable Receipts, One-time</display><amt>4,100</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="1240" seq="2266.1" onetime="true" numlevel="1" lineno="406" slineno="1-348"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>4,200</amt></appsrc><appsrc name="Education Savings Incentive Restricted Account" srcid="1244" seq="2485.1" onetime="true" numlevel="1" lineno="407" slineno="1-349"><display display="true">From Education Savings Incentive Restricted Account, <ln numlevel="1" lineno="408" slineno="1-350"/>One-time</display><amt>2,700</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="1269" seq="3930.1" onetime="true" numlevel="1" lineno="409" slineno="1-351"><display display="true">From Medicaid ACA Fund, One-time</display><amt>65,300</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="1246" seq="4570.1" onetime="true" numlevel="1" lineno="410" slineno="1-352"><display display="true">From OWHTF-Low Income Housing, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - School Readiness Account" srcid="1238" seq="5420.1" onetime="true" numlevel="1" lineno="411" slineno="1-353"><display display="true">From General Fund Restricted - School Readiness <ln numlevel="1" lineno="412" slineno="1-354"/>Account, One-time</display><amt>800</amt></appsrc><appsrc name="Revenue Transfers" srcid="1254" seq="6180.1" onetime="true" numlevel="1" lineno="413" slineno="1-355"><display display="true">From Revenue Transfers, One-time</display><amt>218,800</amt></appsrc></sources><programs numlevel="1" lineno="414" slineno="1-356" display="true"><program name="Eligibility Services" dstid="1267" seq="17204606" numlevel="1" lineno="415" slineno="1-357"><display display="true">Eligibility Services</display><pamt>583,600</pamt></program><program name="Workforce Development" dstid="1235" seq="17204630" numlevel="1" lineno="416" slineno="1-358"><display display="true">Workforce Development</display><pamt>309,200</pamt></program><program name="Workforce Research and Analysis" dstid="1264" seq="17204634" numlevel="1" lineno="417" slineno="1-359"><display display="true">Workforce Research and Analysis</display><pamt>27,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17205600" nodeid="1076" name="State Office of Rehabilitation" numlevel="1" lineno="418" slineno="1-360"><display display="true">ITEM 37</display><lidesc>Department of Workforce Services - State Office of Rehabilitation</lidesc><sources><appsrc name="General Fund" srcid="1078" seq="10.1" onetime="true" numlevel="1" lineno="419" slineno="1-361"><display display="true">From General Fund, One-time</display><amt>47,000</amt></appsrc><appsrc name="Federal Funds" srcid="1080" seq="50.1" onetime="true" numlevel="1" lineno="420" slineno="1-362"><display display="true">From Federal Funds, One-time</display><amt>284,700</amt></appsrc><appsrc name="Expendable Receipts" srcid="1092" seq="60.1" onetime="true" numlevel="1" lineno="421" slineno="1-363"><display display="true">From Expendable Receipts, One-time</display><amt>2,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1082" seq="60.1" onetime="true" numlevel="1" lineno="422" slineno="1-364"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="1100" seq="6180.1" onetime="true" numlevel="1" lineno="423" slineno="1-365"><display display="true">From Revenue Transfers, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="424" slineno="1-366" display="true"><program name="Blind and Visually Impaired" dstid="1084" seq="17205604" numlevel="1" lineno="425" slineno="1-367"><display display="true">Blind and Visually Impaired</display><pamt>23,300</pamt></program><program name="Deaf and Hard of Hearing" dstid="1096" seq="17205606" numlevel="1" lineno="426" slineno="1-368"><display display="true">Deaf and Hard of Hearing</display><pamt>25,800</pamt></program><program name="Disability Determination" dstid="1094" seq="17205608" numlevel="1" lineno="427" slineno="1-369"><display display="true">Disability Determination</display><pamt>63,400</pamt></program><program name="Executive Director" dstid="1077" seq="17205610" numlevel="1" lineno="428" slineno="1-370"><display display="true">Executive Director</display><pamt>4,600</pamt></program><program name="Rehabilitation Services" dstid="1088" seq="17205612" numlevel="1" lineno="429" slineno="1-371"><display display="true">Rehabilitation Services</display><pamt>218,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17206400" nodeid="1305" name="Unemployment Insurance" numlevel="1" lineno="430" slineno="1-372"><display display="true">ITEM 38</display><lidesc>Department of Workforce Services - Unemployment Insurance</lidesc><sources><appsrc name="General Fund" srcid="1307" seq="10.1" onetime="true" numlevel="1" lineno="431" slineno="1-373"><display display="true">From General Fund, One-time</display><amt>7,000</amt></appsrc><appsrc name="Federal Funds" srcid="1311" seq="50.1" onetime="true" numlevel="1" lineno="432" slineno="1-374"><display display="true">From Federal Funds, One-time</display><amt>183,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1313" seq="60.1" onetime="true" numlevel="1" lineno="433" slineno="1-375"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>5,500</amt></appsrc><appsrc name="Expendable Receipts" srcid="1319" seq="60.1" onetime="true" numlevel="1" lineno="434" slineno="1-376"><display display="true">From Expendable Receipts, One-time</display><amt>200</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="1309" seq="2266.1" onetime="true" numlevel="1" lineno="435" slineno="1-377"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>5,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="1321" seq="6180.1" onetime="true" numlevel="1" lineno="436" slineno="1-378"><display display="true">From Revenue Transfers, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="437" slineno="1-379" display="true"><program name="Adjudication" dstid="1315" seq="17206402" numlevel="1" lineno="438" slineno="1-380"><display display="true">Adjudication</display><pamt>32,300</pamt></program><program name="Unemployment Insurance Administration" dstid="1306" seq="17206404" numlevel="1" lineno="439" slineno="1-381"><display display="true">Unemployment Insurance Administration</display><pamt>171,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29200402" nodeid="1323" name="Office of Homeless Services" numlevel="1" lineno="440" slineno="1-382"><display display="true">ITEM 39</display><lidesc>Department of Workforce Services - Office of Homeless Services</lidesc><sources><appsrc name="General Fund" srcid="1325" seq="10.1" onetime="true" numlevel="1" lineno="441" slineno="1-383"><display display="true">From General Fund, One-time</display><amt>21,500</amt></appsrc><appsrc name="Federal Funds" srcid="1331" seq="50.1" onetime="true" numlevel="1" lineno="442" slineno="1-384"><display display="true">From Federal Funds, One-time</display><amt>100</amt></appsrc><appsrc name="Gen. Fund Rest. - Homeless Housing Reform Rest. Acct" srcid="1329" seq="3150.1" onetime="true" numlevel="1" lineno="443" slineno="1-385"><display display="true">From Gen. Fund Rest. - Homeless Housing Reform Rest. <ln numlevel="1" lineno="444" slineno="1-386"/>Acct, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account" srcid="1327" seq="3155.1" onetime="true" numlevel="1" lineno="445" slineno="1-387"><display display="true">From General Fund Restricted - Homeless Shelter Cities <ln numlevel="1" lineno="446" slineno="1-388"/>Mitigation Restricted Account, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="447" slineno="1-389" display="true"><program name="Homeless Services" dstid="1324" seq="100" numlevel="1" lineno="448" slineno="1-390"><display display="true">Homeless Services</display><pamt>22,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="124" name="Executive Appropriations" seq="30" numlevel="1" lineno="449" slineno="1-391"><display display="true">EXECUTIVE APPROPRIATIONS</display><agency nodeid="353" seq="100020000" name="Capitol Preservation Board" numlevel="1" lineno="450" slineno="1-392"><display display="true">CAPITOL PRESERVATION BOARD</display><lineitem seq="100020200" nodeid="354" name="Operations" numlevel="1" lineno="451" slineno="1-393"><display display="true">ITEM 40</display><lidesc>Capitol Preservation Board - Operations</lidesc><sources><appsrc name="General Fund" srcid="356" seq="10.1" onetime="true" numlevel="1" lineno="452" slineno="1-394"><display display="true">From General Fund, One-time</display><amt>11,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="358" seq="60.1" onetime="true" numlevel="1" lineno="453" slineno="1-395"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="454" slineno="1-396" display="true"><program name="Capitol Preservation Board" dstid="355" seq="100020202" numlevel="1" lineno="455" slineno="1-397"><display display="true">Capitol Preservation Board</display><pamt>12,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="125" seq="100040000" name="Legislature" numlevel="1" lineno="456" slineno="1-398"><display display="true">LEGISLATURE</display><lineitem seq="100040200" nodeid="126" name="Senate" numlevel="1" lineno="457" slineno="1-399"><display display="true">ITEM 41</display><lidesc>Legislature - Senate</lidesc><sources><appsrc name="General Fund" srcid="128" seq="10.1" onetime="true" numlevel="1" lineno="458" slineno="1-400"><display display="true">From General Fund, One-time</display><amt>1,300</amt></appsrc></sources><programs numlevel="1" lineno="459" slineno="1-401" display="true"><program name="Administration" dstid="127" seq="100040202" numlevel="1" lineno="460" slineno="1-402"><display display="true">Administration</display><pamt>1,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100040400" nodeid="130" name="House of Representatives" numlevel="1" lineno="461" slineno="1-403"><display display="true">ITEM 42</display><lidesc>Legislature - House of Representatives</lidesc><sources><appsrc name="General Fund" srcid="132" seq="10.1" onetime="true" numlevel="1" lineno="462" slineno="1-404"><display display="true">From General Fund, One-time</display><amt>2,800</amt></appsrc></sources><programs numlevel="1" lineno="463" slineno="1-405" display="true"><program name="Administration" dstid="131" seq="100040402" numlevel="1" lineno="464" slineno="1-406"><display display="true">Administration</display><pamt>2,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100040800" nodeid="134" name="Office of Legislative Research and General Counsel" numlevel="1" lineno="465" slineno="1-407"><display display="true">ITEM 43</display><lidesc>Legislature - Office of Legislative Research and General Counsel</lidesc><sources><appsrc name="General Fund" srcid="136" seq="10.1" onetime="true" numlevel="1" lineno="466" slineno="1-408"><display display="true">From General Fund, One-time</display><amt>2,100</amt></appsrc></sources><programs numlevel="1" lineno="467" slineno="1-409" display="true"><program name="Administration" dstid="135" seq="100040802" numlevel="1" lineno="468" slineno="1-410"><display display="true">Administration</display><pamt>2,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041000" nodeid="138" name="Office of the Legislative Fiscal Analyst" numlevel="1" lineno="469" slineno="1-411"><display display="true">ITEM 44</display><lidesc>Legislature - Office of the Legislative Fiscal Analyst</lidesc><sources><appsrc name="General Fund" srcid="140" seq="10.1" onetime="true" numlevel="1" lineno="470" slineno="1-412"><display display="true">From General Fund, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="471" slineno="1-413" display="true"><program name="Administration and Research" dstid="139" seq="100041002" numlevel="1" lineno="472" slineno="1-414"><display display="true">Administration and Research</display><pamt>800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041100" nodeid="142" name="Office of the Legislative Auditor General" numlevel="1" lineno="473" slineno="1-415"><display display="true">ITEM 45</display><lidesc>Legislature - Office of the Legislative Auditor General</lidesc><sources><appsrc name="General Fund" srcid="144" seq="10.1" onetime="true" numlevel="1" lineno="474" slineno="1-416"><display display="true">From General Fund, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="475" slineno="1-417" display="true"><program name="Administration" dstid="143" seq="100041602" numlevel="1" lineno="476" slineno="1-418"><display display="true">Administration</display><pamt>1,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041400" nodeid="146" name="Office of Legislative Services" numlevel="1" lineno="477" slineno="1-419"><display display="true">ITEM 46</display><lidesc>Legislature - Office of Legislative Services</lidesc><sources><appsrc name="General Fund" srcid="148" seq="10.1" onetime="true" numlevel="1" lineno="478" slineno="1-420"><display display="true">From General Fund, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="479" slineno="1-421" display="true"><program name="Administration" dstid="147" seq="100041402" numlevel="1" lineno="480" slineno="1-422"><display display="true">Administration</display><pamt>300</pamt></program><program name="Information Technology" dstid="150" seq="100041406" numlevel="1" lineno="481" slineno="1-423"><display display="true">Information Technology</display><pamt>900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="717" seq="100060000" name="Utah National Guard" numlevel="1" lineno="482" slineno="1-424"><display display="true">UTAH NATIONAL GUARD</display><lineitem seq="100060200" nodeid="718" name="Utah National Guard Operations" numlevel="1" lineno="483" slineno="1-425"><display display="true">ITEM 47</display><lidesc>Utah National Guard - Utah National Guard Operations</lidesc><sources><appsrc name="General Fund" srcid="720" seq="10.1" onetime="true" numlevel="1" lineno="484" slineno="1-426"><display display="true">From General Fund, One-time</display><amt>44,000</amt></appsrc><appsrc name="Federal Funds" srcid="6558" seq="50.1" onetime="true" numlevel="1" lineno="485" slineno="1-427"><display display="true">From Federal Funds, One-time</display><amt>180,600</amt></appsrc></sources><programs numlevel="1" lineno="486" slineno="1-428" display="true"><program name="Administration" dstid="719" seq="100060202" numlevel="1" lineno="487" slineno="1-429"><display display="true">Administration</display><pamt>300</pamt></program><program name="Operations and Maintenance" dstid="722" seq="100060204" numlevel="1" lineno="488" slineno="1-430"><display display="true">Operations and Maintenance</display><pamt>224,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="728" seq="100080000" name="Department of Veterans and Military Affairs" numlevel="1" lineno="489" slineno="1-431"><display display="true">DEPARTMENT OF VETERANS AND MILITARY AFFAIRS</display><lineitem seq="100080200" nodeid="729" name="Veterans and Military Affairs" numlevel="1" lineno="490" slineno="1-432"><display display="true">ITEM 48</display><lidesc>Department of Veterans and Military Affairs - Veterans and Military Affairs</lidesc><sources><appsrc name="General Fund" srcid="731" seq="10.1" onetime="true" numlevel="1" lineno="491" slineno="1-433"><display display="true">From General Fund, One-time</display><amt>46,000</amt></appsrc><appsrc name="Federal Funds" srcid="737" seq="50.1" onetime="true" numlevel="1" lineno="492" slineno="1-434"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="493" slineno="1-435" display="true"><program name="Administration" dstid="730" seq="100080202" numlevel="1" lineno="494" slineno="1-436"><display display="true">Administration</display><pamt>45,300</pamt></program><program name="Cemetery" dstid="735" seq="100080204" numlevel="1" lineno="495" slineno="1-437"><display display="true">Cemetery</display><pamt>200</pamt></program><program name="State Approving Agency" dstid="739" seq="100080206" numlevel="1" lineno="496" slineno="1-438"><display display="true">State Approving Agency</display><pamt>100</pamt></program><program name="Outreach Services" dstid="741" seq="100080210" numlevel="1" lineno="497" slineno="1-439"><display display="true">Outreach Services</display><pamt>500</pamt></program><program name="Military Affairs" dstid="745" seq="100080212" numlevel="1" lineno="498" slineno="1-440"><display display="true">Military Affairs</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="187" name="General Government" seq="40" numlevel="1" lineno="499" slineno="1-441"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="2024" seq="13040000" name="Department of Commerce" numlevel="1" lineno="500" slineno="1-442"><display display="true">DEPARTMENT OF COMMERCE</display><lineitem seq="13040600" nodeid="2054" name="Building Inspector Training" numlevel="1" lineno="501" slineno="1-443"><display display="true">ITEM 49</display><lidesc>Department of Commerce - Building Inspector Training</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="6562" seq="60.1" onetime="true" numlevel="1" lineno="502" slineno="1-444"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="503" slineno="1-445" display="true"><program name="Building Inspector Training" dstid="2055" seq="13040602" numlevel="1" lineno="504" slineno="1-446"><display display="true">Building Inspector Training</display><pamt>700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13040800" nodeid="2025" name="Commerce General Regulation" numlevel="1" lineno="505" slineno="1-447"><display display="true">ITEM 50</display><lidesc>Department of Commerce - Commerce General Regulation</lidesc><sources><appsrc name="General Fund" srcid="2040" seq="10.1" onetime="true" numlevel="1" lineno="506" slineno="1-448"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="2050" seq="50.1" onetime="true" numlevel="1" lineno="507" slineno="1-449"><display display="true">From Federal Funds, One-time</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2033" seq="60.1" onetime="true" numlevel="1" lineno="508" slineno="1-450"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc><appsrc name="General Fund Restricted - Commerce Electronic Payment Fee Restricted Account" srcid="2029" seq="1009.1" onetime="true" numlevel="1" lineno="509" slineno="1-451"><display display="true">From General Fund Restricted - Commerce Electronic <ln numlevel="1" lineno="510" slineno="1-452"/>Payment Fee Restricted Account, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Commerce Service Account" srcid="2027" seq="2040.1" onetime="true" numlevel="1" lineno="511" slineno="1-453"><display display="true">From General Fund Restricted - Commerce Service <ln numlevel="1" lineno="512" slineno="1-454"/>Account, One-time</display><amt>250,500</amt></appsrc><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="2048" seq="5090.1" onetime="true" numlevel="1" lineno="513" slineno="1-455"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="514" slineno="1-456"/>Acct., One-time</display><amt>51,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="2035" seq="6180.1" onetime="true" numlevel="1" lineno="515" slineno="1-457"><display display="true">From Revenue Transfers, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="516" slineno="1-458" display="true"><program name="Administration" dstid="2026" seq="13040802" numlevel="1" lineno="517" slineno="1-459"><display display="true">Administration</display><pamt>23,400</pamt></program><program name="Consumer Protection" dstid="2039" seq="13040806" numlevel="1" lineno="518" slineno="1-460"><display display="true">Consumer Protection</display><pamt>32,300</pamt></program><program name="Corporations and Commercial Code" dstid="2043" seq="13040808" numlevel="1" lineno="519" slineno="1-461"><display display="true">Corporations and Commercial Code</display><pamt>23,300</pamt></program><program name="Occupational and Professional Licensing" dstid="2031" seq="13040810" numlevel="1" lineno="520" slineno="1-462"><display display="true">Occupational and Professional Licensing</display><pamt>112,600</pamt></program><program name="Office of Consumer Services" dstid="2052" seq="13040812" numlevel="1" lineno="521" slineno="1-463"><display display="true">Office of Consumer Services</display><pamt>8,900</pamt></program><program name="Public Utilities" dstid="2047" seq="13040814" numlevel="1" lineno="522" slineno="1-464"><display display="true">Public Utilities</display><pamt>42,300</pamt></program><program name="Real Estate" dstid="2045" seq="13040816" numlevel="1" lineno="523" slineno="1-465"><display display="true">Real Estate</display><pamt>23,000</pamt></program><program name="Securities" dstid="2037" seq="13040818" numlevel="1" lineno="524" slineno="1-466"><display display="true">Securities</display><pamt>36,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2058" seq="13080000" name="Financial Institutions" numlevel="1" lineno="525" slineno="1-467"><display display="true">FINANCIAL INSTITUTIONS</display><lineitem seq="13080200" nodeid="2059" name="Financial Institutions Administration" numlevel="1" lineno="526" slineno="1-468"><display display="true">ITEM 51</display><lidesc>Financial Institutions - Financial Institutions Administration</lidesc><sources><appsrc name="General Fund Restricted - Financial Institutions" srcid="2061" seq="2750.1" onetime="true" numlevel="1" lineno="527" slineno="1-469"><display display="true">From General Fund Restricted - Financial Institutions, <ln numlevel="1" lineno="528" slineno="1-470"/>One-time</display><amt>86,600</amt></appsrc></sources><programs numlevel="1" lineno="529" slineno="1-471" display="true"><program name="Administration" dstid="2060" seq="13080202" numlevel="1" lineno="530" slineno="1-472"><display display="true">Administration</display><pamt>86,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2063" seq="13120000" name="Insurance Department" numlevel="1" lineno="531" slineno="1-473"><display display="true">INSURANCE DEPARTMENT</display><lineitem seq="13121000" nodeid="2074" name="Health Insurance Actuary" numlevel="1" lineno="532" slineno="1-474"><display display="true">ITEM 52</display><lidesc>Insurance Department - Health Insurance Actuary</lidesc><sources><appsrc name="General Fund Rest. - Health Insurance Actuarial Review" srcid="2076" seq="3080.1" onetime="true" numlevel="1" lineno="533" slineno="1-475"><display display="true">From General Fund Rest. - Health Insurance Actuarial <ln numlevel="1" lineno="534" slineno="1-476"/>Review, One-time</display><amt>1,600</amt></appsrc></sources><programs numlevel="1" lineno="535" slineno="1-477" display="true"><program name="Health Insurance Actuary" dstid="2075" seq="13121002" numlevel="1" lineno="536" slineno="1-478"><display display="true">Health Insurance Actuary</display><pamt>1,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13121400" nodeid="2064" name="Insurance Department Administration" numlevel="1" lineno="537" slineno="1-479"><display display="true">ITEM 53</display><lidesc>Insurance Department - Insurance Department Administration</lidesc><sources><appsrc name="General Fund Restricted - Captive Insurance" srcid="2072" seq="1750.1" onetime="true" numlevel="1" lineno="538" slineno="1-480"><display display="true">From General Fund Restricted - Captive Insurance, <ln numlevel="1" lineno="539" slineno="1-481"/>One-time</display><amt>8,400</amt></appsrc><appsrc name="General Fund Restricted - Insurance Department Acct." srcid="2066" seq="3450.1" onetime="true" numlevel="1" lineno="540" slineno="1-482"><display display="true">From General Fund Restricted - Insurance Department <ln numlevel="1" lineno="541" slineno="1-483"/>Acct., One-time</display><amt>89,000</amt></appsrc><appsrc name="General Fund Rest. - Insurance Fraud Investigation Acct." srcid="2069" seq="3460.1" onetime="true" numlevel="1" lineno="542" slineno="1-484"><display display="true">From General Fund Rest. - Insurance Fraud Investigation <ln numlevel="1" lineno="543" slineno="1-485"/>Acct., One-time</display><amt>16,500</amt></appsrc></sources><programs numlevel="1" lineno="544" slineno="1-486" display="true"><program name="Administration" dstid="2065" seq="13121402" numlevel="1" lineno="545" slineno="1-487"><display display="true">Administration</display><pamt>89,000</pamt></program><program name="Captive Insurers" dstid="2071" seq="13121404" numlevel="1" lineno="546" slineno="1-488"><display display="true">Captive Insurers</display><pamt>8,400</pamt></program><program name="Insurance Fraud Program" dstid="2068" seq="13121414" numlevel="1" lineno="547" slineno="1-489"><display display="true">Insurance Fraud Program</display><pamt>16,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1973" seq="13140000" name="Labor Commission" numlevel="1" lineno="548" slineno="1-490"><display display="true">LABOR COMMISSION</display><lineitem seq="13140600" nodeid="1974" name="Labor Commission Operations" numlevel="1" lineno="549" slineno="1-491"><display display="true">ITEM 54</display><lidesc>Labor Commission - Labor Commission Operations</lidesc><sources><appsrc name="General Fund" srcid="1976" seq="10.1" onetime="true" numlevel="1" lineno="550" slineno="1-492"><display display="true">From General Fund, One-time</display><amt>57,000</amt></appsrc><appsrc name="Federal Funds" srcid="1990" seq="50.1" onetime="true" numlevel="1" lineno="551" slineno="1-493"><display display="true">From Federal Funds, One-time</display><amt>29,200</amt></appsrc><appsrc name="General Fund Restricted - Industrial Accident Account" srcid="1979" seq="3370.1" onetime="true" numlevel="1" lineno="552" slineno="1-494"><display display="true">From General Fund Restricted - Industrial Accident <ln numlevel="1" lineno="553" slineno="1-495"/>Account, One-time</display><amt>30,900</amt></appsrc><appsrc name="General Fund Restricted - Workplace Safety Account" srcid="1986" seq="7740.1" onetime="true" numlevel="1" lineno="554" slineno="1-496"><display display="true">From General Fund Restricted - Workplace Safety <ln numlevel="1" lineno="555" slineno="1-497"/>Account, One-time</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="556" slineno="1-498" display="true"><program name="Adjudication" dstid="1981" seq="13140602" numlevel="1" lineno="557" slineno="1-499"><display display="true">Adjudication</display><pamt>500</pamt></program><program name="Administration" dstid="1975" seq="13140604" numlevel="1" lineno="558" slineno="1-500"><display display="true">Administration</display><pamt>55,500</pamt></program><program name="Antidiscrimination and Labor" dstid="1988" seq="13140606" numlevel="1" lineno="559" slineno="1-501"><display display="true">Antidiscrimination and Labor</display><pamt>800</pamt></program><program name="Boiler, Elevator and Coal Mine Safety Division" dstid="1983" seq="13140610" numlevel="1" lineno="560" slineno="1-502"><display display="true">Boiler, Elevator and Coal Mine Safety Division</display><pamt>600</pamt></program><program name="Industrial Accidents" dstid="1978" seq="13140616" numlevel="1" lineno="561" slineno="1-503"><display display="true">Industrial Accidents</display><pamt>30,400</pamt></program><program name="Utah Occupational Safety and Health" dstid="1992" seq="13140620" numlevel="1" lineno="562" slineno="1-504"><display display="true">Utah Occupational Safety and Health</display><pamt>29,400</pamt></program><program name="Workplace Safety" dstid="1985" seq="13140622" numlevel="1" lineno="563" slineno="1-505"><display display="true">Workplace Safety</display><pamt>900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2078" seq="13160000" name="Public Service Commission" numlevel="1" lineno="564" slineno="1-506"><display display="true">PUBLIC SERVICE COMMISSION</display><lineitem seq="13160600" nodeid="2079" name="Public Service Commission Operations" numlevel="1" lineno="565" slineno="1-507"><display display="true">ITEM 55</display><lidesc>Public Service Commission - Public Service Commission Operations</lidesc><sources><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="2081" seq="5090.1" onetime="true" numlevel="1" lineno="566" slineno="1-508"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="567" slineno="1-509"/>Acct., One-time</display><amt>21,500</amt></appsrc></sources><programs numlevel="1" lineno="568" slineno="1-510" display="true"><program name="Administration" dstid="2080" seq="13160602" numlevel="1" lineno="569" slineno="1-511"><display display="true">Administration</display><pamt>21,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="494" seq="13240000" name="Utah State Tax Commission" numlevel="1" lineno="570" slineno="1-512"><display display="true">UTAH STATE TAX COMMISSION</display><lineitem seq="13241200" nodeid="495" name="Tax Administration" numlevel="1" lineno="571" slineno="1-513"><display display="true">ITEM 56</display><lidesc>Utah State Tax Commission - Tax Administration</lidesc><sources><appsrc name="General Fund" srcid="497" seq="10.1" onetime="true" numlevel="1" lineno="572" slineno="1-514"><display display="true">From General Fund, One-time</display><amt>203,800</amt></appsrc><appsrc name="Income Tax Fund" srcid="503" seq="20.1" onetime="true" numlevel="1" lineno="573" slineno="1-515"><display display="true">From Income Tax Fund, One-time</display><amt>180,600</amt></appsrc><appsrc name="Federal Funds" srcid="525" seq="50.1" onetime="true" numlevel="1" lineno="574" slineno="1-516"><display display="true">From Federal Funds, One-time</display><amt>5,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="505" seq="60.1" onetime="true" numlevel="1" lineno="575" slineno="1-517"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>46,000</amt></appsrc><appsrc name="General Fund Restricted - License Plate Restricted Account" srcid="501" seq="1506.1" onetime="true" numlevel="1" lineno="576" slineno="1-518"><display display="true">From General Fund Restricted - License Plate Restricted <ln numlevel="1" lineno="577" slineno="1-519"/>Account, One-time</display><amt>3,800</amt></appsrc><appsrc name="General Fund Restricted - Electronic Cigarette Substance and Nicotine Product Proceeds Restricted Account" srcid="532" seq="2455.1" onetime="true" numlevel="1" lineno="578" slineno="1-520"><display display="true">From General Fund Restricted - Electronic Cigarette <ln numlevel="1" lineno="579" slineno="1-521"/>Substance and Nicotine Product Proceeds Restricted <ln numlevel="1" lineno="580" slineno="1-522"/>Account, One-time</display><amt>400</amt></appsrc><appsrc name="General Fund Restricted - Motor Vehicle Enforcement Division Temporary Permit Account" srcid="535" seq="4130.1" onetime="true" numlevel="1" lineno="581" slineno="1-523"><display display="true">From General Fund Restricted - Motor Vehicle <ln numlevel="1" lineno="582" slineno="1-524"/>Enforcement Division Temporary Permit Account, <ln numlevel="1" lineno="583" slineno="1-525"/>One-time</display><amt>23,100</amt></appsrc><appsrc name="General Fund Rest. - State Tax Commission Administrative Charge Account" srcid="499" seq="5340.1" onetime="true" numlevel="1" lineno="584" slineno="1-526"><display display="true">From General Fund Rest. - State Tax Commission <ln numlevel="1" lineno="585" slineno="1-527"/>Administrative Charge Account, One-time</display><amt>96,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="528" seq="6180.1" onetime="true" numlevel="1" lineno="586" slineno="1-528"><display display="true">From Revenue Transfers, One-time</display><amt>1,700</amt></appsrc><appsrc name="Uninsured Motorist Identification Restricted Account" srcid="511" seq="7080.1" onetime="true" numlevel="1" lineno="587" slineno="1-529"><display display="true">From Uninsured Motorist Identification Restricted <ln numlevel="1" lineno="588" slineno="1-530"/>Account, One-time</display><amt>13,000</amt></appsrc></sources><programs numlevel="1" lineno="589" slineno="1-531" display="true"><program name="Operations" dstid="496" seq="13241224" numlevel="1" lineno="590" slineno="1-532"><display display="true">Operations</display><pamt>79,100</pamt></program><program name="Tax and Revenue" dstid="507" seq="13241225" numlevel="1" lineno="591" slineno="1-533"><display display="true">Tax and Revenue</display><pamt>173,100</pamt></program><program name="Customer Service" dstid="514" seq="13241226" numlevel="1" lineno="592" slineno="1-534"><display display="true">Customer Service</display><pamt>193,400</pamt></program><program name="Property and Miscellaneous Taxes" dstid="521" seq="13241227" numlevel="1" lineno="593" slineno="1-535"><display display="true">Property and Miscellaneous Taxes</display><pamt>78,300</pamt></program><program name="Enforcement" dstid="530" seq="13241228" numlevel="1" lineno="594" slineno="1-536"><display display="true">Enforcement</display><pamt>50,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="551" seq="30020000" name="Career Service Review Office" numlevel="1" lineno="595" slineno="1-537"><display display="true">CAREER SERVICE REVIEW OFFICE</display><lineitem seq="30020200" nodeid="552" name="Career Service Review Office Operations" numlevel="1" lineno="596" slineno="1-538"><display display="true">ITEM 57</display><lidesc>Career Service Review Office - Career Service Review Office Operations</lidesc><sources><appsrc name="General Fund" srcid="554" seq="10.1" onetime="true" numlevel="1" lineno="597" slineno="1-539"><display display="true">From General Fund, One-time</display><amt>2,500</amt></appsrc></sources><programs numlevel="1" lineno="598" slineno="1-540" display="true"><program name="Career Service Review Office" dstid="553" seq="30020202" numlevel="1" lineno="599" slineno="1-541"><display display="true">Career Service Review Office</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="188" seq="3140000" name="Governor's Office" numlevel="1" lineno="600" slineno="1-542"><display display="true">GOVERNOR'S OFFICE</display><lineitem seq="3142800" nodeid="189" name="Governor's Office Operations" numlevel="1" lineno="601" slineno="1-543"><display display="true">ITEM 58</display><lidesc>Governor's Office - Governor's Office Operations</lidesc><sources><appsrc name="General Fund" srcid="191" seq="10.1" onetime="true" numlevel="1" lineno="602" slineno="1-544"><display display="true">From General Fund, One-time</display><amt>65,500</amt></appsrc><appsrc name="Expendable Receipts" srcid="193" seq="60.1" onetime="true" numlevel="1" lineno="603" slineno="1-545"><display display="true">From Expendable Receipts, One-time</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="201" seq="60.1" onetime="true" numlevel="1" lineno="604" slineno="1-546"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>8,700</amt></appsrc></sources><programs numlevel="1" lineno="605" slineno="1-547" display="true"><program name="Administration" dstid="190" seq="3142802" numlevel="1" lineno="606" slineno="1-548"><display display="true">Administration</display><pamt>44,600</pamt></program><program name="Governor's Residence" dstid="195" seq="3142812" numlevel="1" lineno="607" slineno="1-549"><display display="true">Governor's Residence</display><pamt>2,900</pamt></program><program name="Lt. Governor's Office" dstid="199" seq="3142816" numlevel="1" lineno="608" slineno="1-550"><display display="true">Lt. Governor's Office</display><pamt>24,200</pamt></program><program name="Washington Funding" dstid="197" seq="3142818" numlevel="1" lineno="609" slineno="1-551"><display display="true">Washington Funding</display><pamt>2,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3143000" nodeid="203" name="Governor's Office of Planning and Budget" numlevel="1" lineno="610" slineno="1-552"><display display="true">ITEM 59</display><lidesc>Governor's Office - Governor's Office of Planning and Budget</lidesc><sources><appsrc name="General Fund" srcid="205" seq="10.1" onetime="true" numlevel="1" lineno="611" slineno="1-553"><display display="true">From General Fund, One-time</display><amt>43,200</amt></appsrc></sources><programs numlevel="1" lineno="612" slineno="1-554" display="true"><program name="Administration" dstid="204" seq="3143002" numlevel="1" lineno="613" slineno="1-555"><display display="true">Administration</display><pamt>8,400</pamt></program><program name="Management and Special Projects" dstid="209" seq="3143008" numlevel="1" lineno="614" slineno="1-556"><display display="true">Management and Special Projects</display><pamt>8,800</pamt></program><program name="Budget, Policy, and Economic Analysis" dstid="207" seq="3143010" numlevel="1" lineno="615" slineno="1-557"><display display="true">Budget, Policy, and Economic Analysis</display><pamt>20,800</pamt></program><program name="Planning Coordination" dstid="211" seq="3143020" numlevel="1" lineno="616" slineno="1-558"><display display="true">Planning Coordination</display><pamt>5,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="344" seq="3200000" name="Office of the State Auditor" numlevel="1" lineno="617" slineno="1-559"><display display="true">OFFICE OF THE STATE AUDITOR</display><lineitem seq="3200400" nodeid="345" name="State Auditor" numlevel="1" lineno="618" slineno="1-560"><display display="true">ITEM 60</display><lidesc>Office of the State Auditor - State Auditor</lidesc><sources><appsrc name="General Fund" srcid="347" seq="10.1" onetime="true" numlevel="1" lineno="619" slineno="1-561"><display display="true">From General Fund, One-time</display><amt>1,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="349" seq="60.1" onetime="true" numlevel="1" lineno="620" slineno="1-562"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="621" slineno="1-563" display="true"><program name="State Auditor" dstid="346" seq="3200406" numlevel="1" lineno="622" slineno="1-564"><display display="true">State Auditor</display><pamt>1,700</pamt></program><program name="State Privacy Auditor" dstid="351" seq="3200407" numlevel="1" lineno="623" slineno="1-565"><display display="true">State Privacy Auditor</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="360" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="624" slineno="1-566"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5020200" nodeid="385" name="Administrative Rules" numlevel="1" lineno="625" slineno="1-567"><display display="true">ITEM 61</display><lidesc>Department of Government Operations - Administrative Rules</lidesc><sources><appsrc name="General Fund" srcid="387" seq="10.1" onetime="true" numlevel="1" lineno="626" slineno="1-568"><display display="true">From General Fund, One-time</display><amt>8,100</amt></appsrc></sources><programs numlevel="1" lineno="627" slineno="1-569" display="true"><program name="Rules' Administration" dstid="386" seq="5020202" numlevel="1" lineno="628" slineno="1-570"><display display="true">Rules' Administration</display><pamt>8,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5022000" nodeid="361" name="DGO Administration" numlevel="1" lineno="629" slineno="1-571"><display display="true">ITEM 62</display><lidesc>Department of Government Operations - DGO Administration</lidesc><sources><appsrc name="General Fund" srcid="363" seq="10.1" onetime="true" numlevel="1" lineno="630" slineno="1-572"><display display="true">From General Fund, One-time</display><amt>18,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="365" seq="60.1" onetime="true" numlevel="1" lineno="631" slineno="1-573"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>10,500</amt></appsrc></sources><programs numlevel="1" lineno="632" slineno="1-574" display="true"><program name="Executive Director's Office" dstid="362" seq="5022004" numlevel="1" lineno="633" slineno="1-575"><display display="true">Executive Director's Office</display><pamt>10,800</pamt></program><program name="Finance Office" dstid="367" seq="5022007" numlevel="1" lineno="634" slineno="1-576"><display display="true">Finance Office</display><pamt>7,400</pamt></program><program name="Office of Internal Audit" dstid="370" seq="5022008" numlevel="1" lineno="635" slineno="1-577"><display display="true">Office of Internal Audit</display><pamt>10,000</pamt></program><program name="Privacy and Security Office" dstid="373" seq="5022010" numlevel="1" lineno="636" slineno="1-578"><display display="true">Privacy and Security Office</display><pamt>1,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5022200" nodeid="458" name="Finance - Mandated" numlevel="1" lineno="637" slineno="1-579"><display display="true">ITEM 63</display><lidesc>Department of Government Operations - Finance - Mandated</lidesc><sources><appsrc name="General Fund" srcid="460" seq="10.1" onetime="true" numlevel="1" lineno="638" slineno="1-580"><display display="true">From General Fund, One-time</display><amt>(10,015,100)</amt></appsrc><appsrc name="Income Tax Fund" srcid="462" seq="20.1" onetime="true" numlevel="1" lineno="639" slineno="1-581"><display display="true">From Income Tax Fund, One-time</display><amt>(1,514,800)</amt></appsrc></sources><programs numlevel="1" lineno="640" slineno="1-582" display="true"><program name="State Employee Benefits" dstid="459" seq="5022236" numlevel="1" lineno="641" slineno="1-583"><display display="true">State Employee Benefits</display><pamt>(11,529,900)</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5023200" nodeid="424" name="Division of Finance" numlevel="1" lineno="642" slineno="1-584"><display display="true">ITEM 64</display><lidesc>Department of Government Operations - Division of Finance</lidesc><sources><appsrc name="General Fund" srcid="426" seq="10.1" onetime="true" numlevel="1" lineno="643" slineno="1-585"><display display="true">From General Fund, One-time</display><amt>72,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="432" seq="60.1" onetime="true" numlevel="1" lineno="644" slineno="1-586"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>9,400</amt></appsrc><appsrc name="Gen. Fund Rest. - Internal Service Fund Overhead" srcid="439" seq="3580.1" onetime="true" numlevel="1" lineno="645" slineno="1-587"><display display="true">From Gen. Fund Rest. - Internal Service Fund Overhead, <ln numlevel="1" lineno="646" slineno="1-588"/>One-time</display><amt>5,200</amt></appsrc></sources><programs numlevel="1" lineno="647" slineno="1-589" display="true"><program name="Finance Director's Office" dstid="425" seq="5023202" numlevel="1" lineno="648" slineno="1-590"><display display="true">Finance Director's Office</display><pamt>13,400</pamt></program><program name="Financial Information Systems" dstid="437" seq="5023206" numlevel="1" lineno="649" slineno="1-591"><display display="true">Financial Information Systems</display><pamt>29,800</pamt></program><program name="Financial Reporting" dstid="434" seq="5023208" numlevel="1" lineno="650" slineno="1-592"><display display="true">Financial Reporting</display><pamt>22,600</pamt></program><program name="Payables/Disbursing" dstid="430" seq="5023210" numlevel="1" lineno="651" slineno="1-593"><display display="true">Payables/Disbursing</display><pamt>12,400</pamt></program><program name="Payroll" dstid="428" seq="5023212" numlevel="1" lineno="652" slineno="1-594"><display display="true">Payroll</display><pamt>9,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5024000" nodeid="444" name="Inspector General of Medicaid Services" numlevel="1" lineno="653" slineno="1-595"><display display="true">ITEM 65</display><lidesc>Department of Government Operations - Inspector General of Medicaid <ln numlevel="1" lineno="654" slineno="1-596"/>Services</lidesc><sources><appsrc name="General Fund" srcid="446" seq="10.1" onetime="true" numlevel="1" lineno="655" slineno="1-597"><display display="true">From General Fund, One-time</display><amt>11,300</amt></appsrc><appsrc name="Federal Funds" srcid="450" seq="50.1" onetime="true" numlevel="1" lineno="656" slineno="1-598"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="448" seq="3930.1" onetime="true" numlevel="1" lineno="657" slineno="1-599"><display display="true">From Medicaid ACA Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="452" seq="6180.1" onetime="true" numlevel="1" lineno="658" slineno="1-600"><display display="true">From Revenue Transfers, One-time</display><amt>11,900</amt></appsrc></sources><programs numlevel="1" lineno="659" slineno="1-601" display="true"><program name="Inspector General of Medicaid Services" dstid="445" seq="5024002" numlevel="1" lineno="660" slineno="1-602"><display display="true">Inspector General of Medicaid Services</display><pamt>23,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5024200" nodeid="464" name="Judicial Conduct Commission" numlevel="1" lineno="661" slineno="1-603"><display display="true">ITEM 66</display><lidesc>Department of Government Operations - Judicial Conduct Commission</lidesc><sources><appsrc name="General Fund" srcid="466" seq="10.1" onetime="true" numlevel="1" lineno="662" slineno="1-604"><display display="true">From General Fund, One-time</display><amt>6,700</amt></appsrc></sources><programs numlevel="1" lineno="663" slineno="1-605" display="true"><program name="Judicial Conduct Commission" dstid="465" seq="5024202" numlevel="1" lineno="664" slineno="1-606"><display display="true">Judicial Conduct Commission</display><pamt>6,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5025600" nodeid="407" name="State Archives" numlevel="1" lineno="665" slineno="1-607"><display display="true">ITEM 67</display><lidesc>Department of Government Operations - State Archives</lidesc><sources><appsrc name="General Fund" srcid="411" seq="10.1" onetime="true" numlevel="1" lineno="666" slineno="1-608"><display display="true">From General Fund, One-time</display><amt>26,500</amt></appsrc><appsrc name="Federal Funds" srcid="6556" seq="50.1" onetime="true" numlevel="1" lineno="667" slineno="1-609"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="668" slineno="1-610" display="true"><program name="Archives Administration" dstid="408" seq="5025602" numlevel="1" lineno="669" slineno="1-611"><display display="true">Archives Administration</display><pamt>7,400</pamt></program><program name="Patron Services" dstid="418" seq="5025608" numlevel="1" lineno="670" slineno="1-612"><display display="true">Patron Services</display><pamt>8,200</pamt></program><program name="Preservation Services" dstid="416" seq="5025610" numlevel="1" lineno="671" slineno="1-613"><display display="true">Preservation Services</display><pamt>2,700</pamt></program><program name="Records Analysis" dstid="413" seq="5025612" numlevel="1" lineno="672" slineno="1-614"><display display="true">Records Analysis</display><pamt>8,400</pamt></program><program name="Government Records Office" dstid="422" seq="5025615" numlevel="1" lineno="673" slineno="1-615"><display display="true">Government Records Office</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5280200" nodeid="556" name="Chief Information Officer" numlevel="1" lineno="674" slineno="1-616"><display display="true">ITEM 68</display><lidesc>Department of Government Operations - Chief Information Officer</lidesc><sources><appsrc name="General Fund" srcid="558" seq="10.1" onetime="true" numlevel="1" lineno="675" slineno="1-617"><display display="true">From General Fund, One-time</display><amt>48,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="560" seq="60.1" onetime="true" numlevel="1" lineno="676" slineno="1-618"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>5,100</amt></appsrc></sources><programs numlevel="1" lineno="677" slineno="1-619" display="true"><program name="Administration" dstid="557" seq="5280202" numlevel="1" lineno="678" slineno="1-620"><display display="true">Administration</display><pamt>53,700</pamt></program><program name="Innovation Projects" dstid="562" seq="5280203" numlevel="1" lineno="679" slineno="1-621"><display display="true">Innovation Projects</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5280400" nodeid="564" name="Integrated Technology" numlevel="1" lineno="680" slineno="1-622"><display display="true">ITEM 69</display><lidesc>Department of Government Operations - Integrated Technology</lidesc><sources><appsrc name="General Fund" srcid="566" seq="10.1" onetime="true" numlevel="1" lineno="681" slineno="1-623"><display display="true">From General Fund, One-time</display><amt>11,400</amt></appsrc><appsrc name="Federal Funds" srcid="570" seq="50.1" onetime="true" numlevel="1" lineno="682" slineno="1-624"><display display="true">From Federal Funds, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="572" seq="60.1" onetime="true" numlevel="1" lineno="683" slineno="1-625"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>3,800</amt></appsrc><appsrc name="Gen. Fund Rest. - Statewide Unified E-911 Emerg. Acct." srcid="568" seq="2450.1" onetime="true" numlevel="1" lineno="684" slineno="1-626"><display display="true">From Gen. Fund Rest. - Statewide Unified E-911 Emerg. <ln numlevel="1" lineno="685" slineno="1-627"/>Acct., One-time</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="686" slineno="1-628" display="true"><program name="Utah Geospatial Resource Center" dstid="565" seq="5280402" numlevel="1" lineno="687" slineno="1-629"><display display="true">Utah Geospatial Resource Center</display><pamt>17,000</pamt></program><program name="GPS Network" dstid="574" seq="5280405" numlevel="1" lineno="688" slineno="1-630"><display display="true">GPS Network</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="30060607" nodeid="375" name="Office of Data Privacy" numlevel="1" lineno="689" slineno="1-631"><display display="true">ITEM 70</display><lidesc>Department of Government Operations - Office of Data Privacy</lidesc><sources><appsrc name="General Fund" srcid="377" seq="10.1" onetime="true" numlevel="1" lineno="690" slineno="1-632"><display display="true">From General Fund, One-time</display><amt>12,700</amt></appsrc></sources><programs numlevel="1" lineno="691" slineno="1-633" display="true"><program name="Office of Data Privacy" dstid="376" seq="100" numlevel="1" lineno="692" slineno="1-634"><display display="true">Office of Data Privacy</display><pamt>12,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="213" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="693" slineno="1-635"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="1826" seq="28020000" name="Department of Agriculture and Food" numlevel="1" lineno="694" slineno="1-636"><display display="true">DEPARTMENT OF AGRICULTURE AND FOOD</display><lineitem seq="28020200" nodeid="1827" name="Administration" numlevel="1" lineno="695" slineno="1-637"><display display="true">ITEM 71</display><lidesc>Department of Agriculture and Food - Administration</lidesc><sources><appsrc name="General Fund" srcid="1829" seq="10.1" onetime="true" numlevel="1" lineno="696" slineno="1-638"><display display="true">From General Fund, One-time</display><amt>18,700</amt></appsrc><appsrc name="Federal Funds" srcid="1831" seq="50.1" onetime="true" numlevel="1" lineno="697" slineno="1-639"><display display="true">From Federal Funds, One-time</display><amt>2,400</amt></appsrc></sources><programs numlevel="1" lineno="698" slineno="1-640" display="true"><program name="Commissioner's Office" dstid="1828" seq="28020212" numlevel="1" lineno="699" slineno="1-641"><display display="true">Commissioner's Office</display><pamt>8,800</pamt></program><program name="Administrative Services" dstid="1833" seq="28020235" numlevel="1" lineno="700" slineno="1-642"><display display="true">Administrative Services</display><pamt>12,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28020800" nodeid="1863" name="Animal Industry" numlevel="1" lineno="701" slineno="1-643"><display display="true">ITEM 72</display><lidesc>Department of Agriculture and Food - Animal Industry</lidesc><sources><appsrc name="General Fund" srcid="1865" seq="10.1" onetime="true" numlevel="1" lineno="702" slineno="1-644"><display display="true">From General Fund, One-time</display><amt>30,800</amt></appsrc><appsrc name="Federal Funds" srcid="1867" seq="50.1" onetime="true" numlevel="1" lineno="703" slineno="1-645"><display display="true">From Federal Funds, One-time</display><amt>12,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1869" seq="60.1" onetime="true" numlevel="1" lineno="704" slineno="1-646"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>500</amt></appsrc><appsrc name="General Fund Restricted - Horse Racing" srcid="1881" seq="3170.1" onetime="true" numlevel="1" lineno="705" slineno="1-647"><display display="true">From General Fund Restricted - Horse Racing, One-time</display><amt>500</amt></appsrc><appsrc name="General Fund Restricted - Livestock Brand" srcid="1873" seq="3750.1" onetime="true" numlevel="1" lineno="706" slineno="1-648"><display display="true">From General Fund Restricted - Livestock Brand, <ln numlevel="1" lineno="707" slineno="1-649"/>One-time</display><amt>13,200</amt></appsrc></sources><programs numlevel="1" lineno="708" slineno="1-650" display="true"><program name="Animal Health" dstid="1864" seq="28020802" numlevel="1" lineno="709" slineno="1-651"><display display="true">Animal Health</display><pamt>17,400</pamt></program><program name="Brand Inspection" dstid="1871" seq="28020806" numlevel="1" lineno="710" slineno="1-652"><display display="true">Brand Inspection</display><pamt>17,000</pamt></program><program name="Meat Inspection" dstid="1875" seq="28020808" numlevel="1" lineno="711" slineno="1-653"><display display="true">Meat Inspection</display><pamt>20,400</pamt></program><program name="Horse Racing Commission" dstid="1879" seq="28020809" numlevel="1" lineno="712" slineno="1-654"><display display="true">Horse Racing Commission</display><pamt>2,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021200" nodeid="1844" name="Invasive Species Mitigation" numlevel="1" lineno="713" slineno="1-655"><display display="true">ITEM 73</display><lidesc>Department of Agriculture and Food - Invasive Species Mitigation</lidesc><sources><appsrc name="General Fund" srcid="1846" seq="10.1" onetime="true" numlevel="1" lineno="714" slineno="1-656"><display display="true">From General Fund, One-time</display><amt>2,900</amt></appsrc><appsrc name="Federal Funds" srcid="1850" seq="50.1" onetime="true" numlevel="1" lineno="715" slineno="1-657"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="716" slineno="1-658" display="true"><program name="Invasive Species Mitigation" dstid="1845" seq="28021202" numlevel="1" lineno="717" slineno="1-659"><display display="true">Invasive Species Mitigation</display><pamt>3,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021600" nodeid="1924" name="Marketing and Development" numlevel="1" lineno="718" slineno="1-660"><display display="true">ITEM 74</display><lidesc>Department of Agriculture and Food - Marketing and Development</lidesc><sources><appsrc name="General Fund" srcid="1926" seq="10.1" onetime="true" numlevel="1" lineno="719" slineno="1-661"><display display="true">From General Fund, One-time</display><amt>4,900</amt></appsrc><appsrc name="Federal Funds" srcid="1928" seq="50.1" onetime="true" numlevel="1" lineno="720" slineno="1-662"><display display="true">From Federal Funds, One-time</display><amt>2,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1930" seq="60.1" onetime="true" numlevel="1" lineno="721" slineno="1-663"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="722" slineno="1-664" display="true"><program name="Marketing and Development" dstid="1925" seq="28021602" numlevel="1" lineno="723" slineno="1-665"><display display="true">Marketing and Development</display><pamt>8,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021800" nodeid="1883" name="Plant Industry" numlevel="1" lineno="724" slineno="1-666"><display display="true">ITEM 75</display><lidesc>Department of Agriculture and Food - Plant Industry</lidesc><sources><appsrc name="General Fund" srcid="1885" seq="10.1" onetime="true" numlevel="1" lineno="725" slineno="1-667"><display display="true">From General Fund, One-time</display><amt>1,800</amt></appsrc><appsrc name="Federal Funds" srcid="1893" seq="50.1" onetime="true" numlevel="1" lineno="726" slineno="1-668"><display display="true">From Federal Funds, One-time</display><amt>7,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1887" seq="60.1" onetime="true" numlevel="1" lineno="727" slineno="1-669"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>29,200</amt></appsrc></sources><programs numlevel="1" lineno="728" slineno="1-670" display="true"><program name="Plant Industry Administration" dstid="1884" seq="28021801" numlevel="1" lineno="729" slineno="1-671"><display display="true">Plant Industry Administration</display><pamt>3,200</pamt></program><program name="Grain Lab" dstid="1889" seq="28021804" numlevel="1" lineno="730" slineno="1-672"><display display="true">Grain Lab</display><pamt>2,500</pamt></program><program name="Insect, Phyto, and Nursery" dstid="1892" seq="28021805" numlevel="1" lineno="731" slineno="1-673"><display display="true">Insect, Phyto, and Nursery</display><pamt>7,200</pamt></program><program name="Pesticide" dstid="1896" seq="28021811" numlevel="1" lineno="732" slineno="1-674"><display display="true">Pesticide</display><pamt>8,700</pamt></program><program name="Feed, Fertilizer, and Seed" dstid="1899" seq="28021812" numlevel="1" lineno="733" slineno="1-675"><display display="true">Feed, Fertilizer, and Seed</display><pamt>11,200</pamt></program><program name="Organics" dstid="1902" seq="28021813" numlevel="1" lineno="734" slineno="1-676"><display display="true">Organics</display><pamt>5,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022000" nodeid="1836" name="Predatory Animal Control" numlevel="1" lineno="735" slineno="1-677"><display display="true">ITEM 76</display><lidesc>Department of Agriculture and Food - Predatory Animal Control</lidesc><sources><appsrc name="General Fund" srcid="1838" seq="10.1" onetime="true" numlevel="1" lineno="736" slineno="1-678"><display display="true">From General Fund, One-time</display><amt>12,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="1842" seq="6180.1" onetime="true" numlevel="1" lineno="737" slineno="1-679"><display display="true">From Revenue Transfers, One-time</display><amt>5,100</amt></appsrc><appsrc name="Gen. Fund Rest. - Agriculture and Wildlife Damage Prevention" srcid="1840" seq="7670.1" onetime="true" numlevel="1" lineno="738" slineno="1-680"><display display="true">From Gen. Fund Rest. - Agriculture and Wildlife <ln numlevel="1" lineno="739" slineno="1-681"/>Damage Prevention, One-time</display><amt>5,400</amt></appsrc></sources><programs numlevel="1" lineno="740" slineno="1-682" display="true"><program name="Predatory Animal Control" dstid="1837" seq="28022002" numlevel="1" lineno="741" slineno="1-683"><display display="true">Predatory Animal Control</display><pamt>23,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022200" nodeid="1852" name="Rangeland Improvement" numlevel="1" lineno="742" slineno="1-684"><display display="true">ITEM 77</display><lidesc>Department of Agriculture and Food - Rangeland Improvement</lidesc><sources><appsrc name="General Fund" srcid="1854" seq="10.1" onetime="true" numlevel="1" lineno="743" slineno="1-685"><display display="true">From General Fund, One-time</display><amt>1,600</amt></appsrc><appsrc name="Gen. Fund Rest. - Rangeland Improvement Account" srcid="1856" seq="5130.1" onetime="true" numlevel="1" lineno="744" slineno="1-686"><display display="true">From Gen. Fund Rest. - Rangeland Improvement <ln numlevel="1" lineno="745" slineno="1-687"/>Account, One-time</display><amt>8,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="1861" seq="6180.1" onetime="true" numlevel="1" lineno="746" slineno="1-688"><display display="true">From Revenue Transfers, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="747" slineno="1-689" display="true"><program name="Rangeland Improvement Projects" dstid="1853" seq="28022202" numlevel="1" lineno="748" slineno="1-690"><display display="true">Rangeland Improvement Projects</display><pamt>2,500</pamt></program><program name="Grazing Improvement Program Administration" dstid="1858" seq="28022203" numlevel="1" lineno="749" slineno="1-691"><display display="true">Grazing Improvement Program Administration</display><pamt>7,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022400" nodeid="1905" name="Regulatory Services" numlevel="1" lineno="750" slineno="1-692"><display display="true">ITEM 78</display><lidesc>Department of Agriculture and Food - Regulatory Services</lidesc><sources><appsrc name="General Fund" srcid="1907" seq="10.1" onetime="true" numlevel="1" lineno="751" slineno="1-693"><display display="true">From General Fund, One-time</display><amt>5,400</amt></appsrc><appsrc name="Federal Funds" srcid="1918" seq="50.1" onetime="true" numlevel="1" lineno="752" slineno="1-694"><display display="true">From Federal Funds, One-time</display><amt>4,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1909" seq="60.1" onetime="true" numlevel="1" lineno="753" slineno="1-695"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>36,100</amt></appsrc></sources><programs numlevel="1" lineno="754" slineno="1-696" display="true"><program name="Regulatory Services Administration" dstid="1906" seq="28022402" numlevel="1" lineno="755" slineno="1-697"><display display="true">Regulatory Services Administration</display><pamt>1,100</pamt></program><program name="Bedding &amp; Upholstered" dstid="1911" seq="28022403" numlevel="1" lineno="756" slineno="1-698"><display display="true">Bedding <char set="6" char="6"/> Upholstered</display><pamt>4,200</pamt></program><program name="Weights &amp; Measures" dstid="1913" seq="28022404" numlevel="1" lineno="757" slineno="1-699"><display display="true">Weights <char set="6" char="6"/> Measures</display><pamt>17,600</pamt></program><program name="Food Inspection" dstid="1916" seq="28022405" numlevel="1" lineno="758" slineno="1-700"><display display="true">Food Inspection</display><pamt>19,700</pamt></program><program name="Dairy Inspection" dstid="1921" seq="28022406" numlevel="1" lineno="759" slineno="1-701"><display display="true">Dairy Inspection</display><pamt>3,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022600" nodeid="1948" name="Resource Conservation" numlevel="1" lineno="760" slineno="1-702"><display display="true">ITEM 79</display><lidesc>Department of Agriculture and Food - Resource Conservation</lidesc><sources><appsrc name="General Fund" srcid="1950" seq="10.1" onetime="true" numlevel="1" lineno="761" slineno="1-703"><display display="true">From General Fund, One-time</display><amt>22,500</amt></appsrc><appsrc name="Federal Funds" srcid="1952" seq="50.1" onetime="true" numlevel="1" lineno="762" slineno="1-704"><display display="true">From Federal Funds, One-time</display><amt>8,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="1961" seq="6180.1" onetime="true" numlevel="1" lineno="763" slineno="1-705"><display display="true">From Revenue Transfers, One-time</display><amt>3,100</amt></appsrc></sources><programs numlevel="1" lineno="764" slineno="1-706" display="true"><program name="Conservation Administration" dstid="1949" seq="28022601" numlevel="1" lineno="765" slineno="1-707"><display display="true">Conservation Administration</display><pamt>4,400</pamt></program><program name="Conservation Districts" dstid="1954" seq="28022602" numlevel="1" lineno="766" slineno="1-708"><display display="true">Conservation Districts</display><pamt>17,000</pamt></program><program name="Water Quantity" dstid="1957" seq="28022604" numlevel="1" lineno="767" slineno="1-709"><display display="true">Water Quantity</display><pamt>3,100</pamt></program><program name="Water Quality" dstid="1959" seq="28022607" numlevel="1" lineno="768" slineno="1-710"><display display="true">Water Quality</display><pamt>4,600</pamt></program><program name="Soil Health" dstid="1963" seq="28022608" numlevel="1" lineno="769" slineno="1-711"><display display="true">Soil Health</display><pamt>2,100</pamt></program><program name="Salinity" dstid="1965" seq="28022609" numlevel="1" lineno="770" slineno="1-712"><display display="true">Salinity</display><pamt>1,300</pamt></program><program name="Easements and Loan Projects" dstid="1967" seq="28022610" numlevel="1" lineno="771" slineno="1-713"><display display="true">Easements and Loan Projects</display><pamt>1,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962002" nodeid="1932" name="Specialized Products" numlevel="1" lineno="772" slineno="1-714"><display display="true">ITEM 80</display><lidesc>Department of Agriculture and Food - Specialized Products</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="1936" seq="60.1" onetime="true" numlevel="1" lineno="773" slineno="1-715"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>4,500</amt></appsrc><appsrc name="General Fund Restricted - Cannabinoid Proceeds Restricted Account" srcid="1934" seq="1038.1" onetime="true" numlevel="1" lineno="774" slineno="1-716"><display display="true">From General Fund Restricted - Cannabinoid Proceeds <ln numlevel="1" lineno="775" slineno="1-717"/>Restricted Account, One-time</display><amt>4,500</amt></appsrc></sources><programs numlevel="1" lineno="776" slineno="1-718" display="true"><program name="Specialized Products" dstid="1933" seq="100" numlevel="1" lineno="777" slineno="1-719"><display display="true">Specialized Products</display><pamt>9,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962003" nodeid="1938" name="Analytical Laboratory" numlevel="1" lineno="778" slineno="1-720"><display display="true">ITEM 81</display><lidesc>Department of Agriculture and Food - Analytical Laboratory</lidesc><sources><appsrc name="General Fund" srcid="1940" seq="10.1" onetime="true" numlevel="1" lineno="779" slineno="1-721"><display display="true">From General Fund, One-time</display><amt>12,300</amt></appsrc><appsrc name="Federal Funds" srcid="1942" seq="50.1" onetime="true" numlevel="1" lineno="780" slineno="1-722"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1944" seq="60.1" onetime="true" numlevel="1" lineno="781" slineno="1-723"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>800</amt></appsrc><appsrc name="Revenue Transfers" srcid="1946" seq="6180.1" onetime="true" numlevel="1" lineno="782" slineno="1-724"><display display="true">From Revenue Transfers, One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="783" slineno="1-725" display="true"><program name="Analytical Laboratory" dstid="1939" seq="100" numlevel="1" lineno="784" slineno="1-726"><display display="true">Analytical Laboratory</display><pamt>14,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1066" seq="28180000" name="Department of Environmental Quality" numlevel="1" lineno="785" slineno="1-727"><display display="true">DEPARTMENT OF ENVIRONMENTAL QUALITY</display><lineitem seq="28180600" nodeid="1145" name="Drinking Water" numlevel="1" lineno="786" slineno="1-728"><display display="true">ITEM 82</display><lidesc>Department of Environmental Quality - Drinking Water</lidesc><sources><appsrc name="General Fund" srcid="1147" seq="10.1" onetime="true" numlevel="1" lineno="787" slineno="1-729"><display display="true">From General Fund, One-time</display><amt>38,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1153" seq="60.1" onetime="true" numlevel="1" lineno="788" slineno="1-730"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>10,200</amt></appsrc><appsrc name="Water Dev. Security Fund - Drinking Water Loan Prog." srcid="1151" seq="7600.1" onetime="true" numlevel="1" lineno="789" slineno="1-731"><display display="true">From Water Dev. Security Fund - Drinking Water Loan <ln numlevel="1" lineno="790" slineno="1-732"/>Prog., One-time</display><amt>23,100</amt></appsrc><appsrc name="Water Dev. Security Fund - Drinking Water Orig. Fee" srcid="1167" seq="7610.1" onetime="true" numlevel="1" lineno="791" slineno="1-733"><display display="true">From Water Dev. Security Fund - Drinking Water Orig. <ln numlevel="1" lineno="792" slineno="1-734"/>Fee, One-time</display><amt>2,900</amt></appsrc></sources><programs numlevel="1" lineno="793" slineno="1-735" display="true"><program name="Drinking Water Administration" dstid="1146" seq="28180602" numlevel="1" lineno="794" slineno="1-736"><display display="true">Drinking Water Administration</display><pamt>12,700</pamt></program><program name="Safe Drinking Water Act" dstid="1155" seq="28180603" numlevel="1" lineno="795" slineno="1-737"><display display="true">Safe Drinking Water Act</display><pamt>22,200</pamt></program><program name="System Assistance" dstid="1160" seq="28180604" numlevel="1" lineno="796" slineno="1-738"><display display="true">System Assistance</display><pamt>33,500</pamt></program><program name="State Revolving Fund" dstid="1165" seq="28180605" numlevel="1" lineno="797" slineno="1-739"><display display="true">State Revolving Fund</display><pamt>5,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28181000" nodeid="1202" name="Environmental Response and Remediation" numlevel="1" lineno="798" slineno="1-740"><display display="true">ITEM 83</display><lidesc>Department of Environmental Quality - Environmental Response and <ln numlevel="1" lineno="799" slineno="1-741"/>Remediation</lidesc><sources><appsrc name="General Fund" srcid="1204" seq="10.1" onetime="true" numlevel="1" lineno="800" slineno="1-742"><display display="true">From General Fund, One-time</display><amt>29,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1211" seq="60.1" onetime="true" numlevel="1" lineno="801" slineno="1-743"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>13,600</amt></appsrc><appsrc name="General Fund Restricted - Petroleum Storage Tank" srcid="1214" seq="4780.1" onetime="true" numlevel="1" lineno="802" slineno="1-744"><display display="true">From General Fund Restricted - Petroleum Storage Tank, <ln numlevel="1" lineno="803" slineno="1-745"/>One-time</display><amt>2,100</amt></appsrc><appsrc name="Petroleum Storage Tank Cleanup Fund" srcid="1220" seq="4790.1" onetime="true" numlevel="1" lineno="804" slineno="1-746"><display display="true">From Petroleum Storage Tank Cleanup Fund, One-time</display><amt>2,100</amt></appsrc><appsrc name="Petroleum Storage Tank Fund" srcid="1218" seq="4810.1" onetime="true" numlevel="1" lineno="805" slineno="1-747"><display display="true">From Petroleum Storage Tank Fund, One-time</display><amt>17,400</amt></appsrc><appsrc name="General Fund Restricted - Voluntary Cleanup" srcid="1207" seq="7420.1" onetime="true" numlevel="1" lineno="806" slineno="1-748"><display display="true">From General Fund Restricted - Voluntary Cleanup, <ln numlevel="1" lineno="807" slineno="1-749"/>One-time</display><amt>2,300</amt></appsrc></sources><programs numlevel="1" lineno="808" slineno="1-750" display="true"><program name="Administration" dstid="1203" seq="28181002" numlevel="1" lineno="809" slineno="1-751"><display display="true">Administration</display><pamt>8,200</pamt></program><program name="Voluntary Cleanup" dstid="1206" seq="28181003" numlevel="1" lineno="810" slineno="1-752"><display display="true">Voluntary Cleanup</display><pamt>2,300</pamt></program><program name="CERCLA" dstid="1209" seq="28181004" numlevel="1" lineno="811" slineno="1-753"><display display="true">CERCLA</display><pamt>25,400</pamt></program><program name="Tank Public Assistance" dstid="1213" seq="28181005" numlevel="1" lineno="812" slineno="1-754"><display display="true">Tank Public Assistance</display><pamt>2,100</pamt></program><program name="Petroleum Storage Tank Cleanup" dstid="1216" seq="28181006" numlevel="1" lineno="813" slineno="1-755"><display display="true">Petroleum Storage Tank Cleanup</display><pamt>14,600</pamt></program><program name="Petroleum Storage Tank Compliance" dstid="1222" seq="28181007" numlevel="1" lineno="814" slineno="1-756"><display display="true">Petroleum Storage Tank Compliance</display><pamt>14,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28181200" nodeid="1067" name="Executive Director's Office" numlevel="1" lineno="815" slineno="1-757"><display display="true">ITEM 84</display><lidesc>Department of Environmental Quality - Executive Director's Office</lidesc><sources><appsrc name="General Fund" srcid="1069" seq="10.1" onetime="true" numlevel="1" lineno="816" slineno="1-758"><display display="true">From General Fund, One-time</display><amt>27,100</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="1071" seq="2670.1" onetime="true" numlevel="1" lineno="817" slineno="1-759"><display display="true">From General Fund Restricted - Environmental Quality, <ln numlevel="1" lineno="818" slineno="1-760"/>One-time</display><amt>10,300</amt></appsrc></sources><programs numlevel="1" lineno="819" slineno="1-761" display="true"><program name="Executive Director Office Administration" dstid="1068" seq="28181202" numlevel="1" lineno="820" slineno="1-762"><display display="true">Executive Director Office Administration</display><pamt>36,800</pamt></program><program name="Radon" dstid="1073" seq="28181204" numlevel="1" lineno="821" slineno="1-763"><display display="true">Radon</display><pamt>600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28182400" nodeid="1172" name="Waste Management and Radiation Control" numlevel="1" lineno="822" slineno="1-764"><display display="true">ITEM 85</display><lidesc>Department of Environmental Quality - Waste Management and Radiation <ln numlevel="1" lineno="823" slineno="1-765"/>Control</lidesc><sources><appsrc name="Expendable Receipts" srcid="1190" seq="60.1" onetime="true" numlevel="1" lineno="824" slineno="1-766"><display display="true">From Expendable Receipts, One-time</display><amt>1,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1176" seq="60.1" onetime="true" numlevel="1" lineno="825" slineno="1-767"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>14,400</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="1174" seq="2670.1" onetime="true" numlevel="1" lineno="826" slineno="1-768"><display display="true">From General Fund Restricted - Environmental Quality, <ln numlevel="1" lineno="827" slineno="1-769"/>One-time</display><amt>58,400</amt></appsrc><appsrc name="Gen. Fund Rest. - Used Oil Collection Administration" srcid="1193" seq="7130.1" onetime="true" numlevel="1" lineno="828" slineno="1-770"><display display="true">From Gen. Fund Rest. - Used Oil Collection <ln numlevel="1" lineno="829" slineno="1-771"/>Administration, One-time</display><amt>5,200</amt></appsrc><appsrc name="Waste Tire Recycling Fund" srcid="1197" seq="7440.1" onetime="true" numlevel="1" lineno="830" slineno="1-772"><display display="true">From Waste Tire Recycling Fund, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="831" slineno="1-773" display="true"><program name="Hazardous Waste" dstid="1173" seq="28182403" numlevel="1" lineno="832" slineno="1-774"><display display="true">Hazardous Waste</display><pamt>32,000</pamt></program><program name="Solid Waste" dstid="1178" seq="28182404" numlevel="1" lineno="833" slineno="1-775"><display display="true">Solid Waste</display><pamt>10,100</pamt></program><program name="Radiation" dstid="1181" seq="28182405" numlevel="1" lineno="834" slineno="1-776"><display display="true">Radiation</display><pamt>13,700</pamt></program><program name="Low Level Radioactive Waste" dstid="1186" seq="28182406" numlevel="1" lineno="835" slineno="1-777"><display display="true">Low Level Radioactive Waste</display><pamt>12,700</pamt></program><program name="WIPP" dstid="1189" seq="28182407" numlevel="1" lineno="836" slineno="1-778"><display display="true">WIPP</display><pamt>1,100</pamt></program><program name="Used Oil" dstid="1192" seq="28182408" numlevel="1" lineno="837" slineno="1-779"><display display="true">Used Oil</display><pamt>5,500</pamt></program><program name="Waste Tire" dstid="1196" seq="28182409" numlevel="1" lineno="838" slineno="1-780"><display display="true">Waste Tire</display><pamt>1,200</pamt></program><program name="X-Ray" dstid="1199" seq="28182410" numlevel="1" lineno="839" slineno="1-781"><display display="true">X-Ray</display><pamt>4,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28182800" nodeid="1121" name="Water Quality" numlevel="1" lineno="840" slineno="1-782"><display display="true">ITEM 86</display><lidesc>Department of Environmental Quality - Water Quality</lidesc><sources><appsrc name="General Fund" srcid="1123" seq="10.1" onetime="true" numlevel="1" lineno="841" slineno="1-783"><display display="true">From General Fund, One-time</display><amt>49,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1125" seq="60.1" onetime="true" numlevel="1" lineno="842" slineno="1-784"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>27,400</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Water Quality Oil, Gas, and Mining" srcid="1140" seq="99.1" onetime="true" numlevel="1" lineno="843" slineno="1-785"><display display="true">From General Fund Restricted - GFR - Division of Water <ln numlevel="1" lineno="844" slineno="1-786"/>Quality Oil, Gas, and Mining, One-time</display><amt>1,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="1127" seq="6180.1" onetime="true" numlevel="1" lineno="845" slineno="1-787"><display display="true">From Revenue Transfers, One-time</display><amt>1,500</amt></appsrc><appsrc name="Water Dev. Security Fund - Utah Wastewater Loan Prog." srcid="1133" seq="7620.1" onetime="true" numlevel="1" lineno="846" slineno="1-788"><display display="true">From Water Dev. Security Fund - Utah Wastewater Loan <ln numlevel="1" lineno="847" slineno="1-789"/>Prog., One-time</display><amt>20,900</amt></appsrc><appsrc name="Water Dev. Security Fund - Water Quality Orig. Fee" srcid="1135" seq="7630.1" onetime="true" numlevel="1" lineno="848" slineno="1-790"><display display="true">From Water Dev. Security Fund - Water Quality Orig. <ln numlevel="1" lineno="849" slineno="1-791"/>Fee, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="850" slineno="1-792" display="true"><program name="Water Quality Support" dstid="1122" seq="28182802" numlevel="1" lineno="851" slineno="1-793"><display display="true">Water Quality Support</display><pamt>26,200</pamt></program><program name="Water Quality Protection" dstid="1129" seq="28182803" numlevel="1" lineno="852" slineno="1-794"><display display="true">Water Quality Protection</display><pamt>41,300</pamt></program><program name="Water Quality Permits" dstid="1138" seq="28182804" numlevel="1" lineno="853" slineno="1-795"><display display="true">Water Quality Permits</display><pamt>34,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28960401" nodeid="1102" name="Air Quality" numlevel="1" lineno="854" slineno="1-796"><display display="true">ITEM 87</display><lidesc>Department of Environmental Quality - Air Quality</lidesc><sources><appsrc name="General Fund" srcid="1104" seq="10.1" onetime="true" numlevel="1" lineno="855" slineno="1-797"><display display="true">From General Fund, One-time</display><amt>74,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1106" seq="60.1" onetime="true" numlevel="1" lineno="856" slineno="1-798"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>52,200</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Air Quality Oil, Gas, and Mining" srcid="1115" seq="99.1" onetime="true" numlevel="1" lineno="857" slineno="1-799"><display display="true">From General Fund Restricted - GFR - Division of Air <ln numlevel="1" lineno="858" slineno="1-800"/>Quality Oil, Gas, and Mining, One-time</display><amt>8,400</amt></appsrc><appsrc name="Clean Fuel Conversion Fund" srcid="1110" seq="2020.1" onetime="true" numlevel="1" lineno="859" slineno="1-801"><display display="true">From Clean Fuel Conversion Fund, One-time</display><amt>2,000</amt></appsrc></sources><programs numlevel="1" lineno="860" slineno="1-802" display="true"><program name="Air Quality Administration" dstid="1103" seq="99" numlevel="1" lineno="861" slineno="1-803"><display display="true">Air Quality Administration</display><pamt>14,300</pamt></program><program name="Planning" dstid="1108" seq="100" numlevel="1" lineno="862" slineno="1-804"><display display="true">Planning</display><pamt>59,400</pamt></program><program name="Compliance" dstid="1113" seq="101" numlevel="1" lineno="863" slineno="1-805"><display display="true">Compliance</display><pamt>38,700</pamt></program><program name="Permitting" dstid="1118" seq="102" numlevel="1" lineno="864" slineno="1-806"><display display="true">Permitting</display><pamt>24,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="214" seq="28200001" name="Office of the Governor" numlevel="1" lineno="865" slineno="1-807"><display display="true">OFFICE OF THE GOVERNOR</display><lineitem seq="5021005" nodeid="215" name="Colorado River Authority of Utah" numlevel="1" lineno="866" slineno="1-808"><display display="true">ITEM 88</display><lidesc>Office of the Governor - Colorado River Authority of Utah</lidesc><sources><appsrc name="General Fund Restricted - Colorado River Authority of Utah Restricted Account" srcid="217" seq="99.1" onetime="true" numlevel="1" lineno="867" slineno="1-809"><display display="true">From General Fund Restricted - Colorado River <ln numlevel="1" lineno="868" slineno="1-810"/>Authority of Utah Restricted Account, One-time</display><amt>10,300</amt></appsrc></sources><programs numlevel="1" lineno="869" slineno="1-811" display="true"><program name="Colorado River Authority of Utah" dstid="216" seq="100" numlevel="1" lineno="870" slineno="1-812"><display display="true">Colorado River Authority of Utah</display><pamt>10,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1486" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="871" slineno="1-813"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="28220400" nodeid="1487" name="Administration" numlevel="1" lineno="872" slineno="1-814"><display display="true">ITEM 89</display><lidesc>Department of Natural Resources - Administration</lidesc><sources><appsrc name="General Fund" srcid="1489" seq="10.1" onetime="true" numlevel="1" lineno="873" slineno="1-815"><display display="true">From General Fund, One-time</display><amt>33,500</amt></appsrc></sources><programs numlevel="1" lineno="874" slineno="1-816" display="true"><program name="Administrative Services" dstid="1491" seq="28220402" numlevel="1" lineno="875" slineno="1-817"><display display="true">Administrative Services</display><pamt>14,100</pamt></program><program name="Executive Director" dstid="1488" seq="28220404" numlevel="1" lineno="876" slineno="1-818"><display display="true">Executive Director</display><pamt>13,800</pamt></program><program name="Law Enforcement" dstid="1495" seq="28220408" numlevel="1" lineno="877" slineno="1-819"><display display="true">Law Enforcement</display><pamt>2,300</pamt></program><program name="Public Information Office" dstid="1493" seq="28220412" numlevel="1" lineno="878" slineno="1-820"><display display="true">Public Information Office</display><pamt>3,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28221000" nodeid="1608" name="Cooperative Agreements" numlevel="1" lineno="879" slineno="1-821"><display display="true">ITEM 90</display><lidesc>Department of Natural Resources - Cooperative Agreements</lidesc><sources><appsrc name="Federal Funds" srcid="1610" seq="50.1" onetime="true" numlevel="1" lineno="880" slineno="1-822"><display display="true">From Federal Funds, One-time</display><amt>20,900</amt></appsrc><appsrc name="Expendable Receipts" srcid="1613" seq="60.1" onetime="true" numlevel="1" lineno="881" slineno="1-823"><display display="true">From Expendable Receipts, One-time</display><amt>8,800</amt></appsrc></sources><programs numlevel="1" lineno="882" slineno="1-824" display="true"><program name="Federal Agreements" dstid="1609" seq="28221003" numlevel="1" lineno="883" slineno="1-825"><display display="true">Federal Agreements</display><pamt>20,900</pamt></program><program name="Other Agreements" dstid="1612" seq="28221005" numlevel="1" lineno="884" slineno="1-826"><display display="true">Other Agreements</display><pamt>8,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28221600" nodeid="1497" name="Forestry, Fire, and State Lands" numlevel="1" lineno="885" slineno="1-827"><display display="true">ITEM 91</display><lidesc>Department of Natural Resources - Forestry, Fire, and State Lands</lidesc><sources><appsrc name="General Fund" srcid="1499" seq="10.1" onetime="true" numlevel="1" lineno="886" slineno="1-828"><display display="true">From General Fund, One-time</display><amt>67,900</amt></appsrc><appsrc name="Federal Funds" srcid="1503" seq="50.1" onetime="true" numlevel="1" lineno="887" slineno="1-829"><display display="true">From Federal Funds, One-time</display><amt>44,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1508" seq="60.1" onetime="true" numlevel="1" lineno="888" slineno="1-830"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>90,700</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="1501" seq="5540.1" onetime="true" numlevel="1" lineno="889" slineno="1-831"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="890" slineno="1-832"/>Management, One-time</display><amt>20,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="1513" seq="6180.1" onetime="true" numlevel="1" lineno="891" slineno="1-833"><display display="true">From Revenue Transfers, One-time</display><amt>16,900</amt></appsrc></sources><programs numlevel="1" lineno="892" slineno="1-834" display="true"><program name="Division Administration" dstid="1498" seq="28221602" numlevel="1" lineno="893" slineno="1-835"><display display="true">Division Administration</display><pamt>16,300</pamt></program><program name="Fire Management" dstid="1505" seq="28221604" numlevel="1" lineno="894" slineno="1-836"><display display="true">Fire Management</display><pamt>23,400</pamt></program><program name="Fire Suppression Emergencies" dstid="1510" seq="28221606" numlevel="1" lineno="895" slineno="1-837"><display display="true">Fire Suppression Emergencies</display><pamt>15,300</pamt></program><program name="Forest Management" dstid="1518" seq="28221608" numlevel="1" lineno="896" slineno="1-838"><display display="true">Forest Management</display><pamt>14,200</pamt></program><program name="Lands Management" dstid="1515" seq="28221610" numlevel="1" lineno="897" slineno="1-839"><display display="true">Lands Management</display><pamt>20,200</pamt></program><program name="Lone Peak Center" dstid="1528" seq="28221612" numlevel="1" lineno="898" slineno="1-840"><display display="true">Lone Peak Center</display><pamt>61,600</pamt></program><program name="Program Delivery" dstid="1522" seq="28221614" numlevel="1" lineno="899" slineno="1-841"><display display="true">Program Delivery</display><pamt>89,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28222400" nodeid="1530" name="Oil, Gas, and Mining" numlevel="1" lineno="900" slineno="1-842"><display display="true">ITEM 92</display><lidesc>Department of Natural Resources - Oil, Gas, and Mining</lidesc><sources><appsrc name="Federal Funds" srcid="1536" seq="50.1" onetime="true" numlevel="1" lineno="901" slineno="1-843"><display display="true">From Federal Funds, One-time</display><amt>32,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1538" seq="60.1" onetime="true" numlevel="1" lineno="902" slineno="1-844"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>2,300</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Oil, Gas, and Mining" srcid="1532" seq="99.1" onetime="true" numlevel="1" lineno="903" slineno="1-845"><display display="true">From General Fund Restricted - GFR - Division of Oil, <ln numlevel="1" lineno="904" slineno="1-846"/>Gas, and Mining, One-time</display><amt>27,200</amt></appsrc><appsrc name="Gen. Fund Rest. - Oil &amp; Gas Conservation Account" srcid="1534" seq="4380.1" onetime="true" numlevel="1" lineno="905" slineno="1-847"><display display="true">From Gen. Fund Rest. - Oil <char set="6" char="6"/> Gas Conservation <ln numlevel="1" lineno="906" slineno="1-848"/>Account, One-time</display><amt>45,700</amt></appsrc></sources><programs numlevel="1" lineno="907" slineno="1-849" display="true"><program name="Abandoned Mine" dstid="1551" seq="28222402" numlevel="1" lineno="908" slineno="1-850"><display display="true">Abandoned Mine</display><pamt>12,900</pamt></program><program name="Administration" dstid="1531" seq="28222404" numlevel="1" lineno="909" slineno="1-851"><display display="true">Administration</display><pamt>22,700</pamt></program><program name="Coal Program" dstid="1548" seq="28222408" numlevel="1" lineno="910" slineno="1-852"><display display="true">Coal Program</display><pamt>12,000</pamt></program><program name="Minerals Reclamation" dstid="1545" seq="28222410" numlevel="1" lineno="911" slineno="1-853"><display display="true">Minerals Reclamation</display><pamt>15,800</pamt></program><program name="Oil and Gas Program" dstid="1540" seq="28222414" numlevel="1" lineno="912" slineno="1-854"><display display="true">Oil and Gas Program</display><pamt>44,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28223600" nodeid="1600" name="Species Protection" numlevel="1" lineno="913" slineno="1-855"><display display="true">ITEM 93</display><lidesc>Department of Natural Resources - Species Protection</lidesc><sources><appsrc name="General Fund Restricted - Species Protection" srcid="1602" seq="5630.1" onetime="true" numlevel="1" lineno="914" slineno="1-856"><display display="true">From General Fund Restricted - Species Protection, <ln numlevel="1" lineno="915" slineno="1-857"/>One-time</display><amt>15,600</amt></appsrc></sources><programs numlevel="1" lineno="916" slineno="1-858" display="true"><program name="Species Protection" dstid="1601" seq="28223602" numlevel="1" lineno="917" slineno="1-859"><display display="true">Species Protection</display><pamt>15,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28224000" nodeid="1647" name="Utah Geological Survey" numlevel="1" lineno="918" slineno="1-860"><display display="true">ITEM 94</display><lidesc>Department of Natural Resources - Utah Geological Survey</lidesc><sources><appsrc name="General Fund" srcid="1649" seq="10.1" onetime="true" numlevel="1" lineno="919" slineno="1-861"><display display="true">From General Fund, One-time</display><amt>47,700</amt></appsrc><appsrc name="Federal Funds" srcid="1656" seq="50.1" onetime="true" numlevel="1" lineno="920" slineno="1-862"><display display="true">From Federal Funds, One-time</display><amt>13,400</amt></appsrc><appsrc name="Expendable Receipts" srcid="6560" seq="60.1" onetime="true" numlevel="1" lineno="921" slineno="1-863"><display display="true">From Expendable Receipts, One-time</display><amt>200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1658" seq="60.1" onetime="true" numlevel="1" lineno="922" slineno="1-864"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>5,000</amt></appsrc><appsrc name="General Fund Restricted - Utah Geological Survey Restricted Account" srcid="1651" seq="99.1" onetime="true" numlevel="1" lineno="923" slineno="1-865"><display display="true">From General Fund Restricted - Utah Geological Survey <ln numlevel="1" lineno="924" slineno="1-866"/>Restricted Account, One-time</display><amt>23,500</amt></appsrc><appsrc name="Gen. Fund Rest. - Land Exchange Distribution Account" srcid="1673" seq="3630.1" onetime="true" numlevel="1" lineno="925" slineno="1-867"><display display="true">From Gen. Fund Rest. - Land Exchange Distribution <ln numlevel="1" lineno="926" slineno="1-868"/>Account, One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="1660" seq="6180.1" onetime="true" numlevel="1" lineno="927" slineno="1-869"><display display="true">From Revenue Transfers, One-time</display><amt>18,500</amt></appsrc></sources><programs numlevel="1" lineno="928" slineno="1-870" display="true"><program name="Administration" dstid="1648" seq="28224002" numlevel="1" lineno="929" slineno="1-871"><display display="true">Administration</display><pamt>9,400</pamt></program><program name="Energy and Minerals" dstid="1668" seq="28224008" numlevel="1" lineno="930" slineno="1-872"><display display="true">Energy and Minerals</display><pamt>22,000</pamt></program><program name="Geologic Hazards" dstid="1653" seq="28224010" numlevel="1" lineno="931" slineno="1-873"><display display="true">Geologic Hazards</display><pamt>18,300</pamt></program><program name="Geologic Information and Outreach" dstid="1685" seq="28224012" numlevel="1" lineno="932" slineno="1-874"><display display="true">Geologic Information and Outreach</display><pamt>21,400</pamt></program><program name="Geologic Mapping" dstid="1662" seq="28224014" numlevel="1" lineno="933" slineno="1-875"><display display="true">Geologic Mapping</display><pamt>18,700</pamt></program><program name="Groundwater" dstid="1678" seq="28224016" numlevel="1" lineno="934" slineno="1-876"><display display="true">Groundwater</display><pamt>18,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28224400" nodeid="1707" name="Water Resources" numlevel="1" lineno="935" slineno="1-877"><display display="true">ITEM 95</display><lidesc>Department of Natural Resources - Water Resources</lidesc><sources><appsrc name="General Fund" srcid="1709" seq="10.1" onetime="true" numlevel="1" lineno="936" slineno="1-878"><display display="true">From General Fund, One-time</display><amt>49,200</amt></appsrc><appsrc name="Federal Funds" srcid="1718" seq="50.1" onetime="true" numlevel="1" lineno="937" slineno="1-879"><display display="true">From Federal Funds, One-time</display><amt>4,700</amt></appsrc><appsrc name="Water Resources Conservation and Development Fund" srcid="1713" seq="7560.1" onetime="true" numlevel="1" lineno="938" slineno="1-880"><display display="true">From Water Resources Conservation and Development <ln numlevel="1" lineno="939" slineno="1-881"/>Fund, One-time</display><amt>19,500</amt></appsrc></sources><programs numlevel="1" lineno="940" slineno="1-882" display="true"><program name="Administration" dstid="1708" seq="28224402" numlevel="1" lineno="941" slineno="1-883"><display display="true">Administration</display><pamt>8,300</pamt></program><program name="Cloud Seeding" dstid="1720" seq="28224412" numlevel="1" lineno="942" slineno="1-884"><display display="true">Cloud Seeding</display><pamt>1,200</pamt></program><program name="Construction" dstid="1722" seq="28224414" numlevel="1" lineno="943" slineno="1-885"><display display="true">Construction</display><pamt>27,700</pamt></program><program name="Interstate Streams" dstid="1711" seq="28224418" numlevel="1" lineno="944" slineno="1-886"><display display="true">Interstate Streams</display><pamt>1,300</pamt></program><program name="Planning" dstid="1715" seq="28224420" numlevel="1" lineno="945" slineno="1-887"><display display="true">Planning</display><pamt>34,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225000" nodeid="1779" name="Water Rights" numlevel="1" lineno="946" slineno="1-888"><display display="true">ITEM 96</display><lidesc>Department of Natural Resources - Water Rights</lidesc><sources><appsrc name="General Fund" srcid="1781" seq="10.1" onetime="true" numlevel="1" lineno="947" slineno="1-889"><display display="true">From General Fund, One-time</display><amt>84,900</amt></appsrc><appsrc name="Federal Funds" srcid="1789" seq="50.1" onetime="true" numlevel="1" lineno="948" slineno="1-890"><display display="true">From Federal Funds, One-time</display><amt>1,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1785" seq="60.1" onetime="true" numlevel="1" lineno="949" slineno="1-891"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>9,600</amt></appsrc><appsrc name="General Fund Restricted - Water Rights Restricted Account" srcid="1794" seq="1150.1" onetime="true" numlevel="1" lineno="950" slineno="1-892"><display display="true">From General Fund Restricted - Water Rights Restricted <ln numlevel="1" lineno="951" slineno="1-893"/>Account, One-time</display><amt>45,500</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="1796" seq="5540.1" onetime="true" numlevel="1" lineno="952" slineno="1-894"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="953" slineno="1-895"/>Management, One-time</display><amt>3,900</amt></appsrc></sources><programs numlevel="1" lineno="954" slineno="1-896" display="true"><program name="Adjudication" dstid="1799" seq="28225002" numlevel="1" lineno="955" slineno="1-897"><display display="true">Adjudication</display><pamt>42,300</pamt></program><program name="Administration" dstid="1780" seq="28225004" numlevel="1" lineno="956" slineno="1-898"><display display="true">Administration</display><pamt>12,500</pamt></program><program name="Applications and Records" dstid="1783" seq="28225008" numlevel="1" lineno="957" slineno="1-899"><display display="true">Applications and Records</display><pamt>51,700</pamt></program><program name="Dam Safety" dstid="1787" seq="28225014" numlevel="1" lineno="958" slineno="1-900"><display display="true">Dam Safety</display><pamt>11,200</pamt></program><program name="Field Services" dstid="1792" seq="28225016" numlevel="1" lineno="959" slineno="1-901"><display display="true">Field Services</display><pamt>13,800</pamt></program><program name="Technical Services" dstid="1802" seq="28225024" numlevel="1" lineno="960" slineno="1-902"><display display="true">Technical Services</display><pamt>13,500</pamt></program><program name="Data Services" dstid="1805" seq="28225029" numlevel="1" lineno="961" slineno="1-903"><display display="true">Data Services</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225200" nodeid="1604" name="Watershed Restoration Initiative" numlevel="1" lineno="962" slineno="1-904"><display display="true">ITEM 97</display><lidesc>Department of Natural Resources - Watershed Restoration Initiative</lidesc><sources><appsrc name="General Fund" srcid="1606" seq="10.1" onetime="true" numlevel="1" lineno="963" slineno="1-905"><display display="true">From General Fund, One-time</display><amt>1,900</amt></appsrc></sources><programs numlevel="1" lineno="964" slineno="1-906" display="true"><program name="Watershed Restoration Initiative" dstid="1605" seq="28225202" numlevel="1" lineno="965" slineno="1-907"><display display="true">Watershed Restoration Initiative</display><pamt>1,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225800" nodeid="1554" name="Wildlife Resources" numlevel="1" lineno="966" slineno="1-908"><display display="true">ITEM 98</display><lidesc>Department of Natural Resources - Wildlife Resources</lidesc><sources><appsrc name="General Fund" srcid="1556" seq="10.1" onetime="true" numlevel="1" lineno="967" slineno="1-909"><display display="true">From General Fund, One-time</display><amt>58,200</amt></appsrc><appsrc name="Federal Funds" srcid="1560" seq="50.1" onetime="true" numlevel="1" lineno="968" slineno="1-910"><display display="true">From Federal Funds, One-time</display><amt>151,500</amt></appsrc><appsrc name="Expendable Receipts" srcid="1562" seq="60.1" onetime="true" numlevel="1" lineno="969" slineno="1-911"><display display="true">From Expendable Receipts, One-time</display><amt>1,600</amt></appsrc><appsrc name="General Fund Restricted - Aquatic Invasive Species Interdiction Account" srcid="1576" seq="1500.1" onetime="true" numlevel="1" lineno="970" slineno="1-912"><display display="true">From General Fund Restricted - Aquatic Invasive <ln numlevel="1" lineno="971" slineno="1-913"/>Species Interdiction Account, One-time</display><amt>8,100</amt></appsrc><appsrc name="General Fund Restricted - Predator Control Account" srcid="1590" seq="4830.1" onetime="true" numlevel="1" lineno="972" slineno="1-914"><display display="true">From General Fund Restricted - Predator Control <ln numlevel="1" lineno="973" slineno="1-915"/>Account, One-time</display><amt>3,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="1564" seq="6180.1" onetime="true" numlevel="1" lineno="974" slineno="1-916"><display display="true">From Revenue Transfers, One-time</display><amt>900</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Conservation Easement Account" srcid="1595" seq="7660.1" onetime="true" numlevel="1" lineno="975" slineno="1-917"><display display="true">From General Fund Restricted - Wildlife Conservation <ln numlevel="1" lineno="976" slineno="1-918"/>Easement Account, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Habitat" srcid="1581" seq="7680.1" onetime="true" numlevel="1" lineno="977" slineno="1-919"><display display="true">From General Fund Restricted - Wildlife Habitat, <ln numlevel="1" lineno="978" slineno="1-920"/>One-time</display><amt>3,900</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Resources" srcid="1558" seq="7690.1" onetime="true" numlevel="1" lineno="979" slineno="1-921"><display display="true">From General Fund Restricted - Wildlife Resources, <ln numlevel="1" lineno="980" slineno="1-922"/>One-time</display><amt>237,800</amt></appsrc></sources><programs numlevel="1" lineno="981" slineno="1-923" display="true"><program name="Administrative Services" dstid="1566" seq="28225802" numlevel="1" lineno="982" slineno="1-924"><display display="true">Administrative Services</display><pamt>40,400</pamt></program><program name="Aquatic Section" dstid="1593" seq="28225804" numlevel="1" lineno="983" slineno="1-925"><display display="true">Aquatic Section</display><pamt>99,400</pamt></program><program name="Conservation Outreach" dstid="1570" seq="28225806" numlevel="1" lineno="984" slineno="1-926"><display display="true">Conservation Outreach</display><pamt>41,700</pamt></program><program name="Director's Office" dstid="1555" seq="28225808" numlevel="1" lineno="985" slineno="1-927"><display display="true">Director's Office</display><pamt>22,300</pamt></program><program name="Habitat Council" dstid="1580" seq="28225810" numlevel="1" lineno="986" slineno="1-928"><display display="true">Habitat Council</display><pamt>3,900</pamt></program><program name="Habitat Section" dstid="1583" seq="28225812" numlevel="1" lineno="987" slineno="1-929"><display display="true">Habitat Section</display><pamt>69,200</pamt></program><program name="Law Enforcement" dstid="1574" seq="28225814" numlevel="1" lineno="988" slineno="1-930"><display display="true">Law Enforcement</display><pamt>112,800</pamt></program><program name="Wildlife Section" dstid="1587" seq="28225816" numlevel="1" lineno="989" slineno="1-931"><display display="true">Wildlife Section</display><pamt>75,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28241000" nodeid="1807" name="Public Lands Policy Coordinating Office" numlevel="1" lineno="990" slineno="1-932"><display display="true">ITEM 99</display><lidesc>Department of Natural Resources - Public Lands Policy Coordinating Office</lidesc><sources><appsrc name="General Fund" srcid="1809" seq="10.1" onetime="true" numlevel="1" lineno="991" slineno="1-933"><display display="true">From General Fund, One-time</display><amt>15,500</amt></appsrc><appsrc name="General Fund Restricted - Constitutional Defense" srcid="1811" seq="2100.1" onetime="true" numlevel="1" lineno="992" slineno="1-934"><display display="true">From General Fund Restricted - Constitutional Defense, <ln numlevel="1" lineno="993" slineno="1-935"/>One-time</display><amt>11,800</amt></appsrc></sources><programs numlevel="1" lineno="994" slineno="1-936" display="true"><program name="Administration" dstid="1808" seq="28241002" numlevel="1" lineno="995" slineno="1-937"><display display="true">Administration</display><pamt>26,900</pamt></program><program name="Case Preparation &amp; Coordination" dstid="1815" seq="28241003" numlevel="1" lineno="996" slineno="1-938"><display display="true">Case Preparation <char set="6" char="6"/> Coordination</display><pamt>200</pamt></program><program name="Data Management" dstid="1818" seq="28241004" numlevel="1" lineno="997" slineno="1-939"><display display="true">Data Management</display><pamt>100</pamt></program><program name="Planning" dstid="1820" seq="28241006" numlevel="1" lineno="998" slineno="1-940"><display display="true">Planning</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962603" nodeid="1615" name="State Parks" numlevel="1" lineno="999" slineno="1-941"><display display="true">ITEM 100</display><lidesc>Department of Natural Resources - State Parks</lidesc><sources><appsrc name="General Fund" srcid="1617" seq="10.1" onetime="true" numlevel="1" lineno="1000" slineno="1-942"><display display="true">From General Fund, One-time</display><amt>23,700</amt></appsrc><appsrc name="Federal Funds" srcid="1624" seq="50.1" onetime="true" numlevel="1" lineno="1001" slineno="1-943"><display display="true">From Federal Funds, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1626" seq="60.1" onetime="true" numlevel="1" lineno="1002" slineno="1-944"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>6,300</amt></appsrc><appsrc name="Expendable Receipts" srcid="1628" seq="60.1" onetime="true" numlevel="1" lineno="1003" slineno="1-945"><display display="true">From Expendable Receipts, One-time</display><amt>700</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="1619" seq="5830.1" onetime="true" numlevel="1" lineno="1004" slineno="1-946"><display display="true">From General Fund Restricted - State Park Fees, <ln numlevel="1" lineno="1005" slineno="1-947"/>One-time</display><amt>217,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="1630" seq="6180.1" onetime="true" numlevel="1" lineno="1006" slineno="1-948"><display display="true">From Revenue Transfers, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="1007" slineno="1-949" display="true"><program name="Executive Management" dstid="1616" seq="100" numlevel="1" lineno="1008" slineno="1-950"><display display="true">Executive Management</display><pamt>5,300</pamt></program><program name="Support Services" dstid="1634" seq="110" numlevel="1" lineno="1009" slineno="1-951"><display display="true">Support Services</display><pamt>18,500</pamt></program><program name="Recreational Parks" dstid="1621" seq="120" numlevel="1" lineno="1010" slineno="1-952"><display display="true">Recreational Parks</display><pamt>222,000</pamt></program><program name="Golf Courses" dstid="1632" seq="130" numlevel="1" lineno="1011" slineno="1-953"><display display="true">Golf Courses</display><pamt>500</pamt></program><program name="Heritage Parks" dstid="1637" seq="140" numlevel="1" lineno="1012" slineno="1-954"><display display="true">Heritage Parks</display><pamt>3,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962604" nodeid="1639" name="State Parks - Capital" numlevel="1" lineno="1013" slineno="1-955"><display display="true">ITEM 101</display><lidesc>Department of Natural Resources - State Parks - Capital</lidesc><sources><appsrc name="Federal Funds" srcid="1645" seq="50.1" onetime="true" numlevel="1" lineno="1014" slineno="1-956"><display display="true">From Federal Funds, One-time</display><amt>7,100</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="1641" seq="1151.1" onetime="true" numlevel="1" lineno="1015" slineno="1-957"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="1016" slineno="1-958"/>Infrastructure Restricted Account, One-time</display><amt>11,100</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="1643" seq="5830.1" onetime="true" numlevel="1" lineno="1017" slineno="1-959"><display display="true">From General Fund Restricted - State Park Fees, <ln numlevel="1" lineno="1018" slineno="1-960"/>One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="1019" slineno="1-961" display="true"><program name="Renovation and Development" dstid="1640" seq="103" numlevel="1" lineno="1020" slineno="1-962"><display display="true">Renovation and Development</display><pamt>18,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962605" nodeid="1726" name="Division of Outdoor Recreation" numlevel="1" lineno="1021" slineno="1-963"><display display="true">ITEM 102</display><lidesc>Department of Natural Resources - Division of Outdoor Recreation</lidesc><sources><appsrc name="General Fund" srcid="1728" seq="10.1" onetime="true" numlevel="1" lineno="1022" slineno="1-964"><display display="true">From General Fund, One-time</display><amt>2,900</amt></appsrc><appsrc name="Federal Funds" srcid="1736" seq="50.1" onetime="true" numlevel="1" lineno="1023" slineno="1-965"><display display="true">From Federal Funds, One-time</display><amt>1,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1749" seq="60.1" onetime="true" numlevel="1" lineno="1024" slineno="1-966"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,000</amt></appsrc><appsrc name="Expendable Receipts" srcid="1751" seq="60.1" onetime="true" numlevel="1" lineno="1025" slineno="1-967"><display display="true">From Expendable Receipts, One-time</display><amt>800</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="1742" seq="1151.1" onetime="true" numlevel="1" lineno="1026" slineno="1-968"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="1027" slineno="1-969"/>Infrastructure Restricted Account, One-time</display><amt>4,100</amt></appsrc><appsrc name="General Fund Restricted - Boating" srcid="1730" seq="1660.1" onetime="true" numlevel="1" lineno="1028" slineno="1-970"><display display="true">From General Fund Restricted - Boating, One-time</display><amt>16,200</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="1732" seq="4350.1" onetime="true" numlevel="1" lineno="1029" slineno="1-971"><display display="true">From General Fund Restricted - Off-highway Vehicle, <ln numlevel="1" lineno="1030" slineno="1-972"/>One-time</display><amt>31,600</amt></appsrc></sources><programs numlevel="1" lineno="1031" slineno="1-973" display="true"><program name="Director's Office" dstid="1727" seq="100" numlevel="1" lineno="1032" slineno="1-974"><display display="true">Director's Office</display><pamt>6,300</pamt></program><program name="Boating" dstid="1734" seq="101" numlevel="1" lineno="1033" slineno="1-975"><display display="true">Boating</display><pamt>3,500</pamt></program><program name="Law Enforcement" dstid="1738" seq="102" numlevel="1" lineno="1034" slineno="1-976"><display display="true">Law Enforcement</display><pamt>19,400</pamt></program><program name="Off-Highway Vehicles" dstid="1741" seq="103" numlevel="1" lineno="1035" slineno="1-977"><display display="true">Off-Highway Vehicles</display><pamt>17,000</pamt></program><program name="Administrative Services" dstid="1746" seq="104" numlevel="1" lineno="1036" slineno="1-978"><display display="true">Administrative Services</display><pamt>5,000</pamt></program><program name="Shop" dstid="1753" seq="105" numlevel="1" lineno="1037" slineno="1-979"><display display="true">Shop</display><pamt>7,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962606" nodeid="1757" name="Outdoor Recreation - Capital" numlevel="1" lineno="1038" slineno="1-980"><display display="true">ITEM 103</display><lidesc>Department of Natural Resources - Outdoor Recreation - Capital</lidesc><sources><appsrc name="Federal Funds" srcid="1764" seq="50.1" onetime="true" numlevel="1" lineno="1039" slineno="1-981"><display display="true">From Federal Funds, One-time</display><amt>800</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="1767" seq="1151.1" onetime="true" numlevel="1" lineno="1040" slineno="1-982"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="1041" slineno="1-983"/>Infrastructure Restricted Account, One-time</display><amt>1,700</amt></appsrc><appsrc name="General Fund Restricted - Utah Boating Grant Account" srcid="1761" seq="1181.1" onetime="true" numlevel="1" lineno="1042" slineno="1-984"><display display="true">From General Fund Restricted - Utah Boating Grant <ln numlevel="1" lineno="1043" slineno="1-985"/>Account, One-time</display><amt>600</amt></appsrc><appsrc name="General Fund Restricted - Boating" srcid="1759" seq="1660.1" onetime="true" numlevel="1" lineno="1044" slineno="1-986"><display display="true">From General Fund Restricted - Boating, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="1770" seq="4350.1" onetime="true" numlevel="1" lineno="1045" slineno="1-987"><display display="true">From General Fund Restricted - Off-highway Vehicle, <ln numlevel="1" lineno="1046" slineno="1-988"/>One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="1047" slineno="1-989" display="true"><program name="Boat Access Grants" dstid="1758" seq="100" numlevel="1" lineno="1048" slineno="1-990"><display display="true">Boat Access Grants</display><pamt>700</pamt></program><program name="Land and Water Conservation" dstid="1763" seq="101" numlevel="1" lineno="1049" slineno="1-991"><display display="true">Land and Water Conservation</display><pamt>100</pamt></program><program name="Infrastructure" dstid="1766" seq="102" numlevel="1" lineno="1050" slineno="1-992"><display display="true">Infrastructure</display><pamt>1,400</pamt></program><program name="Off-highway Vehicle Grants" dstid="1769" seq="103" numlevel="1" lineno="1051" slineno="1-993"><display display="true">Off-highway Vehicle Grants</display><pamt>800</pamt></program><program name="Trails Program" dstid="1772" seq="104" numlevel="1" lineno="1052" slineno="1-994"><display display="true">Trails Program</display><pamt>1,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962607" nodeid="1691" name="Office of Energy Development" numlevel="1" lineno="1053" slineno="1-995"><display display="true">ITEM 104</display><lidesc>Department of Natural Resources - Office of Energy Development</lidesc><sources><appsrc name="General Fund" srcid="1693" seq="10.1" onetime="true" numlevel="1" lineno="1054" slineno="1-996"><display display="true">From General Fund, One-time</display><amt>9,500</amt></appsrc><appsrc name="Federal Funds" srcid="1699" seq="50.1" onetime="true" numlevel="1" lineno="1055" slineno="1-997"><display display="true">From Federal Funds, One-time</display><amt>19,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1701" seq="60.1" onetime="true" numlevel="1" lineno="1056" slineno="1-998"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc><appsrc name="Expendable Receipts" srcid="1703" seq="60.1" onetime="true" numlevel="1" lineno="1057" slineno="1-999"><display display="true">From Expendable Receipts, One-time</display><amt>900</amt></appsrc><appsrc name="Revenue Transfers" srcid="1705" seq="6180.1" onetime="true" numlevel="1" lineno="1058" slineno="1-1000"><display display="true">From Revenue Transfers, One-time</display><amt>200</amt></appsrc><appsrc name="Ut. S. Energy Program Rev. Loan Fund (ARRA)" srcid="1697" seq="7140.1" onetime="true" numlevel="1" lineno="1059" slineno="1-1001"><display display="true">From Ut. S. Energy Program Rev. Loan Fund (ARRA), <ln numlevel="1" lineno="1060" slineno="1-1002"/>One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="1061" slineno="1-1003" display="true"><program name="Office of Energy Development" dstid="1692" seq="100" numlevel="1" lineno="1062" slineno="1-1004"><display display="true">Office of Energy Development</display><pamt>31,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962617" nodeid="1822" name="Office of the Great Salt Lake Commissioner" numlevel="1" lineno="1063" slineno="1-1005"><display display="true">ITEM 105</display><lidesc>Department of Natural Resources - Office of the Great Salt Lake <ln numlevel="1" lineno="1064" slineno="1-1006"/>Commissioner</lidesc><sources><appsrc name="General Fund Restricted - Great Salt Lake Account" srcid="1824" seq="1184.1" onetime="true" numlevel="1" lineno="1065" slineno="1-1007"><display display="true">From General Fund Restricted - Great Salt Lake <ln numlevel="1" lineno="1066" slineno="1-1008"/>Account, One-time</display><amt>6,100</amt></appsrc></sources><programs numlevel="1" lineno="1067" slineno="1-1009" display="true"><program name="GSL Commissioner Administration" dstid="1823" seq="100" numlevel="1" lineno="1068" slineno="1-1010"><display display="true">GSL Commissioner Administration</display><pamt>6,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962630" nodeid="1775" name="Law Enforcement" numlevel="1" lineno="1069" slineno="1-1011"><display display="true">ITEM 106</display><lidesc>Department of Natural Resources - Law Enforcement</lidesc><sources><appsrc name="General Fund" srcid="1777" seq="10.1" onetime="true" numlevel="1" lineno="1070" slineno="1-1012"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1071" slineno="1-1013" display="true"><program name="Law Enforcement Administration" dstid="1776" seq="100" numlevel="1" lineno="1072" slineno="1-1014"><display display="true">Law Enforcement Administration</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2001" seq="28300000" name="School and Institutional Trust Lands Administration" numlevel="1" lineno="1073" slineno="1-1015"><display display="true">SCHOOL AND INSTITUTIONAL TRUST LANDS ADMINISTRATION</display><lineitem seq="28300500" nodeid="2002" name="School and Institutional Trust Lands Administration Operations" numlevel="1" lineno="1074" slineno="1-1016"><display display="true">ITEM 107</display><lidesc>School and Institutional Trust Lands Administration - School and <ln numlevel="1" lineno="1075" slineno="1-1017"/>Institutional Trust Lands Administration Operations</lidesc><sources><appsrc name="Land Grant Management Fund" srcid="2004" seq="3640.1" onetime="true" numlevel="1" lineno="1076" slineno="1-1018"><display display="true">From Land Grant Management Fund, One-time</display><amt>2,200</amt></appsrc></sources><programs numlevel="1" lineno="1077" slineno="1-1019" display="true"><program name="Accounting" dstid="2006" seq="28300602" numlevel="1" lineno="1078" slineno="1-1020"><display display="true">Accounting</display><pamt>200</pamt></program><program name="Administration" dstid="2003" seq="28300604" numlevel="1" lineno="1079" slineno="1-1021"><display display="true">Administration</display><pamt>400</pamt></program><program name="Auditing" dstid="2008" seq="28300606" numlevel="1" lineno="1080" slineno="1-1022"><display display="true">Auditing</display><pamt>100</pamt></program><program name="Development - Operating" dstid="2014" seq="28300614" numlevel="1" lineno="1081" slineno="1-1023"><display display="true">Development - Operating</display><pamt>300</pamt></program><program name="External Relations" dstid="2012" seq="28300618" numlevel="1" lineno="1082" slineno="1-1024"><display display="true">External Relations</display><pamt>100</pamt></program><program name="Information Technology Group" dstid="2018" seq="28300622" numlevel="1" lineno="1083" slineno="1-1025"><display display="true">Information Technology Group</display><pamt>200</pamt></program><program name="Legal/Contracts" dstid="2016" seq="28300626" numlevel="1" lineno="1084" slineno="1-1026"><display display="true">Legal/Contracts</display><pamt>200</pamt></program><program name="Surface" dstid="2010" seq="28300632" numlevel="1" lineno="1085" slineno="1-1027"><display display="true">Surface</display><pamt>400</pamt></program><program name="Archaeology" dstid="2020" seq="28300634" numlevel="1" lineno="1086" slineno="1-1028"><display display="true">Archaeology</display><pamt>100</pamt></program><program name="Energy and Minerals" dstid="2022" seq="28300635" numlevel="1" lineno="1087" slineno="1-1029"><display display="true">Energy and Minerals</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="1374" name="Public Education" seq="70" numlevel="1" lineno="1088" slineno="1-1030"><display display="true">PUBLIC EDUCATION</display><agency nodeid="1375" seq="29140000" name="State Board of Education" numlevel="1" lineno="1089" slineno="1-1031"><display display="true">STATE BOARD OF EDUCATION</display><lineitem seq="29140400" nodeid="1392" name="Child Nutrition Programs" numlevel="1" lineno="1090" slineno="1-1032"><display display="true">ITEM 108</display><lidesc>State Board of Education - Child Nutrition Programs</lidesc><sources><appsrc name="Federal Funds" srcid="1394" seq="50.1" onetime="true" numlevel="1" lineno="1091" slineno="1-1033"><display display="true">From Federal Funds, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credit - Liquor Sales Revenue" srcid="1396" seq="60.1" onetime="true" numlevel="1" lineno="1092" slineno="1-1034"><display display="true">From Dedicated Credit - Liquor Sales Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1093" slineno="1-1035" display="true"><program name="Child Nutrition" dstid="1393" seq="29140402" numlevel="1" lineno="1094" slineno="1-1036"><display display="true">Child Nutrition</display><pamt>1,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29141800" nodeid="1402" name="Educator Licensing" numlevel="1" lineno="1095" slineno="1-1037"><display display="true">ITEM 109</display><lidesc>State Board of Education - Educator Licensing</lidesc><sources><appsrc name="Income Tax Fund" srcid="1404" seq="20.1" onetime="true" numlevel="1" lineno="1096" slineno="1-1038"><display display="true">From Income Tax Fund, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="1097" slineno="1-1039" display="true"><program name="Educator Licensing" dstid="1403" seq="29141802" numlevel="1" lineno="1098" slineno="1-1040"><display display="true">Educator Licensing</display><pamt>800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29143000" nodeid="1420" name="Contracted Initiatives and Grants" numlevel="1" lineno="1099" slineno="1-1041"><display display="true">ITEM 110</display><lidesc>State Board of Education - Contracted Initiatives and Grants</lidesc><sources><appsrc name="Income Tax Fund" srcid="1422" seq="20.1" onetime="true" numlevel="1" lineno="1100" slineno="1-1042"><display display="true">From Income Tax Fund, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1101" slineno="1-1043" display="true"><program name="ULEAD" dstid="1421" seq="29143053" numlevel="1" lineno="1102" slineno="1-1044"><display display="true">ULEAD</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29143200" nodeid="1406" name="MSP Categorical Program Administration" numlevel="1" lineno="1103" slineno="1-1045"><display display="true">ITEM 111</display><lidesc>State Board of Education - MSP Categorical Program Administration</lidesc><sources><appsrc name="Income Tax Fund" srcid="1408" seq="20.1" onetime="true" numlevel="1" lineno="1104" slineno="1-1046"><display display="true">From Income Tax Fund, One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="1105" slineno="1-1047" display="true"><program name="Digital Teaching and Learning" dstid="1412" seq="29143208" numlevel="1" lineno="1106" slineno="1-1048"><display display="true">Digital Teaching and Learning</display><pamt>100</pamt></program><program name="At-Risk Students" dstid="1407" seq="29143212" numlevel="1" lineno="1107" slineno="1-1049"><display display="true">At-Risk Students</display><pamt>100</pamt></program><program name="Youth-in-Custody" dstid="1410" seq="29143216" numlevel="1" lineno="1108" slineno="1-1050"><display display="true">Youth-in-Custody</display><pamt>100</pamt></program><program name="Early Literacy Program" dstid="1414" seq="29143217" numlevel="1" lineno="1109" slineno="1-1051"><display display="true">Early Literacy Program</display><pamt>100</pamt></program><program name="State Safety and Support Program" dstid="1416" seq="29144467" numlevel="1" lineno="1110" slineno="1-1052"><display display="true">State Safety and Support Program</display><pamt>100</pamt></program><program name="Student Health and Counseling Support Program" dstid="1418" seq="29144468" numlevel="1" lineno="1111" slineno="1-1053"><display display="true">Student Health and Counseling Support Program</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144400" nodeid="1376" name="Policy, Communication, &amp; Oversight" numlevel="1" lineno="1112" slineno="1-1054"><display display="true">ITEM 112</display><lidesc>State Board of Education - Policy, Communication, <char set="6" char="6"/> Oversight</lidesc><sources><appsrc name="Income Tax Fund" srcid="1380" seq="20.1" onetime="true" numlevel="1" lineno="1113" slineno="1-1055"><display display="true">From Income Tax Fund, One-time</display><amt>800</amt></appsrc><appsrc name="Federal Funds" srcid="1382" seq="50.1" onetime="true" numlevel="1" lineno="1114" slineno="1-1056"><display display="true">From Federal Funds, One-time</display><amt>800</amt></appsrc><appsrc name="General Fund Restricted - Electronic Cigarette Substance and Nicotine Product Proceeds Restricted Account" srcid="1378" seq="2455.1" onetime="true" numlevel="1" lineno="1115" slineno="1-1057"><display display="true">From General Fund Restricted - Electronic Cigarette <ln numlevel="1" lineno="1116" slineno="1-1058"/>Substance and Nicotine Product Proceeds Restricted <ln numlevel="1" lineno="1117" slineno="1-1059"/>Account, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1118" slineno="1-1060" display="true"><program name="Policy and Communication" dstid="1386" seq="29144446" numlevel="1" lineno="1119" slineno="1-1061"><display display="true">Policy and Communication</display><pamt>400</pamt></program><program name="Student Support Services" dstid="1377" seq="29144462" numlevel="1" lineno="1120" slineno="1-1062"><display display="true">Student Support Services</display><pamt>1,000</pamt></program><program name="School Turnaround and Leadership Development Act" dstid="1384" seq="29144470" numlevel="1" lineno="1121" slineno="1-1063"><display display="true">School Turnaround and Leadership Development <ln numlevel="1" lineno="1122" slineno="1-1064"/>Act</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144600" nodeid="1424" name="System Standards &amp; Accountability" numlevel="1" lineno="1123" slineno="1-1065"><display display="true">ITEM 113</display><lidesc>State Board of Education - System Standards <char set="6" char="6"/> Accountability</lidesc><sources><appsrc name="Income Tax Fund" srcid="1426" seq="20.1" onetime="true" numlevel="1" lineno="1124" slineno="1-1066"><display display="true">From Income Tax Fund, One-time</display><amt>1,500</amt></appsrc><appsrc name="Federal Funds" srcid="1432" seq="50.1" onetime="true" numlevel="1" lineno="1125" slineno="1-1067"><display display="true">From Federal Funds, One-time</display><amt>3,400</amt></appsrc><appsrc name="Automobile Driver Education Tax Account" srcid="1429" seq="60.1" onetime="true" numlevel="1" lineno="1126" slineno="1-1068"><display display="true">From Automobile Driver Education Tax Account, <ln numlevel="1" lineno="1127" slineno="1-1069"/>One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="1128" slineno="1-1070" display="true"><program name="Student Achievement" dstid="1425" seq="100" numlevel="1" lineno="1129" slineno="1-1071"><display display="true">Student Achievement</display><pamt>100</pamt></program><program name="Teaching and Learning" dstid="1428" seq="101" numlevel="1" lineno="1130" slineno="1-1072"><display display="true">Teaching and Learning</display><pamt>1,100</pamt></program><program name="Assessment and Accountability" dstid="1434" seq="102" numlevel="1" lineno="1131" slineno="1-1073"><display display="true">Assessment and Accountability</display><pamt>500</pamt></program><program name="Career and Technical Education" dstid="1437" seq="103" numlevel="1" lineno="1132" slineno="1-1074"><display display="true">Career and Technical Education</display><pamt>800</pamt></program><program name="Special Education" dstid="1440" seq="105" numlevel="1" lineno="1133" slineno="1-1075"><display display="true">Special Education</display><pamt>2,000</pamt></program><program name="Early Literacy Outcomes Improvement" dstid="1442" seq="107" numlevel="1" lineno="1134" slineno="1-1076"><display display="true">Early Literacy Outcomes Improvement</display><pamt>600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144800" nodeid="1398" name="State Charter School Board" numlevel="1" lineno="1135" slineno="1-1077"><display display="true">ITEM 114</display><lidesc>State Board of Education - State Charter School Board</lidesc><sources><appsrc name="Income Tax Fund" srcid="1400" seq="20.1" onetime="true" numlevel="1" lineno="1136" slineno="1-1078"><display display="true">From Income Tax Fund, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="1137" slineno="1-1079" display="true"><program name="State Charter School Board &amp; Administration" dstid="1399" seq="29144604" numlevel="1" lineno="1138" slineno="1-1080"><display display="true">State Charter School Board <char set="6" char="6"/> Administration</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145800" nodeid="1444" name="Utah Schools for the Deaf and the Blind" numlevel="1" lineno="1139" slineno="1-1081"><display display="true">ITEM 115</display><lidesc>State Board of Education - Utah Schools for the Deaf and the Blind</lidesc><sources><appsrc name="Income Tax Fund" srcid="1446" seq="20.1" onetime="true" numlevel="1" lineno="1140" slineno="1-1082"><display display="true">From Income Tax Fund, One-time</display><amt>12,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1452" seq="60.1" onetime="true" numlevel="1" lineno="1141" slineno="1-1083"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="1448" seq="6180.1" onetime="true" numlevel="1" lineno="1142" slineno="1-1084"><display display="true">From Revenue Transfers, One-time</display><amt>2,100</amt></appsrc></sources><programs numlevel="1" lineno="1143" slineno="1-1085" display="true"><program name="Administration" dstid="1450" seq="29145615" numlevel="1" lineno="1144" slineno="1-1086"><display display="true">Administration</display><pamt>1,500</pamt></program><program name="Transportation and Support Services" dstid="6440" seq="29145616" numlevel="1" lineno="1145" slineno="1-1087"><display display="true">Transportation and Support Services</display><pamt>3,800</pamt></program><program name="Utah State Instructional Materials Access Center" dstid="1462" seq="29145617" numlevel="1" lineno="1146" slineno="1-1088"><display display="true">Utah State Instructional Materials Access Center</display><pamt>1,000</pamt></program><program name="School for the Deaf" dstid="1454" seq="29145618" numlevel="1" lineno="1147" slineno="1-1089"><display display="true">School for the Deaf</display><pamt>5,500</pamt></program><program name="School for the Blind" dstid="1458" seq="29145619" numlevel="1" lineno="1148" slineno="1-1090"><display display="true">School for the Blind</display><pamt>3,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145801" nodeid="1388" name="Statewide Online Education Program Subsidy" numlevel="1" lineno="1149" slineno="1-1091"><display display="true">ITEM 116</display><lidesc>State Board of Education - Statewide Online Education Program Subsidy</lidesc><sources><appsrc name="Income Tax Fund" srcid="1390" seq="20.1" onetime="true" numlevel="1" lineno="1150" slineno="1-1092"><display display="true">From Income Tax Fund, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="1151" slineno="1-1093" display="true"><program name="Statewide Online Education Program" dstid="1389" seq="100" numlevel="1" lineno="1152" slineno="1-1094"><display display="true">Statewide Online Education Program</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145803" nodeid="1464" name="State Board and Administrative Operations" numlevel="1" lineno="1153" slineno="1-1095"><display display="true">ITEM 117</display><lidesc>State Board of Education - State Board and Administrative Operations</lidesc><sources><appsrc name="Income Tax Fund" srcid="1466" seq="20.1" onetime="true" numlevel="1" lineno="1154" slineno="1-1096"><display display="true">From Income Tax Fund, One-time</display><amt>2,400</amt></appsrc><appsrc name="Federal Funds" srcid="1472" seq="50.1" onetime="true" numlevel="1" lineno="1155" slineno="1-1097"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Mineral Lease" srcid="1469" seq="2705.1" onetime="true" numlevel="1" lineno="1156" slineno="1-1098"><display display="true">From General Fund Restricted - Mineral Lease, One-time</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="1476" seq="6180.1" onetime="true" numlevel="1" lineno="1157" slineno="1-1099"><display display="true">From Revenue Transfers, One-time</display><amt>1,300</amt></appsrc><appsrc name="Uniform School Fund Rest. - Trust Distribution Account" srcid="1482" seq="6920.1" onetime="true" numlevel="1" lineno="1158" slineno="1-1100"><display display="true">From Uniform School Fund Rest. - Trust Distribution <ln numlevel="1" lineno="1159" slineno="1-1101"/>Account, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1160" slineno="1-1102" display="true"><program name="Financial Operations" dstid="1465" seq="100" numlevel="1" lineno="1161" slineno="1-1103"><display display="true">Financial Operations</display><pamt>900</pamt></program><program name="Information Technology" dstid="1468" seq="101" numlevel="1" lineno="1162" slineno="1-1104"><display display="true">Information Technology</display><pamt>1,100</pamt></program><program name="Indirect Cost Pool" dstid="1474" seq="102" numlevel="1" lineno="1163" slineno="1-1105"><display display="true">Indirect Cost Pool</display><pamt>1,400</pamt></program><program name="Data and Statistics" dstid="1478" seq="103" numlevel="1" lineno="1164" slineno="1-1106"><display display="true">Data and Statistics</display><pamt>200</pamt></program><program name="School Trust" dstid="1481" seq="104" numlevel="1" lineno="1165" slineno="1-1107"><display display="true">School Trust</display><pamt>100</pamt></program><program name="Board and Administration" dstid="1484" seq="106" numlevel="1" lineno="1166" slineno="1-1108"><display display="true">Board and Administration</display><pamt>400</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="1996" seq="29220000" name="School and Institutional Trust Fund Office" numlevel="1" lineno="1167" slineno="1-1109"><display display="true">SCHOOL AND INSTITUTIONAL TRUST FUND OFFICE</display><lineitem seq="29220200" nodeid="1997" name="School and Institutional Trust Fund Office Operations" numlevel="1" lineno="1168" slineno="1-1110"><display display="true">ITEM 118</display><lidesc>School and Institutional Trust Fund Office - School and Institutional Trust <ln numlevel="1" lineno="1169" slineno="1-1111"/>Fund Office Operations</lidesc><sources><appsrc name="School and Institutional Trust Fund Management Acct." srcid="1999" seq="5380.1" onetime="true" numlevel="1" lineno="1170" slineno="1-1112"><display display="true">From School and Institutional Trust Fund Management <ln numlevel="1" lineno="1171" slineno="1-1113"/>Acct., One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1172" slineno="1-1114" display="true"><program name="School and Institutional Trust Fund Office" dstid="1998" seq="29220202" numlevel="1" lineno="1173" slineno="1-1115"><display display="true">School and Institutional Trust Fund Office</display><pamt>400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="747" name="Social Services" seq="80" numlevel="1" lineno="1174" slineno="1-1116"><display display="true">SOCIAL SERVICES</display><agency nodeid="748" seq="25000000" name="Department of Health and Human Services" numlevel="1" lineno="1175" slineno="1-1117"><display display="true">DEPARTMENT OF HEALTH AND HUMAN SERVICES</display><lineitem seq="1" nodeid="749" name="Operations" numlevel="1" lineno="1176" slineno="1-1118"><display display="true">ITEM 119</display><lidesc>Department of Health and Human Services - Operations</lidesc><sources><appsrc name="General Fund" srcid="751" seq="10.1" onetime="true" numlevel="1" lineno="1177" slineno="1-1119"><display display="true">From General Fund, One-time</display><amt>152,100</amt></appsrc><appsrc name="Income Tax Fund" srcid="762" seq="20.1" onetime="true" numlevel="1" lineno="1178" slineno="1-1120"><display display="true">From Income Tax Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="753" seq="50.1" onetime="true" numlevel="1" lineno="1179" slineno="1-1121"><display display="true">From Federal Funds, One-time</display><amt>51,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="765" seq="60.1" onetime="true" numlevel="1" lineno="1180" slineno="1-1122"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>20,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="767" seq="6180.1" onetime="true" numlevel="1" lineno="1181" slineno="1-1123"><display display="true">From Revenue Transfers, One-time</display><amt>6,800</amt></appsrc></sources><programs numlevel="1" lineno="1182" slineno="1-1124" display="true"><program name="Executive Director Office" dstid="750" seq="100" numlevel="1" lineno="1183" slineno="1-1125"><display display="true">Executive Director Office</display><pamt>25,600</pamt></program><program name="Ancillary Services" dstid="755" seq="101" numlevel="1" lineno="1184" slineno="1-1126"><display display="true">Ancillary Services</display><pamt>100</pamt></program><program name="Finance &amp; Administration" dstid="757" seq="102" numlevel="1" lineno="1185" slineno="1-1127"><display display="true">Finance <char set="6" char="6"/> Administration</display><pamt>68,900</pamt></program><program name="Data, Systems, &amp; Evaluations" dstid="760" seq="103" numlevel="1" lineno="1186" slineno="1-1128"><display display="true">Data, Systems, <char set="6" char="6"/> Evaluations</display><pamt>59,400</pamt></program><program name="Public Affairs, Education &amp; Outreach" dstid="769" seq="104" numlevel="1" lineno="1187" slineno="1-1129"><display display="true">Public Affairs, Education <char set="6" char="6"/> Outreach</display><pamt>14,100</pamt></program><program name="American Indian / Alaska Native" dstid="772" seq="105" numlevel="1" lineno="1188" slineno="1-1130"><display display="true">American Indian / Alaska Native</display><pamt>3,500</pamt></program><program name="Continuous Quality Improvement" dstid="776" seq="106" numlevel="1" lineno="1189" slineno="1-1131"><display display="true">Continuous Quality Improvement</display><pamt>47,000</pamt></program><program name="Customer Experience" dstid="779" seq="107" numlevel="1" lineno="1190" slineno="1-1132"><display display="true">Customer Experience</display><pamt>11,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="2" nodeid="782" name="Clinical Services" numlevel="1" lineno="1191" slineno="1-1133"><display display="true">ITEM 120</display><lidesc>Department of Health and Human Services - Clinical Services</lidesc><sources><appsrc name="General Fund" srcid="784" seq="10.1" onetime="true" numlevel="1" lineno="1192" slineno="1-1134"><display display="true">From General Fund, One-time</display><amt>94,200</amt></appsrc><appsrc name="Income Tax Fund" srcid="809" seq="20.1" onetime="true" numlevel="1" lineno="1193" slineno="1-1135"><display display="true">From Income Tax Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Federal Funds" srcid="794" seq="50.1" onetime="true" numlevel="1" lineno="1194" slineno="1-1136"><display display="true">From Federal Funds, One-time</display><amt>21,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="788" seq="60.1" onetime="true" numlevel="1" lineno="1195" slineno="1-1137"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>69,200</amt></appsrc><appsrc name="Expendable Receipts" srcid="797" seq="60.1" onetime="true" numlevel="1" lineno="1196" slineno="1-1138"><display display="true">From Expendable Receipts, One-time</display><amt>1,300</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="786" seq="2330.1" onetime="true" numlevel="1" lineno="1197" slineno="1-1139"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="1198" slineno="1-1140"/>One-time</display><amt>100</amt></appsrc><appsrc name="Gen. Fund Rest. - State Lab Drug Testing Account" srcid="792" seq="5800.1" onetime="true" numlevel="1" lineno="1199" slineno="1-1141"><display display="true">From Gen. Fund Rest. - State Lab Drug Testing Account, <ln numlevel="1" lineno="1200" slineno="1-1142"/>One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="799" seq="6180.1" onetime="true" numlevel="1" lineno="1201" slineno="1-1143"><display display="true">From Revenue Transfers, One-time</display><amt>8,400</amt></appsrc></sources><programs numlevel="1" lineno="1202" slineno="1-1144" display="true"><program name="Medical Examiner" dstid="783" seq="100" numlevel="1" lineno="1203" slineno="1-1145"><display display="true">Medical Examiner</display><pamt>77,000</pamt></program><program name="State Laboratory" dstid="790" seq="101" numlevel="1" lineno="1204" slineno="1-1146"><display display="true">State Laboratory</display><pamt>100,300</pamt></program><program name="Primary Care and Rural Health" dstid="801" seq="102" numlevel="1" lineno="1205" slineno="1-1147"><display display="true">Primary Care and Rural Health</display><pamt>7,400</pamt></program><program name="Health Equity" dstid="804" seq="104" numlevel="1" lineno="1206" slineno="1-1148"><display display="true">Health Equity</display><pamt>9,100</pamt></program><program name="Medical Education Council" dstid="807" seq="105" numlevel="1" lineno="1207" slineno="1-1149"><display display="true">Medical Education Council</display><pamt>1,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3" nodeid="811" name="Department Oversight" numlevel="1" lineno="1208" slineno="1-1150"><display display="true">ITEM 121</display><lidesc>Department of Health and Human Services - Department Oversight</lidesc><sources><appsrc name="General Fund" srcid="813" seq="10.1" onetime="true" numlevel="1" lineno="1209" slineno="1-1151"><display display="true">From General Fund, One-time</display><amt>163,400</amt></appsrc><appsrc name="Federal Funds" srcid="815" seq="50.1" onetime="true" numlevel="1" lineno="1210" slineno="1-1152"><display display="true">From Federal Funds, One-time</display><amt>118,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="817" seq="60.1" onetime="true" numlevel="1" lineno="1211" slineno="1-1153"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>52,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="819" seq="6180.1" onetime="true" numlevel="1" lineno="1212" slineno="1-1154"><display display="true">From Revenue Transfers, One-time</display><amt>70,600</amt></appsrc></sources><programs numlevel="1" lineno="1213" slineno="1-1155" display="true"><program name="Licensing &amp; Background Checks" dstid="812" seq="100" numlevel="1" lineno="1214" slineno="1-1156"><display display="true">Licensing <char set="6" char="6"/> Background Checks</display><pamt>376,100</pamt></program><program name="Internal Audit" dstid="821" seq="101" numlevel="1" lineno="1215" slineno="1-1157"><display display="true">Internal Audit</display><pamt>18,300</pamt></program><program name="Admin Hearings" dstid="824" seq="102" numlevel="1" lineno="1216" slineno="1-1158"><display display="true">Admin Hearings</display><pamt>6,000</pamt></program><program name="Utah Developmental Disabilities Council" dstid="827" seq="103" numlevel="1" lineno="1217" slineno="1-1159"><display display="true">Utah Developmental Disabilities Council</display><pamt>4,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="4" nodeid="835" name="Health Care Administration" numlevel="1" lineno="1218" slineno="1-1160"><display display="true">ITEM 122</display><lidesc>Department of Health and Human Services - Health Care Administration</lidesc><sources><appsrc name="General Fund" srcid="837" seq="10.1" onetime="true" numlevel="1" lineno="1219" slineno="1-1161"><display display="true">From General Fund, One-time</display><amt>107,000</amt></appsrc><appsrc name="Federal Funds" srcid="843" seq="50.1" onetime="true" numlevel="1" lineno="1220" slineno="1-1162"><display display="true">From Federal Funds, One-time</display><amt>266,000</amt></appsrc><appsrc name="Expendable Receipts" srcid="845" seq="60.1" onetime="true" numlevel="1" lineno="1221" slineno="1-1163"><display display="true">From Expendable Receipts, One-time</display><amt>83,700</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="841" seq="3930.1" onetime="true" numlevel="1" lineno="1222" slineno="1-1164"><display display="true">From Medicaid ACA Fund, One-time</display><amt>600</amt></appsrc><appsrc name="Revenue Transfers" srcid="847" seq="6180.1" onetime="true" numlevel="1" lineno="1223" slineno="1-1165"><display display="true">From Revenue Transfers, One-time</display><amt>58,100</amt></appsrc></sources><programs numlevel="1" lineno="1224" slineno="1-1166" display="true"><program name="Integrated Health Care Administration" dstid="836" seq="100" numlevel="1" lineno="1225" slineno="1-1167"><display display="true">Integrated Health Care Administration</display><pamt>377,200</pamt></program><program name="Long-Term Services and Supports Administration" dstid="849" seq="101" numlevel="1" lineno="1226" slineno="1-1168"><display display="true">Long-Term Services and Supports <ln numlevel="1" lineno="1227" slineno="1-1169"/>Administration</display><pamt>61,700</pamt></program><program name="Provider Reimbursement Information System for Medicaid" dstid="852" seq="102" numlevel="1" lineno="1228" slineno="1-1170"><display display="true">Provider Reimbursement Information System for <ln numlevel="1" lineno="1229" slineno="1-1171"/>Medicaid</display><pamt>1,400</pamt></program><program name="Substance Use &amp; Mental Health Administration" dstid="856" seq="105" numlevel="1" lineno="1230" slineno="1-1172"><display display="true">Substance Use <char set="6" char="6"/> Mental Health Administration</display><pamt>55,500</pamt></program><program name="Aging &amp; Adult Services Administration" dstid="859" seq="106" numlevel="1" lineno="1231" slineno="1-1173"><display display="true">Aging <char set="6" char="6"/> Adult Services Administration</display><pamt>19,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5" nodeid="862" name="Integrated Health Care Services" numlevel="1" lineno="1232" slineno="1-1174"><display display="true">ITEM 123</display><lidesc>Department of Health and Human Services - Integrated Health Care Services</lidesc><sources><appsrc name="General Fund" srcid="864" seq="10.1" onetime="true" numlevel="1" lineno="1233" slineno="1-1175"><display display="true">From General Fund, One-time</display><amt>505,300</amt></appsrc><appsrc name="Federal Funds" srcid="868" seq="50.1" onetime="true" numlevel="1" lineno="1234" slineno="1-1176"><display display="true">From Federal Funds, One-time</display><amt>6,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="874" seq="60.1" onetime="true" numlevel="1" lineno="1235" slineno="1-1177"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>35,100</amt></appsrc><appsrc name="General Fund Restricted - Statewide Behavioral Health Crisis Response Account" srcid="866" seq="99.1" onetime="true" numlevel="1" lineno="1236" slineno="1-1178"><display display="true">From General Fund Restricted - Statewide Behavioral <ln numlevel="1" lineno="1237" slineno="1-1179"/>Health Crisis Response Account, One-time</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="870" seq="6180.1" onetime="true" numlevel="1" lineno="1238" slineno="1-1180"><display display="true">From Revenue Transfers, One-time</display><amt>123,900</amt></appsrc></sources><programs numlevel="1" lineno="1239" slineno="1-1181" display="true"><program name="Non-Medicaid Behavioral Health Treatment and Crisis Response" dstid="863" seq="115" numlevel="1" lineno="1240" slineno="1-1182"><display display="true">Non-Medicaid Behavioral Health Treatment and <ln numlevel="1" lineno="1241" slineno="1-1183"/>Crisis Response</display><pamt>12,700</pamt></program><program name="State Hospital" dstid="872" seq="116" numlevel="1" lineno="1242" slineno="1-1184"><display display="true">State Hospital</display><pamt>658,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="6" nodeid="877" name="Long-Term Services &amp; Support" numlevel="1" lineno="1243" slineno="1-1185"><display display="true">ITEM 124</display><lidesc>Department of Health and Human Services - Long-Term Services <char set="6" char="6"/> Support</lidesc><sources><appsrc name="General Fund" srcid="879" seq="10.1" onetime="true" numlevel="1" lineno="1244" slineno="1-1186"><display display="true">From General Fund, One-time</display><amt>224,200</amt></appsrc><appsrc name="Income Tax Fund" srcid="896" seq="20.1" onetime="true" numlevel="1" lineno="1245" slineno="1-1187"><display display="true">From Income Tax Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="881" seq="50.1" onetime="true" numlevel="1" lineno="1246" slineno="1-1188"><display display="true">From Federal Funds, One-time</display><amt>6,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="898" seq="60.1" onetime="true" numlevel="1" lineno="1247" slineno="1-1189"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>11,300</amt></appsrc><appsrc name="Revenue Transfers" srcid="886" seq="6180.1" onetime="true" numlevel="1" lineno="1248" slineno="1-1190"><display display="true">From Revenue Transfers, One-time</display><amt>344,400</amt></appsrc></sources><programs numlevel="1" lineno="1249" slineno="1-1191" display="true"><program name="Adult Protective Services" dstid="878" seq="101" numlevel="1" lineno="1250" slineno="1-1192"><display display="true">Adult Protective Services</display><pamt>32,700</pamt></program><program name="Office of Public Guardian" dstid="883" seq="102" numlevel="1" lineno="1251" slineno="1-1193"><display display="true">Office of Public Guardian</display><pamt>13,200</pamt></program><program name="Aging Waiver Services" dstid="888" seq="103" numlevel="1" lineno="1252" slineno="1-1194"><display display="true">Aging Waiver Services</display><pamt>3,300</pamt></program><program name="Services for People with Disabilities" dstid="891" seq="104" numlevel="1" lineno="1253" slineno="1-1195"><display display="true">Services for People with Disabilities</display><pamt>101,300</pamt></program><program name="Utah State Developmental Center" dstid="894" seq="108" numlevel="1" lineno="1254" slineno="1-1196"><display display="true">Utah State Developmental Center</display><pamt>436,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="7" nodeid="901" name="Public Health, Prevention, and Epidemiology" numlevel="1" lineno="1255" slineno="1-1197"><display display="true">ITEM 125</display><lidesc>Department of Health and Human Services - Public Health, Prevention, and <ln numlevel="1" lineno="1256" slineno="1-1198"/>Epidemiology</lidesc><sources><appsrc name="General Fund" srcid="903" seq="10.1" onetime="true" numlevel="1" lineno="1257" slineno="1-1199"><display display="true">From General Fund, One-time</display><amt>30,100</amt></appsrc><appsrc name="Federal Funds" srcid="905" seq="50.1" onetime="true" numlevel="1" lineno="1258" slineno="1-1200"><display display="true">From Federal Funds, One-time</display><amt>198,600</amt></appsrc><appsrc name="Revenue Transfers" srcid="909" seq="6180.1" onetime="true" numlevel="1" lineno="1259" slineno="1-1201"><display display="true">From Revenue Transfers, One-time</display><amt>14,500</amt></appsrc></sources><programs numlevel="1" lineno="1260" slineno="1-1202" display="true"><program name="Communicable Diseases" dstid="902" seq="100" numlevel="1" lineno="1261" slineno="1-1203"><display display="true">Communicable Diseases</display><pamt>93,900</pamt></program><program name="Integrated Health Promotion and Prevention" dstid="911" seq="101" numlevel="1" lineno="1262" slineno="1-1204"><display display="true">Integrated Health Promotion and Prevention</display><pamt>69,100</pamt></program><program name="Preparedness and Response" dstid="922" seq="102" numlevel="1" lineno="1263" slineno="1-1205"><display display="true">Preparedness and Response</display><pamt>12,200</pamt></program><program name="Population Health" dstid="931" seq="104" numlevel="1" lineno="1264" slineno="1-1206"><display display="true">Population Health</display><pamt>6,100</pamt></program><program name="State Epidemiology Informatics and Surveillance &amp; Public Health Infrastructure" dstid="927" seq="106" numlevel="1" lineno="1265" slineno="1-1207"><display display="true">State Epidemiology Informatics and Surveillance <ln numlevel="1" lineno="1266" slineno="1-1208"/><char set="6" char="6"/> Public Health Infrastructure</display><pamt>37,700</pamt></program><program name="Emerging Infections &amp; Surge Response" dstid="924" seq="107" numlevel="1" lineno="1267" slineno="1-1209"><display display="true">Emerging Infections <char set="6" char="6"/> Surge Response</display><pamt>24,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="8" nodeid="934" name="Children, Youth, &amp; Families" numlevel="1" lineno="1268" slineno="1-1210"><display display="true">ITEM 126</display><lidesc>Department of Health and Human Services - Children, Youth, <char set="6" char="6"/> Families</lidesc><sources><appsrc name="General Fund" srcid="936" seq="10.1" onetime="true" numlevel="1" lineno="1269" slineno="1-1211"><display display="true">From General Fund, One-time</display><amt>859,200</amt></appsrc><appsrc name="Federal Funds" srcid="938" seq="50.1" onetime="true" numlevel="1" lineno="1270" slineno="1-1212"><display display="true">From Federal Funds, One-time</display><amt>312,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="951" seq="60.1" onetime="true" numlevel="1" lineno="1271" slineno="1-1213"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>2,700</amt></appsrc><appsrc name="Expendable Receipts" srcid="953" seq="60.1" onetime="true" numlevel="1" lineno="1272" slineno="1-1214"><display display="true">From Expendable Receipts, One-time</display><amt>4,100</amt></appsrc><appsrc name="General Fund Restricted - Adult Autism Treatment Account" srcid="948" seq="1370.1" onetime="true" numlevel="1" lineno="1273" slineno="1-1215"><display display="true">From General Fund Restricted - Adult Autism Treatment <ln numlevel="1" lineno="1274" slineno="1-1216"/>Account, One-time</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="955" seq="6180.1" onetime="true" numlevel="1" lineno="1275" slineno="1-1217"><display display="true">From Revenue Transfers, One-time</display><amt>29,700</amt></appsrc></sources><programs numlevel="1" lineno="1276" slineno="1-1218" display="true"><program name="Child &amp; Family Services" dstid="935" seq="100" numlevel="1" lineno="1277" slineno="1-1219"><display display="true">Child <char set="6" char="6"/> Family Services</display><pamt>981,300</pamt></program><program name="Domestic Violence" dstid="940" seq="101" numlevel="1" lineno="1278" slineno="1-1220"><display display="true">Domestic Violence</display><pamt>7,900</pamt></program><program name="Child Abuse Prevention and Facility Services" dstid="943" seq="105" numlevel="1" lineno="1279" slineno="1-1221"><display display="true">Child Abuse Prevention and Facility Services</display><pamt>25,900</pamt></program><program name="Children with Special Healthcare Needs" dstid="946" seq="106" numlevel="1" lineno="1280" slineno="1-1222"><display display="true">Children with Special Healthcare Needs</display><pamt>44,900</pamt></program><program name="Maternal &amp; Child Health" dstid="957" seq="107" numlevel="1" lineno="1281" slineno="1-1223"><display display="true">Maternal <char set="6" char="6"/> Child Health</display><pamt>27,900</pamt></program><program name="Family Health" dstid="961" seq="108" numlevel="1" lineno="1282" slineno="1-1224"><display display="true">Family Health</display><pamt>16,200</pamt></program><program name="Office of Coordinated Care and Regional Supports" dstid="965" seq="109" numlevel="1" lineno="1283" slineno="1-1225"><display display="true">Office of Coordinated Care and Regional <ln numlevel="1" lineno="1284" slineno="1-1226"/>Supports</display><pamt>12,500</pamt></program><program name="DCFS Selected Programs" dstid="973" seq="110" numlevel="1" lineno="1285" slineno="1-1227"><display display="true">DCFS Selected Programs</display><pamt>57,800</pamt></program><program name="Office of Early Childhood" dstid="968" seq="111" numlevel="1" lineno="1286" slineno="1-1228"><display display="true">Office of Early Childhood</display><pamt>34,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="9" nodeid="978" name="Office of Recovery Services" numlevel="1" lineno="1287" slineno="1-1229"><display display="true">ITEM 127</display><lidesc>Department of Health and Human Services - Office of Recovery Services</lidesc><sources><appsrc name="General Fund" srcid="980" seq="10.1" onetime="true" numlevel="1" lineno="1288" slineno="1-1230"><display display="true">From General Fund, One-time</display><amt>108,000</amt></appsrc><appsrc name="Federal Funds" srcid="984" seq="50.1" onetime="true" numlevel="1" lineno="1289" slineno="1-1231"><display display="true">From Federal Funds, One-time</display><amt>237,400</amt></appsrc><appsrc name="Expendable Receipts" srcid="993" seq="60.1" onetime="true" numlevel="1" lineno="1290" slineno="1-1232"><display display="true">From Expendable Receipts, One-time</display><amt>26,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="991" seq="60.1" onetime="true" numlevel="1" lineno="1291" slineno="1-1233"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>45,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="986" seq="6180.1" onetime="true" numlevel="1" lineno="1292" slineno="1-1234"><display display="true">From Revenue Transfers, One-time</display><amt>34,100</amt></appsrc></sources><programs numlevel="1" lineno="1293" slineno="1-1235" display="true"><program name="Recovery Services" dstid="979" seq="100" numlevel="1" lineno="1294" slineno="1-1236"><display display="true">Recovery Services</display><pamt>72,200</pamt></program><program name="Child Support Services" dstid="988" seq="101" numlevel="1" lineno="1295" slineno="1-1237"><display display="true">Child Support Services</display><pamt>319,700</pamt></program><program name="Children in Care Collections" dstid="996" seq="102" numlevel="1" lineno="1296" slineno="1-1238"><display display="true">Children in Care Collections</display><pamt>9,100</pamt></program><program name="Medical Collections" dstid="1000" seq="104" numlevel="1" lineno="1297" slineno="1-1239"><display display="true">Medical Collections</display><pamt>50,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="11" nodeid="1003" name="Juvenile Justice &amp; Youth Services" numlevel="1" lineno="1298" slineno="1-1240"><display display="true">ITEM 128</display><lidesc>Department of Health and Human Services - Juvenile Justice <char set="6" char="6"/> Youth <ln numlevel="1" lineno="1299" slineno="1-1241"/>Services</lidesc><sources><appsrc name="General Fund" srcid="1005" seq="10.1" onetime="true" numlevel="1" lineno="1300" slineno="1-1242"><display display="true">From General Fund, One-time</display><amt>732,600</amt></appsrc><appsrc name="Federal Funds" srcid="1007" seq="50.1" onetime="true" numlevel="1" lineno="1301" slineno="1-1243"><display display="true">From Federal Funds, One-time</display><amt>16,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="1009" seq="60.1" onetime="true" numlevel="1" lineno="1302" slineno="1-1244"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>6,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="1011" seq="6180.1" onetime="true" numlevel="1" lineno="1303" slineno="1-1245"><display display="true">From Revenue Transfers, One-time</display><amt>11,300</amt></appsrc></sources><programs numlevel="1" lineno="1304" slineno="1-1246" display="true"><program name="Juvenile Justice &amp; Youth Services" dstid="1004" seq="100" numlevel="1" lineno="1305" slineno="1-1247"><display display="true">Juvenile Justice <char set="6" char="6"/> Youth Services</display><pamt>240,600</pamt></program><program name="Secure Care" dstid="1013" seq="101" numlevel="1" lineno="1306" slineno="1-1248"><display display="true">Secure Care</display><pamt>189,900</pamt></program><program name="Youth Services" dstid="1017" seq="102" numlevel="1" lineno="1307" slineno="1-1249"><display display="true">Youth Services</display><pamt>295,500</pamt></program><program name="Community Programs" dstid="1022" seq="103" numlevel="1" lineno="1308" slineno="1-1250"><display display="true">Community Programs</display><pamt>40,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17962210" nodeid="829" name="Correctional Health Services" numlevel="1" lineno="1309" slineno="1-1251"><display display="true">ITEM 129</display><lidesc>Department of Health and Human Services - Correctional Health Services</lidesc><sources><appsrc name="General Fund" srcid="831" seq="10.1" onetime="true" numlevel="1" lineno="1310" slineno="1-1252"><display display="true">From General Fund, One-time</display><amt>241,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="833" seq="60.1" onetime="true" numlevel="1" lineno="1311" slineno="1-1253"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>8,100</amt></appsrc></sources><programs numlevel="1" lineno="1312" slineno="1-1254" display="true"><program name="Correctional Health Services" dstid="830" seq="100" numlevel="1" lineno="1313" slineno="1-1255"><display display="true">Correctional Health Services</display><pamt>249,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="329" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="1314" slineno="1-1256"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="389" seq="11500000" name="Department of Government Operations - DFCM" numlevel="1" lineno="1315" slineno="1-1257"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS - DFCM</display><lineitem seq="5021200" nodeid="390" name="DFCM" numlevel="1" lineno="1316" slineno="1-1258"><display display="true">ITEM 130</display><lidesc>Department of Government Operations - DFCM - DFCM</lidesc><sources><appsrc name="General Fund" srcid="392" seq="10.1" onetime="true" numlevel="1" lineno="1317" slineno="1-1259"><display display="true">From General Fund, One-time</display><amt>39,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="396" seq="60.1" onetime="true" numlevel="1" lineno="1318" slineno="1-1260"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>12,500</amt></appsrc><appsrc name="Capital Projects Fund" srcid="394" seq="1740.1" onetime="true" numlevel="1" lineno="1319" slineno="1-1261"><display display="true">From Capital Projects Fund, One-time</display><amt>22,300</amt></appsrc></sources><programs numlevel="1" lineno="1320" slineno="1-1262" display="true"><program name="DFCM Administration" dstid="391" seq="5021208" numlevel="1" lineno="1321" slineno="1-1263"><display display="true">DFCM Administration</display><pamt>68,500</pamt></program><program name="Energy Program" dstid="404" seq="5021214" numlevel="1" lineno="1322" slineno="1-1264"><display display="true">Energy Program</display><pamt>4,500</pamt></program><program name="Capital Improvement" dstid="398" seq="5021225" numlevel="1" lineno="1323" slineno="1-1265"><display display="true">Capital Improvement</display><pamt>800</pamt></program><program name="Development" dstid="400" seq="5021226" numlevel="1" lineno="1324" slineno="1-1266"><display display="true">Development</display><pamt>300</pamt></program><program name="Real Estate" dstid="402" seq="5021227" numlevel="1" lineno="1325" slineno="1-1267"><display display="true">Real Estate</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="330" seq="3320000" name="Office of the State Treasurer" numlevel="1" lineno="1326" slineno="1-1268"><display display="true">OFFICE OF THE STATE TREASURER</display><lineitem seq="3320200" nodeid="331" name="State Treasurer" numlevel="1" lineno="1327" slineno="1-1269"><display display="true">ITEM 131</display><lidesc>Office of the State Treasurer - State Treasurer</lidesc><sources><appsrc name="General Fund" srcid="333" seq="10.1" onetime="true" numlevel="1" lineno="1328" slineno="1-1270"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - State Treasurer Investment Management Account" srcid="335" seq="1580.1" onetime="true" numlevel="1" lineno="1329" slineno="1-1271"><display display="true">From General Fund Restricted - State Treasurer <ln numlevel="1" lineno="1330" slineno="1-1272"/>Investment Management Account, One-time</display><amt>200</amt></appsrc><appsrc name="Unclaimed Property Trust" srcid="338" seq="6970.1" onetime="true" numlevel="1" lineno="1331" slineno="1-1273"><display display="true">From Unclaimed Property Trust, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="1332" slineno="1-1274" display="true"><program name="Treasury and Investment" dstid="332" seq="3320206" numlevel="1" lineno="1333" slineno="1-1275"><display display="true">Treasury and Investment</display><pamt>300</pamt></program><program name="Unclaimed Property" dstid="337" seq="3320208" numlevel="1" lineno="1334" slineno="1-1276"><display display="true">Unclaimed Property</display><pamt>800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5026402" nodeid="340" name="Advocacy Office" numlevel="1" lineno="1335" slineno="1-1277"><display display="true">ITEM 132</display><lidesc>Office of the State Treasurer - Advocacy Office</lidesc><sources><appsrc name="Land Trusts Protection and Advocacy Account" srcid="342" seq="3665.1" onetime="true" numlevel="1" lineno="1336" slineno="1-1278"><display display="true">From Land Trusts Protection and Advocacy Account, <ln numlevel="1" lineno="1337" slineno="1-1279"/>One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1338" slineno="1-1280" display="true"><program name="Advocacy Office" dstid="341" seq="100" numlevel="1" lineno="1339" slineno="1-1281"><display display="true">Advocacy Office</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2178" seq="5340000" name="Transportation" numlevel="1" lineno="1340" slineno="1-1282"><display display="true">TRANSPORTATION</display><lineitem seq="5340200" nodeid="2270" name="Aeronautics" numlevel="1" lineno="1341" slineno="1-1283"><display display="true">ITEM 133</display><lidesc>Transportation - Aeronautics</lidesc><sources><appsrc name="Aeronautics Restricted Account" srcid="2272" seq="1410.1" onetime="true" numlevel="1" lineno="1342" slineno="1-1284"><display display="true">From Aeronautics Restricted Account, One-time</display><amt>17,700</amt></appsrc></sources><programs numlevel="1" lineno="1343" slineno="1-1285" display="true"><program name="Aeronautics Administration" dstid="2271" seq="5340202" numlevel="1" lineno="1344" slineno="1-1286"><display display="true">Aeronautics Administration</display><pamt>17,500</pamt></program><program name="Airplane Operations" dstid="2274" seq="5340206" numlevel="1" lineno="1345" slineno="1-1287"><display display="true">Airplane Operations</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5342200" nodeid="2199" name="Engineering Services" numlevel="1" lineno="1346" slineno="1-1288"><display display="true">ITEM 134</display><lidesc>Transportation - Engineering Services</lidesc><sources><appsrc name="General Fund" srcid="2234" seq="10.1" onetime="true" numlevel="1" lineno="1347" slineno="1-1289"><display display="true">From General Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Transportation Fund" srcid="2201" seq="40.1" onetime="true" numlevel="1" lineno="1348" slineno="1-1290"><display display="true">From Transportation Fund, One-time</display><amt>291,100</amt></appsrc><appsrc name="Active Transportation Investment Fund" srcid="2231" seq="2925.1" onetime="true" numlevel="1" lineno="1349" slineno="1-1291"><display display="true">From Active Transportation Investment Fund, One-time</display><amt>5,800</amt></appsrc><appsrc name="Transit Transportation Investment Fund" srcid="2228" seq="6780.1" onetime="true" numlevel="1" lineno="1350" slineno="1-1292"><display display="true">From Transit Transportation Investment Fund, One-time</display><amt>14,700</amt></appsrc></sources><programs numlevel="1" lineno="1351" slineno="1-1293" display="true"><program name="Civil Rights" dstid="2211" seq="5342202" numlevel="1" lineno="1352" slineno="1-1294"><display display="true">Civil Rights</display><pamt>7,400</pamt></program><program name="Construction Management" dstid="2207" seq="5342204" numlevel="1" lineno="1353" slineno="1-1295"><display display="true">Construction Management</display><pamt>22,800</pamt></program><program name="Engineering Development Pool" dstid="2213" seq="5342206" numlevel="1" lineno="1354" slineno="1-1296"><display display="true">Engineering Development Pool</display><pamt>12,400</pamt></program><program name="Engineering Services" dstid="2215" seq="5342208" numlevel="1" lineno="1355" slineno="1-1297"><display display="true">Engineering Services</display><pamt>21,700</pamt></program><program name="Environmental" dstid="2221" seq="5342210" numlevel="1" lineno="1356" slineno="1-1298"><display display="true">Environmental</display><pamt>23,000</pamt></program><program name="Highway Project Management Team" dstid="2209" seq="5342212" numlevel="1" lineno="1357" slineno="1-1299"><display display="true">Highway Project Management Team</display><pamt>6,000</pamt></program><program name="Planning and Investment" dstid="2200" seq="5342214" numlevel="1" lineno="1358" slineno="1-1300"><display display="true">Planning and Investment</display><pamt>1,500</pamt></program><program name="Materials Lab" dstid="2225" seq="5342218" numlevel="1" lineno="1359" slineno="1-1301"><display display="true">Materials Lab</display><pamt>43,000</pamt></program><program name="Preconstruction" dstid="2205" seq="5342220" numlevel="1" lineno="1360" slineno="1-1302"><display display="true">Preconstruction</display><pamt>33,100</pamt></program><program name="Program Development" dstid="2203" seq="5342222" numlevel="1" lineno="1361" slineno="1-1303"><display display="true">Program Development</display><pamt>57,100</pamt></program><program name="Research" dstid="2219" seq="5342224" numlevel="1" lineno="1362" slineno="1-1304"><display display="true">Research</display><pamt>13,300</pamt></program><program name="Right-of-Way" dstid="2217" seq="5342226" numlevel="1" lineno="1363" slineno="1-1305"><display display="true">Right-of-Way</display><pamt>31,600</pamt></program><program name="Structures" dstid="2223" seq="5342230" numlevel="1" lineno="1364" slineno="1-1306"><display display="true">Structures</display><pamt>18,200</pamt></program><program name="Transit Capital Development" dstid="2227" seq="5342233" numlevel="1" lineno="1365" slineno="1-1307"><display display="true">Transit Capital Development</display><pamt>14,700</pamt></program><program name="Active Transportation" dstid="2230" seq="5342234" numlevel="1" lineno="1366" slineno="1-1308"><display display="true">Active Transportation</display><pamt>5,800</pamt></program><program name="Broadband" dstid="2233" seq="5342235" numlevel="1" lineno="1367" slineno="1-1309"><display display="true">Broadband</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5343600" nodeid="2236" name="Operations/Maintenance Management" numlevel="1" lineno="1368" slineno="1-1310"><display display="true">ITEM 135</display><lidesc>Transportation - Operations/Maintenance Management</lidesc><sources><appsrc name="Transportation Fund" srcid="2238" seq="40.1" onetime="true" numlevel="1" lineno="1369" slineno="1-1311"><display display="true">From Transportation Fund, One-time</display><amt>1,199,800</amt></appsrc></sources><programs numlevel="1" lineno="1370" slineno="1-1312" display="true"><program name="Field Crews" dstid="2248" seq="5343604" numlevel="1" lineno="1371" slineno="1-1313"><display display="true">Field Crews</display><pamt>152,700</pamt></program><program name="Maintenance Planning" dstid="2254" seq="5343610" numlevel="1" lineno="1372" slineno="1-1314"><display display="true">Maintenance Planning</display><pamt>37,600</pamt></program><program name="Region 1 Operations" dstid="2237" seq="5343612" numlevel="1" lineno="1373" slineno="1-1315"><display display="true">Region 1 Operations</display><pamt>167,700</pamt></program><program name="Region 2 Operations" dstid="2240" seq="5343614" numlevel="1" lineno="1374" slineno="1-1316"><display display="true">Region 2 Operations</display><pamt>173,500</pamt></program><program name="Region 3 Operations" dstid="2242" seq="5343616" numlevel="1" lineno="1375" slineno="1-1317"><display display="true">Region 3 Operations</display><pamt>145,700</pamt></program><program name="Region 4 Operations" dstid="2244" seq="5343618" numlevel="1" lineno="1376" slineno="1-1318"><display display="true">Region 4 Operations</display><pamt>267,600</pamt></program><program name="Shops" dstid="2246" seq="5343622" numlevel="1" lineno="1377" slineno="1-1319"><display display="true">Shops</display><pamt>96,900</pamt></program><program name="Traffic Management Division" dstid="2252" seq="5343626" numlevel="1" lineno="1378" slineno="1-1320"><display display="true">Traffic Management Division</display><pamt>122,700</pamt></program><program name="Traffic Safety/Tramway" dstid="2250" seq="5343628" numlevel="1" lineno="1379" slineno="1-1321"><display display="true">Traffic Safety/Tramway</display><pamt>35,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5344000" nodeid="2260" name="Region Management" numlevel="1" lineno="1380" slineno="1-1322"><display display="true">ITEM 136</display><lidesc>Transportation - Region Management</lidesc><sources><appsrc name="Transportation Fund" srcid="2262" seq="40.1" onetime="true" numlevel="1" lineno="1381" slineno="1-1323"><display display="true">From Transportation Fund, One-time</display><amt>360,200</amt></appsrc></sources><programs numlevel="1" lineno="1382" slineno="1-1324" display="true"><program name="Region 1" dstid="2261" seq="5344006" numlevel="1" lineno="1383" slineno="1-1325"><display display="true">Region 1</display><pamt>80,800</pamt></program><program name="Region 2" dstid="2264" seq="5344008" numlevel="1" lineno="1384" slineno="1-1326"><display display="true">Region 2</display><pamt>116,600</pamt></program><program name="Region 3" dstid="2266" seq="5344010" numlevel="1" lineno="1385" slineno="1-1327"><display display="true">Region 3</display><pamt>63,200</pamt></program><program name="Region 4" dstid="2268" seq="5344012" numlevel="1" lineno="1386" slineno="1-1328"><display display="true">Region 4</display><pamt>99,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5344600" nodeid="2179" name="Support Services" numlevel="1" lineno="1387" slineno="1-1329"><display display="true">ITEM 137</display><lidesc>Transportation - Support Services</lidesc><sources><appsrc name="Transportation Fund" srcid="2181" seq="40.1" onetime="true" numlevel="1" lineno="1388" slineno="1-1330"><display display="true">From Transportation Fund, One-time</display><amt>240,300</amt></appsrc></sources><programs numlevel="1" lineno="1389" slineno="1-1331" display="true"><program name="Administrative Services" dstid="2180" seq="5344604" numlevel="1" lineno="1390" slineno="1-1332"><display display="true">Administrative Services</display><pamt>28,300</pamt></program><program name="Community Relations" dstid="2189" seq="5344608" numlevel="1" lineno="1391" slineno="1-1333"><display display="true">Community Relations</display><pamt>14,800</pamt></program><program name="Comptroller" dstid="2183" seq="5344610" numlevel="1" lineno="1392" slineno="1-1334"><display display="true">Comptroller</display><pamt>44,900</pamt></program><program name="Data Processing" dstid="2185" seq="5344612" numlevel="1" lineno="1393" slineno="1-1335"><display display="true">Data Processing</display><pamt>700</pamt></program><program name="Human Resources Management" dstid="2195" seq="5344614" numlevel="1" lineno="1394" slineno="1-1336"><display display="true">Human Resources Management</display><pamt>13,300</pamt></program><program name="Internal Auditor" dstid="2187" seq="5344616" numlevel="1" lineno="1395" slineno="1-1337"><display display="true">Internal Auditor</display><pamt>6,100</pamt></program><program name="Ports of Entry" dstid="2191" seq="5344620" numlevel="1" lineno="1396" slineno="1-1338"><display display="true">Ports of Entry</display><pamt>107,200</pamt></program><program name="Procurement" dstid="2197" seq="5344622" numlevel="1" lineno="1397" slineno="1-1339"><display display="true">Procurement</display><pamt>14,000</pamt></program><program name="Risk Management" dstid="2193" seq="5344624" numlevel="1" lineno="1398" slineno="1-1340"><display display="true">Risk Management</display><pamt>11,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5963209" nodeid="2276" name="Amusement Ride Safety" numlevel="1" lineno="1399" slineno="1-1341"><display display="true">ITEM 138</display><lidesc>Transportation - Amusement Ride Safety</lidesc><sources><appsrc name="General Fund" srcid="2278" seq="10.1" onetime="true" numlevel="1" lineno="1400" slineno="1-1342"><display display="true">From General Fund, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="1401" slineno="1-1343" display="true"><program name="Amusement Ride Safety" dstid="2277" seq="100" numlevel="1" lineno="1402" slineno="1-1344"><display display="true">Amusement Ride Safety</display><pamt>1,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="16" numlevel="1" lineno="1403" slineno="1-1345"><number>Subsection 1(b).</number><display display="true">Expendable Funds and Accounts</display><summary numlevel="1" lineno="1404" slineno="1-1346">The Legislature has reviewed the following expendable funds. The Legislature <ln numlevel="1" lineno="1405" slineno="1-1347"/>authorizes the State Division of Finance to transfer amounts between funds and accounts as <ln numlevel="1" lineno="1406" slineno="1-1348"/>indicated. Outlays and expenditures from the funds or accounts to which the money is <ln numlevel="1" lineno="1407" slineno="1-1349"/>transferred may be made without further legislative action, in accordance with statutory <ln numlevel="1" lineno="1408" slineno="1-1350"/>provisions relating to the funds or accounts.</summary><committee nodeid="71" name="Criminal Justice" seq="10" numlevel="1" lineno="1409" slineno="1-1351"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="72" seq="3240000" name="Department of Public Safety" numlevel="1" lineno="1410" slineno="1-1352"><display display="true">DEPARTMENT OF PUBLIC SAFETY</display><lineitem seq="3240200" nodeid="73" name="Alcoholic Beverage Control Act Enforcement Fund" numlevel="1" lineno="1411" slineno="1-1353"><display display="true">ITEM 139</display><lidesc>Department of Public Safety - Alcoholic Beverage Control Act Enforcement <ln numlevel="1" lineno="1412" slineno="1-1354"/>Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="75" seq="60.1" onetime="true" numlevel="1" lineno="1413" slineno="1-1355"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="1414" slineno="1-1356" display="true"><program name="Alcoholic Beverage Control Act Enforcement Fund" dstid="74" seq="3240202" numlevel="1" lineno="1415" slineno="1-1357"><display display="true">Alcoholic Beverage Control Act Enforcement <ln numlevel="1" lineno="1416" slineno="1-1358"/>Fund</display><pamt>1,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="65" name="Executive Appropriations" seq="30" numlevel="1" lineno="1417" slineno="1-1359"><display display="true">EXECUTIVE APPROPRIATIONS</display><agency nodeid="77" seq="100060000" name="Utah National Guard" numlevel="1" lineno="1418" slineno="1-1360"><display display="true">UTAH NATIONAL GUARD</display><lineitem seq="100060400" nodeid="78" name="National Guard MWR Fund" numlevel="1" lineno="1419" slineno="1-1361"><display display="true">ITEM 140</display><lidesc>Utah National Guard - National Guard MWR Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="80" seq="60.1" onetime="true" numlevel="1" lineno="1420" slineno="1-1362"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="1421" slineno="1-1363" display="true"><program name="National Guard MWR Fund" dstid="79" seq="100060402" numlevel="1" lineno="1422" slineno="1-1364"><display display="true">National Guard MWR Fund</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="66" seq="100080000" name="Department of Veterans and Military Affairs" numlevel="1" lineno="1423" slineno="1-1365"><display display="true">DEPARTMENT OF VETERANS AND MILITARY AFFAIRS</display><lineitem seq="100080400" nodeid="67" name="Utah Veterans Nursing Home Fund" numlevel="1" lineno="1424" slineno="1-1366"><display display="true">ITEM 141</display><lidesc>Department of Veterans and Military Affairs - Utah Veterans Nursing Home <ln numlevel="1" lineno="1425" slineno="1-1367"/>Fund</lidesc><sources><appsrc name="Federal Funds" srcid="69" seq="50.1" onetime="true" numlevel="1" lineno="1426" slineno="1-1368"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="1427" slineno="1-1369" display="true"><program name="Veterans Nursing Home Fund" dstid="68" seq="100080402" numlevel="1" lineno="1428" slineno="1-1370"><display display="true">Veterans Nursing Home Fund</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="17" name="General Government" seq="40" numlevel="1" lineno="1429" slineno="1-1371"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="18" seq="13040000" name="Department of Commerce" numlevel="1" lineno="1430" slineno="1-1372"><display display="true">DEPARTMENT OF COMMERCE</display><lineitem seq="13041400" nodeid="19" name="Consumer Protection Education and Training Fund" numlevel="1" lineno="1431" slineno="1-1373"><display display="true">ITEM 142</display><lidesc>Department of Commerce - Consumer Protection Education and Training <ln numlevel="1" lineno="1432" slineno="1-1374"/>Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="23" seq="60.1" onetime="true" numlevel="1" lineno="1433" slineno="1-1375"><display display="true">From Licenses/Fees, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1434" slineno="1-1376" display="true"><program name="Consumer Protection Education and Training Fund" dstid="20" seq="13041402" numlevel="1" lineno="1435" slineno="1-1377"><display display="true">Consumer Protection Education and Training <ln numlevel="1" lineno="1436" slineno="1-1378"/>Fund</display><pamt>400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13041600" nodeid="25" name="Cosmetology and Associated Professions Education and Enforcement Fund" numlevel="1" lineno="1437" slineno="1-1379"><display display="true">ITEM 143</display><lidesc>Department of Commerce - Cosmetology and Associated Professions <ln numlevel="1" lineno="1438" slineno="1-1380"/>Education and Enforcement Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="6552" seq="60.1" onetime="true" numlevel="1" lineno="1439" slineno="1-1381"><display display="true">From Licenses/Fees, One-time</display><amt>900</amt></appsrc></sources><programs numlevel="1" lineno="1440" slineno="1-1382" display="true"><program name="Cosmetology and Associated Professions Education and Enforcement Fund" dstid="26" seq="13041602" numlevel="1" lineno="1441" slineno="1-1383"><display display="true">Cosmetology and Associated Professions <ln numlevel="1" lineno="1442" slineno="1-1384"/>Education and Enforcement Fund</display><pamt>900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13044400" nodeid="29" name="Residential Mortgage Loan Education, Research, and Recovery Fund" numlevel="1" lineno="1443" slineno="1-1385"><display display="true">ITEM 144</display><lidesc>Department of Commerce - Residential Mortgage Loan Education, <ln numlevel="1" lineno="1444" slineno="1-1386"/>Research, and Recovery Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="33" seq="60.1" onetime="true" numlevel="1" lineno="1445" slineno="1-1387"><display display="true">From Licenses/Fees, One-time</display><amt>3,700</amt></appsrc></sources><programs numlevel="1" lineno="1446" slineno="1-1388" display="true"><program name="Resid. Mort. Loan Educ, Res, &amp; Recov Fund" dstid="30" seq="13044402" numlevel="1" lineno="1447" slineno="1-1389"><display display="true">Resid. Mort. Loan Educ, Res, <char set="6" char="6"/> Recov Fund</display><pamt>3,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13044800" nodeid="35" name="Securities Investor Education/Training/Enforcement Fund" numlevel="1" lineno="1448" slineno="1-1390"><display display="true">ITEM 145</display><lidesc>Department of Commerce - Securities Investor <ln numlevel="1" lineno="1449" slineno="1-1391"/>Education/Training/Enforcement Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="39" seq="60.1" onetime="true" numlevel="1" lineno="1450" slineno="1-1392"><display display="true">From Licenses/Fees, One-time</display><amt>2,000</amt></appsrc></sources><programs numlevel="1" lineno="1451" slineno="1-1393" display="true"><program name="Securities Investor Education/Training/Enforcement Fund" dstid="36" seq="13044802" numlevel="1" lineno="1452" slineno="1-1394"><display display="true">Securities Investor <ln numlevel="1" lineno="1453" slineno="1-1395"/>Education/Training/Enforcement Fund</display><pamt>2,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="58" seq="13160000" name="Public Service Commission" numlevel="1" lineno="1454" slineno="1-1396"><display display="true">PUBLIC SERVICE COMMISSION</display><lineitem seq="13161200" nodeid="59" name="Universal Public Telecommunications Service Support Fund" numlevel="1" lineno="1455" slineno="1-1397"><display display="true">ITEM 146</display><lidesc>Public Service Commission - Universal Public Telecommunications Service <ln numlevel="1" lineno="1456" slineno="1-1398"/>Support Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="63" seq="60.1" onetime="true" numlevel="1" lineno="1457" slineno="1-1399"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>3,300</amt></appsrc></sources><programs numlevel="1" lineno="1458" slineno="1-1400" display="true"><program name="Universal Public Telecommunications Service Support" dstid="60" seq="13161202" numlevel="1" lineno="1459" slineno="1-1401"><display display="true">Universal Public Telecommunications Service <ln numlevel="1" lineno="1460" slineno="1-1402"/>Support</display><pamt>3,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="41" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="1461" slineno="1-1403"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5026200" nodeid="42" name="State Debt Collection Fund" numlevel="1" lineno="1462" slineno="1-1404"><display display="true">ITEM 147</display><lidesc>Department of Government Operations - State Debt Collection Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="44" seq="60.1" onetime="true" numlevel="1" lineno="1463" slineno="1-1405"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>10,100</amt></appsrc></sources><programs numlevel="1" lineno="1464" slineno="1-1406" display="true"><program name="State Debt Collection Fund" dstid="43" seq="5026202" numlevel="1" lineno="1465" slineno="1-1407"><display display="true">State Debt Collection Fund</display><pamt>10,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="46" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="1466" slineno="1-1408"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="47" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="1467" slineno="1-1409"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="13061600" nodeid="52" name="Outdoor Recreation Infrastructure Account" numlevel="1" lineno="1468" slineno="1-1410"><display display="true">ITEM 148</display><lidesc>Department of Natural Resources - Outdoor Recreation Infrastructure <ln numlevel="1" lineno="1469" slineno="1-1411"/>Account</lidesc><sources><appsrc name="Interest Income" srcid="54" seq="60.1" onetime="true" numlevel="1" lineno="1470" slineno="1-1412"><display display="true">From Interest Income, One-time</display><amt>100</amt></appsrc><appsrc name="Designated Sales Tax" srcid="56" seq="2340.1" onetime="true" numlevel="1" lineno="1471" slineno="1-1413"><display display="true">From Designated Sales Tax, One-time</display><amt>3,700</amt></appsrc></sources><programs numlevel="1" lineno="1472" slineno="1-1414" display="true"><program name="Outdoor Recreation Infrastructure Account" dstid="53" seq="13061602" numlevel="1" lineno="1473" slineno="1-1415"><display display="true">Outdoor Recreation Infrastructure Account</display><pamt>3,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="82" numlevel="1" lineno="1474" slineno="1-1416"><number>Subsection 1(c).</number><display display="true">Business-like Activities</display><summary numlevel="1" lineno="1475" slineno="1-1417">The Legislature has reviewed the following proprietary funds. Under the terms and <ln numlevel="1" lineno="1476" slineno="1-1418"/>conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature <ln numlevel="1" lineno="1477" slineno="1-1419"/>approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, <ln numlevel="1" lineno="1478" slineno="1-1420"/>and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other <ln numlevel="1" lineno="1479" slineno="1-1421"/>charges. The Legislature authorizes the State Division of Finance to transfer amounts between <ln numlevel="1" lineno="1480" slineno="1-1422"/>funds and accounts as indicated.</summary><committee nodeid="93" name="Criminal Justice" seq="10" numlevel="1" lineno="1481" slineno="1-1423"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="320" seq="3020000" name="Office of the Attorney General" numlevel="1" lineno="1482" slineno="1-1424"><display display="true">OFFICE OF THE ATTORNEY GENERAL</display><lineitem seq="3022800" nodeid="321" name="ISF - Attorney General" numlevel="1" lineno="1483" slineno="1-1425"><display display="true">ITEM 149</display><lidesc>Office of the Attorney General - ISF - Attorney General</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="323" seq="60.1" onetime="true" numlevel="1" lineno="1484" slineno="1-1426"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>11,800</amt></appsrc></sources><programs numlevel="1" lineno="1485" slineno="1-1427" display="true"><program name="Civil Division" dstid="322" seq="3022803" numlevel="1" lineno="1486" slineno="1-1428"><display display="true">Civil Division</display><pamt>6,800</pamt></program><program name="Child Protection Division" dstid="325" seq="3022804" numlevel="1" lineno="1487" slineno="1-1429"><display display="true">Child Protection Division</display><pamt>2,500</pamt></program><program name="Criminal Division" dstid="327" seq="3022805" numlevel="1" lineno="1488" slineno="1-1430"><display display="true">Criminal Division</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="94" seq="3080000" name="Utah Department of Corrections" numlevel="1" lineno="1489" slineno="1-1431"><display display="true">UTAH DEPARTMENT OF CORRECTIONS</display><lineitem seq="3081800" nodeid="95" name="Utah Correctional Industries" numlevel="1" lineno="1490" slineno="1-1432"><display display="true">ITEM 150</display><lidesc>Utah Department of Corrections - Utah Correctional Industries</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="97" seq="60.1" onetime="true" numlevel="1" lineno="1491" slineno="1-1433"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>65,100</amt></appsrc></sources><programs numlevel="1" lineno="1492" slineno="1-1434" display="true"><program name="Utah Correctional Industries" dstid="96" seq="3081802" numlevel="1" lineno="1493" slineno="1-1435"><display display="true">Utah Correctional Industries</display><pamt>65,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="99" name="Economic and Community Development" seq="20" numlevel="1" lineno="1494" slineno="1-1436"><display display="true">ECONOMIC AND COMMUNITY DEVELOPMENT</display><agency nodeid="100" seq="13060000" name="Governor's Office of Economic Opportunity" numlevel="1" lineno="1495" slineno="1-1437"><display display="true">GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY</display><lineitem seq="17205800" nodeid="101" name="State Small Business Credit Initiative Program Fund" numlevel="1" lineno="1496" slineno="1-1438"><display display="true">ITEM 151</display><lidesc>Governor's Office of Economic Opportunity - State Small Business Credit <ln numlevel="1" lineno="1497" slineno="1-1439"/>Initiative Program Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="6554" seq="60.1" onetime="true" numlevel="1" lineno="1498" slineno="1-1440"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1499" slineno="1-1441" display="true"><program name="State Small Business Credit Initiative Program Fund" dstid="102" seq="17205802" numlevel="1" lineno="1500" slineno="1-1442"><display display="true">State Small Business Credit Initiative Program <ln numlevel="1" lineno="1501" slineno="1-1443"/>Fund</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="379" name="General Government" seq="40" numlevel="1" lineno="1502" slineno="1-1444"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="380" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="1503" slineno="1-1445"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5180800" nodeid="454" name="Division of Finance" numlevel="1" lineno="1504" slineno="1-1446"><display display="true">ITEM 152</display><lidesc>Department of Government Operations - Division of Finance</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="456" seq="60.1" onetime="true" numlevel="1" lineno="1505" slineno="1-1447"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1506" slineno="1-1448" display="true"><program name="ISF - Travel and Purchasing Card" dstid="455" seq="5180804" numlevel="1" lineno="1507" slineno="1-1449"><display display="true">ISF - Travel and Purchasing Card</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181000" nodeid="476" name="Division of Fleet Operations" numlevel="1" lineno="1508" slineno="1-1450"><display display="true">ITEM 153</display><lidesc>Department of Government Operations - Division of Fleet Operations</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="478" seq="60.1" onetime="true" numlevel="1" lineno="1509" slineno="1-1451"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="1510" slineno="1-1452" display="true"><program name="ISF - Fuel Network" dstid="480" seq="5181004" numlevel="1" lineno="1511" slineno="1-1453"><display display="true">ISF - Fuel Network</display><pamt>300</pamt></program><program name="ISF - Motor Pool" dstid="477" seq="5181006" numlevel="1" lineno="1512" slineno="1-1454"><display display="true">ISF - Motor Pool</display><pamt>700</pamt></program><program name="Transactions Group" dstid="482" seq="5181009" numlevel="1" lineno="1513" slineno="1-1455"><display display="true">Transactions Group</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181400" nodeid="468" name="Division of Purchasing and General Services" numlevel="1" lineno="1514" slineno="1-1456"><display display="true">ITEM 154</display><lidesc>Department of Government Operations - Division of Purchasing and General <ln numlevel="1" lineno="1515" slineno="1-1457"/>Services</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="470" seq="60.1" onetime="true" numlevel="1" lineno="1516" slineno="1-1458"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>2,900</amt></appsrc></sources><programs numlevel="1" lineno="1517" slineno="1-1459" display="true"><program name="ISF - Central Mailing" dstid="469" seq="5181402" numlevel="1" lineno="1518" slineno="1-1460"><display display="true">ISF - Central Mailing</display><pamt>1,300</pamt></program><program name="ISF - Cooperative Contracting" dstid="472" seq="5181404" numlevel="1" lineno="1519" slineno="1-1461"><display display="true">ISF - Cooperative Contracting</display><pamt>1,400</pamt></program><program name="ISF - State Surplus Property" dstid="474" seq="5181412" numlevel="1" lineno="1520" slineno="1-1462"><display display="true">ISF - State Surplus Property</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181600" nodeid="484" name="Risk Management" numlevel="1" lineno="1521" slineno="1-1463"><display display="true">ITEM 155</display><lidesc>Department of Government Operations - Risk Management</lidesc><sources><appsrc name="Premiums" srcid="486" seq="60.1" onetime="true" numlevel="1" lineno="1522" slineno="1-1464"><display display="true">From Premiums, One-time</display><amt>1,100</amt></appsrc></sources><programs numlevel="1" lineno="1523" slineno="1-1465" display="true"><program name="ISF - Risk Management Administration" dstid="485" seq="5181602" numlevel="1" lineno="1524" slineno="1-1466"><display display="true">ISF - Risk Management Administration</display><pamt>1,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5200400" nodeid="576" name="Enterprise Technology Division" numlevel="1" lineno="1525" slineno="1-1467"><display display="true">ITEM 156</display><lidesc>Department of Government Operations - Enterprise Technology Division</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="578" seq="60.1" onetime="true" numlevel="1" lineno="1526" slineno="1-1468"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>25,100</amt></appsrc></sources><programs numlevel="1" lineno="1527" slineno="1-1469" display="true"><program name="Administration and Overhead" dstid="577" seq="5200407" numlevel="1" lineno="1528" slineno="1-1470"><display display="true">Administration and Overhead</display><pamt>2,000</pamt></program><program name="Desktop Services" dstid="580" seq="5200408" numlevel="1" lineno="1529" slineno="1-1471"><display display="true">Desktop Services</display><pamt>5,200</pamt></program><program name="Hosting Services" dstid="582" seq="5200409" numlevel="1" lineno="1530" slineno="1-1472"><display display="true">Hosting Services</display><pamt>1,400</pamt></program><program name="Application Services" dstid="584" seq="5200410" numlevel="1" lineno="1531" slineno="1-1473"><display display="true">Application Services</display><pamt>13,200</pamt></program><program name="Print Services" dstid="586" seq="5200411" numlevel="1" lineno="1532" slineno="1-1474"><display display="true">Print Services</display><pamt>100</pamt></program><program name="Communication Services" dstid="588" seq="5200412" numlevel="1" lineno="1533" slineno="1-1475"><display display="true">Communication Services</display><pamt>700</pamt></program><program name="Network and Security Services" dstid="590" seq="5200413" numlevel="1" lineno="1534" slineno="1-1476"><display display="true">Network and Security Services</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="30060600" nodeid="541" name="Human Resources Internal Service Fund" numlevel="1" lineno="1535" slineno="1-1477"><display display="true">ITEM 157</display><lidesc>Department of Government Operations - Human Resources Internal Service <ln numlevel="1" lineno="1536" slineno="1-1478"/>Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="543" seq="60.1" onetime="true" numlevel="1" lineno="1537" slineno="1-1479"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>2,500</amt></appsrc></sources><programs numlevel="1" lineno="1538" slineno="1-1480" display="true"><program name="ISF - Field Services" dstid="549" seq="30060608" numlevel="1" lineno="1539" slineno="1-1481"><display display="true">ISF - Field Services</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="83" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="1540" slineno="1-1482"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="105" seq="28020000" name="Department of Agriculture and Food" numlevel="1" lineno="1541" slineno="1-1483"><display display="true">DEPARTMENT OF AGRICULTURE AND FOOD</display><lineitem seq="28020600" nodeid="1969" name="Agriculture Loan Programs" numlevel="1" lineno="1542" slineno="1-1484"><display display="true">ITEM 158</display><lidesc>Department of Agriculture and Food - Agriculture Loan Programs</lidesc><sources><appsrc name="Agriculture Resource Development Fund" srcid="1971" seq="1430.1" onetime="true" numlevel="1" lineno="1543" slineno="1-1485"><display display="true">From Agriculture Resource Development Fund, One-time</display><amt>3,200</amt></appsrc></sources><programs numlevel="1" lineno="1544" slineno="1-1486" display="true"><program name="Agriculture Loan Program" dstid="1970" seq="28020602" numlevel="1" lineno="1545" slineno="1-1487"><display display="true">Agriculture Loan Program</display><pamt>3,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28023001" nodeid="106" name="Qualified Production Enterprise Fund" numlevel="1" lineno="1546" slineno="1-1488"><display display="true">ITEM 159</display><lidesc>Department of Agriculture and Food - Qualified Production Enterprise Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="108" seq="60.1" onetime="true" numlevel="1" lineno="1547" slineno="1-1489"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>24,300</amt></appsrc></sources><programs numlevel="1" lineno="1548" slineno="1-1490" display="true"><program name="Qualified Production Enterprise Fund" dstid="107" seq="100" numlevel="1" lineno="1549" slineno="1-1491"><display display="true">Qualified Production Enterprise Fund</display><pamt>24,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="84" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="1550" slineno="1-1492"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="28962625" nodeid="85" name="Utah Energy Research Fund" numlevel="1" lineno="1551" slineno="1-1493"><display display="true">ITEM 160</display><lidesc>Department of Natural Resources - Utah Energy Research Fund</lidesc><sources><appsrc name="General Fund" srcid="87" seq="10.1" onetime="true" numlevel="1" lineno="1552" slineno="1-1494"><display display="true">From General Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="91" seq="60.1" onetime="true" numlevel="1" lineno="1553" slineno="1-1495"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1554" slineno="1-1496" display="true"><program name="Utah Energy Research Fund" dstid="86" seq="100" numlevel="1" lineno="1555" slineno="1-1497"><display display="true">Utah Energy Research Fund</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="110" name="Social Services" seq="80" numlevel="1" lineno="1556" slineno="1-1498"><display display="true">SOCIAL SERVICES</display><agency nodeid="111" seq="25000000" name="Department of Health and Human Services" numlevel="1" lineno="1557" slineno="1-1499"><display display="true">DEPARTMENT OF HEALTH AND HUMAN SERVICES</display><lineitem seq="17962203" nodeid="112" name="Qualified Patient Enterprise Fund" numlevel="1" lineno="1558" slineno="1-1500"><display display="true">ITEM 161</display><lidesc>Department of Health and Human Services - Qualified Patient Enterprise <ln numlevel="1" lineno="1559" slineno="1-1501"/>Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="114" seq="60.1" onetime="true" numlevel="1" lineno="1560" slineno="1-1502"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>11,700</amt></appsrc></sources><programs numlevel="1" lineno="1561" slineno="1-1503" display="true"><program name="Qualified Patient Enterprise Fund" dstid="113" seq="100" numlevel="1" lineno="1562" slineno="1-1504"><display display="true">Qualified Patient Enterprise Fund</display><pamt>11,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="488" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="1563" slineno="1-1505"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="489" seq="11500000" name="Department of Government Operations - DFCM" numlevel="1" lineno="1564" slineno="1-1506"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS - DFCM</display><lineitem seq="5180600" nodeid="490" name="Division of Facilities Construction and Management - Facilities Management" numlevel="1" lineno="1565" slineno="1-1507"><display display="true">ITEM 162</display><lidesc>Department of Government Operations - DFCM - Division of Facilities <ln numlevel="1" lineno="1566" slineno="1-1508"/>Construction and Management - Facilities Management</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="492" seq="60.1" onetime="true" numlevel="1" lineno="1567" slineno="1-1509"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>5,100</amt></appsrc></sources><programs numlevel="1" lineno="1568" slineno="1-1510" display="true"><program name="ISF - Facilities Management" dstid="491" seq="5180602" numlevel="1" lineno="1569" slineno="1-1511"><display display="true">ISF - Facilities Management</display><pamt>5,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="3" numlevel="1" lineno="1570" slineno="1-1512"><number>Subsection 1(d).</number><display display="true">Restricted Fund and Account Transfers</display><summary numlevel="1" lineno="1571" slineno="1-1513">The Legislature authorizes the State Division of Finance to transfer the following <ln numlevel="1" lineno="1572" slineno="1-1514"/>amounts between the following funds or accounts as indicated. Expenditures and outlays from <ln numlevel="1" lineno="1573" slineno="1-1515"/>the funds to which the money is transferred must be authorized by an appropriation.</summary><committee nodeid="4" name="Criminal Justice" seq="10" numlevel="1" lineno="1574" slineno="1-1516"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="5" seq="6400000" name=""><display display="false"/><lineitem seq="3961000" nodeid="6" name="General Fund Restricted - Indigent Defense Resources Restricted Account" numlevel="1" lineno="1575" slineno="1-1517"><display display="true">ITEM 163</display><lidesc>General Fund Restricted - Indigent Defense Resources Restricted Account</lidesc><sources><appsrc name="General Fund" srcid="8" seq="10.1" onetime="true" numlevel="1" lineno="1576" slineno="1-1518"><display display="true">From General Fund, One-time</display><amt>23,400</amt></appsrc></sources><programs numlevel="1" lineno="1577" slineno="1-1519" display="true"><program name="Indigent Defense Resources Restricted Account" dstid="7" seq="3961002" numlevel="1" lineno="1578" slineno="1-1520"><display display="true">Indigent Defense Resources Restricted Account</display><pamt>23,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="116" numlevel="1" lineno="1579" slineno="1-1521"><number>Subsection 1(e).</number><display display="true">Fiduciary Funds</display><summary numlevel="1" lineno="1580" slineno="1-1522">The Legislature has reviewed proposed revenues, expenditures, fund balances, and <ln numlevel="1" lineno="1581" slineno="1-1523"/>changes in fund balances for the following fiduciary funds.</summary><committee nodeid="117" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="1582" slineno="1-1524"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="118" seq="3320000" name="Office of the State Treasurer" numlevel="1" lineno="1583" slineno="1-1525"><display display="true">OFFICE OF THE STATE TREASURER</display><lineitem seq="5026400" nodeid="119" name="Navajo Trust Fund" numlevel="1" lineno="1584" slineno="1-1526"><display display="true">ITEM 164</display><lidesc>Office of the State Treasurer - Navajo Trust Fund</lidesc><sources><appsrc name="Trust and Agency Funds" srcid="121" seq="6910.1" onetime="true" numlevel="1" lineno="1585" slineno="1-1527"><display display="true">From Trust and Agency Funds, One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="1586" slineno="1-1528" display="true"><program name="Utah Navajo Trust Fund" dstid="120" seq="5026402" numlevel="1" lineno="1587" slineno="1-1529"><display display="true">Utah Navajo Trust Fund</display><pamt>600</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat></sectionText></section></bsec><bsec buid="2" type="uncod" untype="approp" src="uncod" uid="APP2027" sort="UP0002027" langlock="false" numlevel="1" lineno="1588" slineno="2-1" sn="2"><section type="uncod" nodeid="2281" fy="2027" untype="approp" display="false" src="uncod"><secline lineno="1588">Section 2.  <bold>FY 2027 Appropriations.</bold></secline><sectionText lineno="1589"><summary numlevel="1" lineno="1589" slineno="2-2">The following sums of money are appropriated for the fiscal year beginning July 1, <ln numlevel="1" lineno="1590" slineno="2-3"/>2026, and ending June 30, 2027. These are additions to amounts previously appropriated for <ln numlevel="1" lineno="1591" slineno="2-4"/>fiscal year 2027. </summary><licat nodeid="2451" numlevel="1" lineno="1592" slineno="2-5"><number>Subsection 2(a).</number><display display="true">Operating and Capital Budgets</display><summary numlevel="1" lineno="1593" slineno="2-6">Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the <ln numlevel="1" lineno="1594" slineno="2-7"/>Legislature appropriates the following sums of money from the funds or accounts indicated for <ln numlevel="1" lineno="1595" slineno="2-8"/>the use and support of the government of the state of Utah.</summary><committee nodeid="2487" name="Criminal Justice" seq="10" numlevel="1" lineno="1596" slineno="2-9"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="2587" seq="6400000" name="Governor's Office" numlevel="1" lineno="1597" slineno="2-10"><display display="true">GOVERNOR'S OFFICE</display><lineitem seq="3141200" nodeid="2588" name="Commission on Criminal and Juvenile Justice" numlevel="1" lineno="1598" slineno="2-11"><display display="true">ITEM 165</display><lidesc>Governor's Office - Commission on Criminal and Juvenile Justice</lidesc><sources><appsrc name="General Fund" srcid="2590" seq="10" onetime="false" numlevel="1" lineno="1599" slineno="2-12"><display display="true">From General Fund</display><amt>112,300</amt></appsrc><appsrc name="General Fund" srcid="2590" seq="10.1" onetime="true" numlevel="1" lineno="1600" slineno="2-13"><display display="true">From General Fund, One-time</display><amt>(2,300)</amt></appsrc><appsrc name="Federal Funds" srcid="2593" seq="50" onetime="false" numlevel="1" lineno="1601" slineno="2-14"><display display="true">From Federal Funds</display><amt>166,700</amt></appsrc><appsrc name="Federal Funds" srcid="2593" seq="50.1" onetime="true" numlevel="1" lineno="1602" slineno="2-15"><display display="true">From Federal Funds, One-time</display><amt>(1,200)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2607" seq="60" onetime="false" numlevel="1" lineno="1603" slineno="2-16"><display display="true">From Dedicated Credits Revenue</display><amt>600</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="2599" seq="1413" onetime="false" numlevel="1" lineno="1604" slineno="2-17"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1605" slineno="2-18"/>Restricted Account</display><amt>36,900</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="2599" seq="1413.1" onetime="true" numlevel="1" lineno="1606" slineno="2-19"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1607" slineno="2-20"/>Restricted Account, One-time</display><amt>300</amt></appsrc><appsrc name="Crime Victim Reparations Fund" srcid="2602" seq="2250" onetime="false" numlevel="1" lineno="1608" slineno="2-21"><display display="true">From Crime Victim Reparations Fund</display><amt>19,000</amt></appsrc><appsrc name="Crime Victim Reparations Fund" srcid="2602" seq="2250.1" onetime="true" numlevel="1" lineno="1609" slineno="2-22"><display display="true">From Crime Victim Reparations Fund, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Criminal Forfeiture Restricted Account" srcid="2619" seq="2270" onetime="false" numlevel="1" lineno="1610" slineno="2-23"><display display="true">From General Fund Restricted - Criminal Forfeiture <ln numlevel="1" lineno="1611" slineno="2-24"/>Restricted Account</display><amt>3,500</amt></appsrc><appsrc name="General Fund Restricted - Criminal Forfeiture Restricted Account" srcid="2619" seq="2270.1" onetime="true" numlevel="1" lineno="1612" slineno="2-25"><display display="true">From General Fund Restricted - Criminal Forfeiture <ln numlevel="1" lineno="1613" slineno="2-26"/>Restricted Account, One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="1614" slineno="2-27" display="true"><program name="CCJJ Commission" dstid="2589" seq="3141202" numlevel="1" lineno="1615" slineno="2-28"><display display="true">CCJJ Commission</display><pamt>118,600</pamt></program><program name="Extraditions" dstid="2610" seq="3141206" numlevel="1" lineno="1616" slineno="2-29"><display display="true">Extraditions</display><pamt>1,600</pamt></program><program name="Judicial Performance Evaluation Commission" dstid="2627" seq="3141208" numlevel="1" lineno="1617" slineno="2-30"><display display="true">Judicial Performance Evaluation Commission</display><pamt>16,800</pamt></program><program name="Sentencing Commission" dstid="2613" seq="3141214" numlevel="1" lineno="1618" slineno="2-31"><display display="true">Sentencing Commission</display><pamt>6,300</pamt></program><program name="State Asset Forfeiture Grant Program" dstid="2618" seq="3141216" numlevel="1" lineno="1619" slineno="2-32"><display display="true">State Asset Forfeiture Grant Program</display><pamt>3,400</pamt></program><program name="State Task Force Grants" dstid="2616" seq="3141218" numlevel="1" lineno="1620" slineno="2-33"><display display="true">State Task Force Grants</display><pamt>400</pamt></program><program name="Utah Office for Victims of Crime" dstid="2596" seq="3141222" numlevel="1" lineno="1621" slineno="2-34"><display display="true">Utah Office for Victims of Crime</display><pamt>172,000</pamt></program><program name="Utah Victim Services Commission" dstid="2622" seq="3141223" numlevel="1" lineno="1622" slineno="2-35"><display display="true">Utah Victim Services Commission</display><pamt>16,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3143200" nodeid="2630" name="Indigent Defense Commission" numlevel="1" lineno="1623" slineno="2-36"><display display="true">ITEM 166</display><lidesc>Governor's Office - Indigent Defense Commission</lidesc><sources><appsrc name="General Fund" srcid="2632" seq="10" onetime="false" numlevel="1" lineno="1624" slineno="2-37"><display display="true">From General Fund</display><amt>70,800</amt></appsrc><appsrc name="General Fund" srcid="2632" seq="10.1" onetime="true" numlevel="1" lineno="1625" slineno="2-38"><display display="true">From General Fund, One-time</display><amt>(4,000)</amt></appsrc><appsrc name="Expendable Receipts" srcid="2637" seq="60" onetime="false" numlevel="1" lineno="1626" slineno="2-39"><display display="true">From Expendable Receipts</display><amt>24,100</amt></appsrc><appsrc name="Expendable Receipts" srcid="2637" seq="60.1" onetime="true" numlevel="1" lineno="1627" slineno="2-40"><display display="true">From Expendable Receipts, One-time</display><amt>(1,200)</amt></appsrc><appsrc name="General Fund Restricted - Indigent Defense Resources" srcid="2635" seq="3340" onetime="false" numlevel="1" lineno="1628" slineno="2-41"><display display="true">From General Fund Restricted - Indigent Defense <ln numlevel="1" lineno="1629" slineno="2-42"/>Resources</display><amt>600</amt></appsrc><appsrc name="Revenue Transfers" srcid="2640" seq="6180" onetime="false" numlevel="1" lineno="1630" slineno="2-43"><display display="true">From Revenue Transfers</display><amt>10,300</amt></appsrc><appsrc name="Revenue Transfers" srcid="2640" seq="6180.1" onetime="true" numlevel="1" lineno="1631" slineno="2-44"><display display="true">From Revenue Transfers, One-time</display><amt>(500)</amt></appsrc></sources><programs numlevel="1" lineno="1632" slineno="2-45" display="true"><program name="Office of Indigent Defense Services" dstid="2631" seq="3143202" numlevel="1" lineno="1633" slineno="2-46"><display display="true">Office of Indigent Defense Services</display><pamt>34,000</pamt></program><program name="Indigent Appellate Defense Division" dstid="2643" seq="3143203" numlevel="1" lineno="1634" slineno="2-47"><display display="true">Indigent Appellate Defense Division</display><pamt>66,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2698" seq="3020000" name="Office of the Attorney General" numlevel="1" lineno="1635" slineno="2-48"><display display="true">OFFICE OF THE ATTORNEY GENERAL</display><lineitem seq="3020600" nodeid="2699" name="Attorney General" numlevel="1" lineno="1636" slineno="2-49"><display display="true">ITEM 167</display><lidesc>Office of the Attorney General - Attorney General</lidesc><sources><appsrc name="General Fund" srcid="2701" seq="10" onetime="false" numlevel="1" lineno="1637" slineno="2-50"><display display="true">From General Fund</display><amt>1,159,200</amt></appsrc><appsrc name="General Fund" srcid="2701" seq="10.1" onetime="true" numlevel="1" lineno="1638" slineno="2-51"><display display="true">From General Fund, One-time</display><amt>(45,300)</amt></appsrc><appsrc name="Income Tax Fund" srcid="2719" seq="20" onetime="false" numlevel="1" lineno="1639" slineno="2-52"><display display="true">From Income Tax Fund</display><amt>4,500</amt></appsrc><appsrc name="Income Tax Fund" srcid="2719" seq="20.1" onetime="true" numlevel="1" lineno="1640" slineno="2-53"><display display="true">From Income Tax Fund, One-time</display><amt>(100)</amt></appsrc><appsrc name="Federal Funds" srcid="2707" seq="50" onetime="false" numlevel="1" lineno="1641" slineno="2-54"><display display="true">From Federal Funds</display><amt>176,300</amt></appsrc><appsrc name="Federal Funds" srcid="2707" seq="50.1" onetime="true" numlevel="1" lineno="1642" slineno="2-55"><display display="true">From Federal Funds, One-time</display><amt>(6,600)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2710" seq="60" onetime="false" numlevel="1" lineno="1643" slineno="2-56"><display display="true">From Dedicated Credits Revenue</display><amt>30,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2710" seq="60.1" onetime="true" numlevel="1" lineno="1644" slineno="2-57"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,100)</amt></appsrc><appsrc name="General Fund Restricted - Consumer Privacy Account" srcid="2704" seq="1010" onetime="false" numlevel="1" lineno="1645" slineno="2-58"><display display="true">From General Fund Restricted - Consumer Privacy <ln numlevel="1" lineno="1646" slineno="2-59"/>Account</display><amt>5,400</amt></appsrc><appsrc name="General Fund Restricted - Consumer Privacy Account" srcid="2704" seq="1010.1" onetime="true" numlevel="1" lineno="1647" slineno="2-60"><display display="true">From General Fund Restricted - Consumer Privacy <ln numlevel="1" lineno="1648" slineno="2-61"/>Account, One-time</display><amt>(200)</amt></appsrc><appsrc name="Revenue Transfers" srcid="2713" seq="6180" onetime="false" numlevel="1" lineno="1649" slineno="2-62"><display display="true">From Revenue Transfers</display><amt>37,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="2713" seq="6180.1" onetime="true" numlevel="1" lineno="1650" slineno="2-63"><display display="true">From Revenue Transfers, One-time</display><amt>(1,300)</amt></appsrc></sources><programs numlevel="1" lineno="1651" slineno="2-64" display="true"><program name="Administration" dstid="2716" seq="3020602" numlevel="1" lineno="1652" slineno="2-65"><display display="true">Administration</display><pamt>278,800</pamt></program><program name="Criminal Prosecution" dstid="2700" seq="3020612" numlevel="1" lineno="1653" slineno="2-66"><display display="true">Criminal Prosecution</display><pamt>668,200</pamt></program><program name="Solicitor General" dstid="2756" seq="3020620" numlevel="1" lineno="1654" slineno="2-67"><display display="true">Solicitor General</display><pamt>412,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3020800" nodeid="2737" name="Children's Justice Centers" numlevel="1" lineno="1655" slineno="2-68"><display display="true">ITEM 168</display><lidesc>Office of the Attorney General - Children's Justice Centers</lidesc><sources><appsrc name="General Fund" srcid="2739" seq="10" onetime="false" numlevel="1" lineno="1656" slineno="2-69"><display display="true">From General Fund</display><amt>20,400</amt></appsrc><appsrc name="General Fund" srcid="2739" seq="10.1" onetime="true" numlevel="1" lineno="1657" slineno="2-70"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Federal Funds" srcid="2745" seq="50" onetime="false" numlevel="1" lineno="1658" slineno="2-71"><display display="true">From Federal Funds</display><amt>2,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2748" seq="60" onetime="false" numlevel="1" lineno="1659" slineno="2-72"><display display="true">From Dedicated Credits Revenue</display><amt>500</amt></appsrc><appsrc name="Expendable Receipts" srcid="2750" seq="60" onetime="false" numlevel="1" lineno="1660" slineno="2-73"><display display="true">From Expendable Receipts</display><amt>1,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2748" seq="60.1" onetime="true" numlevel="1" lineno="1661" slineno="2-74"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="2742" seq="1413" onetime="false" numlevel="1" lineno="1662" slineno="2-75"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1663" slineno="2-76"/>Restricted Account</display><amt>14,100</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="2742" seq="1413.1" onetime="true" numlevel="1" lineno="1664" slineno="2-77"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1665" slineno="2-78"/>Restricted Account, One-time</display><amt>(600)</amt></appsrc><appsrc name="Revenue Transfers" srcid="2753" seq="6180" onetime="false" numlevel="1" lineno="1666" slineno="2-79"><display display="true">From Revenue Transfers</display><amt>900</amt></appsrc></sources><programs numlevel="1" lineno="1667" slineno="2-80" display="true"><program name="Children's Justice Centers" dstid="2738" seq="3020802" numlevel="1" lineno="1668" slineno="2-81"><display display="true">Children's Justice Centers</display><pamt>37,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3023600" nodeid="2723" name="Prosecution Council" numlevel="1" lineno="1669" slineno="2-82"><display display="true">ITEM 169</display><lidesc>Office of the Attorney General - Prosecution Council</lidesc><sources><appsrc name="General Fund" srcid="2725" seq="10" onetime="false" numlevel="1" lineno="1670" slineno="2-83"><display display="true">From General Fund</display><amt>14,600</amt></appsrc><appsrc name="General Fund" srcid="2725" seq="10.1" onetime="true" numlevel="1" lineno="1671" slineno="2-84"><display display="true">From General Fund, One-time</display><amt>(500)</amt></appsrc><appsrc name="Federal Funds" srcid="2728" seq="50" onetime="false" numlevel="1" lineno="1672" slineno="2-85"><display display="true">From Federal Funds</display><amt>1,700</amt></appsrc><appsrc name="Federal Funds" srcid="2728" seq="50.1" onetime="true" numlevel="1" lineno="1673" slineno="2-86"><display display="true">From Federal Funds, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2731" seq="60" onetime="false" numlevel="1" lineno="1674" slineno="2-87"><display display="true">From Dedicated Credits Revenue</display><amt>2,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="2734" seq="6180" onetime="false" numlevel="1" lineno="1675" slineno="2-88"><display display="true">From Revenue Transfers</display><amt>21,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="2734" seq="6180.1" onetime="true" numlevel="1" lineno="1676" slineno="2-89"><display display="true">From Revenue Transfers, One-time</display><amt>(700)</amt></appsrc></sources><programs numlevel="1" lineno="1677" slineno="2-90" display="true"><program name="Prosecution Council" dstid="2724" seq="3023602" numlevel="1" lineno="1678" slineno="2-91"><display display="true">Prosecution Council</display><pamt>38,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3937" seq="3040000" name="Board of Pardons and Parole" numlevel="1" lineno="1679" slineno="2-92"><display display="true">BOARD OF PARDONS AND PAROLE</display><lineitem seq="3040200" nodeid="3938" name="Board of Pardons and Parole Operations" numlevel="1" lineno="1680" slineno="2-93"><display display="true">ITEM 170</display><lidesc>Board of Pardons and Parole - Board of Pardons and Parole Operations</lidesc><sources><appsrc name="General Fund" srcid="3940" seq="10" onetime="false" numlevel="1" lineno="1681" slineno="2-94"><display display="true">From General Fund</display><amt>220,700</amt></appsrc><appsrc name="General Fund" srcid="3940" seq="10.1" onetime="true" numlevel="1" lineno="1682" slineno="2-95"><display display="true">From General Fund, One-time</display><amt>(4,600)</amt></appsrc></sources><programs numlevel="1" lineno="1683" slineno="2-96" display="true"><program name="Board of Pardons and Parole" dstid="3939" seq="3040202" numlevel="1" lineno="1684" slineno="2-97"><display display="true">Board of Pardons and Parole</display><pamt>216,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3878" seq="3080000" name="Utah Department of Corrections" numlevel="1" lineno="1685" slineno="2-98"><display display="true">UTAH DEPARTMENT OF CORRECTIONS</display><lineitem seq="3080400" nodeid="3879" name="Administration" numlevel="1" lineno="1686" slineno="2-99"><display display="true">ITEM 171</display><lidesc>Utah Department of Corrections - Administration</lidesc><sources><appsrc name="General Fund" srcid="3881" seq="10" onetime="false" numlevel="1" lineno="1687" slineno="2-100"><display display="true">From General Fund</display><amt>1,561,400</amt></appsrc><appsrc name="General Fund" srcid="3881" seq="10.1" onetime="true" numlevel="1" lineno="1688" slineno="2-101"><display display="true">From General Fund, One-time</display><amt>(20,300)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3887" seq="60" onetime="false" numlevel="1" lineno="1689" slineno="2-102"><display display="true">From Dedicated Credits Revenue</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1690" slineno="2-103" display="true"><program name="Department Administrative Services" dstid="3884" seq="3080408" numlevel="1" lineno="1691" slineno="2-104"><display display="true">Department Administrative Services</display><pamt>296,600</pamt></program><program name="Department Executive Director" dstid="3880" seq="3080410" numlevel="1" lineno="1692" slineno="2-105"><display display="true">Department Executive Director</display><pamt>1,047,800</pamt></program><program name="Department Training" dstid="3889" seq="3080412" numlevel="1" lineno="1693" slineno="2-106"><display display="true">Department Training</display><pamt>196,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081804" nodeid="3892" name="Adult Probation and Parole" numlevel="1" lineno="1694" slineno="2-107"><display display="true">ITEM 172</display><lidesc>Utah Department of Corrections - Adult Probation and Parole</lidesc><sources><appsrc name="General Fund" srcid="3894" seq="10" onetime="false" numlevel="1" lineno="1695" slineno="2-108"><display display="true">From General Fund</display><amt>2,852,600</amt></appsrc><appsrc name="General Fund" srcid="3894" seq="10.1" onetime="true" numlevel="1" lineno="1696" slineno="2-109"><display display="true">From General Fund, One-time</display><amt>(12,900)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3897" seq="60" onetime="false" numlevel="1" lineno="1697" slineno="2-110"><display display="true">From Dedicated Credits Revenue</display><amt>81,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3897" seq="60.1" onetime="true" numlevel="1" lineno="1698" slineno="2-111"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(400)</amt></appsrc><appsrc name="G.F.R. - Interstate Compact for Adult Offender Supervision" srcid="3902" seq="3500" onetime="false" numlevel="1" lineno="1699" slineno="2-112"><display display="true">From G.F.R. - Interstate Compact for Adult Offender <ln numlevel="1" lineno="1700" slineno="2-113"/>Supervision</display><amt>1,300</amt></appsrc></sources><programs numlevel="1" lineno="1701" slineno="2-114" display="true"><program name="Administration" dstid="3893" seq="100" numlevel="1" lineno="1702" slineno="2-115"><display display="true">Administration</display><pamt>42,100</pamt></program><program name="Programs" dstid="3899" seq="101" numlevel="1" lineno="1703" slineno="2-116"><display display="true">Programs</display><pamt>2,879,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081805" nodeid="3907" name="Prison Operations" numlevel="1" lineno="1704" slineno="2-117"><display display="true">ITEM 173</display><lidesc>Utah Department of Corrections - Prison Operations</lidesc><sources><appsrc name="General Fund" srcid="3909" seq="10" onetime="false" numlevel="1" lineno="1705" slineno="2-118"><display display="true">From General Fund</display><amt>6,763,800</amt></appsrc><appsrc name="General Fund" srcid="3909" seq="10.1" onetime="true" numlevel="1" lineno="1706" slineno="2-119"><display display="true">From General Fund, One-time</display><amt>59,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3915" seq="60" onetime="false" numlevel="1" lineno="1707" slineno="2-120"><display display="true">From Dedicated Credits Revenue</display><amt>10,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3915" seq="60.1" onetime="true" numlevel="1" lineno="1708" slineno="2-121"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="1709" slineno="2-122" display="true"><program name="Utah State Correctional Facility" dstid="3908" seq="100" numlevel="1" lineno="1710" slineno="2-123"><display display="true">Utah State Correctional Facility</display><pamt>4,112,500</pamt></program><program name="Central Utah / Gunnison" dstid="3912" seq="101" numlevel="1" lineno="1711" slineno="2-124"><display display="true">Central Utah / Gunnison</display><pamt>2,186,600</pamt></program><program name="Inmate Placement" dstid="3917" seq="102" numlevel="1" lineno="1712" slineno="2-125"><display display="true">Inmate Placement</display><pamt>166,600</pamt></program><program name="Administration" dstid="3921" seq="103" numlevel="1" lineno="1713" slineno="2-126"><display display="true">Administration</display><pamt>367,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3081806" nodeid="3926" name="Re-Entry and Rehabilitation" numlevel="1" lineno="1714" slineno="2-127"><display display="true">ITEM 174</display><lidesc>Utah Department of Corrections - Re-Entry and Rehabilitation</lidesc><sources><appsrc name="General Fund" srcid="3928" seq="10" onetime="false" numlevel="1" lineno="1715" slineno="2-128"><display display="true">From General Fund</display><amt>2,066,600</amt></appsrc><appsrc name="General Fund" srcid="3928" seq="10.1" onetime="true" numlevel="1" lineno="1716" slineno="2-129"><display display="true">From General Fund, One-time</display><amt>11,600</amt></appsrc></sources><programs numlevel="1" lineno="1717" slineno="2-130" display="true"><program name="Administration" dstid="3927" seq="100" numlevel="1" lineno="1718" slineno="2-131"><display display="true">Administration</display><pamt>63,800</pamt></program><program name="Re-Entry" dstid="3931" seq="101" numlevel="1" lineno="1719" slineno="2-132"><display display="true">Re-Entry</display><pamt>675,200</pamt></program><program name="Treatment" dstid="3934" seq="102" numlevel="1" lineno="1720" slineno="2-133"><display display="true">Treatment</display><pamt>1,339,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2488" seq="3120000" name="Judicial Council/State Court Administrator" numlevel="1" lineno="1721" slineno="2-134"><display display="true">JUDICIAL COUNCIL/STATE COURT ADMINISTRATOR</display><lineitem seq="3120200" nodeid="2489" name="Administration" numlevel="1" lineno="1722" slineno="2-135"><display display="true">ITEM 175</display><lidesc>Judicial Council/State Court Administrator - Administration</lidesc><sources><appsrc name="General Fund" srcid="2491" seq="10" onetime="false" numlevel="1" lineno="1723" slineno="2-136"><display display="true">From General Fund</display><amt>6,366,500</amt></appsrc><appsrc name="General Fund" srcid="2491" seq="10.1" onetime="true" numlevel="1" lineno="1724" slineno="2-137"><display display="true">From General Fund, One-time</display><amt>(109,100)</amt></appsrc><appsrc name="Federal Funds" srcid="2525" seq="50" onetime="false" numlevel="1" lineno="1725" slineno="2-138"><display display="true">From Federal Funds</display><amt>19,700</amt></appsrc><appsrc name="Federal Funds" srcid="2525" seq="50.1" onetime="true" numlevel="1" lineno="1726" slineno="2-139"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1727" slineno="2-140" display="true"><program name="Administrative Office" dstid="2513" seq="3120202" numlevel="1" lineno="1728" slineno="2-141"><display display="true">Administrative Office</display><pamt>251,800</pamt></program><program name="Court of Appeals" dstid="2497" seq="3120204" numlevel="1" lineno="1729" slineno="2-142"><display display="true">Court of Appeals</display><pamt>234,900</pamt></program><program name="Data Processing" dstid="2519" seq="3120208" numlevel="1" lineno="1730" slineno="2-143"><display display="true">Data Processing</display><pamt>360,200</pamt></program><program name="District Courts" dstid="2500" seq="3120210" numlevel="1" lineno="1731" slineno="2-144"><display display="true">District Courts</display><pamt>2,960,300</pamt></program><program name="Grants Program" dstid="2522" seq="3120212" numlevel="1" lineno="1732" slineno="2-145"><display display="true">Grants Program</display><pamt>22,100</pamt></program><program name="Judicial Education" dstid="2516" seq="3120214" numlevel="1" lineno="1733" slineno="2-146"><display display="true">Judicial Education</display><pamt>37,500</pamt></program><program name="Justice Courts" dstid="2506" seq="3120216" numlevel="1" lineno="1734" slineno="2-147"><display display="true">Justice Courts</display><pamt>10,600</pamt></program><program name="Juvenile Courts" dstid="2503" seq="3120218" numlevel="1" lineno="1735" slineno="2-148"><display display="true">Juvenile Courts</display><pamt>2,183,000</pamt></program><program name="Law Library" dstid="2494" seq="3120220" numlevel="1" lineno="1736" slineno="2-149"><display display="true">Law Library</display><pamt>66,500</pamt></program><program name="Supreme Court" dstid="2490" seq="3120222" numlevel="1" lineno="1737" slineno="2-150"><display display="true">Supreme Court</display><pamt>150,600</pamt></program></programs><authorizations hide="true"/><appintent numlevel="1" lineno="1738" slineno="2-151">The Legislature intends the salary for a District <ln numlevel="1" lineno="1739" slineno="2-152"/>Court judge for the fiscal year beginning July 1, 2026, <ln numlevel="1" lineno="1740" slineno="2-153"/>and ending June 30, 2027, shall be $224,750. The <ln numlevel="1" lineno="1741" slineno="2-154"/>Legislature intends that other judicial salaries shall be <ln numlevel="1" lineno="1742" slineno="2-155"/>calculated in accordance with the formula set forth in <ln numlevel="1" lineno="1743" slineno="2-156"/>UCA Title 67 Chapter 8 Section 2 and rounded to the <ln numlevel="1" lineno="1744" slineno="2-157"/>nearest $50.</appintent></lineitem><lineitem seq="3120800" nodeid="2533" name="Guardian ad Litem" numlevel="1" lineno="1745" slineno="2-158"><display display="true">ITEM 176</display><lidesc>Judicial Council/State Court Administrator - Guardian ad Litem</lidesc><sources><appsrc name="General Fund" srcid="2535" seq="10" onetime="false" numlevel="1" lineno="1746" slineno="2-159"><display display="true">From General Fund</display><amt>546,200</amt></appsrc><appsrc name="General Fund" srcid="2535" seq="10.1" onetime="true" numlevel="1" lineno="1747" slineno="2-160"><display display="true">From General Fund, One-time</display><amt>(13,000)</amt></appsrc></sources><programs numlevel="1" lineno="1748" slineno="2-161" display="true"><program name="Guardian ad Litem" dstid="2534" seq="3120802" numlevel="1" lineno="1749" slineno="2-162"><display display="true">Guardian ad Litem</display><pamt>533,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3121200" nodeid="2528" name="Jury and Witness Fees" numlevel="1" lineno="1750" slineno="2-163"><display display="true">ITEM 177</display><lidesc>Judicial Council/State Court Administrator - Jury and Witness Fees</lidesc><sources><appsrc name="General Fund" srcid="2530" seq="10" onetime="false" numlevel="1" lineno="1751" slineno="2-164"><display display="true">From General Fund</display><amt>61,000</amt></appsrc><appsrc name="General Fund" srcid="2530" seq="10.1" onetime="true" numlevel="1" lineno="1752" slineno="2-165"><display display="true">From General Fund, One-time</display><amt>(800)</amt></appsrc></sources><programs numlevel="1" lineno="1753" slineno="2-166" display="true"><program name="Jury, Witness, and Interpreter" dstid="2529" seq="3121202" numlevel="1" lineno="1754" slineno="2-167"><display display="true">Jury, Witness, and Interpreter</display><pamt>60,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3121205" nodeid="6443" name="Court Security" numlevel="1" lineno="1755" slineno="2-168"><display display="true">ITEM 178</display><lidesc>Judicial Council/State Court Administrator - Court Security</lidesc><sources><appsrc name="General Fund Restricted - Court Security Account" srcid="6445" seq="2230" onetime="false" numlevel="1" lineno="1756" slineno="2-169"><display display="true">From General Fund Restricted - Court Security Account</display><amt>9,900</amt></appsrc><appsrc name="General Fund Restricted - Court Security Account" srcid="6445" seq="2230.1" onetime="true" numlevel="1" lineno="1757" slineno="2-170"><display display="true">From General Fund Restricted - Court Security Account, <ln numlevel="1" lineno="1758" slineno="2-171"/>One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1759" slineno="2-172" display="true"><program name="Court Security" dstid="6444" seq="100" numlevel="1" lineno="1760" slineno="2-173"><display display="true">Court Security</display><pamt>10,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3158" seq="3240000" name="Department of Public Safety" numlevel="1" lineno="1761" slineno="2-174"><display display="true">DEPARTMENT OF PUBLIC SAFETY</display><lineitem seq="3241000" nodeid="3268" name="Driver License" numlevel="1" lineno="1762" slineno="2-175"><display display="true">ITEM 179</display><lidesc>Department of Public Safety - Driver License</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="3276" seq="60" onetime="false" numlevel="1" lineno="1763" slineno="2-176"><display display="true">From Dedicated Credits Revenue</display><amt>400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3276" seq="60.1" onetime="true" numlevel="1" lineno="1764" slineno="2-177"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3270" seq="2330" onetime="false" numlevel="1" lineno="1765" slineno="2-178"><display display="true">From Department of Public Safety Restricted Account</display><amt>589,000</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3270" seq="2330.1" onetime="true" numlevel="1" lineno="1766" slineno="2-179"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="1767" slineno="2-180"/>One-time</display><amt>155,400</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="3285" seq="4100" onetime="false" numlevel="1" lineno="1768" slineno="2-181"><display display="true">From Public Safety Motorcycle Education Fund</display><amt>1,800</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="3285" seq="4100.1" onetime="true" numlevel="1" lineno="1769" slineno="2-182"><display display="true">From Public Safety Motorcycle Education Fund, <ln numlevel="1" lineno="1770" slineno="2-183"/>One-time</display><amt>700</amt></appsrc><appsrc name="Pass-through" srcid="3278" seq="9900" onetime="false" numlevel="1" lineno="1771" slineno="2-184"><display display="true">From Pass-through</display><amt>1,000</amt></appsrc><appsrc name="Pass-through" srcid="3278" seq="9900.1" onetime="true" numlevel="1" lineno="1772" slineno="2-185"><display display="true">From Pass-through, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="1773" slineno="2-186" display="true"><program name="Driver License Administration" dstid="3269" seq="3241004" numlevel="1" lineno="1774" slineno="2-187"><display display="true">Driver License Administration</display><pamt>72,700</pamt></program><program name="Driver Records" dstid="3281" seq="3241006" numlevel="1" lineno="1775" slineno="2-188"><display display="true">Driver Records</display><pamt>154,100</pamt></program><program name="Driver Services" dstid="3273" seq="3241008" numlevel="1" lineno="1776" slineno="2-189"><display display="true">Driver Services</display><pamt>519,400</pamt></program><program name="Motorcycle Safety" dstid="3284" seq="3241010" numlevel="1" lineno="1777" slineno="2-190"><display display="true">Motorcycle Safety</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3241200" nodeid="3210" name="Emergency Management" numlevel="1" lineno="1778" slineno="2-191"><display display="true">ITEM 180</display><lidesc>Department of Public Safety - Emergency Management</lidesc><sources><appsrc name="General Fund" srcid="3212" seq="10" onetime="false" numlevel="1" lineno="1779" slineno="2-192"><display display="true">From General Fund</display><amt>99,400</amt></appsrc><appsrc name="General Fund" srcid="3212" seq="10.1" onetime="true" numlevel="1" lineno="1780" slineno="2-193"><display display="true">From General Fund, One-time</display><amt>35,500</amt></appsrc><appsrc name="Federal Funds" srcid="3215" seq="50" onetime="false" numlevel="1" lineno="1781" slineno="2-194"><display display="true">From Federal Funds</display><amt>2,000</amt></appsrc></sources><programs numlevel="1" lineno="1782" slineno="2-195" display="true"><program name="Emergency Management" dstid="3211" seq="3241202" numlevel="1" lineno="1783" slineno="2-196"><display display="true">Emergency Management</display><pamt>136,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3242200" nodeid="3336" name="Highway Safety" numlevel="1" lineno="1784" slineno="2-197"><display display="true">ITEM 181</display><lidesc>Department of Public Safety - Highway Safety</lidesc><sources><appsrc name="Federal Funds" srcid="3344" seq="50" onetime="false" numlevel="1" lineno="1785" slineno="2-198"><display display="true">From Federal Funds</display><amt>18,700</amt></appsrc><appsrc name="Federal Funds" srcid="3344" seq="50.1" onetime="true" numlevel="1" lineno="1786" slineno="2-199"><display display="true">From Federal Funds, One-time</display><amt>6,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6593" seq="60" onetime="false" numlevel="1" lineno="1787" slineno="2-200"><display display="true">From Dedicated Credits Revenue</display><amt>200</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3341" seq="2330" onetime="false" numlevel="1" lineno="1788" slineno="2-201"><display display="true">From Department of Public Safety Restricted Account</display><amt>3,200</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3341" seq="2330.1" onetime="true" numlevel="1" lineno="1789" slineno="2-202"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="1790" slineno="2-203"/>One-time</display><amt>1,100</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="3338" seq="4100" onetime="false" numlevel="1" lineno="1791" slineno="2-204"><display display="true">From Public Safety Motorcycle Education Fund</display><amt>300</amt></appsrc><appsrc name="Public Safety Motorcycle Education Fund" srcid="3338" seq="4100.1" onetime="true" numlevel="1" lineno="1792" slineno="2-205"><display display="true">From Public Safety Motorcycle Education Fund, <ln numlevel="1" lineno="1793" slineno="2-206"/>One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="3347" seq="6180" onetime="false" numlevel="1" lineno="1794" slineno="2-207"><display display="true">From Revenue Transfers</display><amt>1,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="3347" seq="6180.1" onetime="true" numlevel="1" lineno="1795" slineno="2-208"><display display="true">From Revenue Transfers, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="1796" slineno="2-209" display="true"><program name="Highway Safety" dstid="3337" seq="3242202" numlevel="1" lineno="1797" slineno="2-210"><display display="true">Highway Safety</display><pamt>32,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243200" nodeid="3238" name="Peace Officers' Standards and Training" numlevel="1" lineno="1798" slineno="2-211"><display display="true">ITEM 182</display><lidesc>Department of Public Safety - Peace Officers' Standards and Training</lidesc><sources><appsrc name="General Fund" srcid="3240" seq="10" onetime="false" numlevel="1" lineno="1799" slineno="2-212"><display display="true">From General Fund</display><amt>69,100</amt></appsrc><appsrc name="General Fund" srcid="3240" seq="10.1" onetime="true" numlevel="1" lineno="1800" slineno="2-213"><display display="true">From General Fund, One-time</display><amt>12,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3245" seq="60" onetime="false" numlevel="1" lineno="1801" slineno="2-214"><display display="true">From Dedicated Credits Revenue</display><amt>2,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3245" seq="60.1" onetime="true" numlevel="1" lineno="1802" slineno="2-215"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc><appsrc name="Uninsured Motorist Identification Restricted Account" srcid="3243" seq="7080" onetime="false" numlevel="1" lineno="1803" slineno="2-216"><display display="true">From Uninsured Motorist Identification Restricted <ln numlevel="1" lineno="1804" slineno="2-217"/>Account</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="1805" slineno="2-218" display="true"><program name="Basic Training" dstid="3239" seq="3243202" numlevel="1" lineno="1806" slineno="2-219"><display display="true">Basic Training</display><pamt>50,700</pamt></program><program name="POST Administration" dstid="3251" seq="3243208" numlevel="1" lineno="1807" slineno="2-220"><display display="true">POST Administration</display><pamt>19,200</pamt></program><program name="Regional/Inservice Training" dstid="3248" seq="3243210" numlevel="1" lineno="1808" slineno="2-221"><display display="true">Regional/Inservice Training</display><pamt>14,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243400" nodeid="3159" name="Programs &amp; Operations" numlevel="1" lineno="1809" slineno="2-222"><display display="true">ITEM 183</display><lidesc>Department of Public Safety - Programs <char set="6" char="6"/> Operations</lidesc><sources><appsrc name="General Fund" srcid="3161" seq="10" onetime="false" numlevel="1" lineno="1810" slineno="2-223"><display display="true">From General Fund</display><amt>1,524,900</amt></appsrc><appsrc name="General Fund" srcid="3161" seq="10.1" onetime="true" numlevel="1" lineno="1811" slineno="2-224"><display display="true">From General Fund, One-time</display><amt>486,500</amt></appsrc><appsrc name="Income Tax Fund" srcid="3167" seq="20" onetime="false" numlevel="1" lineno="1812" slineno="2-225"><display display="true">From Income Tax Fund</display><amt>400</amt></appsrc><appsrc name="Income Tax Fund" srcid="3167" seq="20.1" onetime="true" numlevel="1" lineno="1813" slineno="2-226"><display display="true">From Income Tax Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="3188" seq="50" onetime="false" numlevel="1" lineno="1814" slineno="2-227"><display display="true">From Federal Funds</display><amt>6,700</amt></appsrc><appsrc name="Federal Funds" srcid="3188" seq="50.1" onetime="true" numlevel="1" lineno="1815" slineno="2-228"><display display="true">From Federal Funds, One-time</display><amt>2,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3173" seq="60" onetime="false" numlevel="1" lineno="1816" slineno="2-229"><display display="true">From Dedicated Credits Revenue</display><amt>110,100</amt></appsrc><appsrc name="Expendable Receipts" srcid="3191" seq="60" onetime="false" numlevel="1" lineno="1817" slineno="2-230"><display display="true">From Expendable Receipts</display><amt>700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3173" seq="60.1" onetime="true" numlevel="1" lineno="1818" slineno="2-231"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>32,800</amt></appsrc><appsrc name="Expendable Receipts" srcid="3191" seq="60.1" onetime="true" numlevel="1" lineno="1819" slineno="2-232"><display display="true">From Expendable Receipts, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Road Rage Awareness and Prevention Restricted Account" srcid="3291" seq="1248" onetime="false" numlevel="1" lineno="1820" slineno="2-233"><display display="true">From General Fund Restricted - Road Rage Awareness <ln numlevel="1" lineno="1821" slineno="2-234"/>and Prevention Restricted Account</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Road Rage Awareness and Prevention Restricted Account" srcid="3291" seq="1248.1" onetime="true" numlevel="1" lineno="1822" slineno="2-235"><display display="true">From General Fund Restricted - Road Rage Awareness <ln numlevel="1" lineno="1823" slineno="2-236"/>and Prevention Restricted Account, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="3164" seq="1413" onetime="false" numlevel="1" lineno="1824" slineno="2-237"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1825" slineno="2-238"/>Restricted Account</display><amt>1,200</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="3164" seq="1413.1" onetime="true" numlevel="1" lineno="1826" slineno="2-239"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="1827" slineno="2-240"/>Restricted Account, One-time</display><amt>500</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3170" seq="2330" onetime="false" numlevel="1" lineno="1828" slineno="2-241"><display display="true">From Department of Public Safety Restricted Account</display><amt>31,800</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3170" seq="2330.1" onetime="true" numlevel="1" lineno="1829" slineno="2-242"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="1830" slineno="2-243"/>One-time</display><amt>10,100</amt></appsrc><appsrc name="General Fund Restricted - Emergency Medical Services System Account" srcid="3204" seq="2575" onetime="false" numlevel="1" lineno="1831" slineno="2-244"><display display="true">From General Fund Restricted - Emergency Medical <ln numlevel="1" lineno="1832" slineno="2-245"/>Services System Account</display><amt>8,400</amt></appsrc><appsrc name="General Fund Restricted - Emergency Medical Services System Account" srcid="3204" seq="2575.1" onetime="true" numlevel="1" lineno="1833" slineno="2-246"><display display="true">From General Fund Restricted - Emergency Medical <ln numlevel="1" lineno="1834" slineno="2-247"/>Services System Account, One-time</display><amt>2,100</amt></appsrc><appsrc name="General Fund Restricted - Fire Prevention Support" srcid="3351" seq="2780" onetime="false" numlevel="1" lineno="1835" slineno="2-248"><display display="true">From General Fund Restricted - Fire Prevention Support</display><amt>47,000</amt></appsrc><appsrc name="General Fund Restricted - Fire Prevention Support" srcid="3351" seq="2780.1" onetime="true" numlevel="1" lineno="1836" slineno="2-249"><display display="true">From General Fund Restricted - Fire Prevention Support, <ln numlevel="1" lineno="1837" slineno="2-250"/>One-time</display><amt>12,900</amt></appsrc><appsrc name="Gen. Fund Rest. - Motor Vehicle Safety Impact Acct." srcid="3297" seq="4090" onetime="false" numlevel="1" lineno="1838" slineno="2-251"><display display="true">From Gen. Fund Rest. - Motor Vehicle Safety Impact <ln numlevel="1" lineno="1839" slineno="2-252"/>Acct.</display><amt>38,200</amt></appsrc><appsrc name="Gen. Fund Rest. - Motor Vehicle Safety Impact Acct." srcid="3297" seq="4090.1" onetime="true" numlevel="1" lineno="1840" slineno="2-253"><display display="true">From Gen. Fund Rest. - Motor Vehicle Safety Impact <ln numlevel="1" lineno="1841" slineno="2-254"/>Acct., One-time</display><amt>12,500</amt></appsrc><appsrc name="General Fund Restricted - Reduced Cigarette Ignition Propensity &amp; Firefighter Protection Account" srcid="3354" seq="5150" onetime="false" numlevel="1" lineno="1842" slineno="2-255"><display display="true">From General Fund Restricted - Reduced Cigarette <ln numlevel="1" lineno="1843" slineno="2-256"/>Ignition Propensity <char set="6" char="6"/> Firefighter Protection Account</display><amt>800</amt></appsrc><appsrc name="General Fund Restricted - Reduced Cigarette Ignition Propensity &amp; Firefighter Protection Account" srcid="3354" seq="5150.1" onetime="true" numlevel="1" lineno="1844" slineno="2-257"><display display="true">From General Fund Restricted - Reduced Cigarette <ln numlevel="1" lineno="1845" slineno="2-258"/>Ignition Propensity <char set="6" char="6"/> Firefighter Protection Account, <ln numlevel="1" lineno="1846" slineno="2-259"/>One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="3194" seq="6180" onetime="false" numlevel="1" lineno="1847" slineno="2-260"><display display="true">From Revenue Transfers</display><amt>4,300</amt></appsrc><appsrc name="Revenue Transfers" srcid="3194" seq="6180.1" onetime="true" numlevel="1" lineno="1848" slineno="2-261"><display display="true">From Revenue Transfers, One-time</display><amt>1,500</amt></appsrc><appsrc name="Gen. Fund Rest. - Utah Highway Patrol Aero Bureau" srcid="3179" seq="6950" onetime="false" numlevel="1" lineno="1849" slineno="2-262"><display display="true">From Gen. Fund Rest. - Utah Highway Patrol Aero <ln numlevel="1" lineno="1850" slineno="2-263"/>Bureau</display><amt>2,800</amt></appsrc><appsrc name="Gen. Fund Rest. - Utah Highway Patrol Aero Bureau" srcid="3179" seq="6950.1" onetime="true" numlevel="1" lineno="1851" slineno="2-264"><display display="true">From Gen. Fund Rest. - Utah Highway Patrol Aero <ln numlevel="1" lineno="1852" slineno="2-265"/>Bureau, One-time</display><amt>700</amt></appsrc><appsrc name="Pass-through" srcid="3197" seq="9900" onetime="false" numlevel="1" lineno="1853" slineno="2-266"><display display="true">From Pass-through</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="1854" slineno="2-267" display="true"><program name="Aero Bureau" dstid="3176" seq="3243402" numlevel="1" lineno="1855" slineno="2-268"><display display="true">Aero Bureau</display><pamt>38,400</pamt></program><program name="CITS Administration" dstid="3254" seq="3243404" numlevel="1" lineno="1856" slineno="2-269"><display display="true">CITS Administration</display><pamt>9,800</pamt></program><program name="CITS Communications" dstid="3260" seq="3243410" numlevel="1" lineno="1857" slineno="2-270"><display display="true">CITS Communications</display><pamt>212,600</pamt></program><program name="CITS State Bureau of Investigation" dstid="3265" seq="3243418" numlevel="1" lineno="1858" slineno="2-271"><display display="true">CITS State Bureau of Investigation</display><pamt>200,000</pamt></program><program name="CITS State Crime Labs" dstid="3257" seq="3243420" numlevel="1" lineno="1859" slineno="2-272"><display display="true">CITS State Crime Labs</display><pamt>158,200</pamt></program><program name="Department Commissioner's Office" dstid="3160" seq="3243424" numlevel="1" lineno="1860" slineno="2-273"><display display="true">Department Commissioner's Office</display><pamt>113,800</pamt></program><program name="Department Fleet Management" dstid="3199" seq="3243428" numlevel="1" lineno="1861" slineno="2-274"><display display="true">Department Fleet Management</display><pamt>800</pamt></program><program name="Department Grants" dstid="3187" seq="3243430" numlevel="1" lineno="1862" slineno="2-275"><display display="true">Department Grants</display><pamt>15,100</pamt></program><program name="Department Intelligence Center" dstid="3184" seq="3243432" numlevel="1" lineno="1863" slineno="2-276"><display display="true">Department Intelligence Center</display><pamt>44,300</pamt></program><program name="Fire Marshal - Fire Fighter Training" dstid="3359" seq="3243436" numlevel="1" lineno="1864" slineno="2-277"><display display="true">Fire Marshal - Fire Fighter Training</display><pamt>9,500</pamt></program><program name="Fire Marshal - Fire Operations" dstid="3350" seq="3243438" numlevel="1" lineno="1865" slineno="2-278"><display display="true">Fire Marshal - Fire Operations</display><pamt>56,500</pamt></program><program name="Highway Patrol - Administration" dstid="3288" seq="3243442" numlevel="1" lineno="1866" slineno="2-279"><display display="true">Highway Patrol - Administration</display><pamt>17,400</pamt></program><program name="Highway Patrol - Commercial Vehicle" dstid="3304" seq="3243444" numlevel="1" lineno="1867" slineno="2-280"><display display="true">Highway Patrol - Commercial Vehicle</display><pamt>105,800</pamt></program><program name="Highway Patrol - Federal/State Projects" dstid="3315" seq="3243446" numlevel="1" lineno="1868" slineno="2-281"><display display="true">Highway Patrol - Federal/State Projects</display><pamt>300</pamt></program><program name="Highway Patrol - Field Operations" dstid="3294" seq="3243448" numlevel="1" lineno="1869" slineno="2-282"><display display="true">Highway Patrol - Field Operations</display><pamt>1,010,000</pamt></program><program name="Highway Patrol - Protective Services" dstid="3317" seq="3243450" numlevel="1" lineno="1870" slineno="2-283"><display display="true">Highway Patrol - Protective Services</display><pamt>139,200</pamt></program><program name="Highway Patrol - Safety Inspections" dstid="3309" seq="3243452" numlevel="1" lineno="1871" slineno="2-284"><display display="true">Highway Patrol - Safety Inspections</display><pamt>13,000</pamt></program><program name="Highway Patrol - Special Enforcement" dstid="3326" seq="3243454" numlevel="1" lineno="1872" slineno="2-285"><display display="true">Highway Patrol - Special Enforcement</display><pamt>15,500</pamt></program><program name="Highway Patrol - Special Services" dstid="3322" seq="3243456" numlevel="1" lineno="1873" slineno="2-286"><display display="true">Highway Patrol - Special Services</display><pamt>106,600</pamt></program><program name="Highway Patrol - Technology Services" dstid="3331" seq="3243458" numlevel="1" lineno="1874" slineno="2-287"><display display="true">Highway Patrol - Technology Services</display><pamt>26,000</pamt></program><program name="Emergency Medical Services" dstid="3201" seq="3243467" numlevel="1" lineno="1875" slineno="2-288"><display display="true">Emergency Medical Services</display><pamt>47,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3243801" nodeid="3217" name="Bureau of Criminal Identification" numlevel="1" lineno="1876" slineno="2-289"><display display="true">ITEM 184</display><lidesc>Department of Public Safety - Bureau of Criminal Identification</lidesc><sources><appsrc name="General Fund" srcid="3219" seq="10" onetime="false" numlevel="1" lineno="1877" slineno="2-290"><display display="true">From General Fund</display><amt>95,500</amt></appsrc><appsrc name="General Fund" srcid="3219" seq="10.1" onetime="true" numlevel="1" lineno="1878" slineno="2-291"><display display="true">From General Fund, One-time</display><amt>26,400</amt></appsrc><appsrc name="Income Tax Fund" srcid="3231" seq="20" onetime="false" numlevel="1" lineno="1879" slineno="2-292"><display display="true">From Income Tax Fund</display><amt>300</amt></appsrc><appsrc name="Income Tax Fund" srcid="3231" seq="20.1" onetime="true" numlevel="1" lineno="1880" slineno="2-293"><display display="true">From Income Tax Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3222" seq="60" onetime="false" numlevel="1" lineno="1881" slineno="2-294"><display display="true">From Dedicated Credits Revenue</display><amt>73,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3222" seq="60.1" onetime="true" numlevel="1" lineno="1882" slineno="2-295"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>25,200</amt></appsrc><appsrc name="General Fund Restricted - Concealed Weapons Account" srcid="3228" seq="2080" onetime="false" numlevel="1" lineno="1883" slineno="2-296"><display display="true">From General Fund Restricted - Concealed Weapons <ln numlevel="1" lineno="1884" slineno="2-297"/>Account</display><amt>46,900</amt></appsrc><appsrc name="General Fund Restricted - Concealed Weapons Account" srcid="3228" seq="2080.1" onetime="true" numlevel="1" lineno="1885" slineno="2-298"><display display="true">From General Fund Restricted - Concealed Weapons <ln numlevel="1" lineno="1886" slineno="2-299"/>Account, One-time</display><amt>16,600</amt></appsrc><appsrc name="Revenue Transfers" srcid="3235" seq="6180" onetime="false" numlevel="1" lineno="1887" slineno="2-300"><display display="true">From Revenue Transfers</display><amt>12,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="3235" seq="6180.1" onetime="true" numlevel="1" lineno="1888" slineno="2-301"><display display="true">From Revenue Transfers, One-time</display><amt>4,400</amt></appsrc></sources><programs numlevel="1" lineno="1889" slineno="2-302" display="true"><program name="Law Enforcement/Criminal Justice Services" dstid="3218" seq="100" numlevel="1" lineno="1890" slineno="2-303"><display display="true">Law Enforcement/Criminal Justice Services</display><pamt>123,600</pamt></program><program name="Non-Government/Other Services" dstid="3225" seq="101" numlevel="1" lineno="1891" slineno="2-304"><display display="true">Non-Government/Other Services</display><pamt>177,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2647" name="Economic and Community Development" seq="20" numlevel="1" lineno="1892" slineno="2-305"><display display="true">ECONOMIC AND COMMUNITY DEVELOPMENT</display><agency nodeid="6113" seq="13020000" name="Department of Alcoholic Beverage Services" numlevel="1" lineno="1893" slineno="2-306"><display display="true">DEPARTMENT OF ALCOHOLIC BEVERAGE SERVICES</display><lineitem seq="13020200" nodeid="6114" name="DABS Operations" numlevel="1" lineno="1894" slineno="2-307"><display display="true">ITEM 185</display><lidesc>Department of Alcoholic Beverage Services - DABS Operations</lidesc><sources><appsrc name="Liquor Control Fund" srcid="6116" seq="3710" onetime="false" numlevel="1" lineno="1895" slineno="2-308"><display display="true">From Liquor Control Fund</display><amt>1,636,500</amt></appsrc><appsrc name="Liquor Control Fund" srcid="6116" seq="3710.1" onetime="true" numlevel="1" lineno="1896" slineno="2-309"><display display="true">From Liquor Control Fund, One-time</display><amt>(9,700)</amt></appsrc></sources><programs numlevel="1" lineno="1897" slineno="2-310" display="true"><program name="Administration" dstid="6119" seq="13020202" numlevel="1" lineno="1898" slineno="2-311"><display display="true">Administration</display><pamt>66,300</pamt></program><program name="Executive Director" dstid="6115" seq="13020206" numlevel="1" lineno="1899" slineno="2-312"><display display="true">Executive Director</display><pamt>131,800</pamt></program><program name="Operations" dstid="6122" seq="13020208" numlevel="1" lineno="1900" slineno="2-313"><display display="true">Operations</display><pamt>108,900</pamt></program><program name="Stores and Agencies" dstid="6128" seq="13020210" numlevel="1" lineno="1901" slineno="2-314"><display display="true">Stores and Agencies</display><pamt>1,163,800</pamt></program><program name="Warehouse and Distribution" dstid="6125" seq="13020220" numlevel="1" lineno="1902" slineno="2-315"><display display="true">Warehouse and Distribution</display><pamt>156,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2648" seq="13060000" name="Governor's Office of Economic Opportunity" numlevel="1" lineno="1903" slineno="2-316"><display display="true">GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY</display><lineitem seq="13060200" nodeid="2649" name="Administration" numlevel="1" lineno="1904" slineno="2-317"><display display="true">ITEM 186</display><lidesc>Governor's Office of Economic Opportunity - Administration</lidesc><sources><appsrc name="General Fund" srcid="2651" seq="10" onetime="false" numlevel="1" lineno="1905" slineno="2-318"><display display="true">From General Fund</display><amt>54,700</amt></appsrc><appsrc name="General Fund" srcid="2651" seq="10.1" onetime="true" numlevel="1" lineno="1906" slineno="2-319"><display display="true">From General Fund, One-time</display><amt>(4,100)</amt></appsrc></sources><programs numlevel="1" lineno="1907" slineno="2-320" display="true"><program name="Administration" dstid="2650" seq="13060202" numlevel="1" lineno="1908" slineno="2-321"><display display="true">Administration</display><pamt>50,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13060600" nodeid="2668" name="Economic Prosperity" numlevel="1" lineno="1909" slineno="2-322"><display display="true">ITEM 187</display><lidesc>Governor's Office of Economic Opportunity - Economic Prosperity</lidesc><sources><appsrc name="General Fund" srcid="2670" seq="10" onetime="false" numlevel="1" lineno="1910" slineno="2-323"><display display="true">From General Fund</display><amt>163,600</amt></appsrc><appsrc name="General Fund" srcid="2670" seq="10.1" onetime="true" numlevel="1" lineno="1911" slineno="2-324"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Income Tax Fund" srcid="2690" seq="20" onetime="false" numlevel="1" lineno="1912" slineno="2-325"><display display="true">From Income Tax Fund</display><amt>29,600</amt></appsrc><appsrc name="Income Tax Fund" srcid="2690" seq="20.1" onetime="true" numlevel="1" lineno="1913" slineno="2-326"><display display="true">From Income Tax Fund, One-time</display><amt>(400)</amt></appsrc><appsrc name="Federal Funds" srcid="2673" seq="50" onetime="false" numlevel="1" lineno="1914" slineno="2-327"><display display="true">From Federal Funds</display><amt>64,000</amt></appsrc><appsrc name="Federal Funds" srcid="2673" seq="50.1" onetime="true" numlevel="1" lineno="1915" slineno="2-328"><display display="true">From Federal Funds, One-time</display><amt>(1,900)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2676" seq="60" onetime="false" numlevel="1" lineno="1916" slineno="2-329"><display display="true">From Dedicated Credits Revenue</display><amt>17,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2676" seq="60.1" onetime="true" numlevel="1" lineno="1917" slineno="2-330"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Cannabinoid Proceeds Restricted Account" srcid="2682" seq="1038" onetime="false" numlevel="1" lineno="1918" slineno="2-331"><display display="true">From General Fund Restricted - Cannabinoid Proceeds <ln numlevel="1" lineno="1919" slineno="2-332"/>Restricted Account</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="1920" slineno="2-333" display="true"><program name="Business Services" dstid="2669" seq="13060614" numlevel="1" lineno="1921" slineno="2-334"><display display="true">Business Services</display><pamt>57,400</pamt></program><program name="Incentives and Grants" dstid="2679" seq="13060615" numlevel="1" lineno="1922" slineno="2-335"><display display="true">Incentives and Grants</display><pamt>52,100</pamt></program><program name="Strategic Initiatives" dstid="2687" seq="13060616" numlevel="1" lineno="1923" slineno="2-336"><display display="true">Strategic Initiatives</display><pamt>41,200</pamt></program><program name="Systems and Control" dstid="2693" seq="13060617" numlevel="1" lineno="1924" slineno="2-337"><display display="true">Systems and Control</display><pamt>120,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13061400" nodeid="2654" name="Office of Tourism" numlevel="1" lineno="1925" slineno="2-338"><display display="true">ITEM 188</display><lidesc>Governor's Office of Economic Opportunity - Office of Tourism</lidesc><sources><appsrc name="General Fund" srcid="2656" seq="10" onetime="false" numlevel="1" lineno="1926" slineno="2-339"><display display="true">From General Fund</display><amt>109,200</amt></appsrc><appsrc name="General Fund" srcid="2656" seq="10.1" onetime="true" numlevel="1" lineno="1927" slineno="2-340"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Federal Funds" srcid="2662" seq="50" onetime="false" numlevel="1" lineno="1928" slineno="2-341"><display display="true">From Federal Funds</display><amt>34,900</amt></appsrc><appsrc name="Federal Funds" srcid="2662" seq="50.1" onetime="true" numlevel="1" lineno="1929" slineno="2-342"><display display="true">From Federal Funds, One-time</display><amt>(400)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2665" seq="60" onetime="false" numlevel="1" lineno="1930" slineno="2-343"><display display="true">From Dedicated Credits Revenue</display><amt>12,200</amt></appsrc></sources><programs numlevel="1" lineno="1931" slineno="2-344" display="true"><program name="Film Commission" dstid="2655" seq="13061404" numlevel="1" lineno="1932" slineno="2-345"><display display="true">Film Commission</display><pamt>28,900</pamt></program><program name="Tourism" dstid="2659" seq="13061409" numlevel="1" lineno="1933" slineno="2-346"><display display="true">Tourism</display><pamt>126,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6131" seq="13100000" name="Department of Cultural and Community Engagement" numlevel="1" lineno="1934" slineno="2-347"><display display="true">DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT</display><lineitem seq="13100400" nodeid="6132" name="Administration" numlevel="1" lineno="1935" slineno="2-348"><display display="true">ITEM 189</display><lidesc>Department of Cultural and Community Engagement - Administration</lidesc><sources><appsrc name="General Fund" srcid="6134" seq="10" onetime="false" numlevel="1" lineno="1936" slineno="2-349"><display display="true">From General Fund</display><amt>113,200</amt></appsrc><appsrc name="General Fund" srcid="6134" seq="10.1" onetime="true" numlevel="1" lineno="1937" slineno="2-350"><display display="true">From General Fund, One-time</display><amt>(1,500)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6146" seq="60" onetime="false" numlevel="1" lineno="1938" slineno="2-351"><display display="true">From Dedicated Credits Revenue</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="1939" slineno="2-352" display="true"><program name="Administrative Services" dstid="6140" seq="13100402" numlevel="1" lineno="1940" slineno="2-353"><display display="true">Administrative Services</display><pamt>66,000</pamt></program><program name="Executive Director's Office" dstid="6133" seq="13100406" numlevel="1" lineno="1941" slineno="2-354"><display display="true">Executive Director's Office</display><pamt>24,300</pamt></program><program name="Information Technology" dstid="6137" seq="13100410" numlevel="1" lineno="1942" slineno="2-355"><display display="true">Information Technology</display><pamt>3,000</pamt></program><program name="Utah Multicultural Affairs Office" dstid="6143" seq="13100412" numlevel="1" lineno="1943" slineno="2-356"><display display="true">Utah Multicultural Affairs Office</display><pamt>19,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13100600" nodeid="6204" name="Division of Arts and Museums" numlevel="1" lineno="1944" slineno="2-357"><display display="true">ITEM 190</display><lidesc>Department of Cultural and Community Engagement - Division of Arts and <ln numlevel="1" lineno="1945" slineno="2-358"/>Museums</lidesc><sources><appsrc name="General Fund" srcid="6206" seq="10" onetime="false" numlevel="1" lineno="1946" slineno="2-359"><display display="true">From General Fund</display><amt>108,900</amt></appsrc><appsrc name="General Fund" srcid="6206" seq="10.1" onetime="true" numlevel="1" lineno="1947" slineno="2-360"><display display="true">From General Fund, One-time</display><amt>2,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6212" seq="60" onetime="false" numlevel="1" lineno="1948" slineno="2-361"><display display="true">From Dedicated Credits Revenue</display><amt>3,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6212" seq="60.1" onetime="true" numlevel="1" lineno="1949" slineno="2-362"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="1950" slineno="2-363" display="true"><program name="Administration" dstid="6205" seq="13100602" numlevel="1" lineno="1951" slineno="2-364"><display display="true">Administration</display><pamt>17,700</pamt></program><program name="Community Arts Outreach" dstid="6209" seq="13100604" numlevel="1" lineno="1952" slineno="2-365"><display display="true">Community Arts Outreach</display><pamt>97,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13101800" nodeid="6269" name="Commission on Service and Volunteerism" numlevel="1" lineno="1953" slineno="2-366"><display display="true">ITEM 191</display><lidesc>Department of Cultural and Community Engagement - Commission on <ln numlevel="1" lineno="1954" slineno="2-367"/>Service and Volunteerism</lidesc><sources><appsrc name="General Fund" srcid="6271" seq="10" onetime="false" numlevel="1" lineno="1955" slineno="2-368"><display display="true">From General Fund</display><amt>15,800</amt></appsrc><appsrc name="Federal Funds" srcid="6274" seq="50" onetime="false" numlevel="1" lineno="1956" slineno="2-369"><display display="true">From Federal Funds</display><amt>47,500</amt></appsrc><appsrc name="Federal Funds" srcid="6274" seq="50.1" onetime="true" numlevel="1" lineno="1957" slineno="2-370"><display display="true">From Federal Funds, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6277" seq="60" onetime="false" numlevel="1" lineno="1958" slineno="2-371"><display display="true">From Dedicated Credits Revenue</display><amt>2,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="6280" seq="6180" onetime="false" numlevel="1" lineno="1959" slineno="2-372"><display display="true">From Revenue Transfers</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1960" slineno="2-373" display="true"><program name="Commission on Service and Volunteerism" dstid="6270" seq="13101802" numlevel="1" lineno="1961" slineno="2-374"><display display="true">Commission on Service and Volunteerism</display><pamt>55,900</pamt></program><program name="One Utah Service Fellowship Program" dstid="6282" seq="13101803" numlevel="1" lineno="1962" slineno="2-375"><display display="true">One Utah Service Fellowship Program</display><pamt>10,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13103800" nodeid="6149" name="Indian Affairs" numlevel="1" lineno="1963" slineno="2-376"><display display="true">ITEM 192</display><lidesc>Department of Cultural and Community Engagement - Indian Affairs</lidesc><sources><appsrc name="General Fund" srcid="6151" seq="10" onetime="false" numlevel="1" lineno="1964" slineno="2-377"><display display="true">From General Fund</display><amt>13,600</amt></appsrc><appsrc name="General Fund" srcid="6151" seq="10.1" onetime="true" numlevel="1" lineno="1965" slineno="2-378"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6154" seq="60" onetime="false" numlevel="1" lineno="1966" slineno="2-379"><display display="true">From Dedicated Credits Revenue</display><amt>1,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6154" seq="60.1" onetime="true" numlevel="1" lineno="1967" slineno="2-380"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="Revenue Transfers" srcid="6157" seq="6180" onetime="false" numlevel="1" lineno="1968" slineno="2-381"><display display="true">From Revenue Transfers</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1969" slineno="2-382" display="true"><program name="Indian Affairs" dstid="6150" seq="13103802" numlevel="1" lineno="1970" slineno="2-383"><display display="true">Indian Affairs</display><pamt>14,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13105600" nodeid="6181" name="Historical Society" numlevel="1" lineno="1971" slineno="2-384"><display display="true">ITEM 193</display><lidesc>Department of Cultural and Community Engagement - Historical Society</lidesc><sources><appsrc name="General Fund" srcid="6183" seq="10" onetime="false" numlevel="1" lineno="1972" slineno="2-385"><display display="true">From General Fund</display><amt>159,900</amt></appsrc><appsrc name="General Fund" srcid="6183" seq="10.1" onetime="true" numlevel="1" lineno="1973" slineno="2-386"><display display="true">From General Fund, One-time</display><amt>2,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6186" seq="60" onetime="false" numlevel="1" lineno="1974" slineno="2-387"><display display="true">From Dedicated Credits Revenue</display><amt>25,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6186" seq="60.1" onetime="true" numlevel="1" lineno="1975" slineno="2-388"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>500</amt></appsrc></sources><programs numlevel="1" lineno="1976" slineno="2-389" display="true"><program name="Administration" dstid="6182" seq="13105602" numlevel="1" lineno="1977" slineno="2-390"><display display="true">Administration</display><pamt>41,600</pamt></program><program name="Library and Collections" dstid="6189" seq="13105608" numlevel="1" lineno="1978" slineno="2-391"><display display="true">Library and Collections</display><pamt>51,100</pamt></program><program name="Public History, Communication and Information" dstid="6194" seq="13105612" numlevel="1" lineno="1979" slineno="2-392"><display display="true">Public History, Communication and Information</display><pamt>41,600</pamt></program><program name="State of Utah Museum" dstid="6199" seq="13105614" numlevel="1" lineno="1980" slineno="2-393"><display display="true">State of Utah Museum</display><pamt>53,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13105800" nodeid="6215" name="State Library" numlevel="1" lineno="1981" slineno="2-394"><display display="true">ITEM 194</display><lidesc>Department of Cultural and Community Engagement - State Library</lidesc><sources><appsrc name="General Fund" srcid="6217" seq="10" onetime="false" numlevel="1" lineno="1982" slineno="2-395"><display display="true">From General Fund</display><amt>77,700</amt></appsrc><appsrc name="General Fund" srcid="6217" seq="10.1" onetime="true" numlevel="1" lineno="1983" slineno="2-396"><display display="true">From General Fund, One-time</display><amt>500</amt></appsrc><appsrc name="Federal Funds" srcid="6220" seq="50" onetime="false" numlevel="1" lineno="1984" slineno="2-397"><display display="true">From Federal Funds</display><amt>25,500</amt></appsrc><appsrc name="Federal Funds" srcid="6220" seq="50.1" onetime="true" numlevel="1" lineno="1985" slineno="2-398"><display display="true">From Federal Funds, One-time</display><amt>800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6223" seq="60" onetime="false" numlevel="1" lineno="1986" slineno="2-399"><display display="true">From Dedicated Credits Revenue</display><amt>62,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6223" seq="60.1" onetime="true" numlevel="1" lineno="1987" slineno="2-400"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="1988" slineno="2-401" display="true"><program name="Administration" dstid="6216" seq="13105802" numlevel="1" lineno="1989" slineno="2-402"><display display="true">Administration</display><pamt>10,200</pamt></program><program name="Blind and Disabled" dstid="6226" seq="13105804" numlevel="1" lineno="1990" slineno="2-403"><display display="true">Blind and Disabled</display><pamt>79,400</pamt></program><program name="Bookmobile" dstid="6243" seq="13105806" numlevel="1" lineno="1991" slineno="2-404"><display display="true">Bookmobile</display><pamt>27,000</pamt></program><program name="Library Development" dstid="6233" seq="13105808" numlevel="1" lineno="1992" slineno="2-405"><display display="true">Library Development</display><pamt>17,600</pamt></program><program name="Library Resources" dstid="6237" seq="13105812" numlevel="1" lineno="1993" slineno="2-406"><display display="true">Library Resources</display><pamt>33,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13106201" nodeid="6248" name="Stem Action Center" numlevel="1" lineno="1994" slineno="2-407"><display display="true">ITEM 195</display><lidesc>Department of Cultural and Community Engagement - Stem Action Center</lidesc><sources><appsrc name="General Fund" srcid="6250" seq="10" onetime="false" numlevel="1" lineno="1995" slineno="2-408"><display display="true">From General Fund</display><amt>61,500</amt></appsrc><appsrc name="General Fund" srcid="6250" seq="10.1" onetime="true" numlevel="1" lineno="1996" slineno="2-409"><display display="true">From General Fund, One-time</display><amt>(200)</amt></appsrc><appsrc name="Federal Funds" srcid="6253" seq="50" onetime="false" numlevel="1" lineno="1997" slineno="2-410"><display display="true">From Federal Funds</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6255" seq="60" onetime="false" numlevel="1" lineno="1998" slineno="2-411"><display display="true">From Dedicated Credits Revenue</display><amt>1,700</amt></appsrc></sources><programs numlevel="1" lineno="1999" slineno="2-412" display="true"><program name="STEM Action Center" dstid="6249" seq="100" numlevel="1" lineno="2000" slineno="2-413"><display display="true">STEM Action Center</display><pamt>39,900</pamt></program><program name="STEM Action Center - Grades 6-8" dstid="6258" seq="102" numlevel="1" lineno="2001" slineno="2-414"><display display="true">STEM Action Center - Grades 6-8</display><pamt>23,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13961207" nodeid="6261" name="Pete Suazo Athletics Commission" numlevel="1" lineno="2002" slineno="2-415"><display display="true">ITEM 196</display><lidesc>Department of Cultural and Community Engagement - Pete Suazo Athletics <ln numlevel="1" lineno="2003" slineno="2-416"/>Commission</lidesc><sources><appsrc name="General Fund" srcid="6263" seq="10" onetime="false" numlevel="1" lineno="2004" slineno="2-417"><display display="true">From General Fund</display><amt>6,300</amt></appsrc><appsrc name="General Fund" srcid="6263" seq="10.1" onetime="true" numlevel="1" lineno="2005" slineno="2-418"><display display="true">From General Fund, One-time</display><amt>(400)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6266" seq="60" onetime="false" numlevel="1" lineno="2006" slineno="2-419"><display display="true">From Dedicated Credits Revenue</display><amt>5,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6266" seq="60.1" onetime="true" numlevel="1" lineno="2007" slineno="2-420"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(300)</amt></appsrc></sources><programs numlevel="1" lineno="2008" slineno="2-421" display="true"><program name="Pete Suazo Athletics Commission" dstid="6262" seq="100" numlevel="1" lineno="2009" slineno="2-422"><display display="true">Pete Suazo Athletics Commission</display><pamt>10,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13961208" nodeid="6159" name="State Historic Preservation Office" numlevel="1" lineno="2010" slineno="2-423"><display display="true">ITEM 197</display><lidesc>Department of Cultural and Community Engagement - State Historic <ln numlevel="1" lineno="2011" slineno="2-424"/>Preservation Office</lidesc><sources><appsrc name="General Fund" srcid="6161" seq="10" onetime="false" numlevel="1" lineno="2012" slineno="2-425"><display display="true">From General Fund</display><amt>38,700</amt></appsrc><appsrc name="General Fund" srcid="6161" seq="10.1" onetime="true" numlevel="1" lineno="2013" slineno="2-426"><display display="true">From General Fund, One-time</display><amt>1,300</amt></appsrc><appsrc name="Federal Funds" srcid="6164" seq="50" onetime="false" numlevel="1" lineno="2014" slineno="2-427"><display display="true">From Federal Funds</display><amt>47,400</amt></appsrc><appsrc name="Federal Funds" srcid="6164" seq="50.1" onetime="true" numlevel="1" lineno="2015" slineno="2-428"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6167" seq="60" onetime="false" numlevel="1" lineno="2016" slineno="2-429"><display display="true">From Dedicated Credits Revenue</display><amt>3,700</amt></appsrc></sources><programs numlevel="1" lineno="2017" slineno="2-430" display="true"><program name="Administration" dstid="6160" seq="100" numlevel="1" lineno="2018" slineno="2-431"><display display="true">Administration</display><pamt>67,300</pamt></program><program name="Public Archaeology" dstid="6170" seq="101" numlevel="1" lineno="2019" slineno="2-432"><display display="true">Public Archaeology</display><pamt>13,600</pamt></program><program name="Main Street Program" dstid="6175" seq="102" numlevel="1" lineno="2020" slineno="2-433"><display display="true">Main Street Program</display><pamt>6,200</pamt></program><program name="Cemeteries" dstid="6178" seq="103" numlevel="1" lineno="2021" slineno="2-434"><display display="true">Cemeteries</display><pamt>4,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3958" seq="17200000" name="Department of Workforce Services" numlevel="1" lineno="2022" slineno="2-435"><display display="true">DEPARTMENT OF WORKFORCE SERVICES</display><lineitem seq="17200200" nodeid="4168" name="Administration" numlevel="1" lineno="2023" slineno="2-436"><display display="true">ITEM 198</display><lidesc>Department of Workforce Services - Administration</lidesc><sources><appsrc name="General Fund" srcid="4170" seq="10" onetime="false" numlevel="1" lineno="2024" slineno="2-437"><display display="true">From General Fund</display><amt>137,700</amt></appsrc><appsrc name="General Fund" srcid="4170" seq="10.1" onetime="true" numlevel="1" lineno="2025" slineno="2-438"><display display="true">From General Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Federal Funds" srcid="4175" seq="50" onetime="false" numlevel="1" lineno="2026" slineno="2-439"><display display="true">From Federal Funds</display><amt>347,700</amt></appsrc><appsrc name="Federal Funds" srcid="4175" seq="50.1" onetime="true" numlevel="1" lineno="2027" slineno="2-440"><display display="true">From Federal Funds, One-time</display><amt>(300)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4178" seq="60" onetime="false" numlevel="1" lineno="2028" slineno="2-441"><display display="true">From Dedicated Credits Revenue</display><amt>3,600</amt></appsrc><appsrc name="Expendable Receipts" srcid="4180" seq="60" onetime="false" numlevel="1" lineno="2029" slineno="2-442"><display display="true">From Expendable Receipts</display><amt>3,900</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4268" seq="2266" onetime="false" numlevel="1" lineno="2030" slineno="2-443"><display display="true">From Workforce Initiatives Fund</display><amt>2,300</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4268" seq="2266.1" onetime="true" numlevel="1" lineno="2031" slineno="2-444"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Education Savings Incentive Restricted Account" srcid="4271" seq="2485" onetime="false" numlevel="1" lineno="2032" slineno="2-445"><display display="true">From Education Savings Incentive Restricted Account</display><amt>1,000</amt></appsrc><appsrc name="Gen. Fund Rest. - Homeless Housing Reform Rest. Acct" srcid="4256" seq="3150" onetime="false" numlevel="1" lineno="2033" slineno="2-446"><display display="true">From Gen. Fund Rest. - Homeless Housing Reform Rest. <ln numlevel="1" lineno="2034" slineno="2-447"/>Acct</display><amt>2,900</amt></appsrc><appsrc name="Gen. Fund Rest. - Homeless Housing Reform Rest. Acct" srcid="4256" seq="3150.1" onetime="true" numlevel="1" lineno="2035" slineno="2-448"><display display="true">From Gen. Fund Rest. - Homeless Housing Reform Rest. <ln numlevel="1" lineno="2036" slineno="2-449"/>Acct, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account" srcid="4173" seq="3155" onetime="false" numlevel="1" lineno="2037" slineno="2-450"><display display="true">From General Fund Restricted - Homeless Shelter Cities <ln numlevel="1" lineno="2038" slineno="2-451"/>Mitigation Restricted Account</display><amt>400</amt></appsrc><appsrc name="Navajo Revitalization Fund" srcid="4262" seq="4200" onetime="false" numlevel="1" lineno="2039" slineno="2-452"><display display="true">From Navajo Revitalization Fund</display><amt>100</amt></appsrc><appsrc name="Olene Walker Housing Loan Fund" srcid="4280" seq="4420" onetime="false" numlevel="1" lineno="2040" slineno="2-453"><display display="true">From Olene Walker Housing Loan Fund</display><amt>500</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="4282" seq="4570" onetime="false" numlevel="1" lineno="2041" slineno="2-454"><display display="true">From OWHTF-Low Income Housing</display><amt>1,300</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="4282" seq="4570.1" onetime="true" numlevel="1" lineno="2042" slineno="2-455"><display display="true">From OWHTF-Low Income Housing, One-time</display><amt>100</amt></appsrc><appsrc name="Permanent Community Impact Loan Fund" srcid="4274" seq="4740" onetime="false" numlevel="1" lineno="2043" slineno="2-456"><display display="true">From Permanent Community Impact Loan Fund</display><amt>2,600</amt></appsrc><appsrc name="Permanent Community Impact Bonus Fund" srcid="4277" seq="4750" onetime="false" numlevel="1" lineno="2044" slineno="2-457"><display display="true">From Permanent Community Impact Bonus Fund</display><amt>1,900</amt></appsrc><appsrc name="Qualified Emergency Food Agencies Fund" srcid="4266" seq="5110" onetime="false" numlevel="1" lineno="2045" slineno="2-458"><display display="true">From Qualified Emergency Food Agencies Fund</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - School Readiness Account" srcid="4259" seq="5420" onetime="false" numlevel="1" lineno="2046" slineno="2-459"><display display="true">From General Fund Restricted - School Readiness <ln numlevel="1" lineno="2047" slineno="2-460"/>Account</display><amt>600</amt></appsrc><appsrc name="Revenue Transfers" srcid="4182" seq="6180" onetime="false" numlevel="1" lineno="2048" slineno="2-461"><display display="true">From Revenue Transfers</display><amt>111,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="4182" seq="6180.1" onetime="true" numlevel="1" lineno="2049" slineno="2-462"><display display="true">From Revenue Transfers, One-time</display><amt>500</amt></appsrc><appsrc name="Uintah Basin Revitalization Fund" srcid="4264" seq="6960" onetime="false" numlevel="1" lineno="2050" slineno="2-463"><display display="true">From Uintah Basin Revitalization Fund</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2051" slineno="2-464" display="true"><program name="Administrative Support" dstid="4252" seq="17200210" numlevel="1" lineno="2052" slineno="2-465"><display display="true">Administrative Support</display><pamt>443,300</pamt></program><program name="Communications" dstid="4219" seq="17200224" numlevel="1" lineno="2053" slineno="2-466"><display display="true">Communications</display><pamt>57,600</pamt></program><program name="Executive Director's Office" dstid="4169" seq="17200246" numlevel="1" lineno="2054" slineno="2-467"><display display="true">Executive Director's Office</display><pamt>63,900</pamt></program><program name="Internal Audit" dstid="4293" seq="17200256" numlevel="1" lineno="2055" slineno="2-468"><display display="true">Internal Audit</display><pamt>54,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17202200" nodeid="4302" name="General Assistance" numlevel="1" lineno="2056" slineno="2-469"><display display="true">ITEM 199</display><lidesc>Department of Workforce Services - General Assistance</lidesc><sources><appsrc name="General Fund" srcid="4304" seq="10" onetime="false" numlevel="1" lineno="2057" slineno="2-470"><display display="true">From General Fund</display><amt>27,400</amt></appsrc><appsrc name="General Fund" srcid="4304" seq="10.1" onetime="true" numlevel="1" lineno="2058" slineno="2-471"><display display="true">From General Fund, One-time</display><amt>1,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="4307" seq="6180" onetime="false" numlevel="1" lineno="2059" slineno="2-472"><display display="true">From Revenue Transfers</display><amt>1,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="4307" seq="6180.1" onetime="true" numlevel="1" lineno="2060" slineno="2-473"><display display="true">From Revenue Transfers, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2061" slineno="2-474" display="true"><program name="General Assistance" dstid="4303" seq="17202202" numlevel="1" lineno="2062" slineno="2-475"><display display="true">General Assistance</display><pamt>30,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17202400" nodeid="4356" name="Housing and Community Development" numlevel="1" lineno="2063" slineno="2-476"><display display="true">ITEM 200</display><lidesc>Department of Workforce Services - Housing and Community Development</lidesc><sources><appsrc name="General Fund" srcid="4358" seq="10" onetime="false" numlevel="1" lineno="2064" slineno="2-477"><display display="true">From General Fund</display><amt>15,600</amt></appsrc><appsrc name="General Fund" srcid="4358" seq="10.1" onetime="true" numlevel="1" lineno="2065" slineno="2-478"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="4379" seq="50" onetime="false" numlevel="1" lineno="2066" slineno="2-479"><display display="true">From Federal Funds</display><amt>141,200</amt></appsrc><appsrc name="Federal Funds" srcid="4379" seq="50.1" onetime="true" numlevel="1" lineno="2067" slineno="2-480"><display display="true">From Federal Funds, One-time</display><amt>2,100</amt></appsrc><appsrc name="Expendable Receipts" srcid="4425" seq="60" onetime="false" numlevel="1" lineno="2068" slineno="2-481"><display display="true">From Expendable Receipts</display><amt>2,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4408" seq="60" onetime="false" numlevel="1" lineno="2069" slineno="2-482"><display display="true">From Dedicated Credits Revenue</display><amt>7,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4408" seq="60.1" onetime="true" numlevel="1" lineno="2070" slineno="2-483"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Expendable Receipts" srcid="4425" seq="60.1" onetime="true" numlevel="1" lineno="2071" slineno="2-484"><display display="true">From Expendable Receipts, One-time</display><amt>(100)</amt></appsrc><appsrc name="Navajo Revitalization Fund" srcid="4361" seq="4200" onetime="false" numlevel="1" lineno="2072" slineno="2-485"><display display="true">From Navajo Revitalization Fund</display><amt>600</amt></appsrc><appsrc name="Olene Walker Housing Loan Fund" srcid="4373" seq="4420" onetime="false" numlevel="1" lineno="2073" slineno="2-486"><display display="true">From Olene Walker Housing Loan Fund</display><amt>2,400</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="4376" seq="4570" onetime="false" numlevel="1" lineno="2074" slineno="2-487"><display display="true">From OWHTF-Low Income Housing</display><amt>6,300</amt></appsrc><appsrc name="Permanent Community Impact Loan Fund" srcid="4367" seq="4740" onetime="false" numlevel="1" lineno="2075" slineno="2-488"><display display="true">From Permanent Community Impact Loan Fund</display><amt>4,100</amt></appsrc><appsrc name="Permanent Community Impact Bonus Fund" srcid="4370" seq="4750" onetime="false" numlevel="1" lineno="2076" slineno="2-489"><display display="true">From Permanent Community Impact Bonus Fund</display><amt>3,200</amt></appsrc><appsrc name="Qualified Emergency Food Agencies Fund" srcid="4365" seq="5110" onetime="false" numlevel="1" lineno="2077" slineno="2-490"><display display="true">From Qualified Emergency Food Agencies Fund</display><amt>500</amt></appsrc><appsrc name="Shared Equity Revolving Loan Fund" srcid="4396" seq="5419" onetime="false" numlevel="1" lineno="2078" slineno="2-491"><display display="true">From Shared Equity Revolving Loan Fund</display><amt>600</amt></appsrc><appsrc name="Rural Single-Family Home Loan" srcid="4399" seq="5424" onetime="false" numlevel="1" lineno="2079" slineno="2-492"><display display="true">From Rural Single-Family Home Loan</display><amt>800</amt></appsrc><appsrc name="Revenue Transfers" srcid="4411" seq="6180" onetime="false" numlevel="1" lineno="2080" slineno="2-493"><display display="true">From Revenue Transfers</display><amt>600</amt></appsrc><appsrc name="Uintah Basin Revitalization Fund" srcid="4363" seq="6960" onetime="false" numlevel="1" lineno="2081" slineno="2-494"><display display="true">From Uintah Basin Revitalization Fund</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="2082" slineno="2-495" display="true"><program name="Community Development" dstid="4382" seq="17202402" numlevel="1" lineno="2083" slineno="2-496"><display display="true">Community Development</display><pamt>38,600</pamt></program><program name="Community Development Administration" dstid="4357" seq="17202404" numlevel="1" lineno="2084" slineno="2-497"><display display="true">Community Development Administration</display><pamt>26,200</pamt></program><program name="Community Services" dstid="4414" seq="17202406" numlevel="1" lineno="2085" slineno="2-498"><display display="true">Community Services</display><pamt>9,800</pamt></program><program name="HEAT" dstid="4419" seq="17202412" numlevel="1" lineno="2086" slineno="2-499"><display display="true">HEAT</display><pamt>26,000</pamt></program><program name="Housing Development" dstid="4393" seq="17202418" numlevel="1" lineno="2087" slineno="2-500"><display display="true">Housing Development</display><pamt>57,600</pamt></program><program name="Weatherization Assistance" dstid="4422" seq="17202422" numlevel="1" lineno="2088" slineno="2-501"><display display="true">Weatherization Assistance</display><pamt>30,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17204600" nodeid="4185" name="Operations and Policy" numlevel="1" lineno="2089" slineno="2-502"><display display="true">ITEM 201</display><lidesc>Department of Workforce Services - Operations and Policy</lidesc><sources><appsrc name="General Fund" srcid="4187" seq="10" onetime="false" numlevel="1" lineno="2090" slineno="2-503"><display display="true">From General Fund</display><amt>1,079,200</amt></appsrc><appsrc name="General Fund" srcid="4187" seq="10.1" onetime="true" numlevel="1" lineno="2091" slineno="2-504"><display display="true">From General Fund, One-time</display><amt>47,200</amt></appsrc><appsrc name="Income Tax Fund" srcid="4196" seq="20" onetime="false" numlevel="1" lineno="2092" slineno="2-505"><display display="true">From Income Tax Fund</display><amt>44,700</amt></appsrc><appsrc name="Income Tax Fund" srcid="4196" seq="20.1" onetime="true" numlevel="1" lineno="2093" slineno="2-506"><display display="true">From Income Tax Fund, One-time</display><amt>2,000</amt></appsrc><appsrc name="Federal Funds" srcid="4207" seq="50" onetime="false" numlevel="1" lineno="2094" slineno="2-507"><display display="true">From Federal Funds</display><amt>2,487,800</amt></appsrc><appsrc name="Federal Funds" srcid="4207" seq="50.1" onetime="true" numlevel="1" lineno="2095" slineno="2-508"><display display="true">From Federal Funds, One-time</display><amt>105,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4210" seq="60" onetime="false" numlevel="1" lineno="2096" slineno="2-509"><display display="true">From Dedicated Credits Revenue</display><amt>5,500</amt></appsrc><appsrc name="Expendable Receipts" srcid="4213" seq="60" onetime="false" numlevel="1" lineno="2097" slineno="2-510"><display display="true">From Expendable Receipts</display><amt>32,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4210" seq="60.1" onetime="true" numlevel="1" lineno="2098" slineno="2-511"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc><appsrc name="Expendable Receipts" srcid="4213" seq="60.1" onetime="true" numlevel="1" lineno="2099" slineno="2-512"><display display="true">From Expendable Receipts, One-time</display><amt>1,400</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4193" seq="2266" onetime="false" numlevel="1" lineno="2100" slineno="2-513"><display display="true">From Workforce Initiatives Fund</display><amt>19,700</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4193" seq="2266.1" onetime="true" numlevel="1" lineno="2101" slineno="2-514"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>800</amt></appsrc><appsrc name="Education Savings Incentive Restricted Account" srcid="4199" seq="2485" onetime="false" numlevel="1" lineno="2102" slineno="2-515"><display display="true">From Education Savings Incentive Restricted Account</display><amt>12,400</amt></appsrc><appsrc name="Education Savings Incentive Restricted Account" srcid="4199" seq="2485.1" onetime="true" numlevel="1" lineno="2103" slineno="2-516"><display display="true">From Education Savings Incentive Restricted Account, <ln numlevel="1" lineno="2104" slineno="2-517"/>One-time</display><amt>500</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="4241" seq="3930" onetime="false" numlevel="1" lineno="2105" slineno="2-518"><display display="true">From Medicaid ACA Fund</display><amt>129,500</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="4241" seq="3930.1" onetime="true" numlevel="1" lineno="2106" slineno="2-519"><display display="true">From Medicaid ACA Fund, One-time</display><amt>5,800</amt></appsrc><appsrc name="Olene Walker Housing Loan Fund" srcid="4202" seq="4420" onetime="false" numlevel="1" lineno="2107" slineno="2-520"><display display="true">From Olene Walker Housing Loan Fund</display><amt>100</amt></appsrc><appsrc name="OWHTF-Low Income Housing" srcid="4204" seq="4570" onetime="false" numlevel="1" lineno="2108" slineno="2-521"><display display="true">From OWHTF-Low Income Housing</display><amt>1,000</amt></appsrc><appsrc name="General Fund Restricted - School Readiness Account" srcid="4190" seq="5420" onetime="false" numlevel="1" lineno="2109" slineno="2-522"><display display="true">From General Fund Restricted - School Readiness <ln numlevel="1" lineno="2110" slineno="2-523"/>Account</display><amt>86,700</amt></appsrc><appsrc name="General Fund Restricted - School Readiness Account" srcid="4190" seq="5420.1" onetime="true" numlevel="1" lineno="2111" slineno="2-524"><display display="true">From General Fund Restricted - School Readiness <ln numlevel="1" lineno="2112" slineno="2-525"/>Account, One-time</display><amt>3,800</amt></appsrc><appsrc name="Revenue Transfers" srcid="4216" seq="6180" onetime="false" numlevel="1" lineno="2113" slineno="2-526"><display display="true">From Revenue Transfers</display><amt>1,317,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="4216" seq="6180.1" onetime="true" numlevel="1" lineno="2114" slineno="2-527"><display display="true">From Revenue Transfers, One-time</display><amt>58,400</amt></appsrc></sources><programs numlevel="1" lineno="2115" slineno="2-528" display="true"><program name="Eligibility Services" dstid="4238" seq="17204606" numlevel="1" lineno="2116" slineno="2-529"><display display="true">Eligibility Services</display><pamt>3,461,700</pamt></program><program name="Workforce Development" dstid="4186" seq="17204630" numlevel="1" lineno="2117" slineno="2-530"><display display="true">Workforce Development</display><pamt>1,834,700</pamt></program><program name="Workforce Research and Analysis" dstid="4228" seq="17204634" numlevel="1" lineno="2118" slineno="2-531"><display display="true">Workforce Research and Analysis</display><pamt>145,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17205600" nodeid="3959" name="State Office of Rehabilitation" numlevel="1" lineno="2119" slineno="2-532"><display display="true">ITEM 202</display><lidesc>Department of Workforce Services - State Office of Rehabilitation</lidesc><sources><appsrc name="General Fund" srcid="3961" seq="10" onetime="false" numlevel="1" lineno="2120" slineno="2-533"><display display="true">From General Fund</display><amt>553,000</amt></appsrc><appsrc name="General Fund" srcid="3961" seq="10.1" onetime="true" numlevel="1" lineno="2121" slineno="2-534"><display display="true">From General Fund, One-time</display><amt>13,900</amt></appsrc><appsrc name="Federal Funds" srcid="3964" seq="50" onetime="false" numlevel="1" lineno="2122" slineno="2-535"><display display="true">From Federal Funds</display><amt>1,202,200</amt></appsrc><appsrc name="Federal Funds" srcid="3964" seq="50.1" onetime="true" numlevel="1" lineno="2123" slineno="2-536"><display display="true">From Federal Funds, One-time</display><amt>31,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3967" seq="60" onetime="false" numlevel="1" lineno="2124" slineno="2-537"><display display="true">From Dedicated Credits Revenue</display><amt>6,100</amt></appsrc><appsrc name="Expendable Receipts" srcid="3983" seq="60" onetime="false" numlevel="1" lineno="2125" slineno="2-538"><display display="true">From Expendable Receipts</display><amt>10,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3967" seq="60.1" onetime="true" numlevel="1" lineno="2126" slineno="2-539"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Expendable Receipts" srcid="3983" seq="60.1" onetime="true" numlevel="1" lineno="2127" slineno="2-540"><display display="true">From Expendable Receipts, One-time</display><amt>400</amt></appsrc><appsrc name="Revenue Transfers" srcid="3997" seq="6180" onetime="false" numlevel="1" lineno="2128" slineno="2-541"><display display="true">From Revenue Transfers</display><amt>2,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="3997" seq="6180.1" onetime="true" numlevel="1" lineno="2129" slineno="2-542"><display display="true">From Revenue Transfers, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2130" slineno="2-543" display="true"><program name="Blind and Visually Impaired" dstid="3969" seq="17205604" numlevel="1" lineno="2131" slineno="2-544"><display display="true">Blind and Visually Impaired</display><pamt>138,800</pamt></program><program name="Deaf and Hard of Hearing" dstid="3989" seq="17205606" numlevel="1" lineno="2132" slineno="2-545"><display display="true">Deaf and Hard of Hearing</display><pamt>146,500</pamt></program><program name="Disability Determination" dstid="3986" seq="17205608" numlevel="1" lineno="2133" slineno="2-546"><display display="true">Disability Determination</display><pamt>431,000</pamt></program><program name="Executive Director" dstid="3960" seq="17205610" numlevel="1" lineno="2134" slineno="2-547"><display display="true">Executive Director</display><pamt>28,200</pamt></program><program name="Rehabilitation Services" dstid="3976" seq="17205612" numlevel="1" lineno="2135" slineno="2-548"><display display="true">Rehabilitation Services</display><pamt>1,076,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17206400" nodeid="4310" name="Unemployment Insurance" numlevel="1" lineno="2136" slineno="2-549"><display display="true">ITEM 203</display><lidesc>Department of Workforce Services - Unemployment Insurance</lidesc><sources><appsrc name="General Fund" srcid="4312" seq="10" onetime="false" numlevel="1" lineno="2137" slineno="2-550"><display display="true">From General Fund</display><amt>36,300</amt></appsrc><appsrc name="General Fund" srcid="4312" seq="10.1" onetime="true" numlevel="1" lineno="2138" slineno="2-551"><display display="true">From General Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Federal Funds" srcid="4318" seq="50" onetime="false" numlevel="1" lineno="2139" slineno="2-552"><display display="true">From Federal Funds</display><amt>926,700</amt></appsrc><appsrc name="Federal Funds" srcid="4318" seq="50.1" onetime="true" numlevel="1" lineno="2140" slineno="2-553"><display display="true">From Federal Funds, One-time</display><amt>28,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4321" seq="60" onetime="false" numlevel="1" lineno="2141" slineno="2-554"><display display="true">From Dedicated Credits Revenue</display><amt>23,100</amt></appsrc><appsrc name="Expendable Receipts" srcid="4333" seq="60" onetime="false" numlevel="1" lineno="2142" slineno="2-555"><display display="true">From Expendable Receipts</display><amt>1,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4321" seq="60.1" onetime="true" numlevel="1" lineno="2143" slineno="2-556"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>800</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4315" seq="2266" onetime="false" numlevel="1" lineno="2144" slineno="2-557"><display display="true">From Workforce Initiatives Fund</display><amt>24,600</amt></appsrc><appsrc name="Workforce Initiatives Fund" srcid="4315" seq="2266.1" onetime="true" numlevel="1" lineno="2145" slineno="2-558"><display display="true">From Workforce Initiatives Fund, One-time</display><amt>700</amt></appsrc><appsrc name="Permanent Community Impact Loan Fund" srcid="4329" seq="4740" onetime="false" numlevel="1" lineno="2146" slineno="2-559"><display display="true">From Permanent Community Impact Loan Fund</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="4336" seq="6180" onetime="false" numlevel="1" lineno="2147" slineno="2-560"><display display="true">From Revenue Transfers</display><amt>4,200</amt></appsrc></sources><programs numlevel="1" lineno="2148" slineno="2-561" display="true"><program name="Adjudication" dstid="4324" seq="17206402" numlevel="1" lineno="2149" slineno="2-562"><display display="true">Adjudication</display><pamt>194,300</pamt></program><program name="Unemployment Insurance Administration" dstid="4311" seq="17206404" numlevel="1" lineno="2150" slineno="2-563"><display display="true">Unemployment Insurance Administration</display><pamt>851,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29200402" nodeid="4339" name="Office of Homeless Services" numlevel="1" lineno="2151" slineno="2-564"><display display="true">ITEM 204</display><lidesc>Department of Workforce Services - Office of Homeless Services</lidesc><sources><appsrc name="General Fund" srcid="4341" seq="10" onetime="false" numlevel="1" lineno="2152" slineno="2-565"><display display="true">From General Fund</display><amt>55,600</amt></appsrc><appsrc name="General Fund" srcid="4341" seq="10.1" onetime="true" numlevel="1" lineno="2153" slineno="2-566"><display display="true">From General Fund, One-time</display><amt>(100)</amt></appsrc><appsrc name="Federal Funds" srcid="4353" seq="50" onetime="false" numlevel="1" lineno="2154" slineno="2-567"><display display="true">From Federal Funds</display><amt>14,300</amt></appsrc><appsrc name="Gen. Fund Rest. - Pamela Atkinson Homeless Account" srcid="4347" seq="3140" onetime="false" numlevel="1" lineno="2155" slineno="2-568"><display display="true">From Gen. Fund Rest. - Pamela Atkinson Homeless <ln numlevel="1" lineno="2156" slineno="2-569"/>Account</display><amt>8,800</amt></appsrc><appsrc name="Gen. Fund Rest. - Homeless Housing Reform Rest. Acct" srcid="4350" seq="3150" onetime="false" numlevel="1" lineno="2157" slineno="2-570"><display display="true">From Gen. Fund Rest. - Homeless Housing Reform Rest. <ln numlevel="1" lineno="2158" slineno="2-571"/>Acct</display><amt>22,500</amt></appsrc><appsrc name="General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account" srcid="4344" seq="3155" onetime="false" numlevel="1" lineno="2159" slineno="2-572"><display display="true">From General Fund Restricted - Homeless Shelter Cities <ln numlevel="1" lineno="2160" slineno="2-573"/>Mitigation Restricted Account</display><amt>31,400</amt></appsrc></sources><programs numlevel="1" lineno="2161" slineno="2-574" display="true"><program name="Homeless Services" dstid="4340" seq="100" numlevel="1" lineno="2162" slineno="2-575"><display display="true">Homeless Services</display><pamt>132,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2452" name="Executive Appropriations" seq="30" numlevel="1" lineno="2163" slineno="2-576"><display display="true">EXECUTIVE APPROPRIATIONS</display><agency nodeid="2805" seq="100020000" name="Capitol Preservation Board" numlevel="1" lineno="2164" slineno="2-577"><display display="true">CAPITOL PRESERVATION BOARD</display><lineitem seq="100020200" nodeid="2806" name="Operations" numlevel="1" lineno="2165" slineno="2-578"><display display="true">ITEM 205</display><lidesc>Capitol Preservation Board - Operations</lidesc><sources><appsrc name="General Fund" srcid="2808" seq="10" onetime="false" numlevel="1" lineno="2166" slineno="2-579"><display display="true">From General Fund</display><amt>58,600</amt></appsrc><appsrc name="General Fund" srcid="2808" seq="10.1" onetime="true" numlevel="1" lineno="2167" slineno="2-580"><display display="true">From General Fund, One-time</display><amt>1,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2811" seq="60" onetime="false" numlevel="1" lineno="2168" slineno="2-581"><display display="true">From Dedicated Credits Revenue</display><amt>6,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2811" seq="60.1" onetime="true" numlevel="1" lineno="2169" slineno="2-582"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2170" slineno="2-583" display="true"><program name="Capitol Preservation Board" dstid="2807" seq="100020202" numlevel="1" lineno="2171" slineno="2-584"><display display="true">Capitol Preservation Board</display><pamt>66,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2453" seq="100040000" name="Legislature" numlevel="1" lineno="2172" slineno="2-585"><display display="true">LEGISLATURE</display><lineitem seq="100040200" nodeid="2454" name="Senate" numlevel="1" lineno="2173" slineno="2-586"><display display="true">ITEM 206</display><lidesc>Legislature - Senate</lidesc><sources><appsrc name="General Fund" srcid="2456" seq="10" onetime="false" numlevel="1" lineno="2174" slineno="2-587"><display display="true">From General Fund</display><amt>172,600</amt></appsrc><appsrc name="General Fund" srcid="2456" seq="10.1" onetime="true" numlevel="1" lineno="2175" slineno="2-588"><display display="true">From General Fund, One-time</display><amt>(9,200)</amt></appsrc></sources><programs numlevel="1" lineno="2176" slineno="2-589" display="true"><program name="Administration" dstid="2455" seq="100040202" numlevel="1" lineno="2177" slineno="2-590"><display display="true">Administration</display><pamt>163,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100040400" nodeid="2459" name="House of Representatives" numlevel="1" lineno="2178" slineno="2-591"><display display="true">ITEM 207</display><lidesc>Legislature - House of Representatives</lidesc><sources><appsrc name="General Fund" srcid="2461" seq="10" onetime="false" numlevel="1" lineno="2179" slineno="2-592"><display display="true">From General Fund</display><amt>318,200</amt></appsrc><appsrc name="General Fund" srcid="2461" seq="10.1" onetime="true" numlevel="1" lineno="2180" slineno="2-593"><display display="true">From General Fund, One-time</display><amt>(24,800)</amt></appsrc></sources><programs numlevel="1" lineno="2181" slineno="2-594" display="true"><program name="Administration" dstid="2460" seq="100040402" numlevel="1" lineno="2182" slineno="2-595"><display display="true">Administration</display><pamt>293,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100040800" nodeid="2464" name="Office of Legislative Research and General Counsel" numlevel="1" lineno="2183" slineno="2-596"><display display="true">ITEM 208</display><lidesc>Legislature - Office of Legislative Research and General Counsel</lidesc><sources><appsrc name="General Fund" srcid="2466" seq="10" onetime="false" numlevel="1" lineno="2184" slineno="2-597"><display display="true">From General Fund</display><amt>523,900</amt></appsrc><appsrc name="General Fund" srcid="2466" seq="10.1" onetime="true" numlevel="1" lineno="2185" slineno="2-598"><display display="true">From General Fund, One-time</display><amt>(31,800)</amt></appsrc></sources><programs numlevel="1" lineno="2186" slineno="2-599" display="true"><program name="Administration" dstid="2465" seq="100040802" numlevel="1" lineno="2187" slineno="2-600"><display display="true">Administration</display><pamt>492,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041000" nodeid="2469" name="Office of the Legislative Fiscal Analyst" numlevel="1" lineno="2188" slineno="2-601"><display display="true">ITEM 209</display><lidesc>Legislature - Office of the Legislative Fiscal Analyst</lidesc><sources><appsrc name="General Fund" srcid="2471" seq="10" onetime="false" numlevel="1" lineno="2189" slineno="2-602"><display display="true">From General Fund</display><amt>188,500</amt></appsrc><appsrc name="General Fund" srcid="2471" seq="10.1" onetime="true" numlevel="1" lineno="2190" slineno="2-603"><display display="true">From General Fund, One-time</display><amt>(8,600)</amt></appsrc></sources><programs numlevel="1" lineno="2191" slineno="2-604" display="true"><program name="Administration and Research" dstid="2470" seq="100041002" numlevel="1" lineno="2192" slineno="2-605"><display display="true">Administration and Research</display><pamt>179,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041100" nodeid="2474" name="Office of the Legislative Auditor General" numlevel="1" lineno="2193" slineno="2-606"><display display="true">ITEM 210</display><lidesc>Legislature - Office of the Legislative Auditor General</lidesc><sources><appsrc name="General Fund" srcid="2476" seq="10" onetime="false" numlevel="1" lineno="2194" slineno="2-607"><display display="true">From General Fund</display><amt>303,200</amt></appsrc><appsrc name="General Fund" srcid="2476" seq="10.1" onetime="true" numlevel="1" lineno="2195" slineno="2-608"><display display="true">From General Fund, One-time</display><amt>(14,200)</amt></appsrc></sources><programs numlevel="1" lineno="2196" slineno="2-609" display="true"><program name="Administration" dstid="2475" seq="100041602" numlevel="1" lineno="2197" slineno="2-610"><display display="true">Administration</display><pamt>289,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="100041400" nodeid="2479" name="Office of Legislative Services" numlevel="1" lineno="2198" slineno="2-611"><display display="true">ITEM 211</display><lidesc>Legislature - Office of Legislative Services</lidesc><sources><appsrc name="General Fund" srcid="2481" seq="10" onetime="false" numlevel="1" lineno="2199" slineno="2-612"><display display="true">From General Fund</display><amt>241,200</amt></appsrc><appsrc name="General Fund" srcid="2481" seq="10.1" onetime="true" numlevel="1" lineno="2200" slineno="2-613"><display display="true">From General Fund, One-time</display><amt>(9,800)</amt></appsrc></sources><programs numlevel="1" lineno="2201" slineno="2-614" display="true"><program name="Administration" dstid="2480" seq="100041402" numlevel="1" lineno="2202" slineno="2-615"><display display="true">Administration</display><pamt>62,600</pamt></program><program name="Information Technology" dstid="2484" seq="100041406" numlevel="1" lineno="2203" slineno="2-616"><display display="true">Information Technology</display><pamt>168,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3362" seq="100060000" name="Utah National Guard" numlevel="1" lineno="2204" slineno="2-617"><display display="true">UTAH NATIONAL GUARD</display><lineitem seq="100060200" nodeid="3363" name="Utah National Guard Operations" numlevel="1" lineno="2205" slineno="2-618"><display display="true">ITEM 212</display><lidesc>Utah National Guard - Utah National Guard Operations</lidesc><sources><appsrc name="General Fund" srcid="3365" seq="10" onetime="false" numlevel="1" lineno="2206" slineno="2-619"><display display="true">From General Fund</display><amt>166,400</amt></appsrc><appsrc name="General Fund" srcid="3365" seq="10.1" onetime="true" numlevel="1" lineno="2207" slineno="2-620"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Federal Funds" srcid="3371" seq="50" onetime="false" numlevel="1" lineno="2208" slineno="2-621"><display display="true">From Federal Funds</display><amt>970,500</amt></appsrc><appsrc name="Federal Funds" srcid="3371" seq="50.1" onetime="true" numlevel="1" lineno="2209" slineno="2-622"><display display="true">From Federal Funds, One-time</display><amt>6,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3374" seq="60" onetime="false" numlevel="1" lineno="2210" slineno="2-623"><display display="true">From Dedicated Credits Revenue</display><amt>900</amt></appsrc></sources><programs numlevel="1" lineno="2211" slineno="2-624" display="true"><program name="Administration" dstid="3364" seq="100060202" numlevel="1" lineno="2212" slineno="2-625"><display display="true">Administration</display><pamt>58,000</pamt></program><program name="Operations and Maintenance" dstid="3368" seq="100060204" numlevel="1" lineno="2213" slineno="2-626"><display display="true">Operations and Maintenance</display><pamt>1,085,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3379" seq="100080000" name="Department of Veterans and Military Affairs" numlevel="1" lineno="2214" slineno="2-627"><display display="true">DEPARTMENT OF VETERANS AND MILITARY AFFAIRS</display><lineitem seq="100080200" nodeid="3380" name="Veterans and Military Affairs" numlevel="1" lineno="2215" slineno="2-628"><display display="true">ITEM 213</display><lidesc>Department of Veterans and Military Affairs - Veterans and Military Affairs</lidesc><sources><appsrc name="General Fund" srcid="3382" seq="10" onetime="false" numlevel="1" lineno="2216" slineno="2-629"><display display="true">From General Fund</display><amt>129,900</amt></appsrc><appsrc name="General Fund" srcid="3382" seq="10.1" onetime="true" numlevel="1" lineno="2217" slineno="2-630"><display display="true">From General Fund, One-time</display><amt>1,500</amt></appsrc><appsrc name="Federal Funds" srcid="3388" seq="50" onetime="false" numlevel="1" lineno="2218" slineno="2-631"><display display="true">From Federal Funds</display><amt>22,300</amt></appsrc><appsrc name="Federal Funds" srcid="3388" seq="50.1" onetime="true" numlevel="1" lineno="2219" slineno="2-632"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3391" seq="60" onetime="false" numlevel="1" lineno="2220" slineno="2-633"><display display="true">From Dedicated Credits Revenue</display><amt>3,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3391" seq="60.1" onetime="true" numlevel="1" lineno="2221" slineno="2-634"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="2222" slineno="2-635" display="true"><program name="Administration" dstid="3381" seq="100080202" numlevel="1" lineno="2223" slineno="2-636"><display display="true">Administration</display><pamt>47,600</pamt></program><program name="Cemetery" dstid="3385" seq="100080204" numlevel="1" lineno="2224" slineno="2-637"><display display="true">Cemetery</display><pamt>31,400</pamt></program><program name="State Approving Agency" dstid="3394" seq="100080206" numlevel="1" lineno="2225" slineno="2-638"><display display="true">State Approving Agency</display><pamt>9,200</pamt></program><program name="Outreach Services" dstid="3397" seq="100080210" numlevel="1" lineno="2226" slineno="2-639"><display display="true">Outreach Services</display><pamt>51,100</pamt></program><program name="Military Affairs" dstid="3401" seq="100080212" numlevel="1" lineno="2227" slineno="2-640"><display display="true">Military Affairs</display><pamt>18,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2538" name="General Government" seq="40" numlevel="1" lineno="2228" slineno="2-641"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="5997" seq="13040000" name="Department of Commerce" numlevel="1" lineno="2229" slineno="2-642"><display display="true">DEPARTMENT OF COMMERCE</display><lineitem seq="13040600" nodeid="6067" name="Building Inspector Training" numlevel="1" lineno="2230" slineno="2-643"><display display="true">ITEM 214</display><lidesc>Department of Commerce - Building Inspector Training</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="6069" seq="60" onetime="false" numlevel="1" lineno="2231" slineno="2-644"><display display="true">From Dedicated Credits Revenue</display><amt>4,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6069" seq="60.1" onetime="true" numlevel="1" lineno="2232" slineno="2-645"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="2233" slineno="2-646" display="true"><program name="Building Inspector Training" dstid="6068" seq="13040602" numlevel="1" lineno="2234" slineno="2-647"><display display="true">Building Inspector Training</display><pamt>4,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13040800" nodeid="5998" name="Commerce General Regulation" numlevel="1" lineno="2235" slineno="2-648"><display display="true">ITEM 215</display><lidesc>Department of Commerce - Commerce General Regulation</lidesc><sources><appsrc name="General Fund" srcid="6031" seq="10" onetime="false" numlevel="1" lineno="2236" slineno="2-649"><display display="true">From General Fund</display><amt>8,300</amt></appsrc><appsrc name="General Fund" srcid="6031" seq="10.1" onetime="true" numlevel="1" lineno="2237" slineno="2-650"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="6049" seq="50" onetime="false" numlevel="1" lineno="2238" slineno="2-651"><display display="true">From Federal Funds</display><amt>15,600</amt></appsrc><appsrc name="Federal Funds" srcid="6049" seq="50.1" onetime="true" numlevel="1" lineno="2239" slineno="2-652"><display display="true">From Federal Funds, One-time</display><amt>(200)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6021" seq="60" onetime="false" numlevel="1" lineno="2240" slineno="2-653"><display display="true">From Dedicated Credits Revenue</display><amt>55,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6021" seq="60.1" onetime="true" numlevel="1" lineno="2241" slineno="2-654"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>500</amt></appsrc><appsrc name="General Fund Restricted - Commerce Electronic Payment Fee Restricted Account" srcid="6006" seq="1009" onetime="false" numlevel="1" lineno="2242" slineno="2-655"><display display="true">From General Fund Restricted - Commerce Electronic <ln numlevel="1" lineno="2243" slineno="2-656"/>Payment Fee Restricted Account</display><amt>21,300</amt></appsrc><appsrc name="General Fund Restricted - Commerce Electronic Payment Fee Restricted Account" srcid="6006" seq="1009.1" onetime="true" numlevel="1" lineno="2244" slineno="2-657"><display display="true">From General Fund Restricted - Commerce Electronic <ln numlevel="1" lineno="2245" slineno="2-658"/>Payment Fee Restricted Account, One-time</display><amt>(400)</amt></appsrc><appsrc name="General Fund Restricted - Commerce Service Account" srcid="6000" seq="2040" onetime="false" numlevel="1" lineno="2246" slineno="2-659"><display display="true">From General Fund Restricted - Commerce Service <ln numlevel="1" lineno="2247" slineno="2-660"/>Account</display><amt>1,187,400</amt></appsrc><appsrc name="General Fund Restricted - Commerce Service Account" srcid="6000" seq="2040.1" onetime="true" numlevel="1" lineno="2248" slineno="2-661"><display display="true">From General Fund Restricted - Commerce Service <ln numlevel="1" lineno="2249" slineno="2-662"/>Account, One-time</display><amt>7,700</amt></appsrc><appsrc name="General Fund Restricted - Factory Built Housing Fees" srcid="6012" seq="2710" onetime="false" numlevel="1" lineno="2250" slineno="2-663"><display display="true">From General Fund Restricted - Factory Built Housing <ln numlevel="1" lineno="2251" slineno="2-664"/>Fees</display><amt>3,700</amt></appsrc><appsrc name="Gen. Fund Rest. - Geologist Education and Enforcement" srcid="6018" seq="3020" onetime="false" numlevel="1" lineno="2252" slineno="2-665"><display display="true">From Gen. Fund Rest. - Geologist Education and <ln numlevel="1" lineno="2253" slineno="2-666"/>Enforcement</display><amt>700</amt></appsrc><appsrc name="Gen. Fund Rest. - Nurse Education &amp; Enforcement Acct." srcid="6015" seq="4300" onetime="false" numlevel="1" lineno="2254" slineno="2-667"><display display="true">From Gen. Fund Rest. - Nurse Education <char set="6" char="6"/> Enforcement <ln numlevel="1" lineno="2255" slineno="2-668"/>Acct.</display><amt>2,000</amt></appsrc><appsrc name="General Fund Restricted - Pawnbroker Operations" srcid="6036" seq="4610" onetime="false" numlevel="1" lineno="2256" slineno="2-669"><display display="true">From General Fund Restricted - Pawnbroker Operations</display><amt>4,700</amt></appsrc><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="6003" seq="5090" onetime="false" numlevel="1" lineno="2257" slineno="2-670"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="2258" slineno="2-671"/>Acct.</display><amt>215,300</amt></appsrc><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="6003" seq="5090.1" onetime="true" numlevel="1" lineno="2259" slineno="2-672"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="2260" slineno="2-673"/>Acct., One-time</display><amt>(2,900)</amt></appsrc><appsrc name="Revenue Transfers" srcid="6024" seq="6180" onetime="false" numlevel="1" lineno="2261" slineno="2-674"><display display="true">From Revenue Transfers</display><amt>35,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="6024" seq="6180.1" onetime="true" numlevel="1" lineno="2262" slineno="2-675"><display display="true">From Revenue Transfers, One-time</display><amt>400</amt></appsrc><appsrc name="Pass-through" srcid="6054" seq="9900" onetime="false" numlevel="1" lineno="2263" slineno="2-676"><display display="true">From Pass-through</display><amt>4,800</amt></appsrc><appsrc name="Pass-through" srcid="6054" seq="9900.1" onetime="true" numlevel="1" lineno="2264" slineno="2-677"><display display="true">From Pass-through, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2265" slineno="2-678" display="true"><program name="Administration" dstid="5999" seq="13040802" numlevel="1" lineno="2266" slineno="2-679"><display display="true">Administration</display><pamt>258,000</pamt></program><program name="Consumer Protection" dstid="6030" seq="13040806" numlevel="1" lineno="2267" slineno="2-680"><display display="true">Consumer Protection</display><pamt>145,100</pamt></program><program name="Corporations and Commercial Code" dstid="6043" seq="13040808" numlevel="1" lineno="2268" slineno="2-681"><display display="true">Corporations and Commercial Code</display><pamt>117,600</pamt></program><program name="Occupational and Professional Licensing" dstid="6009" seq="13040810" numlevel="1" lineno="2269" slineno="2-682"><display display="true">Occupational and Professional Licensing</display><pamt>558,600</pamt></program><program name="Office of Consumer Services" dstid="6064" seq="13040812" numlevel="1" lineno="2270" slineno="2-683"><display display="true">Office of Consumer Services</display><pamt>39,200</pamt></program><program name="Public Utilities" dstid="6057" seq="13040814" numlevel="1" lineno="2271" slineno="2-684"><display display="true">Public Utilities</display><pamt>184,800</pamt></program><program name="Real Estate" dstid="6046" seq="13040816" numlevel="1" lineno="2272" slineno="2-685"><display display="true">Real Estate</display><pamt>101,600</pamt></program><program name="Securities" dstid="6027" seq="13040818" numlevel="1" lineno="2273" slineno="2-686"><display display="true">Securities</display><pamt>155,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6072" seq="13080000" name="Financial Institutions" numlevel="1" lineno="2274" slineno="2-687"><display display="true">FINANCIAL INSTITUTIONS</display><lineitem seq="13080200" nodeid="6073" name="Financial Institutions Administration" numlevel="1" lineno="2275" slineno="2-688"><display display="true">ITEM 216</display><lidesc>Financial Institutions - Financial Institutions Administration</lidesc><sources><appsrc name="General Fund Restricted - Financial Institutions" srcid="6075" seq="2750" onetime="false" numlevel="1" lineno="2276" slineno="2-689"><display display="true">From General Fund Restricted - Financial Institutions</display><amt>376,900</amt></appsrc><appsrc name="General Fund Restricted - Financial Institutions" srcid="6075" seq="2750.1" onetime="true" numlevel="1" lineno="2277" slineno="2-690"><display display="true">From General Fund Restricted - Financial Institutions, <ln numlevel="1" lineno="2278" slineno="2-691"/>One-time</display><amt>(5,200)</amt></appsrc></sources><programs numlevel="1" lineno="2279" slineno="2-692" display="true"><program name="Administration" dstid="6074" seq="13080202" numlevel="1" lineno="2280" slineno="2-693"><display display="true">Administration</display><pamt>371,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6078" seq="13120000" name="Insurance Department" numlevel="1" lineno="2281" slineno="2-694"><display display="true">INSURANCE DEPARTMENT</display><lineitem seq="13121000" nodeid="6100" name="Health Insurance Actuary" numlevel="1" lineno="2282" slineno="2-695"><display display="true">ITEM 217</display><lidesc>Insurance Department - Health Insurance Actuary</lidesc><sources><appsrc name="General Fund Rest. - Health Insurance Actuarial Review" srcid="6102" seq="3080" onetime="false" numlevel="1" lineno="2283" slineno="2-696"><display display="true">From General Fund Rest. - Health Insurance Actuarial <ln numlevel="1" lineno="2284" slineno="2-697"/>Review</display><amt>9,300</amt></appsrc><appsrc name="General Fund Rest. - Health Insurance Actuarial Review" srcid="6102" seq="3080.1" onetime="true" numlevel="1" lineno="2285" slineno="2-698"><display display="true">From General Fund Rest. - Health Insurance Actuarial <ln numlevel="1" lineno="2286" slineno="2-699"/>Review, One-time</display><amt>(500)</amt></appsrc></sources><programs numlevel="1" lineno="2287" slineno="2-700" display="true"><program name="Health Insurance Actuary" dstid="6101" seq="13121002" numlevel="1" lineno="2288" slineno="2-701"><display display="true">Health Insurance Actuary</display><pamt>8,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13121400" nodeid="6079" name="Insurance Department Administration" numlevel="1" lineno="2289" slineno="2-702"><display display="true">ITEM 218</display><lidesc>Insurance Department - Insurance Department Administration</lidesc><sources><appsrc name="General Fund Restricted - Bail Bond Surety Administration" srcid="6093" seq="1630" onetime="false" numlevel="1" lineno="2290" slineno="2-703"><display display="true">From General Fund Restricted - Bail Bond Surety <ln numlevel="1" lineno="2291" slineno="2-704"/>Administration</display><amt>400</amt></appsrc><appsrc name="General Fund Restricted - Captive Insurance" srcid="6089" seq="1750" onetime="false" numlevel="1" lineno="2292" slineno="2-705"><display display="true">From General Fund Restricted - Captive Insurance</display><amt>66,900</amt></appsrc><appsrc name="General Fund Restricted - Captive Insurance" srcid="6089" seq="1750.1" onetime="true" numlevel="1" lineno="2293" slineno="2-706"><display display="true">From General Fund Restricted - Captive Insurance, <ln numlevel="1" lineno="2294" slineno="2-707"/>One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Insurance Department Acct." srcid="6081" seq="3450" onetime="false" numlevel="1" lineno="2295" slineno="2-708"><display display="true">From General Fund Restricted - Insurance Department <ln numlevel="1" lineno="2296" slineno="2-709"/>Acct.</display><amt>437,200</amt></appsrc><appsrc name="General Fund Restricted - Insurance Department Acct." srcid="6081" seq="3450.1" onetime="true" numlevel="1" lineno="2297" slineno="2-710"><display display="true">From General Fund Restricted - Insurance Department <ln numlevel="1" lineno="2298" slineno="2-711"/>Acct., One-time</display><amt>(1,100)</amt></appsrc><appsrc name="General Fund Rest. - Insurance Fraud Investigation Acct." srcid="6085" seq="3460" onetime="false" numlevel="1" lineno="2299" slineno="2-712"><display display="true">From General Fund Rest. - Insurance Fraud Investigation <ln numlevel="1" lineno="2300" slineno="2-713"/>Acct.</display><amt>90,900</amt></appsrc><appsrc name="General Fund Rest. - Insurance Fraud Investigation Acct." srcid="6085" seq="3460.1" onetime="true" numlevel="1" lineno="2301" slineno="2-714"><display display="true">From General Fund Rest. - Insurance Fraud Investigation <ln numlevel="1" lineno="2302" slineno="2-715"/>Acct., One-time</display><amt>(2,900)</amt></appsrc></sources><programs numlevel="1" lineno="2303" slineno="2-716" display="true"><program name="Administration" dstid="6080" seq="13121402" numlevel="1" lineno="2304" slineno="2-717"><display display="true">Administration</display><pamt>436,100</pamt></program><program name="Captive Insurers" dstid="6088" seq="13121404" numlevel="1" lineno="2305" slineno="2-718"><display display="true">Captive Insurers</display><pamt>67,100</pamt></program><program name="Insurance Fraud Program" dstid="6084" seq="13121414" numlevel="1" lineno="2306" slineno="2-719"><display display="true">Insurance Fraud Program</display><pamt>88,000</pamt></program><program name="Bail Bond Program" dstid="6092" seq="13121419" numlevel="1" lineno="2307" slineno="2-720"><display display="true">Bail Bond Program</display><pamt>400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13123000" nodeid="6095" name="Title Insurance Program" numlevel="1" lineno="2308" slineno="2-721"><display display="true">ITEM 219</display><lidesc>Insurance Department - Title Insurance Program</lidesc><sources><appsrc name="General Fund Rest. - Title Licensee Enforcement Acct." srcid="6097" seq="6090" onetime="false" numlevel="1" lineno="2309" slineno="2-722"><display display="true">From General Fund Rest. - Title Licensee Enforcement <ln numlevel="1" lineno="2310" slineno="2-723"/>Acct.</display><amt>6,900</amt></appsrc><appsrc name="General Fund Rest. - Title Licensee Enforcement Acct." srcid="6097" seq="6090.1" onetime="true" numlevel="1" lineno="2311" slineno="2-724"><display display="true">From General Fund Rest. - Title Licensee Enforcement <ln numlevel="1" lineno="2312" slineno="2-725"/>Acct., One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="2313" slineno="2-726" display="true"><program name="Title Insurance Program" dstid="6096" seq="13123002" numlevel="1" lineno="2314" slineno="2-727"><display display="true">Title Insurance Program</display><pamt>6,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5906" seq="13140000" name="Labor Commission" numlevel="1" lineno="2315" slineno="2-728"><display display="true">LABOR COMMISSION</display><lineitem seq="13140600" nodeid="5907" name="Labor Commission Operations" numlevel="1" lineno="2316" slineno="2-729"><display display="true">ITEM 220</display><lidesc>Labor Commission - Labor Commission Operations</lidesc><sources><appsrc name="General Fund" srcid="5909" seq="10" onetime="false" numlevel="1" lineno="2317" slineno="2-730"><display display="true">From General Fund</display><amt>280,500</amt></appsrc><appsrc name="General Fund" srcid="5909" seq="10.1" onetime="true" numlevel="1" lineno="2318" slineno="2-731"><display display="true">From General Fund, One-time</display><amt>400</amt></appsrc><appsrc name="Federal Funds" srcid="5940" seq="50" onetime="false" numlevel="1" lineno="2319" slineno="2-732"><display display="true">From Federal Funds</display><amt>137,400</amt></appsrc><appsrc name="Federal Funds" srcid="5940" seq="50.1" onetime="true" numlevel="1" lineno="2320" slineno="2-733"><display display="true">From Federal Funds, One-time</display><amt>2,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5931" seq="60" onetime="false" numlevel="1" lineno="2321" slineno="2-734"><display display="true">From Dedicated Credits Revenue</display><amt>5,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5931" seq="60.1" onetime="true" numlevel="1" lineno="2322" slineno="2-735"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Employers' Reinsurance Fund" srcid="5912" seq="2600" onetime="false" numlevel="1" lineno="2323" slineno="2-736"><display display="true">From Employers' Reinsurance Fund</display><amt>3,400</amt></appsrc><appsrc name="General Fund Restricted - Industrial Accident Account" srcid="5917" seq="3370" onetime="false" numlevel="1" lineno="2324" slineno="2-737"><display display="true">From General Fund Restricted - Industrial Accident <ln numlevel="1" lineno="2325" slineno="2-738"/>Account</display><amt>154,000</amt></appsrc><appsrc name="General Fund Restricted - Industrial Accident Account" srcid="5917" seq="3370.1" onetime="true" numlevel="1" lineno="2326" slineno="2-739"><display display="true">From General Fund Restricted - Industrial Accident <ln numlevel="1" lineno="2327" slineno="2-740"/>Account, One-time</display><amt>1,700</amt></appsrc><appsrc name="General Fund Restricted - Workplace Safety Account" srcid="5929" seq="7740" onetime="false" numlevel="1" lineno="2328" slineno="2-741"><display display="true">From General Fund Restricted - Workplace Safety <ln numlevel="1" lineno="2329" slineno="2-742"/>Account</display><amt>22,900</amt></appsrc><appsrc name="General Fund Restricted - Workplace Safety Account" srcid="5929" seq="7740.1" onetime="true" numlevel="1" lineno="2330" slineno="2-743"><display display="true">From General Fund Restricted - Workplace Safety <ln numlevel="1" lineno="2331" slineno="2-744"/>Account, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2332" slineno="2-745" display="true"><program name="Adjudication" dstid="5922" seq="13140602" numlevel="1" lineno="2333" slineno="2-746"><display display="true">Adjudication</display><pamt>74,600</pamt></program><program name="Administration" dstid="5908" seq="13140604" numlevel="1" lineno="2334" slineno="2-747"><display display="true">Administration</display><pamt>59,400</pamt></program><program name="Antidiscrimination and Labor" dstid="5937" seq="13140606" numlevel="1" lineno="2335" slineno="2-748"><display display="true">Antidiscrimination and Labor</display><pamt>113,600</pamt></program><program name="Boiler, Elevator and Coal Mine Safety Division" dstid="5926" seq="13140610" numlevel="1" lineno="2336" slineno="2-749"><display display="true">Boiler, Elevator and Coal Mine Safety Division</display><pamt>93,300</pamt></program><program name="Industrial Accidents" dstid="5914" seq="13140616" numlevel="1" lineno="2337" slineno="2-750"><display display="true">Industrial Accidents</display><pamt>85,200</pamt></program><program name="Utah Occupational Safety and Health" dstid="5945" seq="13140620" numlevel="1" lineno="2338" slineno="2-751"><display display="true">Utah Occupational Safety and Health</display><pamt>177,800</pamt></program><program name="Workplace Safety" dstid="5934" seq="13140622" numlevel="1" lineno="2339" slineno="2-752"><display display="true">Workplace Safety</display><pamt>3,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6105" seq="13160000" name="Public Service Commission" numlevel="1" lineno="2340" slineno="2-753"><display display="true">PUBLIC SERVICE COMMISSION</display><lineitem seq="13160600" nodeid="6106" name="Public Service Commission Operations" numlevel="1" lineno="2341" slineno="2-754"><display display="true">ITEM 221</display><lidesc>Public Service Commission - Public Service Commission Operations</lidesc><sources><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="6108" seq="5090" onetime="false" numlevel="1" lineno="2342" slineno="2-755"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="2343" slineno="2-756"/>Acct.</display><amt>109,600</amt></appsrc><appsrc name="General Fund Restricted - Public Utility Restricted Acct." srcid="6108" seq="5090.1" onetime="true" numlevel="1" lineno="2344" slineno="2-757"><display display="true">From General Fund Restricted - Public Utility Restricted <ln numlevel="1" lineno="2345" slineno="2-758"/>Acct., One-time</display><amt>(3,200)</amt></appsrc><appsrc name="Revenue Transfers" srcid="6111" seq="6180" onetime="false" numlevel="1" lineno="2346" slineno="2-759"><display display="true">From Revenue Transfers</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="2347" slineno="2-760" display="true"><program name="Administration" dstid="6107" seq="13160602" numlevel="1" lineno="2348" slineno="2-761"><display display="true">Administration</display><pamt>106,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3020" seq="13240000" name="Utah State Tax Commission" numlevel="1" lineno="2349" slineno="2-762"><display display="true">UTAH STATE TAX COMMISSION</display><lineitem seq="13241200" nodeid="3021" name="Tax Administration" numlevel="1" lineno="2350" slineno="2-763"><display display="true">ITEM 222</display><lidesc>Utah State Tax Commission - Tax Administration</lidesc><sources><appsrc name="General Fund" srcid="3023" seq="10" onetime="false" numlevel="1" lineno="2351" slineno="2-764"><display display="true">From General Fund</display><amt>1,053,400</amt></appsrc><appsrc name="General Fund" srcid="3023" seq="10.1" onetime="true" numlevel="1" lineno="2352" slineno="2-765"><display display="true">From General Fund, One-time</display><amt>16,400</amt></appsrc><appsrc name="Income Tax Fund" srcid="3032" seq="20" onetime="false" numlevel="1" lineno="2353" slineno="2-766"><display display="true">From Income Tax Fund</display><amt>878,100</amt></appsrc><appsrc name="Income Tax Fund" srcid="3032" seq="20.1" onetime="true" numlevel="1" lineno="2354" slineno="2-767"><display display="true">From Income Tax Fund, One-time</display><amt>7,400</amt></appsrc><appsrc name="Federal Funds" srcid="3070" seq="50" onetime="false" numlevel="1" lineno="2355" slineno="2-768"><display display="true">From Federal Funds</display><amt>28,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3035" seq="60" onetime="false" numlevel="1" lineno="2356" slineno="2-769"><display display="true">From Dedicated Credits Revenue</display><amt>286,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3035" seq="60.1" onetime="true" numlevel="1" lineno="2357" slineno="2-770"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>6,800</amt></appsrc><appsrc name="General Fund Restricted - License Plate Restricted Account" srcid="3029" seq="1506" onetime="false" numlevel="1" lineno="2358" slineno="2-771"><display display="true">From General Fund Restricted - License Plate Restricted <ln numlevel="1" lineno="2359" slineno="2-772"/>Account</display><amt>21,300</amt></appsrc><appsrc name="General Fund Restricted - License Plate Restricted Account" srcid="3029" seq="1506.1" onetime="true" numlevel="1" lineno="2360" slineno="2-773"><display display="true">From General Fund Restricted - License Plate Restricted <ln numlevel="1" lineno="2361" slineno="2-774"/>Account, One-time</display><amt>500</amt></appsrc><appsrc name="General Fund Restricted - Electronic Cigarette Substance and Nicotine Product Proceeds Restricted Account" srcid="3081" seq="2455" onetime="false" numlevel="1" lineno="2362" slineno="2-775"><display display="true">From General Fund Restricted - Electronic Cigarette <ln numlevel="1" lineno="2363" slineno="2-776"/>Substance and Nicotine Product Proceeds Restricted <ln numlevel="1" lineno="2364" slineno="2-777"/>Account</display><amt>2,300</amt></appsrc><appsrc name="General Fund Restricted - Motor Vehicle Enforcement Division Temporary Permit Account" srcid="3086" seq="4130" onetime="false" numlevel="1" lineno="2365" slineno="2-778"><display display="true">From General Fund Restricted - Motor Vehicle <ln numlevel="1" lineno="2366" slineno="2-779"/>Enforcement Division Temporary Permit Account</display><amt>147,600</amt></appsrc><appsrc name="General Fund Restricted - Motor Vehicle Enforcement Division Temporary Permit Account" srcid="3086" seq="4130.1" onetime="true" numlevel="1" lineno="2367" slineno="2-780"><display display="true">From General Fund Restricted - Motor Vehicle <ln numlevel="1" lineno="2368" slineno="2-781"/>Enforcement Division Temporary Permit Account, <ln numlevel="1" lineno="2369" slineno="2-782"/>One-time</display><amt>(3,200)</amt></appsrc><appsrc name="General Fund Rest. - State Tax Commission Administrative Charge Account" srcid="3026" seq="5340" onetime="false" numlevel="1" lineno="2370" slineno="2-783"><display display="true">From General Fund Rest. - State Tax Commission <ln numlevel="1" lineno="2371" slineno="2-784"/>Administrative Charge Account</display><amt>503,100</amt></appsrc><appsrc name="General Fund Rest. - State Tax Commission Administrative Charge Account" srcid="3026" seq="5340.1" onetime="true" numlevel="1" lineno="2372" slineno="2-785"><display display="true">From General Fund Rest. - State Tax Commission <ln numlevel="1" lineno="2373" slineno="2-786"/>Administrative Charge Account, One-time</display><amt>4,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="3075" seq="6180" onetime="false" numlevel="1" lineno="2374" slineno="2-787"><display display="true">From Revenue Transfers</display><amt>8,200</amt></appsrc><appsrc name="Uninsured Motorist Identification Restricted Account" srcid="3045" seq="7080" onetime="false" numlevel="1" lineno="2375" slineno="2-788"><display display="true">From Uninsured Motorist Identification Restricted <ln numlevel="1" lineno="2376" slineno="2-789"/>Account</display><amt>80,200</amt></appsrc><appsrc name="Uninsured Motorist Identification Restricted Account" srcid="3045" seq="7080.1" onetime="true" numlevel="1" lineno="2377" slineno="2-790"><display display="true">From Uninsured Motorist Identification Restricted <ln numlevel="1" lineno="2378" slineno="2-791"/>Account, One-time</display><amt>(1,300)</amt></appsrc></sources><programs numlevel="1" lineno="2379" slineno="2-792" display="true"><program name="Operations" dstid="3022" seq="13241224" numlevel="1" lineno="2380" slineno="2-793"><display display="true">Operations</display><pamt>367,200</pamt></program><program name="Tax and Revenue" dstid="3038" seq="13241225" numlevel="1" lineno="2381" slineno="2-794"><display display="true">Tax and Revenue</display><pamt>893,600</pamt></program><program name="Customer Service" dstid="3050" seq="13241226" numlevel="1" lineno="2382" slineno="2-795"><display display="true">Customer Service</display><pamt>1,107,200</pamt></program><program name="Property and Miscellaneous Taxes" dstid="3063" seq="13241227" numlevel="1" lineno="2383" slineno="2-796"><display display="true">Property and Miscellaneous Taxes</display><pamt>366,800</pamt></program><program name="Enforcement" dstid="3078" seq="13241228" numlevel="1" lineno="2384" slineno="2-797"><display display="true">Enforcement</display><pamt>306,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3107" seq="30020000" name="Career Service Review Office" numlevel="1" lineno="2385" slineno="2-798"><display display="true">CAREER SERVICE REVIEW OFFICE</display><lineitem seq="30020200" nodeid="3108" name="Career Service Review Office Operations" numlevel="1" lineno="2386" slineno="2-799"><display display="true">ITEM 223</display><lidesc>Career Service Review Office - Career Service Review Office Operations</lidesc><sources><appsrc name="General Fund" srcid="3110" seq="10" onetime="false" numlevel="1" lineno="2387" slineno="2-800"><display display="true">From General Fund</display><amt>13,800</amt></appsrc><appsrc name="General Fund" srcid="3110" seq="10.1" onetime="true" numlevel="1" lineno="2388" slineno="2-801"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="2389" slineno="2-802" display="true"><program name="Career Service Review Office" dstid="3109" seq="30020202" numlevel="1" lineno="2390" slineno="2-803"><display display="true">Career Service Review Office</display><pamt>13,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2539" seq="3140000" name="Governor's Office" numlevel="1" lineno="2391" slineno="2-804"><display display="true">GOVERNOR'S OFFICE</display><lineitem seq="3142800" nodeid="2540" name="Governor's Office Operations" numlevel="1" lineno="2392" slineno="2-805"><display display="true">ITEM 224</display><lidesc>Governor's Office - Governor's Office Operations</lidesc><sources><appsrc name="General Fund" srcid="2542" seq="10" onetime="false" numlevel="1" lineno="2393" slineno="2-806"><display display="true">From General Fund</display><amt>250,600</amt></appsrc><appsrc name="General Fund" srcid="2542" seq="10.1" onetime="true" numlevel="1" lineno="2394" slineno="2-807"><display display="true">From General Fund, One-time</display><amt>(10,500)</amt></appsrc><appsrc name="Expendable Receipts" srcid="2545" seq="60" onetime="false" numlevel="1" lineno="2395" slineno="2-808"><display display="true">From Expendable Receipts</display><amt>500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2556" seq="60" onetime="false" numlevel="1" lineno="2396" slineno="2-809"><display display="true">From Dedicated Credits Revenue</display><amt>39,600</amt></appsrc><appsrc name="Expendable Receipts" srcid="2545" seq="60.1" onetime="true" numlevel="1" lineno="2397" slineno="2-810"><display display="true">From Expendable Receipts, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2556" seq="60.1" onetime="true" numlevel="1" lineno="2398" slineno="2-811"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,300)</amt></appsrc></sources><programs numlevel="1" lineno="2399" slineno="2-812" display="true"><program name="Administration" dstid="2541" seq="3142802" numlevel="1" lineno="2400" slineno="2-813"><display display="true">Administration</display><pamt>153,900</pamt></program><program name="Governor's Residence" dstid="2547" seq="3142812" numlevel="1" lineno="2401" slineno="2-814"><display display="true">Governor's Residence</display><pamt>11,900</pamt></program><program name="Lt. Governor's Office" dstid="2553" seq="3142816" numlevel="1" lineno="2402" slineno="2-815"><display display="true">Lt. Governor's Office</display><pamt>103,800</pamt></program><program name="Washington Funding" dstid="2550" seq="3142818" numlevel="1" lineno="2403" slineno="2-816"><display display="true">Washington Funding</display><pamt>9,200</pamt></program></programs><authorizations hide="true"/><appintent numlevel="1" lineno="2404" slineno="2-817">The Legislature intends that the Governor's <ln numlevel="1" lineno="2405" slineno="2-818"/>salary for the fiscal year beginning July 1, 2026, and <ln numlevel="1" lineno="2406" slineno="2-819"/>ending June 30, 2027, shall be $197,950. Other <ln numlevel="1" lineno="2407" slineno="2-820"/>constitutional offices shall be calculated in accordance <ln numlevel="1" lineno="2408" slineno="2-821"/>with the formula set forth in UCA 67-22-1 and rounded <ln numlevel="1" lineno="2409" slineno="2-822"/>to the nearest $50.</appintent></lineitem><lineitem seq="3143000" nodeid="2559" name="Governor's Office of Planning and Budget" numlevel="1" lineno="2410" slineno="2-823"><display display="true">ITEM 225</display><lidesc>Governor's Office - Governor's Office of Planning and Budget</lidesc><sources><appsrc name="General Fund" srcid="2561" seq="10" onetime="false" numlevel="1" lineno="2411" slineno="2-824"><display display="true">From General Fund</display><amt>178,700</amt></appsrc><appsrc name="General Fund" srcid="2561" seq="10.1" onetime="true" numlevel="1" lineno="2412" slineno="2-825"><display display="true">From General Fund, One-time</display><amt>(6,900)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2570" seq="60" onetime="false" numlevel="1" lineno="2413" slineno="2-826"><display display="true">From Dedicated Credits Revenue</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="2414" slineno="2-827" display="true"><program name="Administration" dstid="2560" seq="3143002" numlevel="1" lineno="2415" slineno="2-828"><display display="true">Administration</display><pamt>29,800</pamt></program><program name="Management and Special Projects" dstid="2567" seq="3143008" numlevel="1" lineno="2416" slineno="2-829"><display display="true">Management and Special Projects</display><pamt>30,500</pamt></program><program name="Budget, Policy, and Economic Analysis" dstid="2564" seq="3143010" numlevel="1" lineno="2417" slineno="2-830"><display display="true">Budget, Policy, and Economic Analysis</display><pamt>93,200</pamt></program><program name="Planning Coordination" dstid="2573" seq="3143020" numlevel="1" lineno="2418" slineno="2-831"><display display="true">Planning Coordination</display><pamt>19,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2791" seq="3200000" name="Office of the State Auditor" numlevel="1" lineno="2419" slineno="2-832"><display display="true">OFFICE OF THE STATE AUDITOR</display><lineitem seq="3200400" nodeid="2792" name="State Auditor" numlevel="1" lineno="2420" slineno="2-833"><display display="true">ITEM 226</display><lidesc>Office of the State Auditor - State Auditor</lidesc><sources><appsrc name="General Fund" srcid="2794" seq="10" onetime="false" numlevel="1" lineno="2421" slineno="2-834"><display display="true">From General Fund</display><amt>165,100</amt></appsrc><appsrc name="General Fund" srcid="2794" seq="10.1" onetime="true" numlevel="1" lineno="2422" slineno="2-835"><display display="true">From General Fund, One-time</display><amt>(2,800)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2797" seq="60" onetime="false" numlevel="1" lineno="2423" slineno="2-836"><display display="true">From Dedicated Credits Revenue</display><amt>118,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2797" seq="60.1" onetime="true" numlevel="1" lineno="2424" slineno="2-837"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,900)</amt></appsrc></sources><programs numlevel="1" lineno="2425" slineno="2-838" display="true"><program name="State Auditor" dstid="2793" seq="3200406" numlevel="1" lineno="2426" slineno="2-839"><display display="true">State Auditor</display><pamt>257,300</pamt></program><program name="State Privacy Auditor" dstid="2800" seq="3200407" numlevel="1" lineno="2427" slineno="2-840"><display display="true">State Privacy Auditor</display><pamt>21,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2814" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="2428" slineno="2-841"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5020200" nodeid="2853" name="Administrative Rules" numlevel="1" lineno="2429" slineno="2-842"><display display="true">ITEM 227</display><lidesc>Department of Government Operations - Administrative Rules</lidesc><sources><appsrc name="General Fund" srcid="2855" seq="10" onetime="false" numlevel="1" lineno="2430" slineno="2-843"><display display="true">From General Fund</display><amt>27,900</amt></appsrc><appsrc name="General Fund" srcid="2855" seq="10.1" onetime="true" numlevel="1" lineno="2431" slineno="2-844"><display display="true">From General Fund, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="2432" slineno="2-845" display="true"><program name="Rules' Administration" dstid="2854" seq="5020202" numlevel="1" lineno="2433" slineno="2-846"><display display="true">Rules' Administration</display><pamt>28,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5022000" nodeid="2815" name="DGO Administration" numlevel="1" lineno="2434" slineno="2-847"><display display="true">ITEM 228</display><lidesc>Department of Government Operations - DGO Administration</lidesc><sources><appsrc name="General Fund" srcid="2817" seq="10" onetime="false" numlevel="1" lineno="2435" slineno="2-848"><display display="true">From General Fund</display><amt>66,800</amt></appsrc><appsrc name="General Fund" srcid="2817" seq="10.1" onetime="true" numlevel="1" lineno="2436" slineno="2-849"><display display="true">From General Fund, One-time</display><amt>(1,300)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2820" seq="60" onetime="false" numlevel="1" lineno="2437" slineno="2-850"><display display="true">From Dedicated Credits Revenue</display><amt>80,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2820" seq="60.1" onetime="true" numlevel="1" lineno="2438" slineno="2-851"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(3,300)</amt></appsrc></sources><programs numlevel="1" lineno="2439" slineno="2-852" display="true"><program name="Executive Director's Office" dstid="2816" seq="5022004" numlevel="1" lineno="2440" slineno="2-853"><display display="true">Executive Director's Office</display><pamt>42,800</pamt></program><program name="Finance Office" dstid="2823" seq="5022007" numlevel="1" lineno="2441" slineno="2-854"><display display="true">Finance Office</display><pamt>35,600</pamt></program><program name="Office of Internal Audit" dstid="2828" seq="5022008" numlevel="1" lineno="2442" slineno="2-855"><display display="true">Office of Internal Audit</display><pamt>50,000</pamt></program><program name="Office of Resource Stewardship" dstid="2833" seq="5022009" numlevel="1" lineno="2443" slineno="2-856"><display display="true">Office of Resource Stewardship</display><pamt>7,000</pamt></program><program name="Privacy and Security Office" dstid="2838" seq="5022010" numlevel="1" lineno="2444" slineno="2-857"><display display="true">Privacy and Security Office</display><pamt>7,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5022200" nodeid="2979" name="Finance - Mandated" numlevel="1" lineno="2445" slineno="2-858"><display display="true">ITEM 229</display><lidesc>Department of Government Operations - Finance - Mandated</lidesc><sources><appsrc name="General Fund" srcid="2981" seq="10" onetime="false" numlevel="1" lineno="2446" slineno="2-859"><display display="true">From General Fund</display><amt>5,597,800</amt></appsrc><appsrc name="General Fund" srcid="2981" seq="10.1" onetime="true" numlevel="1" lineno="2447" slineno="2-860"><display display="true">From General Fund, One-time</display><amt>(3,417,700)</amt></appsrc><appsrc name="Income Tax Fund" srcid="2984" seq="20" onetime="false" numlevel="1" lineno="2448" slineno="2-861"><display display="true">From Income Tax Fund</display><amt>(793,500)</amt></appsrc></sources><programs numlevel="1" lineno="2449" slineno="2-862" display="true"><program name="Internal Service Fund Rate Impacts" dstid="2991" seq="5022224" numlevel="1" lineno="2450" slineno="2-863"><display display="true">Internal Service Fund Rate Impacts</display><pamt>8,645,600</pamt></program><program name="State Employee Benefits" dstid="2980" seq="5022236" numlevel="1" lineno="2451" slineno="2-864"><display display="true">State Employee Benefits</display><pamt>(7,259,000)</pamt></program></programs><authorizations hide="true"/><appintent numlevel="1" lineno="2452" slineno="2-865">Under terms of Section 63A-17-805 Utah Code <ln numlevel="1" lineno="2453" slineno="2-866"/>Annotated, the employer defined contribution match for <ln numlevel="1" lineno="2454" slineno="2-867"/>the fiscal year beginning July 1, 2026 and ending June <ln numlevel="1" lineno="2455" slineno="2-868"/>30, 2027 shall be $26 per pay period.</appintent></lineitem><lineitem seq="5023200" nodeid="2930" name="Division of Finance" numlevel="1" lineno="2456" slineno="2-869"><display display="true">ITEM 230</display><lidesc>Department of Government Operations - Division of Finance</lidesc><sources><appsrc name="General Fund" srcid="2932" seq="10" onetime="false" numlevel="1" lineno="2457" slineno="2-870"><display display="true">From General Fund</display><amt>306,400</amt></appsrc><appsrc name="General Fund" srcid="2932" seq="10.1" onetime="true" numlevel="1" lineno="2458" slineno="2-871"><display display="true">From General Fund, One-time</display><amt>(2,100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2938" seq="60" onetime="false" numlevel="1" lineno="2459" slineno="2-872"><display display="true">From Dedicated Credits Revenue</display><amt>42,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2938" seq="60.1" onetime="true" numlevel="1" lineno="2460" slineno="2-873"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>100</amt></appsrc><appsrc name="Gen. Fund Rest. - Internal Service Fund Overhead" srcid="2953" seq="3580" onetime="false" numlevel="1" lineno="2461" slineno="2-874"><display display="true">From Gen. Fund Rest. - Internal Service Fund Overhead</display><amt>27,600</amt></appsrc><appsrc name="Gen. Fund Rest. - Internal Service Fund Overhead" srcid="2953" seq="3580.1" onetime="true" numlevel="1" lineno="2462" slineno="2-875"><display display="true">From Gen. Fund Rest. - Internal Service Fund Overhead, <ln numlevel="1" lineno="2463" slineno="2-876"/>One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="2464" slineno="2-877" display="true"><program name="Finance Director's Office" dstid="2931" seq="5023202" numlevel="1" lineno="2465" slineno="2-878"><display display="true">Finance Director's Office</display><pamt>74,300</pamt></program><program name="Financial Information Systems" dstid="2950" seq="5023206" numlevel="1" lineno="2466" slineno="2-879"><display display="true">Financial Information Systems</display><pamt>123,700</pamt></program><program name="Financial Reporting" dstid="2945" seq="5023208" numlevel="1" lineno="2467" slineno="2-880"><display display="true">Financial Reporting</display><pamt>89,900</pamt></program><program name="Payables/Disbursing" dstid="2940" seq="5023210" numlevel="1" lineno="2468" slineno="2-881"><display display="true">Payables/Disbursing</display><pamt>48,800</pamt></program><program name="Payroll" dstid="2935" seq="5023212" numlevel="1" lineno="2469" slineno="2-882"><display display="true">Payroll</display><pamt>37,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5024000" nodeid="2961" name="Inspector General of Medicaid Services" numlevel="1" lineno="2470" slineno="2-883"><display display="true">ITEM 231</display><lidesc>Department of Government Operations - Inspector General of Medicaid <ln numlevel="1" lineno="2471" slineno="2-884"/>Services</lidesc><sources><appsrc name="General Fund" srcid="2963" seq="10" onetime="false" numlevel="1" lineno="2472" slineno="2-885"><display display="true">From General Fund</display><amt>48,600</amt></appsrc><appsrc name="General Fund" srcid="2963" seq="10.1" onetime="true" numlevel="1" lineno="2473" slineno="2-886"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Federal Funds" srcid="2969" seq="50" onetime="false" numlevel="1" lineno="2474" slineno="2-887"><display display="true">From Federal Funds</display><amt>1,900</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="2966" seq="3930" onetime="false" numlevel="1" lineno="2475" slineno="2-888"><display display="true">From Medicaid ACA Fund</display><amt>1,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="2972" seq="6180" onetime="false" numlevel="1" lineno="2476" slineno="2-889"><display display="true">From Revenue Transfers</display><amt>81,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="2972" seq="6180.1" onetime="true" numlevel="1" lineno="2477" slineno="2-890"><display display="true">From Revenue Transfers, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="2478" slineno="2-891" display="true"><program name="Inspector General of Medicaid Services" dstid="2962" seq="5024002" numlevel="1" lineno="2479" slineno="2-892"><display display="true">Inspector General of Medicaid Services</display><pamt>133,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5024200" nodeid="2986" name="Judicial Conduct Commission" numlevel="1" lineno="2480" slineno="2-893"><display display="true">ITEM 232</display><lidesc>Department of Government Operations - Judicial Conduct Commission</lidesc><sources><appsrc name="General Fund" srcid="2988" seq="10" onetime="false" numlevel="1" lineno="2481" slineno="2-894"><display display="true">From General Fund</display><amt>14,700</amt></appsrc><appsrc name="General Fund" srcid="2988" seq="10.1" onetime="true" numlevel="1" lineno="2482" slineno="2-895"><display display="true">From General Fund, One-time</display><amt>(500)</amt></appsrc></sources><programs numlevel="1" lineno="2483" slineno="2-896" display="true"><program name="Judicial Conduct Commission" dstid="2987" seq="5024202" numlevel="1" lineno="2484" slineno="2-897"><display display="true">Judicial Conduct Commission</display><pamt>14,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5025600" nodeid="2905" name="State Archives" numlevel="1" lineno="2485" slineno="2-898"><display display="true">ITEM 233</display><lidesc>Department of Government Operations - State Archives</lidesc><sources><appsrc name="General Fund" srcid="2907" seq="10" onetime="false" numlevel="1" lineno="2486" slineno="2-899"><display display="true">From General Fund</display><amt>123,300</amt></appsrc><appsrc name="General Fund" srcid="2907" seq="10.1" onetime="true" numlevel="1" lineno="2487" slineno="2-900"><display display="true">From General Fund, One-time</display><amt>1,900</amt></appsrc><appsrc name="Federal Funds" srcid="2924" seq="50" onetime="false" numlevel="1" lineno="2488" slineno="2-901"><display display="true">From Federal Funds</display><amt>800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2910" seq="60" onetime="false" numlevel="1" lineno="2489" slineno="2-902"><display display="true">From Dedicated Credits Revenue</display><amt>5,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2910" seq="60.1" onetime="true" numlevel="1" lineno="2490" slineno="2-903"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="2491" slineno="2-904" display="true"><program name="Archives Administration" dstid="2906" seq="5025602" numlevel="1" lineno="2492" slineno="2-905"><display display="true">Archives Administration</display><pamt>45,400</pamt></program><program name="Patron Services" dstid="2921" seq="5025608" numlevel="1" lineno="2493" slineno="2-906"><display display="true">Patron Services</display><pamt>17,100</pamt></program><program name="Preservation Services" dstid="2916" seq="5025610" numlevel="1" lineno="2494" slineno="2-907"><display display="true">Preservation Services</display><pamt>18,600</pamt></program><program name="Records Analysis" dstid="2913" seq="5025612" numlevel="1" lineno="2495" slineno="2-908"><display display="true">Records Analysis</display><pamt>33,000</pamt></program><program name="Government Records Office" dstid="2927" seq="5025615" numlevel="1" lineno="2496" slineno="2-909"><display display="true">Government Records Office</display><pamt>17,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5280200" nodeid="3113" name="Chief Information Officer" numlevel="1" lineno="2497" slineno="2-910"><display display="true">ITEM 234</display><lidesc>Department of Government Operations - Chief Information Officer</lidesc><sources><appsrc name="General Fund" srcid="3115" seq="10" onetime="false" numlevel="1" lineno="2498" slineno="2-911"><display display="true">From General Fund</display><amt>165,800</amt></appsrc><appsrc name="General Fund" srcid="3115" seq="10.1" onetime="true" numlevel="1" lineno="2499" slineno="2-912"><display display="true">From General Fund, One-time</display><amt>(5,200)</amt></appsrc><appsrc name="Federal Funds" srcid="3118" seq="50" onetime="false" numlevel="1" lineno="2500" slineno="2-913"><display display="true">From Federal Funds</display><amt>2,300</amt></appsrc><appsrc name="Federal Funds" srcid="3118" seq="50.1" onetime="true" numlevel="1" lineno="2501" slineno="2-914"><display display="true">From Federal Funds, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3121" seq="60" onetime="false" numlevel="1" lineno="2502" slineno="2-915"><display display="true">From Dedicated Credits Revenue</display><amt>41,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3121" seq="60.1" onetime="true" numlevel="1" lineno="2503" slineno="2-916"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,400)</amt></appsrc></sources><programs numlevel="1" lineno="2504" slineno="2-917" display="true"><program name="Administration" dstid="3114" seq="5280202" numlevel="1" lineno="2505" slineno="2-918"><display display="true">Administration</display><pamt>158,900</pamt></program><program name="Innovation Projects" dstid="3124" seq="5280203" numlevel="1" lineno="2506" slineno="2-919"><display display="true">Innovation Projects</display><pamt>44,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5280400" nodeid="3127" name="Integrated Technology" numlevel="1" lineno="2507" slineno="2-920"><display display="true">ITEM 235</display><lidesc>Department of Government Operations - Integrated Technology</lidesc><sources><appsrc name="General Fund" srcid="3129" seq="10" onetime="false" numlevel="1" lineno="2508" slineno="2-921"><display display="true">From General Fund</display><amt>44,700</amt></appsrc><appsrc name="General Fund" srcid="3129" seq="10.1" onetime="true" numlevel="1" lineno="2509" slineno="2-922"><display display="true">From General Fund, One-time</display><amt>(800)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3135" seq="60" onetime="false" numlevel="1" lineno="2510" slineno="2-923"><display display="true">From Dedicated Credits Revenue</display><amt>26,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3135" seq="60.1" onetime="true" numlevel="1" lineno="2511" slineno="2-924"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(400)</amt></appsrc><appsrc name="Gen. Fund Rest. - Statewide Unified E-911 Emerg. Acct." srcid="3132" seq="2450" onetime="false" numlevel="1" lineno="2512" slineno="2-925"><display display="true">From Gen. Fund Rest. - Statewide Unified E-911 Emerg. <ln numlevel="1" lineno="2513" slineno="2-926"/>Acct.</display><amt>7,300</amt></appsrc><appsrc name="Gen. Fund Rest. - Statewide Unified E-911 Emerg. Acct." srcid="3132" seq="2450.1" onetime="true" numlevel="1" lineno="2514" slineno="2-927"><display display="true">From Gen. Fund Rest. - Statewide Unified E-911 Emerg. <ln numlevel="1" lineno="2515" slineno="2-928"/>Acct., One-time</display><amt>(200)</amt></appsrc></sources><programs numlevel="1" lineno="2516" slineno="2-929" display="true"><program name="Utah Geospatial Resource Center" dstid="3128" seq="5280402" numlevel="1" lineno="2517" slineno="2-930"><display display="true">Utah Geospatial Resource Center</display><pamt>63,200</pamt></program><program name="GPS Network" dstid="3138" seq="5280405" numlevel="1" lineno="2518" slineno="2-931"><display display="true">GPS Network</display><pamt>13,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="30060607" nodeid="2843" name="Office of Data Privacy" numlevel="1" lineno="2519" slineno="2-932"><display display="true">ITEM 236</display><lidesc>Department of Government Operations - Office of Data Privacy</lidesc><sources><appsrc name="General Fund" srcid="2845" seq="10" onetime="false" numlevel="1" lineno="2520" slineno="2-933"><display display="true">From General Fund</display><amt>50,500</amt></appsrc><appsrc name="General Fund" srcid="2845" seq="10.1" onetime="true" numlevel="1" lineno="2521" slineno="2-934"><display display="true">From General Fund, One-time</display><amt>(2,000)</amt></appsrc></sources><programs numlevel="1" lineno="2522" slineno="2-935" display="true"><program name="Office of Data Privacy" dstid="2844" seq="100" numlevel="1" lineno="2523" slineno="2-936"><display display="true">Office of Data Privacy</display><pamt>48,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="4675" name="Higher Education" seq="50" numlevel="1" lineno="2524" slineno="2-937"><display display="true">HIGHER EDUCATION</display><agency nodeid="5023" seq="1" name="Bridgerland Technical College" numlevel="1" lineno="2525" slineno="2-938"><display display="true">BRIDGERLAND TECHNICAL COLLEGE</display><lineitem seq="1" nodeid="5024" name="Education and General" numlevel="1" lineno="2526" slineno="2-939"><display display="true">ITEM 237</display><lidesc>Bridgerland Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5026" seq="20" onetime="false" numlevel="1" lineno="2527" slineno="2-940"><display display="true">From Income Tax Fund</display><amt>980,300</amt></appsrc></sources><programs numlevel="1" lineno="2528" slineno="2-941" display="true"><program name="Instruction" dstid="5025" seq="27220205" numlevel="1" lineno="2529" slineno="2-942"><display display="true">Instruction</display><pamt>574,300</pamt></program><program name="Public Service" dstid="5028" seq="27220206" numlevel="1" lineno="2530" slineno="2-943"><display display="true">Public Service</display><pamt>16,200</pamt></program><program name="Academic Support" dstid="5030" seq="27220207" numlevel="1" lineno="2531" slineno="2-944"><display display="true">Academic Support</display><pamt>99,000</pamt></program><program name="Student Services" dstid="5032" seq="27220208" numlevel="1" lineno="2532" slineno="2-945"><display display="true">Student Services</display><pamt>65,300</pamt></program><program name="Institutional Support" dstid="5034" seq="27220209" numlevel="1" lineno="2533" slineno="2-946"><display display="true">Institutional Support</display><pamt>163,800</pamt></program><program name="Operations and Maintenance" dstid="5036" seq="27220210" numlevel="1" lineno="2534" slineno="2-947"><display display="true">Operations and Maintenance</display><pamt>39,900</pamt></program><program name="Custom Fit" dstid="5038" seq="27220211" numlevel="1" lineno="2535" slineno="2-948"><display display="true">Custom Fit</display><pamt>21,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="2" nodeid="5040" name="Special Projects" numlevel="1" lineno="2536" slineno="2-949"><display display="true">ITEM 238</display><lidesc>Bridgerland Technical College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5042" seq="20" onetime="false" numlevel="1" lineno="2537" slineno="2-950"><display display="true">From Income Tax Fund</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="2538" slineno="2-951" display="true"><program name="Student Success" dstid="5041" seq="100" numlevel="1" lineno="2539" slineno="2-952"><display display="true">Student Success</display><pamt>600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5146" seq="10" name="Tooele Technical College" numlevel="1" lineno="2540" slineno="2-953"><display display="true">TOOELE TECHNICAL COLLEGE</display><lineitem seq="27222600" nodeid="5147" name="Education and General" numlevel="1" lineno="2541" slineno="2-954"><display display="true">ITEM 239</display><lidesc>Tooele Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5149" seq="20" onetime="false" numlevel="1" lineno="2542" slineno="2-955"><display display="true">From Income Tax Fund</display><amt>324,500</amt></appsrc></sources><programs numlevel="1" lineno="2543" slineno="2-956" display="true"><program name="Instruction" dstid="5148" seq="27222605" numlevel="1" lineno="2544" slineno="2-957"><display display="true">Instruction</display><pamt>139,000</pamt></program><program name="Student Services" dstid="5151" seq="27222606" numlevel="1" lineno="2545" slineno="2-958"><display display="true">Student Services</display><pamt>52,500</pamt></program><program name="Institutional Support" dstid="5153" seq="27222607" numlevel="1" lineno="2546" slineno="2-959"><display display="true">Institutional Support</display><pamt>75,300</pamt></program><program name="Operations and Maintenance" dstid="5155" seq="27222608" numlevel="1" lineno="2547" slineno="2-960"><display display="true">Operations and Maintenance</display><pamt>28,700</pamt></program><program name="Custom Fit" dstid="5157" seq="27222609" numlevel="1" lineno="2548" slineno="2-961"><display display="true">Custom Fit</display><pamt>6,700</pamt></program><program name="Academic Support" dstid="5159" seq="27222610" numlevel="1" lineno="2549" slineno="2-962"><display display="true">Academic Support</display><pamt>22,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5076" seq="11" name="Uintah Basin Technical College" numlevel="1" lineno="2550" slineno="2-963"><display display="true">UINTAH BASIN TECHNICAL COLLEGE</display><lineitem seq="27222800" nodeid="5077" name="Education and General" numlevel="1" lineno="2551" slineno="2-964"><display display="true">ITEM 240</display><lidesc>Uintah Basin Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5079" seq="20" onetime="false" numlevel="1" lineno="2552" slineno="2-965"><display display="true">From Income Tax Fund</display><amt>501,100</amt></appsrc></sources><programs numlevel="1" lineno="2553" slineno="2-966" display="true"><program name="Instruction" dstid="5078" seq="27222805" numlevel="1" lineno="2554" slineno="2-967"><display display="true">Instruction</display><pamt>257,100</pamt></program><program name="Student Services" dstid="5081" seq="27222806" numlevel="1" lineno="2555" slineno="2-968"><display display="true">Student Services</display><pamt>36,300</pamt></program><program name="Institutional Support" dstid="5083" seq="27222807" numlevel="1" lineno="2556" slineno="2-969"><display display="true">Institutional Support</display><pamt>126,600</pamt></program><program name="Operations and Maintenance" dstid="5085" seq="27222808" numlevel="1" lineno="2557" slineno="2-970"><display display="true">Operations and Maintenance</display><pamt>42,200</pamt></program><program name="Academic Support" dstid="5087" seq="27222810" numlevel="1" lineno="2558" slineno="2-971"><display display="true">Academic Support</display><pamt>38,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27223206" nodeid="5089" name="Special Projects" numlevel="1" lineno="2559" slineno="2-972"><display display="true">ITEM 241</display><lidesc>Uintah Basin Technical College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5091" seq="20" onetime="false" numlevel="1" lineno="2560" slineno="2-973"><display display="true">From Income Tax Fund</display><amt>2,600</amt></appsrc></sources><programs numlevel="1" lineno="2561" slineno="2-974" display="true"><program name="Student Success" dstid="5090" seq="100" numlevel="1" lineno="2562" slineno="2-975"><display display="true">Student Success</display><pamt>2,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4701" seq="12" name="University of Utah" numlevel="1" lineno="2563" slineno="2-976"><display display="true">UNIVERSITY OF UTAH</display><lineitem seq="27020200" nodeid="4702" name="Education and General" numlevel="1" lineno="2564" slineno="2-977"><display display="true">ITEM 242</display><lidesc>University of Utah - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4704" seq="20" onetime="false" numlevel="1" lineno="2565" slineno="2-978"><display display="true">From Income Tax Fund</display><amt>25,498,700</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4706" seq="60" onetime="false" numlevel="1" lineno="2566" slineno="2-979"><display display="true">From Higher Education Tuition</display><amt>6,331,200</amt></appsrc></sources><programs numlevel="1" lineno="2567" slineno="2-980" display="true"><program name="Operations and Maintenance" dstid="4723" seq="27020210" numlevel="1" lineno="2568" slineno="2-981"><display display="true">Operations and Maintenance</display><pamt>2,699,700</pamt></program><program name="Instruction" dstid="4703" seq="27020218" numlevel="1" lineno="2569" slineno="2-982"><display display="true">Instruction</display><pamt>13,138,100</pamt></program><program name="Research" dstid="4708" seq="27020219" numlevel="1" lineno="2570" slineno="2-983"><display display="true">Research</display><pamt>3,159,700</pamt></program><program name="Public Service" dstid="4711" seq="27020220" numlevel="1" lineno="2571" slineno="2-984"><display display="true">Public Service</display><pamt>277,200</pamt></program><program name="Academic Support" dstid="4714" seq="27020221" numlevel="1" lineno="2572" slineno="2-985"><display display="true">Academic Support</display><pamt>6,033,600</pamt></program><program name="Student Services" dstid="4717" seq="27020222" numlevel="1" lineno="2573" slineno="2-986"><display display="true">Student Services</display><pamt>2,356,300</pamt></program><program name="Institutional Support" dstid="4720" seq="27020223" numlevel="1" lineno="2574" slineno="2-987"><display display="true">Institutional Support</display><pamt>4,165,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27020600" nodeid="4726" name="School of Medicine" numlevel="1" lineno="2575" slineno="2-988"><display display="true">ITEM 243</display><lidesc>University of Utah - School of Medicine</lidesc><sources><appsrc name="Income Tax Fund" srcid="4728" seq="20" onetime="false" numlevel="1" lineno="2576" slineno="2-989"><display display="true">From Income Tax Fund</display><amt>2,446,600</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4730" seq="60" onetime="false" numlevel="1" lineno="2577" slineno="2-990"><display display="true">From Higher Education Tuition</display><amt>596,600</amt></appsrc></sources><programs numlevel="1" lineno="2578" slineno="2-991" display="true"><program name="School of Medicine" dstid="4727" seq="27020602" numlevel="1" lineno="2579" slineno="2-992"><display display="true">School of Medicine</display><pamt>3,043,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27020800" nodeid="4744" name="Cancer Research and Treatment" numlevel="1" lineno="2580" slineno="2-993"><display display="true">ITEM 244</display><lidesc>University of Utah - Cancer Research and Treatment</lidesc><sources><appsrc name="Income Tax Fund" srcid="4746" seq="20" onetime="false" numlevel="1" lineno="2581" slineno="2-994"><display display="true">From Income Tax Fund</display><amt>427,700</amt></appsrc></sources><programs numlevel="1" lineno="2582" slineno="2-995" display="true"><program name="Cancer Research and Treatment" dstid="4745" seq="27020802" numlevel="1" lineno="2583" slineno="2-996"><display display="true">Cancer Research and Treatment</display><pamt>427,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27021000" nodeid="4732" name="University Hospital" numlevel="1" lineno="2584" slineno="2-997"><display display="true">ITEM 245</display><lidesc>University of Utah - University Hospital</lidesc><sources><appsrc name="Income Tax Fund" srcid="4734" seq="20" onetime="false" numlevel="1" lineno="2585" slineno="2-998"><display display="true">From Income Tax Fund</display><amt>244,200</amt></appsrc></sources><programs numlevel="1" lineno="2586" slineno="2-999" display="true"><program name="Instruction" dstid="4733" seq="27021005" numlevel="1" lineno="2587" slineno="2-1000"><display display="true">Instruction</display><pamt>241,600</pamt></program><program name="Public Service" dstid="4736" seq="27021006" numlevel="1" lineno="2588" slineno="2-1001"><display display="true">Public Service</display><pamt>2,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27021200" nodeid="4738" name="School of Dentistry" numlevel="1" lineno="2589" slineno="2-1002"><display display="true">ITEM 246</display><lidesc>University of Utah - School of Dentistry</lidesc><sources><appsrc name="Income Tax Fund" srcid="4740" seq="20" onetime="false" numlevel="1" lineno="2590" slineno="2-1003"><display display="true">From Income Tax Fund</display><amt>364,300</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4742" seq="60" onetime="false" numlevel="1" lineno="2591" slineno="2-1004"><display display="true">From Higher Education Tuition</display><amt>68,700</amt></appsrc></sources><programs numlevel="1" lineno="2592" slineno="2-1005" display="true"><program name="School of Dentistry" dstid="4739" seq="27021202" numlevel="1" lineno="2593" slineno="2-1006"><display display="true">School of Dentistry</display><pamt>433,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27023403" nodeid="4748" name="Special Projects" numlevel="1" lineno="2594" slineno="2-1007"><display display="true">ITEM 247</display><lidesc>University of Utah - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4750" seq="20" onetime="false" numlevel="1" lineno="2595" slineno="2-1008"><display display="true">From Income Tax Fund</display><amt>850,400</amt></appsrc></sources><programs numlevel="1" lineno="2596" slineno="2-1009" display="true"><program name="Natural History Museum of Utah" dstid="4749" seq="100" numlevel="1" lineno="2597" slineno="2-1010"><display display="true">Natural History Museum of Utah</display><pamt>75,000</pamt></program><program name="Seismograph Stations" dstid="4752" seq="101" numlevel="1" lineno="2598" slineno="2-1011"><display display="true">Seismograph Stations</display><pamt>38,300</pamt></program><program name="Red Butte Garden" dstid="4754" seq="102" numlevel="1" lineno="2599" slineno="2-1012"><display display="true">Red Butte Garden</display><pamt>7,500</pamt></program><program name="SafeUT" dstid="4756" seq="103" numlevel="1" lineno="2600" slineno="2-1013"><display display="true">SafeUT</display><pamt>185,900</pamt></program><program name="Statewide TV Administration" dstid="4758" seq="104" numlevel="1" lineno="2601" slineno="2-1014"><display display="true">Statewide TV Administration</display><pamt>140,400</pamt></program><program name="Rocky Mountain Center for Occupational &amp; Environmental Health" dstid="4760" seq="105" numlevel="1" lineno="2602" slineno="2-1015"><display display="true">Rocky Mountain Center for Occupational <char set="6" char="6"/> <ln numlevel="1" lineno="2603" slineno="2-1016"/>Environmental Health</display><pamt>75,100</pamt></program><program name="Center on Aging" dstid="4762" seq="106" numlevel="1" lineno="2604" slineno="2-1017"><display display="true">Center on Aging</display><pamt>5,900</pamt></program><program name="Center for Medical Cannabis Research" dstid="4764" seq="107" numlevel="1" lineno="2605" slineno="2-1018"><display display="true">Center for Medical Cannabis Research</display><pamt>7,900</pamt></program><program name="Poison Control Center" dstid="4766" seq="108" numlevel="1" lineno="2606" slineno="2-1019"><display display="true">Poison Control Center</display><pamt>160,600</pamt></program><program name="Student Success" dstid="4768" seq="109" numlevel="1" lineno="2607" slineno="2-1020"><display display="true">Student Success</display><pamt>153,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4676" seq="13" name="Utah Board of Higher Education" numlevel="1" lineno="2608" slineno="2-1021"><display display="true">UTAH BOARD OF HIGHER EDUCATION</display><lineitem seq="27200200" nodeid="4677" name="Administration" numlevel="1" lineno="2609" slineno="2-1022"><display display="true">ITEM 248</display><lidesc>Utah Board of Higher Education - Administration</lidesc><sources><appsrc name="Income Tax Fund" srcid="4679" seq="20" onetime="false" numlevel="1" lineno="2610" slineno="2-1023"><display display="true">From Income Tax Fund</display><amt>399,800</amt></appsrc></sources><programs numlevel="1" lineno="2611" slineno="2-1024" display="true"><program name="Administration" dstid="4678" seq="27200202" numlevel="1" lineno="2612" slineno="2-1025"><display display="true">Administration</display><pamt>357,500</pamt></program><program name="Utah Data Research Center" dstid="4681" seq="27200210" numlevel="1" lineno="2613" slineno="2-1026"><display display="true">Utah Data Research Center</display><pamt>42,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27200400" nodeid="4687" name="Student Assistance" numlevel="1" lineno="2614" slineno="2-1027"><display display="true">ITEM 249</display><lidesc>Utah Board of Higher Education - Student Assistance</lidesc><sources><appsrc name="Income Tax Fund" srcid="4689" seq="20" onetime="false" numlevel="1" lineno="2615" slineno="2-1028"><display display="true">From Income Tax Fund</display><amt>19,000</amt></appsrc></sources><programs numlevel="1" lineno="2616" slineno="2-1029" display="true"><program name="Administrative Costs" dstid="4688" seq="27200433" numlevel="1" lineno="2617" slineno="2-1030"><display display="true">Administrative Costs</display><pamt>19,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27200600" nodeid="4683" name="Student Support" numlevel="1" lineno="2618" slineno="2-1031"><display display="true">ITEM 250</display><lidesc>Utah Board of Higher Education - Student Support</lidesc><sources><appsrc name="Income Tax Fund" srcid="4685" seq="20" onetime="false" numlevel="1" lineno="2619" slineno="2-1032"><display display="true">From Income Tax Fund</display><amt>3,500</amt></appsrc></sources><programs numlevel="1" lineno="2620" slineno="2-1033" display="true"><program name="Math Competency Initiative" dstid="4684" seq="27200614" numlevel="1" lineno="2621" slineno="2-1034"><display display="true">Math Competency Initiative</display><pamt>3,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27205801" nodeid="4695" name="Talent Ready Utah" numlevel="1" lineno="2622" slineno="2-1035"><display display="true">ITEM 251</display><lidesc>Utah Board of Higher Education - Talent Ready Utah</lidesc><sources><appsrc name="Income Tax Fund" srcid="4697" seq="20" onetime="false" numlevel="1" lineno="2623" slineno="2-1036"><display display="true">From Income Tax Fund</display><amt>38,900</amt></appsrc></sources><programs numlevel="1" lineno="2624" slineno="2-1037" display="true"><program name="Talent Ready Utah" dstid="4696" seq="100" numlevel="1" lineno="2625" slineno="2-1038"><display display="true">Talent Ready Utah</display><pamt>27,500</pamt></program><program name="Pass Through Funding" dstid="4699" seq="102" numlevel="1" lineno="2626" slineno="2-1039"><display display="true">Pass Through Funding</display><pamt>11,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27205804" nodeid="4691" name="Nucleus Institute" numlevel="1" lineno="2627" slineno="2-1040"><display display="true">ITEM 252</display><lidesc>Utah Board of Higher Education - Nucleus Institute</lidesc><sources><appsrc name="Income Tax Fund" srcid="4693" seq="20" onetime="false" numlevel="1" lineno="2628" slineno="2-1041"><display display="true">From Income Tax Fund</display><amt>59,400</amt></appsrc></sources><programs numlevel="1" lineno="2629" slineno="2-1042" display="true"><program name="Nucleus Institute" dstid="4692" seq="100" numlevel="1" lineno="2630" slineno="2-1043"><display display="true">Nucleus Institute</display><pamt>59,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4770" seq="14" name="Utah State University" numlevel="1" lineno="2631" slineno="2-1044"><display display="true">UTAH STATE UNIVERSITY</display><lineitem seq="27040200" nodeid="4771" name="Education and General" numlevel="1" lineno="2632" slineno="2-1045"><display display="true">ITEM 253</display><lidesc>Utah State University - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4773" seq="20" onetime="false" numlevel="1" lineno="2633" slineno="2-1046"><display display="true">From Income Tax Fund</display><amt>10,183,300</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4775" seq="60" onetime="false" numlevel="1" lineno="2634" slineno="2-1047"><display display="true">From Higher Education Tuition</display><amt>3,395,000</amt></appsrc></sources><programs numlevel="1" lineno="2635" slineno="2-1048" display="true"><program name="Operations and Maintenance" dstid="4792" seq="27040210" numlevel="1" lineno="2636" slineno="2-1049"><display display="true">Operations and Maintenance</display><pamt>988,600</pamt></program><program name="Instruction" dstid="4772" seq="27040212" numlevel="1" lineno="2637" slineno="2-1050"><display display="true">Instruction</display><pamt>6,835,500</pamt></program><program name="Research" dstid="4777" seq="27040213" numlevel="1" lineno="2638" slineno="2-1051"><display display="true">Research</display><pamt>153,600</pamt></program><program name="Academic Support" dstid="4780" seq="27040214" numlevel="1" lineno="2639" slineno="2-1052"><display display="true">Academic Support</display><pamt>2,212,900</pamt></program><program name="Student Services" dstid="4783" seq="27040215" numlevel="1" lineno="2640" slineno="2-1053"><display display="true">Student Services</display><pamt>1,213,700</pamt></program><program name="Institutional Support" dstid="4786" seq="27040216" numlevel="1" lineno="2641" slineno="2-1054"><display display="true">Institutional Support</display><pamt>1,937,800</pamt></program><program name="Scholarships and Fellowships" dstid="4789" seq="27040217" numlevel="1" lineno="2642" slineno="2-1055"><display display="true">Scholarships and Fellowships</display><pamt>1,500</pamt></program><program name="Public Service" dstid="4795" seq="27040218" numlevel="1" lineno="2643" slineno="2-1056"><display display="true">Public Service</display><pamt>234,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27041000" nodeid="4820" name="USU - Eastern Career and Technical Education" numlevel="1" lineno="2644" slineno="2-1057"><display display="true">ITEM 254</display><lidesc>Utah State University - USU - Eastern Career and Technical Education</lidesc><sources><appsrc name="Income Tax Fund" srcid="4822" seq="20" onetime="false" numlevel="1" lineno="2645" slineno="2-1058"><display display="true">From Income Tax Fund</display><amt>266,600</amt></appsrc></sources><programs numlevel="1" lineno="2646" slineno="2-1059" display="true"><program name="Instruction" dstid="4821" seq="27041003" numlevel="1" lineno="2647" slineno="2-1060"><display display="true">Instruction</display><pamt>256,500</pamt></program><program name="Academic Support" dstid="4824" seq="27041005" numlevel="1" lineno="2648" slineno="2-1061"><display display="true">Academic Support</display><pamt>4,600</pamt></program><program name="Custom Fit" dstid="4826" seq="27041006" numlevel="1" lineno="2649" slineno="2-1062"><display display="true">Custom Fit</display><pamt>5,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27044402" nodeid="4798" name="Veterinary Medicine" numlevel="1" lineno="2650" slineno="2-1063"><display display="true">ITEM 255</display><lidesc>Utah State University - Veterinary Medicine</lidesc><sources><appsrc name="Income Tax Fund" srcid="4800" seq="20" onetime="false" numlevel="1" lineno="2651" slineno="2-1064"><display display="true">From Income Tax Fund</display><amt>246,800</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4802" seq="60" onetime="false" numlevel="1" lineno="2652" slineno="2-1065"><display display="true">From Higher Education Tuition</display><amt>82,100</amt></appsrc></sources><programs numlevel="1" lineno="2653" slineno="2-1066" display="true"><program name="Instruction" dstid="4799" seq="100" numlevel="1" lineno="2654" slineno="2-1067"><display display="true">Instruction</display><pamt>328,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27044403" nodeid="4804" name="Special Projects" numlevel="1" lineno="2655" slineno="2-1068"><display display="true">ITEM 256</display><lidesc>Utah State University - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4806" seq="20" onetime="false" numlevel="1" lineno="2656" slineno="2-1069"><display display="true">From Income Tax Fund</display><amt>1,576,100</amt></appsrc></sources><programs numlevel="1" lineno="2657" slineno="2-1070" display="true"><program name="Agriculture Experiment Station" dstid="4805" seq="100" numlevel="1" lineno="2658" slineno="2-1071"><display display="true">Agriculture Experiment Station</display><pamt>527,800</pamt></program><program name="Cooperative Extension" dstid="4808" seq="101" numlevel="1" lineno="2659" slineno="2-1072"><display display="true">Cooperative Extension</display><pamt>803,400</pamt></program><program name="Prehistoric Museum" dstid="4810" seq="102" numlevel="1" lineno="2660" slineno="2-1073"><display display="true">Prehistoric Museum</display><pamt>20,800</pamt></program><program name="Water Research Laboratory" dstid="4812" seq="103" numlevel="1" lineno="2661" slineno="2-1074"><display display="true">Water Research Laboratory</display><pamt>121,800</pamt></program><program name="Student Success" dstid="4814" seq="104" numlevel="1" lineno="2662" slineno="2-1075"><display display="true">Student Success</display><pamt>79,800</pamt></program><program name="Energy Education and Workforce Initiative" dstid="4816" seq="105" numlevel="1" lineno="2663" slineno="2-1076"><display display="true">Energy Education and Workforce Initiative</display><pamt>14,200</pamt></program><program name="Utah Forest Restoration Institute" dstid="4818" seq="106" numlevel="1" lineno="2664" slineno="2-1077"><display display="true">Utah Forest Restoration Institute</display><pamt>8,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4927" seq="15" name="Utah Tech University" numlevel="1" lineno="2665" slineno="2-1078"><display display="true">UTAH TECH UNIVERSITY</display><lineitem seq="27140200" nodeid="4928" name="Education and General" numlevel="1" lineno="2666" slineno="2-1079"><display display="true">ITEM 257</display><lidesc>Utah Tech University - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4930" seq="20" onetime="false" numlevel="1" lineno="2667" slineno="2-1080"><display display="true">From Income Tax Fund</display><amt>2,741,900</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4932" seq="60" onetime="false" numlevel="1" lineno="2668" slineno="2-1081"><display display="true">From Higher Education Tuition</display><amt>913,800</amt></appsrc></sources><programs numlevel="1" lineno="2669" slineno="2-1082" display="true"><program name="Instruction" dstid="4929" seq="27140208" numlevel="1" lineno="2670" slineno="2-1083"><display display="true">Instruction</display><pamt>1,592,000</pamt></program><program name="Public Service" dstid="4934" seq="27140209" numlevel="1" lineno="2671" slineno="2-1084"><display display="true">Public Service</display><pamt>85,900</pamt></program><program name="Academic Support" dstid="4937" seq="27140210" numlevel="1" lineno="2672" slineno="2-1085"><display display="true">Academic Support</display><pamt>574,600</pamt></program><program name="Student Services" dstid="4940" seq="27140211" numlevel="1" lineno="2673" slineno="2-1086"><display display="true">Student Services</display><pamt>474,400</pamt></program><program name="Institutional Support" dstid="4943" seq="27140212" numlevel="1" lineno="2674" slineno="2-1087"><display display="true">Institutional Support</display><pamt>628,100</pamt></program><program name="Operations and Maintenance" dstid="4946" seq="27140213" numlevel="1" lineno="2675" slineno="2-1088"><display display="true">Operations and Maintenance</display><pamt>300,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27140600" nodeid="4949" name="Special Projects" numlevel="1" lineno="2676" slineno="2-1089"><display display="true">ITEM 258</display><lidesc>Utah Tech University - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4951" seq="20" onetime="false" numlevel="1" lineno="2677" slineno="2-1090"><display display="true">From Income Tax Fund</display><amt>21,900</amt></appsrc></sources><programs numlevel="1" lineno="2678" slineno="2-1091" display="true"><program name="Zion Park Amphitheater" dstid="4950" seq="27140602" numlevel="1" lineno="2679" slineno="2-1092"><display display="true">Zion Park Amphitheater</display><pamt>1,800</pamt></program><program name="Student Success" dstid="4953" seq="27140603" numlevel="1" lineno="2680" slineno="2-1093"><display display="true">Student Success</display><pamt>20,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4955" seq="16" name="Utah Valley University" numlevel="1" lineno="2681" slineno="2-1094"><display display="true">UTAH VALLEY UNIVERSITY</display><lineitem seq="27100200" nodeid="4956" name="Education and General" numlevel="1" lineno="2682" slineno="2-1095"><display display="true">ITEM 259</display><lidesc>Utah Valley University - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4958" seq="20" onetime="false" numlevel="1" lineno="2683" slineno="2-1096"><display display="true">From Income Tax Fund</display><amt>8,989,300</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4960" seq="60" onetime="false" numlevel="1" lineno="2684" slineno="2-1097"><display display="true">From Higher Education Tuition</display><amt>2,996,000</amt></appsrc></sources><programs numlevel="1" lineno="2685" slineno="2-1098" display="true"><program name="Operations and Maintenance" dstid="4974" seq="27100206" numlevel="1" lineno="2686" slineno="2-1099"><display display="true">Operations and Maintenance</display><pamt>705,400</pamt></program><program name="Instruction" dstid="4957" seq="27100208" numlevel="1" lineno="2687" slineno="2-1100"><display display="true">Instruction</display><pamt>5,945,700</pamt></program><program name="Public Service" dstid="4962" seq="27100209" numlevel="1" lineno="2688" slineno="2-1101"><display display="true">Public Service</display><pamt>11,500</pamt></program><program name="Academic Support" dstid="4965" seq="27100210" numlevel="1" lineno="2689" slineno="2-1102"><display display="true">Academic Support</display><pamt>1,682,800</pamt></program><program name="Student Services" dstid="4968" seq="27100211" numlevel="1" lineno="2690" slineno="2-1103"><display display="true">Student Services</display><pamt>1,520,700</pamt></program><program name="Institutional Support" dstid="4971" seq="27100212" numlevel="1" lineno="2691" slineno="2-1104"><display display="true">Institutional Support</display><pamt>2,119,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27100601" nodeid="4977" name="Special Projects" numlevel="1" lineno="2692" slineno="2-1105"><display display="true">ITEM 260</display><lidesc>Utah Valley University - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4979" seq="20" onetime="false" numlevel="1" lineno="2693" slineno="2-1106"><display display="true">From Income Tax Fund</display><amt>183,700</amt></appsrc></sources><programs numlevel="1" lineno="2694" slineno="2-1107" display="true"><program name="Fire and Rescue Training" dstid="4978" seq="100" numlevel="1" lineno="2695" slineno="2-1108"><display display="true">Fire and Rescue Training</display><pamt>167,000</pamt></program><program name="Student Success" dstid="4981" seq="101" numlevel="1" lineno="2696" slineno="2-1109"><display display="true">Student Success</display><pamt>16,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4828" seq="17" name="Weber State University" numlevel="1" lineno="2697" slineno="2-1110"><display display="true">WEBER STATE UNIVERSITY</display><lineitem seq="27060200" nodeid="4829" name="Education and General" numlevel="1" lineno="2698" slineno="2-1111"><display display="true">ITEM 261</display><lidesc>Weber State University - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4831" seq="20" onetime="false" numlevel="1" lineno="2699" slineno="2-1112"><display display="true">From Income Tax Fund</display><amt>5,319,900</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4833" seq="60" onetime="false" numlevel="1" lineno="2700" slineno="2-1113"><display display="true">From Higher Education Tuition</display><amt>1,773,200</amt></appsrc></sources><programs numlevel="1" lineno="2701" slineno="2-1114" display="true"><program name="Operations and Maintenance" dstid="4850" seq="27060208" numlevel="1" lineno="2702" slineno="2-1115"><display display="true">Operations and Maintenance</display><pamt>508,900</pamt></program><program name="Instruction" dstid="4830" seq="27060210" numlevel="1" lineno="2703" slineno="2-1116"><display display="true">Instruction</display><pamt>4,020,300</pamt></program><program name="Research" dstid="4835" seq="27060211" numlevel="1" lineno="2704" slineno="2-1117"><display display="true">Research</display><pamt>5,500</pamt></program><program name="Public Service" dstid="4838" seq="27060212" numlevel="1" lineno="2705" slineno="2-1118"><display display="true">Public Service</display><pamt>16,300</pamt></program><program name="Academic Support" dstid="4841" seq="27060213" numlevel="1" lineno="2706" slineno="2-1119"><display display="true">Academic Support</display><pamt>815,500</pamt></program><program name="Student Services" dstid="4844" seq="27060214" numlevel="1" lineno="2707" slineno="2-1120"><display display="true">Student Services</display><pamt>715,200</pamt></program><program name="Institutional Support" dstid="4847" seq="27060215" numlevel="1" lineno="2708" slineno="2-1121"><display display="true">Institutional Support</display><pamt>1,011,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27060601" nodeid="4853" name="Special Projects" numlevel="1" lineno="2709" slineno="2-1122"><display display="true">ITEM 262</display><lidesc>Weber State University - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4855" seq="20" onetime="false" numlevel="1" lineno="2710" slineno="2-1123"><display display="true">From Income Tax Fund</display><amt>50,600</amt></appsrc></sources><programs numlevel="1" lineno="2711" slineno="2-1124" display="true"><program name="Rocky Mountain Center for Occupational &amp; Environmental Health" dstid="4854" seq="100" numlevel="1" lineno="2712" slineno="2-1125"><display display="true">Rocky Mountain Center for Occupational <char set="6" char="6"/> <ln numlevel="1" lineno="2713" slineno="2-1126"/>Environmental Health</display><pamt>38,400</pamt></program><program name="Student Success" dstid="4857" seq="101" numlevel="1" lineno="2714" slineno="2-1127"><display display="true">Student Success</display><pamt>12,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5044" seq="2" name="Davis Technical College" numlevel="1" lineno="2715" slineno="2-1128"><display display="true">DAVIS TECHNICAL COLLEGE</display><lineitem seq="1" nodeid="5045" name="Education and General" numlevel="1" lineno="2716" slineno="2-1129"><display display="true">ITEM 263</display><lidesc>Davis Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5047" seq="20" onetime="false" numlevel="1" lineno="2717" slineno="2-1130"><display display="true">From Income Tax Fund</display><amt>1,125,600</amt></appsrc></sources><programs numlevel="1" lineno="2718" slineno="2-1131" display="true"><program name="Instruction" dstid="5046" seq="27220805" numlevel="1" lineno="2719" slineno="2-1132"><display display="true">Instruction</display><pamt>541,100</pamt></program><program name="Academic Support" dstid="5049" seq="27220806" numlevel="1" lineno="2720" slineno="2-1133"><display display="true">Academic Support</display><pamt>129,300</pamt></program><program name="Student Services" dstid="5051" seq="27220807" numlevel="1" lineno="2721" slineno="2-1134"><display display="true">Student Services</display><pamt>192,100</pamt></program><program name="Institutional Support" dstid="5053" seq="27220808" numlevel="1" lineno="2722" slineno="2-1135"><display display="true">Institutional Support</display><pamt>153,200</pamt></program><program name="Operations and Maintenance" dstid="5055" seq="27220809" numlevel="1" lineno="2723" slineno="2-1136"><display display="true">Operations and Maintenance</display><pamt>109,600</pamt></program><program name="Custom Fit" dstid="5057" seq="27220811" numlevel="1" lineno="2724" slineno="2-1137"><display display="true">Custom Fit</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="2" nodeid="5059" name="Special Projects" numlevel="1" lineno="2725" slineno="2-1138"><display display="true">ITEM 264</display><lidesc>Davis Technical College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5061" seq="20" onetime="false" numlevel="1" lineno="2726" slineno="2-1139"><display display="true">From Income Tax Fund</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="2727" slineno="2-1140" display="true"><program name="Student Success" dstid="5060" seq="100" numlevel="1" lineno="2728" slineno="2-1141"><display display="true">Student Success</display><pamt>1,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5131" seq="3" name="Dixie Technical College" numlevel="1" lineno="2729" slineno="2-1142"><display display="true">DIXIE TECHNICAL COLLEGE</display><lineitem seq="1" nodeid="5132" name="Education and General" numlevel="1" lineno="2730" slineno="2-1143"><display display="true">ITEM 265</display><lidesc>Dixie Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5134" seq="20" onetime="false" numlevel="1" lineno="2731" slineno="2-1144"><display display="true">From Income Tax Fund</display><amt>615,100</amt></appsrc></sources><programs numlevel="1" lineno="2732" slineno="2-1145" display="true"><program name="Instruction" dstid="5133" seq="27221005" numlevel="1" lineno="2733" slineno="2-1146"><display display="true">Instruction</display><pamt>330,800</pamt></program><program name="Academic Support" dstid="5136" seq="27221007" numlevel="1" lineno="2734" slineno="2-1147"><display display="true">Academic Support</display><pamt>69,100</pamt></program><program name="Student Services" dstid="5138" seq="27221008" numlevel="1" lineno="2735" slineno="2-1148"><display display="true">Student Services</display><pamt>74,200</pamt></program><program name="Institutional Support" dstid="5140" seq="27221009" numlevel="1" lineno="2736" slineno="2-1149"><display display="true">Institutional Support</display><pamt>90,400</pamt></program><program name="Operations and Maintenance" dstid="5142" seq="27221010" numlevel="1" lineno="2737" slineno="2-1150"><display display="true">Operations and Maintenance</display><pamt>44,700</pamt></program><program name="Custom Fit" dstid="5144" seq="27221012" numlevel="1" lineno="2738" slineno="2-1151"><display display="true">Custom Fit</display><pamt>5,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5093" seq="4" name="Mountainland Technical College" numlevel="1" lineno="2739" slineno="2-1152"><display display="true">MOUNTAINLAND TECHNICAL COLLEGE</display><lineitem seq="1" nodeid="5094" name="Education and General" numlevel="1" lineno="2740" slineno="2-1153"><display display="true">ITEM 266</display><lidesc>Mountainland Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5096" seq="20" onetime="false" numlevel="1" lineno="2741" slineno="2-1154"><display display="true">From Income Tax Fund</display><amt>1,279,900</amt></appsrc></sources><programs numlevel="1" lineno="2742" slineno="2-1155" display="true"><program name="Instruction" dstid="5095" seq="27221405" numlevel="1" lineno="2743" slineno="2-1156"><display display="true">Instruction</display><pamt>718,500</pamt></program><program name="Student Services" dstid="5098" seq="27221407" numlevel="1" lineno="2744" slineno="2-1157"><display display="true">Student Services</display><pamt>202,300</pamt></program><program name="Institutional Support" dstid="5100" seq="27221408" numlevel="1" lineno="2745" slineno="2-1158"><display display="true">Institutional Support</display><pamt>218,700</pamt></program><program name="Operations and Maintenance" dstid="5102" seq="27221409" numlevel="1" lineno="2746" slineno="2-1159"><display display="true">Operations and Maintenance</display><pamt>127,100</pamt></program><program name="Custom Fit" dstid="5104" seq="27221410" numlevel="1" lineno="2747" slineno="2-1160"><display display="true">Custom Fit</display><pamt>13,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="2" nodeid="5106" name="Special Projects" numlevel="1" lineno="2748" slineno="2-1161"><display display="true">ITEM 267</display><lidesc>Mountainland Technical College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5108" seq="20" onetime="false" numlevel="1" lineno="2749" slineno="2-1162"><display display="true">From Income Tax Fund</display><amt>8,500</amt></appsrc></sources><programs numlevel="1" lineno="2750" slineno="2-1163" display="true"><program name="Student Success" dstid="5107" seq="100" numlevel="1" lineno="2751" slineno="2-1164"><display display="true">Student Success</display><pamt>8,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5063" seq="5" name="Ogden-Weber Technical College" numlevel="1" lineno="2752" slineno="2-1165"><display display="true">OGDEN-WEBER TECHNICAL COLLEGE</display><lineitem seq="1" nodeid="5064" name="Education and General" numlevel="1" lineno="2753" slineno="2-1166"><display display="true">ITEM 268</display><lidesc>Ogden-Weber Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5066" seq="20" onetime="false" numlevel="1" lineno="2754" slineno="2-1167"><display display="true">From Income Tax Fund</display><amt>779,900</amt></appsrc></sources><programs numlevel="1" lineno="2755" slineno="2-1168" display="true"><program name="Instruction" dstid="5065" seq="27221605" numlevel="1" lineno="2756" slineno="2-1169"><display display="true">Instruction</display><pamt>31,800</pamt></program><program name="Academic Support" dstid="5068" seq="27221606" numlevel="1" lineno="2757" slineno="2-1170"><display display="true">Academic Support</display><pamt>64,000</pamt></program><program name="Student Services" dstid="5070" seq="27221607" numlevel="1" lineno="2758" slineno="2-1171"><display display="true">Student Services</display><pamt>138,400</pamt></program><program name="Institutional Support" dstid="5072" seq="27221608" numlevel="1" lineno="2759" slineno="2-1172"><display display="true">Institutional Support</display><pamt>392,500</pamt></program><program name="Custom Fit" dstid="5074" seq="27221610" numlevel="1" lineno="2760" slineno="2-1173"><display display="true">Custom Fit</display><pamt>153,200</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4983" seq="6" name="Salt Lake Community College" numlevel="1" lineno="2761" slineno="2-1174"><display display="true">SALT LAKE COMMUNITY COLLEGE</display><lineitem seq="1" nodeid="5005" name="Career and Technical Education" numlevel="1" lineno="2762" slineno="2-1175"><display display="true">ITEM 269</display><lidesc>Salt Lake Community College - Career and Technical Education</lidesc><sources><appsrc name="Income Tax Fund" srcid="5007" seq="20" onetime="false" numlevel="1" lineno="2763" slineno="2-1176"><display display="true">From Income Tax Fund</display><amt>434,500</amt></appsrc></sources><programs numlevel="1" lineno="2764" slineno="2-1177" display="true"><program name="Instruction" dstid="5006" seq="27180803" numlevel="1" lineno="2765" slineno="2-1178"><display display="true">Instruction</display><pamt>252,400</pamt></program><program name="Academic Support" dstid="5009" seq="27180804" numlevel="1" lineno="2766" slineno="2-1179"><display display="true">Academic Support</display><pamt>25,800</pamt></program><program name="Student Services" dstid="5011" seq="27180805" numlevel="1" lineno="2767" slineno="2-1180"><display display="true">Student Services</display><pamt>60,700</pamt></program><program name="Institutional Support" dstid="5013" seq="27180806" numlevel="1" lineno="2768" slineno="2-1181"><display display="true">Institutional Support</display><pamt>79,500</pamt></program><program name="Operations and Maintenance" dstid="5015" seq="27180807" numlevel="1" lineno="2769" slineno="2-1182"><display display="true">Operations and Maintenance</display><pamt>10,500</pamt></program><program name="Custom Fit" dstid="5017" seq="27180809" numlevel="1" lineno="2770" slineno="2-1183"><display display="true">Custom Fit</display><pamt>5,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27180200" nodeid="4984" name="Education and General" numlevel="1" lineno="2771" slineno="2-1184"><display display="true">ITEM 270</display><lidesc>Salt Lake Community College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4986" seq="20" onetime="false" numlevel="1" lineno="2772" slineno="2-1185"><display display="true">From Income Tax Fund</display><amt>4,466,700</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4988" seq="60" onetime="false" numlevel="1" lineno="2773" slineno="2-1186"><display display="true">From Higher Education Tuition</display><amt>1,489,000</amt></appsrc></sources><programs numlevel="1" lineno="2774" slineno="2-1187" display="true"><program name="Operations and Maintenance" dstid="5002" seq="27180206" numlevel="1" lineno="2775" slineno="2-1188"><display display="true">Operations and Maintenance</display><pamt>705,400</pamt></program><program name="Instruction" dstid="4985" seq="27180208" numlevel="1" lineno="2776" slineno="2-1189"><display display="true">Instruction</display><pamt>2,349,600</pamt></program><program name="Public Service" dstid="4990" seq="27180209" numlevel="1" lineno="2777" slineno="2-1190"><display display="true">Public Service</display><pamt>12,900</pamt></program><program name="Academic Support" dstid="4993" seq="27180210" numlevel="1" lineno="2778" slineno="2-1191"><display display="true">Academic Support</display><pamt>746,700</pamt></program><program name="Student Services" dstid="4996" seq="27180211" numlevel="1" lineno="2779" slineno="2-1192"><display display="true">Student Services</display><pamt>894,300</pamt></program><program name="Institutional Support" dstid="4999" seq="27180212" numlevel="1" lineno="2780" slineno="2-1193"><display display="true">Institutional Support</display><pamt>1,246,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27180804" nodeid="5019" name="Special Projects" numlevel="1" lineno="2781" slineno="2-1194"><display display="true">ITEM 271</display><lidesc>Salt Lake Community College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5021" seq="20" onetime="false" numlevel="1" lineno="2782" slineno="2-1195"><display display="true">From Income Tax Fund</display><amt>37,100</amt></appsrc></sources><programs numlevel="1" lineno="2783" slineno="2-1196" display="true"><program name="Student Success" dstid="5020" seq="100" numlevel="1" lineno="2784" slineno="2-1197"><display display="true">Student Success</display><pamt>37,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4887" seq="7" name="Snow College" numlevel="1" lineno="2785" slineno="2-1198"><display display="true">SNOW COLLEGE</display><lineitem seq="27120200" nodeid="4888" name="Education and General" numlevel="1" lineno="2786" slineno="2-1199"><display display="true">ITEM 272</display><lidesc>Snow College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4890" seq="20" onetime="false" numlevel="1" lineno="2787" slineno="2-1200"><display display="true">From Income Tax Fund</display><amt>1,202,300</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4892" seq="60" onetime="false" numlevel="1" lineno="2788" slineno="2-1201"><display display="true">From Higher Education Tuition</display><amt>400,900</amt></appsrc></sources><programs numlevel="1" lineno="2789" slineno="2-1202" display="true"><program name="Operations and Maintenance" dstid="4906" seq="27120204" numlevel="1" lineno="2790" slineno="2-1203"><display display="true">Operations and Maintenance</display><pamt>128,200</pamt></program><program name="Instruction" dstid="4889" seq="27120206" numlevel="1" lineno="2791" slineno="2-1204"><display display="true">Instruction</display><pamt>760,500</pamt></program><program name="Public Service" dstid="4894" seq="27120207" numlevel="1" lineno="2792" slineno="2-1205"><display display="true">Public Service</display><pamt>15,100</pamt></program><program name="Academic Support" dstid="4897" seq="27120208" numlevel="1" lineno="2793" slineno="2-1206"><display display="true">Academic Support</display><pamt>162,300</pamt></program><program name="Student Services" dstid="4900" seq="27120209" numlevel="1" lineno="2794" slineno="2-1207"><display display="true">Student Services</display><pamt>299,900</pamt></program><program name="Institutional Support" dstid="4903" seq="27120210" numlevel="1" lineno="2795" slineno="2-1208"><display display="true">Institutional Support</display><pamt>237,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27120600" nodeid="4909" name="Career and Technical Education" numlevel="1" lineno="2796" slineno="2-1209"><display display="true">ITEM 273</display><lidesc>Snow College - Career and Technical Education</lidesc><sources><appsrc name="Income Tax Fund" srcid="4911" seq="20" onetime="false" numlevel="1" lineno="2797" slineno="2-1210"><display display="true">From Income Tax Fund</display><amt>193,000</amt></appsrc></sources><programs numlevel="1" lineno="2798" slineno="2-1211" display="true"><program name="Instruction" dstid="4910" seq="27120603" numlevel="1" lineno="2799" slineno="2-1212"><display display="true">Instruction</display><pamt>127,100</pamt></program><program name="Academic Support" dstid="4913" seq="27120604" numlevel="1" lineno="2800" slineno="2-1213"><display display="true">Academic Support</display><pamt>11,300</pamt></program><program name="Student Services" dstid="4915" seq="27120605" numlevel="1" lineno="2801" slineno="2-1214"><display display="true">Student Services</display><pamt>13,400</pamt></program><program name="Institutional Support" dstid="4917" seq="27120606" numlevel="1" lineno="2802" slineno="2-1215"><display display="true">Institutional Support</display><pamt>7,900</pamt></program><program name="Custom Fit" dstid="4919" seq="27120607" numlevel="1" lineno="2803" slineno="2-1216"><display display="true">Custom Fit</display><pamt>7,300</pamt></program><program name="Operations and Maintenance" dstid="4921" seq="27120608" numlevel="1" lineno="2804" slineno="2-1217"><display display="true">Operations and Maintenance</display><pamt>26,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27121004" nodeid="4923" name="Special Projects" numlevel="1" lineno="2805" slineno="2-1218"><display display="true">ITEM 274</display><lidesc>Snow College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4925" seq="20" onetime="false" numlevel="1" lineno="2806" slineno="2-1219"><display display="true">From Income Tax Fund</display><amt>9,700</amt></appsrc></sources><programs numlevel="1" lineno="2807" slineno="2-1220" display="true"><program name="Student Success" dstid="4924" seq="100" numlevel="1" lineno="2808" slineno="2-1221"><display display="true">Student Success</display><pamt>9,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="4859" seq="8" name="Southern Utah University" numlevel="1" lineno="2809" slineno="2-1222"><display display="true">SOUTHERN UTAH UNIVERSITY</display><lineitem seq="27080200" nodeid="4860" name="Education and General" numlevel="1" lineno="2810" slineno="2-1223"><display display="true">ITEM 275</display><lidesc>Southern Utah University - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="4862" seq="20" onetime="false" numlevel="1" lineno="2811" slineno="2-1224"><display display="true">From Income Tax Fund</display><amt>3,223,900</amt></appsrc><appsrc name="Higher Education Tuition" srcid="4864" seq="60" onetime="false" numlevel="1" lineno="2812" slineno="2-1225"><display display="true">From Higher Education Tuition</display><amt>1,074,700</amt></appsrc></sources><programs numlevel="1" lineno="2813" slineno="2-1226" display="true"><program name="Operations and Maintenance" dstid="4878" seq="27080208" numlevel="1" lineno="2814" slineno="2-1227"><display display="true">Operations and Maintenance</display><pamt>271,100</pamt></program><program name="Instruction" dstid="4861" seq="27080210" numlevel="1" lineno="2815" slineno="2-1228"><display display="true">Instruction</display><pamt>2,130,500</pamt></program><program name="Public Service" dstid="4866" seq="27080211" numlevel="1" lineno="2816" slineno="2-1229"><display display="true">Public Service</display><pamt>47,600</pamt></program><program name="Academic Support" dstid="4869" seq="27080212" numlevel="1" lineno="2817" slineno="2-1230"><display display="true">Academic Support</display><pamt>489,100</pamt></program><program name="Student Services" dstid="4872" seq="27080213" numlevel="1" lineno="2818" slineno="2-1231"><display display="true">Student Services</display><pamt>718,000</pamt></program><program name="Institutional Support" dstid="4875" seq="27080214" numlevel="1" lineno="2819" slineno="2-1232"><display display="true">Institutional Support</display><pamt>642,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27081002" nodeid="4881" name="Special Projects" numlevel="1" lineno="2820" slineno="2-1233"><display display="true">ITEM 276</display><lidesc>Southern Utah University - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="4883" seq="20" onetime="false" numlevel="1" lineno="2821" slineno="2-1234"><display display="true">From Income Tax Fund</display><amt>13,200</amt></appsrc></sources><programs numlevel="1" lineno="2822" slineno="2-1235" display="true"><program name="Shakespeare Festival" dstid="4882" seq="100" numlevel="1" lineno="2823" slineno="2-1236"><display display="true">Shakespeare Festival</display><pamt>3,800</pamt></program><program name="Student Success" dstid="4885" seq="103" numlevel="1" lineno="2824" slineno="2-1237"><display display="true">Student Success</display><pamt>9,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5110" seq="9" name="Southwest Technical College" numlevel="1" lineno="2825" slineno="2-1238"><display display="true">SOUTHWEST TECHNICAL COLLEGE</display><lineitem seq="27222400" nodeid="5111" name="Education and General" numlevel="1" lineno="2826" slineno="2-1239"><display display="true">ITEM 277</display><lidesc>Southwest Technical College - Education and General</lidesc><sources><appsrc name="Income Tax Fund" srcid="5113" seq="20" onetime="false" numlevel="1" lineno="2827" slineno="2-1240"><display display="true">From Income Tax Fund</display><amt>313,500</amt></appsrc></sources><programs numlevel="1" lineno="2828" slineno="2-1241" display="true"><program name="Instruction" dstid="5112" seq="27222405" numlevel="1" lineno="2829" slineno="2-1242"><display display="true">Instruction</display><pamt>146,600</pamt></program><program name="Academic Support" dstid="5115" seq="27222406" numlevel="1" lineno="2830" slineno="2-1243"><display display="true">Academic Support</display><pamt>21,800</pamt></program><program name="Student Services" dstid="5117" seq="27222407" numlevel="1" lineno="2831" slineno="2-1244"><display display="true">Student Services</display><pamt>36,800</pamt></program><program name="Institutional Support" dstid="5119" seq="27222408" numlevel="1" lineno="2832" slineno="2-1245"><display display="true">Institutional Support</display><pamt>75,000</pamt></program><program name="Operations and Maintenance" dstid="5121" seq="27222409" numlevel="1" lineno="2833" slineno="2-1246"><display display="true">Operations and Maintenance</display><pamt>19,200</pamt></program><program name="Custom Fit" dstid="5123" seq="27222411" numlevel="1" lineno="2834" slineno="2-1247"><display display="true">Custom Fit</display><pamt>9,700</pamt></program><program name="Public Service" dstid="5125" seq="27222412" numlevel="1" lineno="2835" slineno="2-1248"><display display="true">Public Service</display><pamt>4,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="27223208" nodeid="5127" name="Special Projects" numlevel="1" lineno="2836" slineno="2-1249"><display display="true">ITEM 278</display><lidesc>Southwest Technical College - Special Projects</lidesc><sources><appsrc name="Income Tax Fund" srcid="5129" seq="20" onetime="false" numlevel="1" lineno="2837" slineno="2-1250"><display display="true">From Income Tax Fund</display><amt>3,900</amt></appsrc></sources><programs numlevel="1" lineno="2838" slineno="2-1251" display="true"><program name="Student Success" dstid="5128" seq="100" numlevel="1" lineno="2839" slineno="2-1252"><display display="true">Student Success</display><pamt>3,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2576" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="2840" slineno="2-1253"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="5688" seq="28020000" name="Department of Agriculture and Food" numlevel="1" lineno="2841" slineno="2-1254"><display display="true">DEPARTMENT OF AGRICULTURE AND FOOD</display><lineitem seq="28020200" nodeid="5689" name="Administration" numlevel="1" lineno="2842" slineno="2-1255"><display display="true">ITEM 279</display><lidesc>Department of Agriculture and Food - Administration</lidesc><sources><appsrc name="General Fund" srcid="5691" seq="10" onetime="false" numlevel="1" lineno="2843" slineno="2-1256"><display display="true">From General Fund</display><amt>90,500</amt></appsrc><appsrc name="General Fund" srcid="5691" seq="10.1" onetime="true" numlevel="1" lineno="2844" slineno="2-1257"><display display="true">From General Fund, One-time</display><amt>(2,400)</amt></appsrc><appsrc name="Federal Funds" srcid="5694" seq="50" onetime="false" numlevel="1" lineno="2845" slineno="2-1258"><display display="true">From Federal Funds</display><amt>10,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5696" seq="60" onetime="false" numlevel="1" lineno="2846" slineno="2-1259"><display display="true">From Dedicated Credits Revenue</display><amt>1,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5696" seq="60.1" onetime="true" numlevel="1" lineno="2847" slineno="2-1260"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="Revenue Transfers" srcid="5704" seq="6180" onetime="false" numlevel="1" lineno="2848" slineno="2-1261"><display display="true">From Revenue Transfers</display><amt>1,100</amt></appsrc></sources><programs numlevel="1" lineno="2849" slineno="2-1262" display="true"><program name="Commissioner's Office" dstid="5690" seq="28020212" numlevel="1" lineno="2850" slineno="2-1263"><display display="true">Commissioner's Office</display><pamt>42,600</pamt></program><program name="Administrative Services" dstid="5699" seq="28020235" numlevel="1" lineno="2851" slineno="2-1264"><display display="true">Administrative Services</display><pamt>58,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28020800" nodeid="5741" name="Animal Industry" numlevel="1" lineno="2852" slineno="2-1265"><display display="true">ITEM 280</display><lidesc>Department of Agriculture and Food - Animal Industry</lidesc><sources><appsrc name="General Fund" srcid="5743" seq="10" onetime="false" numlevel="1" lineno="2853" slineno="2-1266"><display display="true">From General Fund</display><amt>135,900</amt></appsrc><appsrc name="General Fund" srcid="5743" seq="10.1" onetime="true" numlevel="1" lineno="2854" slineno="2-1267"><display display="true">From General Fund, One-time</display><amt>100</amt></appsrc><appsrc name="Income Tax Fund" srcid="5746" seq="20" onetime="false" numlevel="1" lineno="2855" slineno="2-1268"><display display="true">From Income Tax Fund</display><amt>6,100</amt></appsrc><appsrc name="Income Tax Fund" srcid="5746" seq="20.1" onetime="true" numlevel="1" lineno="2856" slineno="2-1269"><display display="true">From Income Tax Fund, One-time</display><amt>(100)</amt></appsrc><appsrc name="Federal Funds" srcid="5749" seq="50" onetime="false" numlevel="1" lineno="2857" slineno="2-1270"><display display="true">From Federal Funds</display><amt>56,400</amt></appsrc><appsrc name="Federal Funds" srcid="5749" seq="50.1" onetime="true" numlevel="1" lineno="2858" slineno="2-1271"><display display="true">From Federal Funds, One-time</display><amt>1,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5752" seq="60" onetime="false" numlevel="1" lineno="2859" slineno="2-1272"><display display="true">From Dedicated Credits Revenue</display><amt>4,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5752" seq="60.1" onetime="true" numlevel="1" lineno="2860" slineno="2-1273"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Horse Racing" srcid="5770" seq="3170" onetime="false" numlevel="1" lineno="2861" slineno="2-1274"><display display="true">From General Fund Restricted - Horse Racing</display><amt>500</amt></appsrc><appsrc name="General Fund Restricted - Horse Racing" srcid="5770" seq="3170.1" onetime="true" numlevel="1" lineno="2862" slineno="2-1275"><display display="true">From General Fund Restricted - Horse Racing, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Livestock Brand" srcid="5758" seq="3750" onetime="false" numlevel="1" lineno="2863" slineno="2-1276"><display display="true">From General Fund Restricted - Livestock Brand</display><amt>56,600</amt></appsrc><appsrc name="General Fund Restricted - Livestock Brand" srcid="5758" seq="3750.1" onetime="true" numlevel="1" lineno="2864" slineno="2-1277"><display display="true">From General Fund Restricted - Livestock Brand, <ln numlevel="1" lineno="2865" slineno="2-1278"/>One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="2866" slineno="2-1279" display="true"><program name="Animal Health" dstid="5742" seq="28020802" numlevel="1" lineno="2867" slineno="2-1280"><display display="true">Animal Health</display><pamt>73,500</pamt></program><program name="Brand Inspection" dstid="5755" seq="28020806" numlevel="1" lineno="2868" slineno="2-1281"><display display="true">Brand Inspection</display><pamt>77,800</pamt></program><program name="Meat Inspection" dstid="5761" seq="28020808" numlevel="1" lineno="2869" slineno="2-1282"><display display="true">Meat Inspection</display><pamt>107,400</pamt></program><program name="Horse Racing Commission" dstid="5768" seq="28020809" numlevel="1" lineno="2870" slineno="2-1283"><display display="true">Horse Racing Commission</display><pamt>2,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021200" nodeid="5718" name="Invasive Species Mitigation" numlevel="1" lineno="2871" slineno="2-1284"><display display="true">ITEM 281</display><lidesc>Department of Agriculture and Food - Invasive Species Mitigation</lidesc><sources><appsrc name="General Fund" srcid="5720" seq="10" onetime="false" numlevel="1" lineno="2872" slineno="2-1285"><display display="true">From General Fund</display><amt>13,100</amt></appsrc><appsrc name="General Fund" srcid="5720" seq="10.1" onetime="true" numlevel="1" lineno="2873" slineno="2-1286"><display display="true">From General Fund, One-time</display><amt>(200)</amt></appsrc><appsrc name="Federal Funds" srcid="5725" seq="50" onetime="false" numlevel="1" lineno="2874" slineno="2-1287"><display display="true">From Federal Funds</display><amt>2,200</amt></appsrc></sources><programs numlevel="1" lineno="2875" slineno="2-1288" display="true"><program name="Invasive Species Mitigation" dstid="5719" seq="28021202" numlevel="1" lineno="2876" slineno="2-1289"><display display="true">Invasive Species Mitigation</display><pamt>15,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021600" nodeid="5837" name="Marketing and Development" numlevel="1" lineno="2877" slineno="2-1290"><display display="true">ITEM 282</display><lidesc>Department of Agriculture and Food - Marketing and Development</lidesc><sources><appsrc name="General Fund" srcid="5839" seq="10" onetime="false" numlevel="1" lineno="2878" slineno="2-1291"><display display="true">From General Fund</display><amt>10,600</amt></appsrc><appsrc name="General Fund" srcid="5839" seq="10.1" onetime="true" numlevel="1" lineno="2879" slineno="2-1292"><display display="true">From General Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Federal Funds" srcid="5842" seq="50" onetime="false" numlevel="1" lineno="2880" slineno="2-1293"><display display="true">From Federal Funds</display><amt>22,700</amt></appsrc><appsrc name="Federal Funds" srcid="5842" seq="50.1" onetime="true" numlevel="1" lineno="2881" slineno="2-1294"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5845" seq="60" onetime="false" numlevel="1" lineno="2882" slineno="2-1295"><display display="true">From Dedicated Credits Revenue</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="2883" slineno="2-1296" display="true"><program name="Marketing and Development" dstid="5838" seq="28021602" numlevel="1" lineno="2884" slineno="2-1297"><display display="true">Marketing and Development</display><pamt>34,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28021800" nodeid="5772" name="Plant Industry" numlevel="1" lineno="2885" slineno="2-1298"><display display="true">ITEM 283</display><lidesc>Department of Agriculture and Food - Plant Industry</lidesc><sources><appsrc name="General Fund" srcid="5774" seq="10" onetime="false" numlevel="1" lineno="2886" slineno="2-1299"><display display="true">From General Fund</display><amt>6,200</amt></appsrc><appsrc name="General Fund" srcid="5774" seq="10.1" onetime="true" numlevel="1" lineno="2887" slineno="2-1300"><display display="true">From General Fund, One-time</display><amt>(200)</amt></appsrc><appsrc name="Federal Funds" srcid="5788" seq="50" onetime="false" numlevel="1" lineno="2888" slineno="2-1301"><display display="true">From Federal Funds</display><amt>38,100</amt></appsrc><appsrc name="Federal Funds" srcid="5788" seq="50.1" onetime="true" numlevel="1" lineno="2889" slineno="2-1302"><display display="true">From Federal Funds, One-time</display><amt>(300)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5777" seq="60" onetime="false" numlevel="1" lineno="2890" slineno="2-1303"><display display="true">From Dedicated Credits Revenue</display><amt>154,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5777" seq="60.1" onetime="true" numlevel="1" lineno="2891" slineno="2-1304"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(2,700)</amt></appsrc><appsrc name="Revenue Transfers" srcid="5780" seq="6180" onetime="false" numlevel="1" lineno="2892" slineno="2-1305"><display display="true">From Revenue Transfers</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="2893" slineno="2-1306" display="true"><program name="Plant Industry Administration" dstid="5773" seq="28021801" numlevel="1" lineno="2894" slineno="2-1307"><display display="true">Plant Industry Administration</display><pamt>19,100</pamt></program><program name="Grain Lab" dstid="5782" seq="28021804" numlevel="1" lineno="2895" slineno="2-1308"><display display="true">Grain Lab</display><pamt>12,800</pamt></program><program name="Insect, Phyto, and Nursery" dstid="5787" seq="28021805" numlevel="1" lineno="2896" slineno="2-1309"><display display="true">Insect, Phyto, and Nursery</display><pamt>41,200</pamt></program><program name="Pesticide" dstid="5794" seq="28021811" numlevel="1" lineno="2897" slineno="2-1310"><display display="true">Pesticide</display><pamt>53,900</pamt></program><program name="Feed, Fertilizer, and Seed" dstid="5799" seq="28021812" numlevel="1" lineno="2898" slineno="2-1311"><display display="true">Feed, Fertilizer, and Seed</display><pamt>41,500</pamt></program><program name="Organics" dstid="5803" seq="28021813" numlevel="1" lineno="2899" slineno="2-1312"><display display="true">Organics</display><pamt>28,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022000" nodeid="5707" name="Predatory Animal Control" numlevel="1" lineno="2900" slineno="2-1313"><display display="true">ITEM 284</display><lidesc>Department of Agriculture and Food - Predatory Animal Control</lidesc><sources><appsrc name="General Fund" srcid="5709" seq="10" onetime="false" numlevel="1" lineno="2901" slineno="2-1314"><display display="true">From General Fund</display><amt>48,400</amt></appsrc><appsrc name="General Fund" srcid="5709" seq="10.1" onetime="true" numlevel="1" lineno="2902" slineno="2-1315"><display display="true">From General Fund, One-time</display><amt>1,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="5715" seq="6180" onetime="false" numlevel="1" lineno="2903" slineno="2-1316"><display display="true">From Revenue Transfers</display><amt>18,800</amt></appsrc><appsrc name="Revenue Transfers" srcid="5715" seq="6180.1" onetime="true" numlevel="1" lineno="2904" slineno="2-1317"><display display="true">From Revenue Transfers, One-time</display><amt>700</amt></appsrc><appsrc name="Gen. Fund Rest. - Agriculture and Wildlife Damage Prevention" srcid="5712" seq="7670" onetime="false" numlevel="1" lineno="2905" slineno="2-1318"><display display="true">From Gen. Fund Rest. - Agriculture and Wildlife <ln numlevel="1" lineno="2906" slineno="2-1319"/>Damage Prevention</display><amt>20,700</amt></appsrc><appsrc name="Gen. Fund Rest. - Agriculture and Wildlife Damage Prevention" srcid="5712" seq="7670.1" onetime="true" numlevel="1" lineno="2907" slineno="2-1320"><display display="true">From Gen. Fund Rest. - Agriculture and Wildlife <ln numlevel="1" lineno="2908" slineno="2-1321"/>Damage Prevention, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="2909" slineno="2-1322" display="true"><program name="Predatory Animal Control" dstid="5708" seq="28022002" numlevel="1" lineno="2910" slineno="2-1323"><display display="true">Predatory Animal Control</display><pamt>91,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022200" nodeid="5728" name="Rangeland Improvement" numlevel="1" lineno="2911" slineno="2-1324"><display display="true">ITEM 285</display><lidesc>Department of Agriculture and Food - Rangeland Improvement</lidesc><sources><appsrc name="General Fund" srcid="5734" seq="10" onetime="false" numlevel="1" lineno="2912" slineno="2-1325"><display display="true">From General Fund</display><amt>46,800</amt></appsrc><appsrc name="General Fund" srcid="5734" seq="10.1" onetime="true" numlevel="1" lineno="2913" slineno="2-1326"><display display="true">From General Fund, One-time</display><amt>(1,200)</amt></appsrc><appsrc name="Gen. Fund Rest. - Rangeland Improvement Account" srcid="5730" seq="5130" onetime="false" numlevel="1" lineno="2914" slineno="2-1327"><display display="true">From Gen. Fund Rest. - Rangeland Improvement Account</display><amt>13,800</amt></appsrc><appsrc name="Gen. Fund Rest. - Rangeland Improvement Account" srcid="5730" seq="5130.1" onetime="true" numlevel="1" lineno="2915" slineno="2-1328"><display display="true">From Gen. Fund Rest. - Rangeland Improvement <ln numlevel="1" lineno="2916" slineno="2-1329"/>Account, One-time</display><amt>(100)</amt></appsrc><appsrc name="Revenue Transfers" srcid="5738" seq="6180" onetime="false" numlevel="1" lineno="2917" slineno="2-1330"><display display="true">From Revenue Transfers</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="2918" slineno="2-1331" display="true"><program name="Rangeland Improvement Projects" dstid="5729" seq="28022202" numlevel="1" lineno="2919" slineno="2-1332"><display display="true">Rangeland Improvement Projects</display><pamt>13,600</pamt></program><program name="Grazing Improvement Program Administration" dstid="5733" seq="28022203" numlevel="1" lineno="2920" slineno="2-1333"><display display="true">Grazing Improvement Program Administration</display><pamt>46,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022400" nodeid="5808" name="Regulatory Services" numlevel="1" lineno="2921" slineno="2-1334"><display display="true">ITEM 286</display><lidesc>Department of Agriculture and Food - Regulatory Services</lidesc><sources><appsrc name="General Fund" srcid="5810" seq="10" onetime="false" numlevel="1" lineno="2922" slineno="2-1335"><display display="true">From General Fund</display><amt>37,400</amt></appsrc><appsrc name="General Fund" srcid="5810" seq="10.1" onetime="true" numlevel="1" lineno="2923" slineno="2-1336"><display display="true">From General Fund, One-time</display><amt>(200)</amt></appsrc><appsrc name="Federal Funds" srcid="5813" seq="50" onetime="false" numlevel="1" lineno="2924" slineno="2-1337"><display display="true">From Federal Funds</display><amt>23,300</amt></appsrc><appsrc name="Federal Funds" srcid="5813" seq="50.1" onetime="true" numlevel="1" lineno="2925" slineno="2-1338"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5815" seq="60" onetime="false" numlevel="1" lineno="2926" slineno="2-1339"><display display="true">From Dedicated Credits Revenue</display><amt>150,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5815" seq="60.1" onetime="true" numlevel="1" lineno="2927" slineno="2-1340"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>4,100</amt></appsrc></sources><programs numlevel="1" lineno="2928" slineno="2-1341" display="true"><program name="Regulatory Services Administration" dstid="5809" seq="28022402" numlevel="1" lineno="2929" slineno="2-1342"><display display="true">Regulatory Services Administration</display><pamt>18,200</pamt></program><program name="Bedding &amp; Upholstered" dstid="5818" seq="28022403" numlevel="1" lineno="2930" slineno="2-1343"><display display="true">Bedding <char set="6" char="6"/> Upholstered</display><pamt>18,100</pamt></program><program name="Weights &amp; Measures" dstid="5821" seq="28022404" numlevel="1" lineno="2931" slineno="2-1344"><display display="true">Weights <char set="6" char="6"/> Measures</display><pamt>66,100</pamt></program><program name="Food Inspection" dstid="5825" seq="28022405" numlevel="1" lineno="2932" slineno="2-1345"><display display="true">Food Inspection</display><pamt>97,400</pamt></program><program name="Dairy Inspection" dstid="5832" seq="28022406" numlevel="1" lineno="2933" slineno="2-1346"><display display="true">Dairy Inspection</display><pamt>15,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28022600" nodeid="5870" name="Resource Conservation" numlevel="1" lineno="2934" slineno="2-1347"><display display="true">ITEM 287</display><lidesc>Department of Agriculture and Food - Resource Conservation</lidesc><sources><appsrc name="General Fund" srcid="5872" seq="10" onetime="false" numlevel="1" lineno="2935" slineno="2-1348"><display display="true">From General Fund</display><amt>103,300</amt></appsrc><appsrc name="General Fund" srcid="5872" seq="10.1" onetime="true" numlevel="1" lineno="2936" slineno="2-1349"><display display="true">From General Fund, One-time</display><amt>2,000</amt></appsrc><appsrc name="Federal Funds" srcid="5875" seq="50" onetime="false" numlevel="1" lineno="2937" slineno="2-1350"><display display="true">From Federal Funds</display><amt>24,900</amt></appsrc><appsrc name="Federal Funds" srcid="5875" seq="50.1" onetime="true" numlevel="1" lineno="2938" slineno="2-1351"><display display="true">From Federal Funds, One-time</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5883" seq="60" onetime="false" numlevel="1" lineno="2939" slineno="2-1352"><display display="true">From Dedicated Credits Revenue</display><amt>1,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="5890" seq="6180" onetime="false" numlevel="1" lineno="2940" slineno="2-1353"><display display="true">From Revenue Transfers</display><amt>19,000</amt></appsrc></sources><programs numlevel="1" lineno="2941" slineno="2-1354" display="true"><program name="Conservation Administration" dstid="5871" seq="28022601" numlevel="1" lineno="2942" slineno="2-1355"><display display="true">Conservation Administration</display><pamt>21,800</pamt></program><program name="Conservation Districts" dstid="5878" seq="28022602" numlevel="1" lineno="2943" slineno="2-1356"><display display="true">Conservation Districts</display><pamt>70,400</pamt></program><program name="Water Quantity" dstid="5885" seq="28022604" numlevel="1" lineno="2944" slineno="2-1357"><display display="true">Water Quantity</display><pamt>300</pamt></program><program name="Water Quality" dstid="5887" seq="28022607" numlevel="1" lineno="2945" slineno="2-1358"><display display="true">Water Quality</display><pamt>26,600</pamt></program><program name="Soil Health" dstid="5893" seq="28022608" numlevel="1" lineno="2946" slineno="2-1359"><display display="true">Soil Health</display><pamt>13,500</pamt></program><program name="Salinity" dstid="5898" seq="28022609" numlevel="1" lineno="2947" slineno="2-1360"><display display="true">Salinity</display><pamt>7,000</pamt></program><program name="Easements and Loan Projects" dstid="5901" seq="28022610" numlevel="1" lineno="2948" slineno="2-1361"><display display="true">Easements and Loan Projects</display><pamt>11,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962002" nodeid="5848" name="Specialized Products" numlevel="1" lineno="2949" slineno="2-1362"><display display="true">ITEM 288</display><lidesc>Department of Agriculture and Food - Specialized Products</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="5853" seq="60" onetime="false" numlevel="1" lineno="2950" slineno="2-1363"><display display="true">From Dedicated Credits Revenue</display><amt>30,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5853" seq="60.1" onetime="true" numlevel="1" lineno="2951" slineno="2-1364"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(500)</amt></appsrc><appsrc name="General Fund Restricted - Cannabinoid Proceeds Restricted Account" srcid="5850" seq="1038" onetime="false" numlevel="1" lineno="2952" slineno="2-1365"><display display="true">From General Fund Restricted - Cannabinoid Proceeds <ln numlevel="1" lineno="2953" slineno="2-1366"/>Restricted Account</display><amt>44,900</amt></appsrc><appsrc name="General Fund Restricted - Cannabinoid Proceeds Restricted Account" srcid="5850" seq="1038.1" onetime="true" numlevel="1" lineno="2954" slineno="2-1367"><display display="true">From General Fund Restricted - Cannabinoid Proceeds <ln numlevel="1" lineno="2955" slineno="2-1368"/>Restricted Account, One-time</display><amt>(600)</amt></appsrc></sources><programs numlevel="1" lineno="2956" slineno="2-1369" display="true"><program name="Specialized Products" dstid="5849" seq="100" numlevel="1" lineno="2957" slineno="2-1370"><display display="true">Specialized Products</display><pamt>73,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962003" nodeid="5856" name="Analytical Laboratory" numlevel="1" lineno="2958" slineno="2-1371"><display display="true">ITEM 289</display><lidesc>Department of Agriculture and Food - Analytical Laboratory</lidesc><sources><appsrc name="General Fund" srcid="5858" seq="10" onetime="false" numlevel="1" lineno="2959" slineno="2-1372"><display display="true">From General Fund</display><amt>23,600</amt></appsrc><appsrc name="General Fund" srcid="5858" seq="10.1" onetime="true" numlevel="1" lineno="2960" slineno="2-1373"><display display="true">From General Fund, One-time</display><amt>(200)</amt></appsrc><appsrc name="Federal Funds" srcid="5861" seq="50" onetime="false" numlevel="1" lineno="2961" slineno="2-1374"><display display="true">From Federal Funds</display><amt>600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5864" seq="60" onetime="false" numlevel="1" lineno="2962" slineno="2-1375"><display display="true">From Dedicated Credits Revenue</display><amt>1,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="5867" seq="6180" onetime="false" numlevel="1" lineno="2963" slineno="2-1376"><display display="true">From Revenue Transfers</display><amt>1,300</amt></appsrc></sources><programs numlevel="1" lineno="2964" slineno="2-1377" display="true"><program name="Analytical Laboratory" dstid="5857" seq="100" numlevel="1" lineno="2965" slineno="2-1378"><display display="true">Analytical Laboratory</display><pamt>26,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="3943" seq="28180000" name="Department of Environmental Quality" numlevel="1" lineno="2966" slineno="2-1379"><display display="true">DEPARTMENT OF ENVIRONMENTAL QUALITY</display><lineitem seq="28180600" nodeid="4064" name="Drinking Water" numlevel="1" lineno="2967" slineno="2-1380"><display display="true">ITEM 290</display><lidesc>Department of Environmental Quality - Drinking Water</lidesc><sources><appsrc name="General Fund" srcid="4066" seq="10" onetime="false" numlevel="1" lineno="2968" slineno="2-1381"><display display="true">From General Fund</display><amt>162,900</amt></appsrc><appsrc name="General Fund" srcid="4066" seq="10.1" onetime="true" numlevel="1" lineno="2969" slineno="2-1382"><display display="true">From General Fund, One-time</display><amt>(2,000)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4072" seq="60" onetime="false" numlevel="1" lineno="2970" slineno="2-1383"><display display="true">From Dedicated Credits Revenue</display><amt>20,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4072" seq="60.1" onetime="true" numlevel="1" lineno="2971" slineno="2-1384"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(300)</amt></appsrc><appsrc name="Water Dev. Security Fund - Drinking Water Loan Prog." srcid="4069" seq="7600" onetime="false" numlevel="1" lineno="2972" slineno="2-1385"><display display="true">From Water Dev. Security Fund - Drinking Water Loan <ln numlevel="1" lineno="2973" slineno="2-1386"/>Prog.</display><amt>98,600</amt></appsrc><appsrc name="Water Dev. Security Fund - Drinking Water Loan Prog." srcid="4069" seq="7600.1" onetime="true" numlevel="1" lineno="2974" slineno="2-1387"><display display="true">From Water Dev. Security Fund - Drinking Water Loan <ln numlevel="1" lineno="2975" slineno="2-1388"/>Prog., One-time</display><amt>(1,500)</amt></appsrc><appsrc name="Water Dev. Security Fund - Drinking Water Orig. Fee" srcid="4091" seq="7610" onetime="false" numlevel="1" lineno="2976" slineno="2-1389"><display display="true">From Water Dev. Security Fund - Drinking Water Orig. <ln numlevel="1" lineno="2977" slineno="2-1390"/>Fee</display><amt>33,300</amt></appsrc></sources><programs numlevel="1" lineno="2978" slineno="2-1391" display="true"><program name="Drinking Water Administration" dstid="4065" seq="28180602" numlevel="1" lineno="2979" slineno="2-1392"><display display="true">Drinking Water Administration</display><pamt>39,300</pamt></program><program name="Safe Drinking Water Act" dstid="4074" seq="28180603" numlevel="1" lineno="2980" slineno="2-1393"><display display="true">Safe Drinking Water Act</display><pamt>78,200</pamt></program><program name="System Assistance" dstid="4081" seq="28180604" numlevel="1" lineno="2981" slineno="2-1394"><display display="true">System Assistance</display><pamt>137,800</pamt></program><program name="State Revolving Fund" dstid="4088" seq="28180605" numlevel="1" lineno="2982" slineno="2-1395"><display display="true">State Revolving Fund</display><pamt>56,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28181000" nodeid="4137" name="Environmental Response and Remediation" numlevel="1" lineno="2983" slineno="2-1396"><display display="true">ITEM 291</display><lidesc>Department of Environmental Quality - Environmental Response and <ln numlevel="1" lineno="2984" slineno="2-1397"/>Remediation</lidesc><sources><appsrc name="General Fund" srcid="4139" seq="10" onetime="false" numlevel="1" lineno="2985" slineno="2-1398"><display display="true">From General Fund</display><amt>143,800</amt></appsrc><appsrc name="General Fund" srcid="4139" seq="10.1" onetime="true" numlevel="1" lineno="2986" slineno="2-1399"><display display="true">From General Fund, One-time</display><amt>1,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4149" seq="60" onetime="false" numlevel="1" lineno="2987" slineno="2-1400"><display display="true">From Dedicated Credits Revenue</display><amt>42,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4149" seq="60.1" onetime="true" numlevel="1" lineno="2988" slineno="2-1401"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(600)</amt></appsrc><appsrc name="General Fund Restricted - Petroleum Storage Tank" srcid="4153" seq="4780" onetime="false" numlevel="1" lineno="2989" slineno="2-1402"><display display="true">From General Fund Restricted - Petroleum Storage Tank</display><amt>9,400</amt></appsrc><appsrc name="General Fund Restricted - Petroleum Storage Tank" srcid="4153" seq="4780.1" onetime="true" numlevel="1" lineno="2990" slineno="2-1403"><display display="true">From General Fund Restricted - Petroleum Storage Tank, <ln numlevel="1" lineno="2991" slineno="2-1404"/>One-time</display><amt>(100)</amt></appsrc><appsrc name="Petroleum Storage Tank Cleanup Fund" srcid="4160" seq="4790" onetime="false" numlevel="1" lineno="2992" slineno="2-1405"><display display="true">From Petroleum Storage Tank Cleanup Fund</display><amt>15,900</amt></appsrc><appsrc name="Petroleum Storage Tank Cleanup Fund" srcid="4160" seq="4790.1" onetime="true" numlevel="1" lineno="2993" slineno="2-1406"><display display="true">From Petroleum Storage Tank Cleanup Fund, One-time</display><amt>(100)</amt></appsrc><appsrc name="Petroleum Storage Tank Fund" srcid="4157" seq="4810" onetime="false" numlevel="1" lineno="2994" slineno="2-1407"><display display="true">From Petroleum Storage Tank Fund</display><amt>77,500</amt></appsrc><appsrc name="Petroleum Storage Tank Fund" srcid="4157" seq="4810.1" onetime="true" numlevel="1" lineno="2995" slineno="2-1408"><display display="true">From Petroleum Storage Tank Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="General Fund Restricted - Voluntary Cleanup" srcid="4143" seq="7420" onetime="false" numlevel="1" lineno="2996" slineno="2-1409"><display display="true">From General Fund Restricted - Voluntary Cleanup</display><amt>14,800</amt></appsrc><appsrc name="General Fund Restricted - Voluntary Cleanup" srcid="4143" seq="7420.1" onetime="true" numlevel="1" lineno="2997" slineno="2-1410"><display display="true">From General Fund Restricted - Voluntary Cleanup, <ln numlevel="1" lineno="2998" slineno="2-1411"/>One-time</display><amt>(400)</amt></appsrc></sources><programs numlevel="1" lineno="2999" slineno="2-1412" display="true"><program name="Administration" dstid="4138" seq="28181002" numlevel="1" lineno="3000" slineno="2-1413"><display display="true">Administration</display><pamt>50,900</pamt></program><program name="Voluntary Cleanup" dstid="4142" seq="28181003" numlevel="1" lineno="3001" slineno="2-1414"><display display="true">Voluntary Cleanup</display><pamt>14,400</pamt></program><program name="CERCLA" dstid="4146" seq="28181004" numlevel="1" lineno="3002" slineno="2-1415"><display display="true">CERCLA</display><pamt>102,700</pamt></program><program name="Tank Public Assistance" dstid="4152" seq="28181005" numlevel="1" lineno="3003" slineno="2-1416"><display display="true">Tank Public Assistance</display><pamt>9,300</pamt></program><program name="Petroleum Storage Tank Cleanup" dstid="4156" seq="28181006" numlevel="1" lineno="3004" slineno="2-1417"><display display="true">Petroleum Storage Tank Cleanup</display><pamt>69,700</pamt></program><program name="Petroleum Storage Tank Compliance" dstid="4163" seq="28181007" numlevel="1" lineno="3005" slineno="2-1418"><display display="true">Petroleum Storage Tank Compliance</display><pamt>56,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28181200" nodeid="3944" name="Executive Director's Office" numlevel="1" lineno="3006" slineno="2-1419"><display display="true">ITEM 292</display><lidesc>Department of Environmental Quality - Executive Director's Office</lidesc><sources><appsrc name="General Fund" srcid="3946" seq="10" onetime="false" numlevel="1" lineno="3007" slineno="2-1420"><display display="true">From General Fund</display><amt>114,500</amt></appsrc><appsrc name="General Fund" srcid="3946" seq="10.1" onetime="true" numlevel="1" lineno="3008" slineno="2-1421"><display display="true">From General Fund, One-time</display><amt>(1,300)</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="3949" seq="2670" onetime="false" numlevel="1" lineno="3009" slineno="2-1422"><display display="true">From General Fund Restricted - Environmental Quality</display><amt>36,600</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="3949" seq="2670.1" onetime="true" numlevel="1" lineno="3010" slineno="2-1423"><display display="true">From General Fund Restricted - Environmental Quality, <ln numlevel="1" lineno="3011" slineno="2-1424"/>One-time</display><amt>(500)</amt></appsrc></sources><programs numlevel="1" lineno="3012" slineno="2-1425" display="true"><program name="Executive Director Office Administration" dstid="3945" seq="28181202" numlevel="1" lineno="3013" slineno="2-1426"><display display="true">Executive Director Office Administration</display><pamt>145,500</pamt></program><program name="Radon" dstid="3952" seq="28181204" numlevel="1" lineno="3014" slineno="2-1427"><display display="true">Radon</display><pamt>3,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28182400" nodeid="4096" name="Waste Management and Radiation Control" numlevel="1" lineno="3015" slineno="2-1428"><display display="true">ITEM 293</display><lidesc>Department of Environmental Quality - Waste Management and Radiation <ln numlevel="1" lineno="3016" slineno="2-1429"/>Control</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="4101" seq="60" onetime="false" numlevel="1" lineno="3017" slineno="2-1430"><display display="true">From Dedicated Credits Revenue</display><amt>76,400</amt></appsrc><appsrc name="Expendable Receipts" srcid="4120" seq="60" onetime="false" numlevel="1" lineno="3018" slineno="2-1431"><display display="true">From Expendable Receipts</display><amt>3,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4101" seq="60.1" onetime="true" numlevel="1" lineno="3019" slineno="2-1432"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(800)</amt></appsrc><appsrc name="Expendable Receipts" srcid="4120" seq="60.1" onetime="true" numlevel="1" lineno="3020" slineno="2-1433"><display display="true">From Expendable Receipts, One-time</display><amt>(600)</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="4098" seq="2670" onetime="false" numlevel="1" lineno="3021" slineno="2-1434"><display display="true">From General Fund Restricted - Environmental Quality</display><amt>293,800</amt></appsrc><appsrc name="General Fund Restricted - Environmental Quality" srcid="4098" seq="2670.1" onetime="true" numlevel="1" lineno="3022" slineno="2-1435"><display display="true">From General Fund Restricted - Environmental Quality, <ln numlevel="1" lineno="3023" slineno="2-1436"/>One-time</display><amt>(2,900)</amt></appsrc><appsrc name="Gen. Fund Rest. - Used Oil Collection Administration" srcid="4123" seq="7130" onetime="false" numlevel="1" lineno="3024" slineno="2-1437"><display display="true">From Gen. Fund Rest. - Used Oil Collection <ln numlevel="1" lineno="3025" slineno="2-1438"/>Administration</display><amt>19,100</amt></appsrc><appsrc name="Gen. Fund Rest. - Used Oil Collection Administration" srcid="4123" seq="7130.1" onetime="true" numlevel="1" lineno="3026" slineno="2-1439"><display display="true">From Gen. Fund Rest. - Used Oil Collection <ln numlevel="1" lineno="3027" slineno="2-1440"/>Administration, One-time</display><amt>(200)</amt></appsrc><appsrc name="Waste Tire Recycling Fund" srcid="4129" seq="7440" onetime="false" numlevel="1" lineno="3028" slineno="2-1441"><display display="true">From Waste Tire Recycling Fund</display><amt>5,900</amt></appsrc></sources><programs numlevel="1" lineno="3029" slineno="2-1442" display="true"><program name="Hazardous Waste" dstid="4097" seq="28182403" numlevel="1" lineno="3030" slineno="2-1443"><display display="true">Hazardous Waste</display><pamt>157,900</pamt></program><program name="Solid Waste" dstid="4104" seq="28182404" numlevel="1" lineno="3031" slineno="2-1444"><display display="true">Solid Waste</display><pamt>46,100</pamt></program><program name="Radiation" dstid="4109" seq="28182405" numlevel="1" lineno="3032" slineno="2-1445"><display display="true">Radiation</display><pamt>74,100</pamt></program><program name="Low Level Radioactive Waste" dstid="4114" seq="28182406" numlevel="1" lineno="3033" slineno="2-1446"><display display="true">Low Level Radioactive Waste</display><pamt>66,500</pamt></program><program name="WIPP" dstid="4119" seq="28182407" numlevel="1" lineno="3034" slineno="2-1447"><display display="true">WIPP</display><pamt>2,800</pamt></program><program name="Used Oil" dstid="4122" seq="28182408" numlevel="1" lineno="3035" slineno="2-1448"><display display="true">Used Oil</display><pamt>20,100</pamt></program><program name="Waste Tire" dstid="4128" seq="28182409" numlevel="1" lineno="3036" slineno="2-1449"><display display="true">Waste Tire</display><pamt>5,900</pamt></program><program name="X-Ray" dstid="4132" seq="28182410" numlevel="1" lineno="3037" slineno="2-1450"><display display="true">X-Ray</display><pamt>20,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28182800" nodeid="4032" name="Water Quality" numlevel="1" lineno="3038" slineno="2-1451"><display display="true">ITEM 294</display><lidesc>Department of Environmental Quality - Water Quality</lidesc><sources><appsrc name="General Fund" srcid="4034" seq="10" onetime="false" numlevel="1" lineno="3039" slineno="2-1452"><display display="true">From General Fund</display><amt>222,400</amt></appsrc><appsrc name="General Fund" srcid="4034" seq="10.1" onetime="true" numlevel="1" lineno="3040" slineno="2-1453"><display display="true">From General Fund, One-time</display><amt>(400)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4037" seq="60" onetime="false" numlevel="1" lineno="3041" slineno="2-1454"><display display="true">From Dedicated Credits Revenue</display><amt>124,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4037" seq="60.1" onetime="true" numlevel="1" lineno="3042" slineno="2-1455"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Water Quality Oil, Gas, and Mining" srcid="4057" seq="99" onetime="false" numlevel="1" lineno="3043" slineno="2-1456"><display display="true">From General Fund Restricted - GFR - Division of Water <ln numlevel="1" lineno="3044" slineno="2-1457"/>Quality Oil, Gas, and Mining</display><amt>4,600</amt></appsrc><appsrc name="Revenue Transfers" srcid="4040" seq="6180" onetime="false" numlevel="1" lineno="3045" slineno="2-1458"><display display="true">From Revenue Transfers</display><amt>5,800</amt></appsrc><appsrc name="Water Dev. Security Fund - Utah Wastewater Loan Prog." srcid="4046" seq="7620" onetime="false" numlevel="1" lineno="3046" slineno="2-1459"><display display="true">From Water Dev. Security Fund - Utah Wastewater Loan <ln numlevel="1" lineno="3047" slineno="2-1460"/>Prog.</display><amt>97,100</amt></appsrc><appsrc name="Water Dev. Security Fund - Utah Wastewater Loan Prog." srcid="4046" seq="7620.1" onetime="true" numlevel="1" lineno="3048" slineno="2-1461"><display display="true">From Water Dev. Security Fund - Utah Wastewater Loan <ln numlevel="1" lineno="3049" slineno="2-1462"/>Prog., One-time</display><amt>(600)</amt></appsrc><appsrc name="Water Dev. Security Fund - Water Quality Orig. Fee" srcid="4049" seq="7630" onetime="false" numlevel="1" lineno="3050" slineno="2-1463"><display display="true">From Water Dev. Security Fund - Water Quality Orig. <ln numlevel="1" lineno="3051" slineno="2-1464"/>Fee</display><amt>6,400</amt></appsrc><appsrc name="Water Dev. Security Fund - Water Quality Orig. Fee" srcid="4049" seq="7630.1" onetime="true" numlevel="1" lineno="3052" slineno="2-1465"><display display="true">From Water Dev. Security Fund - Water Quality Orig. <ln numlevel="1" lineno="3053" slineno="2-1466"/>Fee, One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="3054" slineno="2-1467" display="true"><program name="Water Quality Support" dstid="4033" seq="28182802" numlevel="1" lineno="3055" slineno="2-1468"><display display="true">Water Quality Support</display><pamt>118,500</pamt></program><program name="Water Quality Protection" dstid="4043" seq="28182803" numlevel="1" lineno="3056" slineno="2-1469"><display display="true">Water Quality Protection</display><pamt>185,300</pamt></program><program name="Water Quality Permits" dstid="4054" seq="28182804" numlevel="1" lineno="3057" slineno="2-1470"><display display="true">Water Quality Permits</display><pamt>155,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28960401" nodeid="4000" name="Air Quality" numlevel="1" lineno="3058" slineno="2-1471"><display display="true">ITEM 295</display><lidesc>Department of Environmental Quality - Air Quality</lidesc><sources><appsrc name="General Fund" srcid="4002" seq="10" onetime="false" numlevel="1" lineno="3059" slineno="2-1472"><display display="true">From General Fund</display><amt>306,500</amt></appsrc><appsrc name="General Fund" srcid="4002" seq="10.1" onetime="true" numlevel="1" lineno="3060" slineno="2-1473"><display display="true">From General Fund, One-time</display><amt>700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4005" seq="60" onetime="false" numlevel="1" lineno="3061" slineno="2-1474"><display display="true">From Dedicated Credits Revenue</display><amt>295,400</amt></appsrc><appsrc name="Expendable Receipts" srcid="4008" seq="60" onetime="false" numlevel="1" lineno="3062" slineno="2-1475"><display display="true">From Expendable Receipts</display><amt>500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4005" seq="60.1" onetime="true" numlevel="1" lineno="3063" slineno="2-1476"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,500)</amt></appsrc><appsrc name="Expendable Receipts" srcid="4008" seq="60.1" onetime="true" numlevel="1" lineno="3064" slineno="2-1477"><display display="true">From Expendable Receipts, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Air Quality Oil, Gas, and Mining" srcid="4022" seq="99" onetime="false" numlevel="1" lineno="3065" slineno="2-1478"><display display="true">From General Fund Restricted - GFR - Division of Air <ln numlevel="1" lineno="3066" slineno="2-1479"/>Quality Oil, Gas, and Mining</display><amt>32,200</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Air Quality Oil, Gas, and Mining" srcid="4022" seq="99.1" onetime="true" numlevel="1" lineno="3067" slineno="2-1480"><display display="true">From General Fund Restricted - GFR - Division of Air <ln numlevel="1" lineno="3068" slineno="2-1481"/>Quality Oil, Gas, and Mining, One-time</display><amt>(400)</amt></appsrc><appsrc name="Clean Fuel Conversion Fund" srcid="4014" seq="2020" onetime="false" numlevel="1" lineno="3069" slineno="2-1482"><display display="true">From Clean Fuel Conversion Fund</display><amt>8,000</amt></appsrc></sources><programs numlevel="1" lineno="3070" slineno="2-1483" display="true"><program name="Air Quality Administration" dstid="4001" seq="99" numlevel="1" lineno="3071" slineno="2-1484"><display display="true">Air Quality Administration</display><pamt>73,000</pamt></program><program name="Planning" dstid="4011" seq="100" numlevel="1" lineno="3072" slineno="2-1485"><display display="true">Planning</display><pamt>254,700</pamt></program><program name="Compliance" dstid="4019" seq="101" numlevel="1" lineno="3073" slineno="2-1486"><display display="true">Compliance</display><pamt>188,500</pamt></program><program name="Permitting" dstid="4027" seq="102" numlevel="1" lineno="3074" slineno="2-1487"><display display="true">Permitting</display><pamt>125,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2577" seq="28200001" name="Office of the Governor" numlevel="1" lineno="3075" slineno="2-1488"><display display="true">OFFICE OF THE GOVERNOR</display><lineitem seq="5021005" nodeid="2578" name="Colorado River Authority of Utah" numlevel="1" lineno="3076" slineno="2-1489"><display display="true">ITEM 296</display><lidesc>Office of the Governor - Colorado River Authority of Utah</lidesc><sources><appsrc name="Federal Funds" srcid="2583" seq="50" onetime="false" numlevel="1" lineno="3077" slineno="2-1490"><display display="true">From Federal Funds</display><amt>600</amt></appsrc><appsrc name="Federal Funds" srcid="2583" seq="50.1" onetime="true" numlevel="1" lineno="3078" slineno="2-1491"><display display="true">From Federal Funds, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Colorado River Authority of Utah Restricted Account" srcid="2580" seq="99" onetime="false" numlevel="1" lineno="3079" slineno="2-1492"><display display="true">From General Fund Restricted - Colorado River <ln numlevel="1" lineno="3080" slineno="2-1493"/>Authority of Utah Restricted Account</display><amt>53,000</amt></appsrc><appsrc name="General Fund Restricted - Colorado River Authority of Utah Restricted Account" srcid="2580" seq="99.1" onetime="true" numlevel="1" lineno="3081" slineno="2-1494"><display display="true">From General Fund Restricted - Colorado River <ln numlevel="1" lineno="3082" slineno="2-1495"/>Authority of Utah Restricted Account, One-time</display><amt>(2,300)</amt></appsrc><appsrc name="Revenue Transfers" srcid="2585" seq="6180" onetime="false" numlevel="1" lineno="3083" slineno="2-1496"><display display="true">From Revenue Transfers</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="3084" slineno="2-1497" display="true"><program name="Colorado River Authority of Utah" dstid="2579" seq="100" numlevel="1" lineno="3085" slineno="2-1498"><display display="true">Colorado River Authority of Utah</display><pamt>51,600</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5161" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="3086" slineno="2-1499"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="28220400" nodeid="5162" name="Administration" numlevel="1" lineno="3087" slineno="2-1500"><display display="true">ITEM 297</display><lidesc>Department of Natural Resources - Administration</lidesc><sources><appsrc name="General Fund" srcid="5164" seq="10" onetime="false" numlevel="1" lineno="3088" slineno="2-1501"><display display="true">From General Fund</display><amt>154,300</amt></appsrc><appsrc name="General Fund" srcid="5164" seq="10.1" onetime="true" numlevel="1" lineno="3089" slineno="2-1502"><display display="true">From General Fund, One-time</display><amt>(3,000)</amt></appsrc></sources><programs numlevel="1" lineno="3090" slineno="2-1503" display="true"><program name="Administrative Services" dstid="5167" seq="28220402" numlevel="1" lineno="3091" slineno="2-1504"><display display="true">Administrative Services</display><pamt>66,000</pamt></program><program name="Executive Director" dstid="5163" seq="28220404" numlevel="1" lineno="3092" slineno="2-1505"><display display="true">Executive Director</display><pamt>61,800</pamt></program><program name="Law Enforcement" dstid="5173" seq="28220408" numlevel="1" lineno="3093" slineno="2-1506"><display display="true">Law Enforcement</display><pamt>8,600</pamt></program><program name="Public Information Office" dstid="5170" seq="28220412" numlevel="1" lineno="3094" slineno="2-1507"><display display="true">Public Information Office</display><pamt>14,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28221000" nodeid="5348" name="Cooperative Agreements" numlevel="1" lineno="3095" slineno="2-1508"><display display="true">ITEM 298</display><lidesc>Department of Natural Resources - Cooperative Agreements</lidesc><sources><appsrc name="Federal Funds" srcid="5350" seq="50" onetime="false" numlevel="1" lineno="3096" slineno="2-1509"><display display="true">From Federal Funds</display><amt>89,400</amt></appsrc><appsrc name="Federal Funds" srcid="5350" seq="50.1" onetime="true" numlevel="1" lineno="3097" slineno="2-1510"><display display="true">From Federal Funds, One-time</display><amt>2,800</amt></appsrc><appsrc name="Expendable Receipts" srcid="5354" seq="60" onetime="false" numlevel="1" lineno="3098" slineno="2-1511"><display display="true">From Expendable Receipts</display><amt>32,800</amt></appsrc><appsrc name="Expendable Receipts" srcid="5354" seq="60.1" onetime="true" numlevel="1" lineno="3099" slineno="2-1512"><display display="true">From Expendable Receipts, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="3100" slineno="2-1513" display="true"><program name="Federal Agreements" dstid="5349" seq="28221003" numlevel="1" lineno="3101" slineno="2-1514"><display display="true">Federal Agreements</display><pamt>92,200</pamt></program><program name="Other Agreements" dstid="5353" seq="28221005" numlevel="1" lineno="3102" slineno="2-1515"><display display="true">Other Agreements</display><pamt>34,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28221600" nodeid="5176" name="Forestry, Fire, and State Lands" numlevel="1" lineno="3103" slineno="2-1516"><display display="true">ITEM 299</display><lidesc>Department of Natural Resources - Forestry, Fire, and State Lands</lidesc><sources><appsrc name="General Fund" srcid="5178" seq="10" onetime="false" numlevel="1" lineno="3104" slineno="2-1517"><display display="true">From General Fund</display><amt>288,000</amt></appsrc><appsrc name="General Fund" srcid="5178" seq="10.1" onetime="true" numlevel="1" lineno="3105" slineno="2-1518"><display display="true">From General Fund, One-time</display><amt>3,200</amt></appsrc><appsrc name="Federal Funds" srcid="5184" seq="50" onetime="false" numlevel="1" lineno="3106" slineno="2-1519"><display display="true">From Federal Funds</display><amt>198,500</amt></appsrc><appsrc name="Federal Funds" srcid="5184" seq="50.1" onetime="true" numlevel="1" lineno="3107" slineno="2-1520"><display display="true">From Federal Funds, One-time</display><amt>2,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5192" seq="60" onetime="false" numlevel="1" lineno="3108" slineno="2-1521"><display display="true">From Dedicated Credits Revenue</display><amt>396,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5192" seq="60.1" onetime="true" numlevel="1" lineno="3109" slineno="2-1522"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>9,300</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="5181" seq="5540" onetime="false" numlevel="1" lineno="3110" slineno="2-1523"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="3111" slineno="2-1524"/>Management</display><amt>115,400</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="5181" seq="5540.1" onetime="true" numlevel="1" lineno="3112" slineno="2-1525"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="3113" slineno="2-1526"/>Management, One-time</display><amt>700</amt></appsrc><appsrc name="Revenue Transfers" srcid="5200" seq="6180" onetime="false" numlevel="1" lineno="3114" slineno="2-1527"><display display="true">From Revenue Transfers</display><amt>97,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="5200" seq="6180.1" onetime="true" numlevel="1" lineno="3115" slineno="2-1528"><display display="true">From Revenue Transfers, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="3116" slineno="2-1529" display="true"><program name="Division Administration" dstid="5177" seq="28221602" numlevel="1" lineno="3117" slineno="2-1530"><display display="true">Division Administration</display><pamt>62,700</pamt></program><program name="Fire Management" dstid="5187" seq="28221604" numlevel="1" lineno="3118" slineno="2-1531"><display display="true">Fire Management</display><pamt>100,900</pamt></program><program name="Fire Suppression Emergencies" dstid="5195" seq="28221606" numlevel="1" lineno="3119" slineno="2-1532"><display display="true">Fire Suppression Emergencies</display><pamt>93,200</pamt></program><program name="Forest Management" dstid="5208" seq="28221608" numlevel="1" lineno="3120" slineno="2-1533"><display display="true">Forest Management</display><pamt>57,500</pamt></program><program name="Lands Management" dstid="5203" seq="28221610" numlevel="1" lineno="3121" slineno="2-1534"><display display="true">Lands Management</display><pamt>110,900</pamt></program><program name="Lone Peak Center" dstid="5225" seq="28221612" numlevel="1" lineno="3122" slineno="2-1535"><display display="true">Lone Peak Center</display><pamt>272,800</pamt></program><program name="Program Delivery" dstid="5214" seq="28221614" numlevel="1" lineno="3123" slineno="2-1536"><display display="true">Program Delivery</display><pamt>413,900</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28222400" nodeid="5228" name="Oil, Gas, and Mining" numlevel="1" lineno="3124" slineno="2-1537"><display display="true">ITEM 300</display><lidesc>Department of Natural Resources - Oil, Gas, and Mining</lidesc><sources><appsrc name="Federal Funds" srcid="5236" seq="50" onetime="false" numlevel="1" lineno="3125" slineno="2-1538"><display display="true">From Federal Funds</display><amt>154,000</amt></appsrc><appsrc name="Federal Funds" srcid="5236" seq="50.1" onetime="true" numlevel="1" lineno="3126" slineno="2-1539"><display display="true">From Federal Funds, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5239" seq="60" onetime="false" numlevel="1" lineno="3127" slineno="2-1540"><display display="true">From Dedicated Credits Revenue</display><amt>10,900</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Oil, Gas, and Mining" srcid="5230" seq="99" onetime="false" numlevel="1" lineno="3128" slineno="2-1541"><display display="true">From General Fund Restricted - GFR - Division of Oil, <ln numlevel="1" lineno="3129" slineno="2-1542"/>Gas, and Mining</display><amt>137,600</amt></appsrc><appsrc name="General Fund Restricted - GFR - Division of Oil, Gas, and Mining" srcid="5230" seq="99.1" onetime="true" numlevel="1" lineno="3130" slineno="2-1543"><display display="true">From General Fund Restricted - GFR - Division of Oil, <ln numlevel="1" lineno="3131" slineno="2-1544"/>Gas, and Mining, One-time</display><amt>600</amt></appsrc><appsrc name="Gen. Fund Rest. - Oil &amp; Gas Conservation Account" srcid="5233" seq="4380" onetime="false" numlevel="1" lineno="3132" slineno="2-1545"><display display="true">From Gen. Fund Rest. - Oil <char set="6" char="6"/> Gas Conservation Account</display><amt>210,700</amt></appsrc><appsrc name="Gen. Fund Rest. - Oil &amp; Gas Conservation Account" srcid="5233" seq="4380.1" onetime="true" numlevel="1" lineno="3133" slineno="2-1546"><display display="true">From Gen. Fund Rest. - Oil <char set="6" char="6"/> Gas Conservation <ln numlevel="1" lineno="3134" slineno="2-1547"/>Account, One-time</display><amt>1,300</amt></appsrc></sources><programs numlevel="1" lineno="3135" slineno="2-1548" display="true"><program name="Abandoned Mine" dstid="5261" seq="28222402" numlevel="1" lineno="3136" slineno="2-1549"><display display="true">Abandoned Mine</display><pamt>59,200</pamt></program><program name="Administration" dstid="5229" seq="28222404" numlevel="1" lineno="3137" slineno="2-1550"><display display="true">Administration</display><pamt>109,600</pamt></program><program name="Coal Program" dstid="5256" seq="28222408" numlevel="1" lineno="3138" slineno="2-1551"><display display="true">Coal Program</display><pamt>59,800</pamt></program><program name="Minerals Reclamation" dstid="5251" seq="28222410" numlevel="1" lineno="3139" slineno="2-1552"><display display="true">Minerals Reclamation</display><pamt>71,900</pamt></program><program name="Oil and Gas Program" dstid="5242" seq="28222414" numlevel="1" lineno="3140" slineno="2-1553"><display display="true">Oil and Gas Program</display><pamt>215,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28223600" nodeid="5338" name="Species Protection" numlevel="1" lineno="3141" slineno="2-1554"><display display="true">ITEM 301</display><lidesc>Department of Natural Resources - Species Protection</lidesc><sources><appsrc name="General Fund Restricted - Species Protection" srcid="5340" seq="5630" onetime="false" numlevel="1" lineno="3142" slineno="2-1555"><display display="true">From General Fund Restricted - Species Protection</display><amt>76,300</amt></appsrc><appsrc name="General Fund Restricted - Species Protection" srcid="5340" seq="5630.1" onetime="true" numlevel="1" lineno="3143" slineno="2-1556"><display display="true">From General Fund Restricted - Species Protection, <ln numlevel="1" lineno="3144" slineno="2-1557"/>One-time</display><amt>1,900</amt></appsrc></sources><programs numlevel="1" lineno="3145" slineno="2-1558" display="true"><program name="Species Protection" dstid="5339" seq="28223602" numlevel="1" lineno="3146" slineno="2-1559"><display display="true">Species Protection</display><pamt>78,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28224000" nodeid="5411" name="Utah Geological Survey" numlevel="1" lineno="3147" slineno="2-1560"><display display="true">ITEM 302</display><lidesc>Department of Natural Resources - Utah Geological Survey</lidesc><sources><appsrc name="General Fund" srcid="5413" seq="10" onetime="false" numlevel="1" lineno="3148" slineno="2-1561"><display display="true">From General Fund</display><amt>200,600</amt></appsrc><appsrc name="General Fund" srcid="5413" seq="10.1" onetime="true" numlevel="1" lineno="3149" slineno="2-1562"><display display="true">From General Fund, One-time</display><amt>(400)</amt></appsrc><appsrc name="Federal Funds" srcid="5424" seq="50" onetime="false" numlevel="1" lineno="3150" slineno="2-1563"><display display="true">From Federal Funds</display><amt>63,200</amt></appsrc><appsrc name="Expendable Receipts" srcid="5427" seq="60" onetime="false" numlevel="1" lineno="3151" slineno="2-1564"><display display="true">From Expendable Receipts</display><amt>11,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5452" seq="60" onetime="false" numlevel="1" lineno="3152" slineno="2-1565"><display display="true">From Dedicated Credits Revenue</display><amt>25,000</amt></appsrc><appsrc name="Expendable Receipts" srcid="5427" seq="60.1" onetime="true" numlevel="1" lineno="3153" slineno="2-1566"><display display="true">From Expendable Receipts, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Utah Geological Survey Restricted Account" srcid="5416" seq="99" onetime="false" numlevel="1" lineno="3154" slineno="2-1567"><display display="true">From General Fund Restricted - Utah Geological Survey <ln numlevel="1" lineno="3155" slineno="2-1568"/>Restricted Account</display><amt>88,500</amt></appsrc><appsrc name="General Fund Restricted - Utah Geological Survey Restricted Account" srcid="5416" seq="99.1" onetime="true" numlevel="1" lineno="3156" slineno="2-1569"><display display="true">From General Fund Restricted - Utah Geological Survey <ln numlevel="1" lineno="3157" slineno="2-1570"/>Restricted Account, One-time</display><amt>(600)</amt></appsrc><appsrc name="Gen. Fund Rest. - Land Exchange Distribution Account" srcid="5447" seq="3630" onetime="false" numlevel="1" lineno="3158" slineno="2-1571"><display display="true">From Gen. Fund Rest. - Land Exchange Distribution <ln numlevel="1" lineno="3159" slineno="2-1572"/>Account</display><amt>1,000</amt></appsrc><appsrc name="Revenue Transfers" srcid="5430" seq="6180" onetime="false" numlevel="1" lineno="3160" slineno="2-1573"><display display="true">From Revenue Transfers</display><amt>72,100</amt></appsrc><appsrc name="Revenue Transfers" srcid="5430" seq="6180.1" onetime="true" numlevel="1" lineno="3161" slineno="2-1574"><display display="true">From Revenue Transfers, One-time</display><amt>(400)</amt></appsrc></sources><programs numlevel="1" lineno="3162" slineno="2-1575" display="true"><program name="Administration" dstid="5412" seq="28224002" numlevel="1" lineno="3163" slineno="2-1576"><display display="true">Administration</display><pamt>37,500</pamt></program><program name="Energy and Minerals" dstid="5442" seq="28224008" numlevel="1" lineno="3164" slineno="2-1577"><display display="true">Energy and Minerals</display><pamt>93,300</pamt></program><program name="Geologic Hazards" dstid="5419" seq="28224010" numlevel="1" lineno="3165" slineno="2-1578"><display display="true">Geologic Hazards</display><pamt>71,700</pamt></program><program name="Geologic Information and Outreach" dstid="5473" seq="28224012" numlevel="1" lineno="3166" slineno="2-1579"><display display="true">Geologic Information and Outreach</display><pamt>97,000</pamt></program><program name="Geologic Mapping" dstid="5433" seq="28224014" numlevel="1" lineno="3167" slineno="2-1580"><display display="true">Geologic Mapping</display><pamt>88,700</pamt></program><program name="Groundwater" dstid="5459" seq="28224016" numlevel="1" lineno="3168" slineno="2-1581"><display display="true">Groundwater</display><pamt>72,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28224400" nodeid="5504" name="Water Resources" numlevel="1" lineno="3169" slineno="2-1582"><display display="true">ITEM 303</display><lidesc>Department of Natural Resources - Water Resources</lidesc><sources><appsrc name="General Fund" srcid="5506" seq="10" onetime="false" numlevel="1" lineno="3170" slineno="2-1583"><display display="true">From General Fund</display><amt>230,500</amt></appsrc><appsrc name="General Fund" srcid="5506" seq="10.1" onetime="true" numlevel="1" lineno="3171" slineno="2-1584"><display display="true">From General Fund, One-time</display><amt>(900)</amt></appsrc><appsrc name="Federal Funds" srcid="5518" seq="50" onetime="false" numlevel="1" lineno="3172" slineno="2-1585"><display display="true">From Federal Funds</display><amt>23,600</amt></appsrc><appsrc name="Federal Funds" srcid="5518" seq="50.1" onetime="true" numlevel="1" lineno="3173" slineno="2-1586"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc><appsrc name="Water Resources Conservation and Development Fund" srcid="5511" seq="7560" onetime="false" numlevel="1" lineno="3174" slineno="2-1587"><display display="true">From Water Resources Conservation and Development <ln numlevel="1" lineno="3175" slineno="2-1588"/>Fund</display><amt>96,000</amt></appsrc><appsrc name="Water Resources Conservation and Development Fund" srcid="5511" seq="7560.1" onetime="true" numlevel="1" lineno="3176" slineno="2-1589"><display display="true">From Water Resources Conservation and Development <ln numlevel="1" lineno="3177" slineno="2-1590"/>Fund, One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="3178" slineno="2-1591" display="true"><program name="Administration" dstid="5505" seq="28224402" numlevel="1" lineno="3179" slineno="2-1592"><display display="true">Administration</display><pamt>33,600</pamt></program><program name="Cloud Seeding" dstid="5521" seq="28224412" numlevel="1" lineno="3180" slineno="2-1593"><display display="true">Cloud Seeding</display><pamt>3,900</pamt></program><program name="Construction" dstid="5524" seq="28224414" numlevel="1" lineno="3181" slineno="2-1594"><display display="true">Construction</display><pamt>132,800</pamt></program><program name="Interstate Streams" dstid="5509" seq="28224418" numlevel="1" lineno="3182" slineno="2-1595"><display display="true">Interstate Streams</display><pamt>6,200</pamt></program><program name="Planning" dstid="5513" seq="28224420" numlevel="1" lineno="3183" slineno="2-1596"><display display="true">Planning</display><pamt>173,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225000" nodeid="5609" name="Water Rights" numlevel="1" lineno="3184" slineno="2-1597"><display display="true">ITEM 304</display><lidesc>Department of Natural Resources - Water Rights</lidesc><sources><appsrc name="General Fund" srcid="5611" seq="10" onetime="false" numlevel="1" lineno="3185" slineno="2-1598"><display display="true">From General Fund</display><amt>368,400</amt></appsrc><appsrc name="General Fund" srcid="5611" seq="10.1" onetime="true" numlevel="1" lineno="3186" slineno="2-1599"><display display="true">From General Fund, One-time</display><amt>1,600</amt></appsrc><appsrc name="Federal Funds" srcid="5623" seq="50" onetime="false" numlevel="1" lineno="3187" slineno="2-1600"><display display="true">From Federal Funds</display><amt>10,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5617" seq="60" onetime="false" numlevel="1" lineno="3188" slineno="2-1601"><display display="true">From Dedicated Credits Revenue</display><amt>45,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5617" seq="60.1" onetime="true" numlevel="1" lineno="3189" slineno="2-1602"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>400</amt></appsrc><appsrc name="General Fund Restricted - Water Rights Restricted Account" srcid="5631" seq="1150" onetime="false" numlevel="1" lineno="3190" slineno="2-1603"><display display="true">From General Fund Restricted - Water Rights Restricted <ln numlevel="1" lineno="3191" slineno="2-1604"/>Account</display><amt>234,900</amt></appsrc><appsrc name="General Fund Restricted - Water Rights Restricted Account" srcid="5631" seq="1150.1" onetime="true" numlevel="1" lineno="3192" slineno="2-1605"><display display="true">From General Fund Restricted - Water Rights Restricted <ln numlevel="1" lineno="3193" slineno="2-1606"/>Account, One-time</display><amt>3,000</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="5634" seq="5540" onetime="false" numlevel="1" lineno="3194" slineno="2-1607"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="3195" slineno="2-1608"/>Management</display><amt>20,500</amt></appsrc><appsrc name="General Fund Restricted - Sovereign Lands Management" srcid="5634" seq="5540.1" onetime="true" numlevel="1" lineno="3196" slineno="2-1609"><display display="true">From General Fund Restricted - Sovereign Lands <ln numlevel="1" lineno="3197" slineno="2-1610"/>Management, One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="3198" slineno="2-1611" display="true"><program name="Adjudication" dstid="5639" seq="28225002" numlevel="1" lineno="3199" slineno="2-1612"><display display="true">Adjudication</display><pamt>217,200</pamt></program><program name="Administration" dstid="5610" seq="28225004" numlevel="1" lineno="3200" slineno="2-1613"><display display="true">Administration</display><pamt>49,900</pamt></program><program name="Applications and Records" dstid="5614" seq="28225008" numlevel="1" lineno="3201" slineno="2-1614"><display display="true">Applications and Records</display><pamt>238,000</pamt></program><program name="Dam Safety" dstid="5620" seq="28225014" numlevel="1" lineno="3202" slineno="2-1615"><display display="true">Dam Safety</display><pamt>49,300</pamt></program><program name="Field Services" dstid="5628" seq="28225016" numlevel="1" lineno="3203" slineno="2-1616"><display display="true">Field Services</display><pamt>70,800</pamt></program><program name="Technical Services" dstid="5645" seq="28225024" numlevel="1" lineno="3204" slineno="2-1617"><display display="true">Technical Services</display><pamt>43,100</pamt></program><program name="Data Services" dstid="5650" seq="28225029" numlevel="1" lineno="3205" slineno="2-1618"><display display="true">Data Services</display><pamt>16,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225200" nodeid="5343" name="Watershed Restoration Initiative" numlevel="1" lineno="3206" slineno="2-1619"><display display="true">ITEM 305</display><lidesc>Department of Natural Resources - Watershed Restoration Initiative</lidesc><sources><appsrc name="General Fund" srcid="5345" seq="10" onetime="false" numlevel="1" lineno="3207" slineno="2-1620"><display display="true">From General Fund</display><amt>7,900</amt></appsrc><appsrc name="General Fund" srcid="5345" seq="10.1" onetime="true" numlevel="1" lineno="3208" slineno="2-1621"><display display="true">From General Fund, One-time</display><amt>(300)</amt></appsrc></sources><programs numlevel="1" lineno="3209" slineno="2-1622" display="true"><program name="Watershed Restoration Initiative" dstid="5344" seq="28225202" numlevel="1" lineno="3210" slineno="2-1623"><display display="true">Watershed Restoration Initiative</display><pamt>7,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28225800" nodeid="5265" name="Wildlife Resources" numlevel="1" lineno="3211" slineno="2-1624"><display display="true">ITEM 306</display><lidesc>Department of Natural Resources - Wildlife Resources</lidesc><sources><appsrc name="General Fund" srcid="5267" seq="10" onetime="false" numlevel="1" lineno="3212" slineno="2-1625"><display display="true">From General Fund</display><amt>266,500</amt></appsrc><appsrc name="General Fund" srcid="5267" seq="10.1" onetime="true" numlevel="1" lineno="3213" slineno="2-1626"><display display="true">From General Fund, One-time</display><amt>2,800</amt></appsrc><appsrc name="Federal Funds" srcid="5273" seq="50" onetime="false" numlevel="1" lineno="3214" slineno="2-1627"><display display="true">From Federal Funds</display><amt>779,800</amt></appsrc><appsrc name="Federal Funds" srcid="5273" seq="50.1" onetime="true" numlevel="1" lineno="3215" slineno="2-1628"><display display="true">From Federal Funds, One-time</display><amt>17,900</amt></appsrc><appsrc name="Expendable Receipts" srcid="5276" seq="60" onetime="false" numlevel="1" lineno="3216" slineno="2-1629"><display display="true">From Expendable Receipts</display><amt>7,800</amt></appsrc><appsrc name="Expendable Receipts" srcid="5276" seq="60.1" onetime="true" numlevel="1" lineno="3217" slineno="2-1630"><display display="true">From Expendable Receipts, One-time</display><amt>(300)</amt></appsrc><appsrc name="General Fund Restricted - Aquatic Invasive Species Interdiction Account" srcid="5299" seq="1500" onetime="false" numlevel="1" lineno="3218" slineno="2-1631"><display display="true">From General Fund Restricted - Aquatic Invasive <ln numlevel="1" lineno="3219" slineno="2-1632"/>Species Interdiction Account</display><amt>40,700</amt></appsrc><appsrc name="General Fund Restricted - Aquatic Invasive Species Interdiction Account" srcid="5299" seq="1500.1" onetime="true" numlevel="1" lineno="3220" slineno="2-1633"><display display="true">From General Fund Restricted - Aquatic Invasive <ln numlevel="1" lineno="3221" slineno="2-1634"/>Species Interdiction Account, One-time</display><amt>900</amt></appsrc><appsrc name="General Fund Restricted - Predator Control Account" srcid="5322" seq="4830" onetime="false" numlevel="1" lineno="3222" slineno="2-1635"><display display="true">From General Fund Restricted - Predator Control Account</display><amt>18,200</amt></appsrc><appsrc name="General Fund Restricted - Predator Control Account" srcid="5322" seq="4830.1" onetime="true" numlevel="1" lineno="3223" slineno="2-1636"><display display="true">From General Fund Restricted - Predator Control <ln numlevel="1" lineno="3224" slineno="2-1637"/>Account, One-time</display><amt>400</amt></appsrc><appsrc name="Revenue Transfers" srcid="5279" seq="6180" onetime="false" numlevel="1" lineno="3225" slineno="2-1638"><display display="true">From Revenue Transfers</display><amt>4,200</amt></appsrc><appsrc name="Revenue Transfers" srcid="5279" seq="6180.1" onetime="true" numlevel="1" lineno="3226" slineno="2-1639"><display display="true">From Revenue Transfers, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Conservation Easement Account" srcid="5330" seq="7660" onetime="false" numlevel="1" lineno="3227" slineno="2-1640"><display display="true">From General Fund Restricted - Wildlife Conservation <ln numlevel="1" lineno="3228" slineno="2-1641"/>Easement Account</display><amt>400</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Habitat" srcid="5307" seq="7680" onetime="false" numlevel="1" lineno="3229" slineno="2-1642"><display display="true">From General Fund Restricted - Wildlife Habitat</display><amt>23,300</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Habitat" srcid="5307" seq="7680.1" onetime="true" numlevel="1" lineno="3230" slineno="2-1643"><display display="true">From General Fund Restricted - Wildlife Habitat, <ln numlevel="1" lineno="3231" slineno="2-1644"/>One-time</display><amt>(300)</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Resources" srcid="5270" seq="7690" onetime="false" numlevel="1" lineno="3232" slineno="2-1645"><display display="true">From General Fund Restricted - Wildlife Resources</display><amt>1,181,300</amt></appsrc><appsrc name="General Fund Restricted - Wildlife Resources" srcid="5270" seq="7690.1" onetime="true" numlevel="1" lineno="3233" slineno="2-1646"><display display="true">From General Fund Restricted - Wildlife Resources, <ln numlevel="1" lineno="3234" slineno="2-1647"/>One-time</display><amt>23,500</amt></appsrc></sources><programs numlevel="1" lineno="3235" slineno="2-1648" display="true"><program name="Administrative Services" dstid="5282" seq="28225802" numlevel="1" lineno="3236" slineno="2-1649"><display display="true">Administrative Services</display><pamt>216,400</pamt></program><program name="Aquatic Section" dstid="5327" seq="28225804" numlevel="1" lineno="3237" slineno="2-1650"><display display="true">Aquatic Section</display><pamt>534,000</pamt></program><program name="Conservation Outreach" dstid="5289" seq="28225806" numlevel="1" lineno="3238" slineno="2-1651"><display display="true">Conservation Outreach</display><pamt>212,700</pamt></program><program name="Director's Office" dstid="5266" seq="28225808" numlevel="1" lineno="3239" slineno="2-1652"><display display="true">Director's Office</display><pamt>101,000</pamt></program><program name="Habitat Council" dstid="5306" seq="28225810" numlevel="1" lineno="3240" slineno="2-1653"><display display="true">Habitat Council</display><pamt>23,000</pamt></program><program name="Habitat Section" dstid="5310" seq="28225812" numlevel="1" lineno="3241" slineno="2-1654"><display display="true">Habitat Section</display><pamt>360,200</pamt></program><program name="Law Enforcement" dstid="5296" seq="28225814" numlevel="1" lineno="3242" slineno="2-1655"><display display="true">Law Enforcement</display><pamt>515,900</pamt></program><program name="Wildlife Section" dstid="5317" seq="28225816" numlevel="1" lineno="3243" slineno="2-1656"><display display="true">Wildlife Section</display><pamt>403,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28241000" nodeid="5655" name="Public Lands Policy Coordinating Office" numlevel="1" lineno="3244" slineno="2-1657"><display display="true">ITEM 307</display><lidesc>Department of Natural Resources - Public Lands Policy Coordinating Office</lidesc><sources><appsrc name="General Fund" srcid="5657" seq="10" onetime="false" numlevel="1" lineno="3245" slineno="2-1658"><display display="true">From General Fund</display><amt>56,700</amt></appsrc><appsrc name="General Fund" srcid="5657" seq="10.1" onetime="true" numlevel="1" lineno="3246" slineno="2-1659"><display display="true">From General Fund, One-time</display><amt>(1,400)</amt></appsrc><appsrc name="General Fund Restricted - Constitutional Defense" srcid="5660" seq="2100" onetime="false" numlevel="1" lineno="3247" slineno="2-1660"><display display="true">From General Fund Restricted - Constitutional Defense</display><amt>48,900</amt></appsrc><appsrc name="General Fund Restricted - Constitutional Defense" srcid="5660" seq="2100.1" onetime="true" numlevel="1" lineno="3248" slineno="2-1661"><display display="true">From General Fund Restricted - Constitutional Defense, <ln numlevel="1" lineno="3249" slineno="2-1662"/>One-time</display><amt>(1,200)</amt></appsrc></sources><programs numlevel="1" lineno="3250" slineno="2-1663" display="true"><program name="Administration" dstid="5656" seq="28241002" numlevel="1" lineno="3251" slineno="2-1664"><display display="true">Administration</display><pamt>26,200</pamt></program><program name="Case Preparation &amp; Coordination" dstid="5665" seq="28241003" numlevel="1" lineno="3252" slineno="2-1665"><display display="true">Case Preparation <char set="6" char="6"/> Coordination</display><pamt>42,200</pamt></program><program name="Data Management" dstid="5670" seq="28241004" numlevel="1" lineno="3253" slineno="2-1666"><display display="true">Data Management</display><pamt>17,400</pamt></program><program name="Planning" dstid="5675" seq="28241006" numlevel="1" lineno="3254" slineno="2-1667"><display display="true">Planning</display><pamt>17,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962603" nodeid="5357" name="State Parks" numlevel="1" lineno="3255" slineno="2-1668"><display display="true">ITEM 308</display><lidesc>Department of Natural Resources - State Parks</lidesc><sources><appsrc name="General Fund" srcid="5363" seq="10" onetime="false" numlevel="1" lineno="3256" slineno="2-1669"><display display="true">From General Fund</display><amt>97,000</amt></appsrc><appsrc name="General Fund" srcid="5363" seq="10.1" onetime="true" numlevel="1" lineno="3257" slineno="2-1670"><display display="true">From General Fund, One-time</display><amt>(1,500)</amt></appsrc><appsrc name="Federal Funds" srcid="5368" seq="50" onetime="false" numlevel="1" lineno="3258" slineno="2-1671"><display display="true">From Federal Funds</display><amt>3,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5371" seq="60" onetime="false" numlevel="1" lineno="3259" slineno="2-1672"><display display="true">From Dedicated Credits Revenue</display><amt>28,200</amt></appsrc><appsrc name="Expendable Receipts" srcid="5374" seq="60" onetime="false" numlevel="1" lineno="3260" slineno="2-1673"><display display="true">From Expendable Receipts</display><amt>3,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5371" seq="60.1" onetime="true" numlevel="1" lineno="3261" slineno="2-1674"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(200)</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="5359" seq="5830" onetime="false" numlevel="1" lineno="3262" slineno="2-1675"><display display="true">From General Fund Restricted - State Park Fees</display><amt>898,600</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="5359" seq="5830.1" onetime="true" numlevel="1" lineno="3263" slineno="2-1676"><display display="true">From General Fund Restricted - State Park Fees, <ln numlevel="1" lineno="3264" slineno="2-1677"/>One-time</display><amt>(1,800)</amt></appsrc><appsrc name="Revenue Transfers" srcid="5377" seq="6180" onetime="false" numlevel="1" lineno="3265" slineno="2-1678"><display display="true">From Revenue Transfers</display><amt>3,700</amt></appsrc></sources><programs numlevel="1" lineno="3266" slineno="2-1679" display="true"><program name="Executive Management" dstid="5358" seq="100" numlevel="1" lineno="3267" slineno="2-1680"><display display="true">Executive Management</display><pamt>25,800</pamt></program><program name="Support Services" dstid="5385" seq="110" numlevel="1" lineno="3268" slineno="2-1681"><display display="true">Support Services</display><pamt>150,700</pamt></program><program name="Recreational Parks" dstid="5362" seq="120" numlevel="1" lineno="3269" slineno="2-1682"><display display="true">Recreational Parks</display><pamt>622,900</pamt></program><program name="Golf Courses" dstid="5380" seq="130" numlevel="1" lineno="3270" slineno="2-1683"><display display="true">Golf Courses</display><pamt>122,500</pamt></program><program name="Heritage Parks" dstid="5390" seq="140" numlevel="1" lineno="3271" slineno="2-1684"><display display="true">Heritage Parks</display><pamt>109,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962604" nodeid="5400" name="State Parks - Capital" numlevel="1" lineno="3272" slineno="2-1685"><display display="true">ITEM 309</display><lidesc>Department of Natural Resources - State Parks - Capital</lidesc><sources><appsrc name="Federal Funds" srcid="5408" seq="50" onetime="false" numlevel="1" lineno="3273" slineno="2-1686"><display display="true">From Federal Funds</display><amt>32,500</amt></appsrc><appsrc name="Federal Funds" srcid="5408" seq="50.1" onetime="true" numlevel="1" lineno="3274" slineno="2-1687"><display display="true">From Federal Funds, One-time</display><amt>700</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="5402" seq="1151" onetime="false" numlevel="1" lineno="3275" slineno="2-1688"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="3276" slineno="2-1689"/>Infrastructure Restricted Account</display><amt>56,600</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="5402" seq="1151.1" onetime="true" numlevel="1" lineno="3277" slineno="2-1690"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="3278" slineno="2-1691"/>Infrastructure Restricted Account, One-time</display><amt>1,400</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="5405" seq="5830" onetime="false" numlevel="1" lineno="3279" slineno="2-1692"><display display="true">From General Fund Restricted - State Park Fees</display><amt>3,000</amt></appsrc><appsrc name="General Fund Restricted - State Park Fees" srcid="5405" seq="5830.1" onetime="true" numlevel="1" lineno="3280" slineno="2-1693"><display display="true">From General Fund Restricted - State Park Fees, <ln numlevel="1" lineno="3281" slineno="2-1694"/>One-time</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="3282" slineno="2-1695" display="true"><program name="Renovation and Development" dstid="5401" seq="103" numlevel="1" lineno="3283" slineno="2-1696"><display display="true">Renovation and Development</display><pamt>94,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962605" nodeid="5531" name="Division of Outdoor Recreation" numlevel="1" lineno="3284" slineno="2-1697"><display display="true">ITEM 310</display><lidesc>Department of Natural Resources - Division of Outdoor Recreation</lidesc><sources><appsrc name="General Fund" srcid="5533" seq="10" onetime="false" numlevel="1" lineno="3285" slineno="2-1698"><display display="true">From General Fund</display><amt>13,700</amt></appsrc><appsrc name="Federal Funds" srcid="5545" seq="50" onetime="false" numlevel="1" lineno="3286" slineno="2-1699"><display display="true">From Federal Funds</display><amt>19,100</amt></appsrc><appsrc name="Federal Funds" srcid="5545" seq="50.1" onetime="true" numlevel="1" lineno="3287" slineno="2-1700"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc><appsrc name="Expendable Receipts" srcid="5568" seq="60" onetime="false" numlevel="1" lineno="3288" slineno="2-1701"><display display="true">From Expendable Receipts</display><amt>4,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5565" seq="60" onetime="false" numlevel="1" lineno="3289" slineno="2-1702"><display display="true">From Dedicated Credits Revenue</display><amt>6,900</amt></appsrc><appsrc name="Expendable Receipts" srcid="5568" seq="60.1" onetime="true" numlevel="1" lineno="3290" slineno="2-1703"><display display="true">From Expendable Receipts, One-time</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5565" seq="60.1" onetime="true" numlevel="1" lineno="3291" slineno="2-1704"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="5554" seq="1151" onetime="false" numlevel="1" lineno="3292" slineno="2-1705"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="3293" slineno="2-1706"/>Infrastructure Restricted Account</display><amt>19,000</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="5554" seq="1151.1" onetime="true" numlevel="1" lineno="3294" slineno="2-1707"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="3295" slineno="2-1708"/>Infrastructure Restricted Account, One-time</display><amt>300</amt></appsrc><appsrc name="General Fund Restricted - Boating" srcid="5536" seq="1660" onetime="false" numlevel="1" lineno="3296" slineno="2-1709"><display display="true">From General Fund Restricted - Boating</display><amt>111,000</amt></appsrc><appsrc name="General Fund Restricted - Boating" srcid="5536" seq="1660.1" onetime="true" numlevel="1" lineno="3297" slineno="2-1710"><display display="true">From General Fund Restricted - Boating, One-time</display><amt>1,100</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="5539" seq="4350" onetime="false" numlevel="1" lineno="3298" slineno="2-1711"><display display="true">From General Fund Restricted - Off-highway Vehicle</display><amt>180,600</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="5539" seq="4350.1" onetime="true" numlevel="1" lineno="3299" slineno="2-1712"><display display="true">From General Fund Restricted - Off-highway Vehicle, <ln numlevel="1" lineno="3300" slineno="2-1713"/>One-time</display><amt>2,400</amt></appsrc></sources><programs numlevel="1" lineno="3301" slineno="2-1714" display="true"><program name="Director's Office" dstid="5532" seq="100" numlevel="1" lineno="3302" slineno="2-1715"><display display="true">Director's Office</display><pamt>30,000</pamt></program><program name="Boating" dstid="5542" seq="101" numlevel="1" lineno="3303" slineno="2-1716"><display display="true">Boating</display><pamt>24,000</pamt></program><program name="Law Enforcement" dstid="5548" seq="102" numlevel="1" lineno="3304" slineno="2-1717"><display display="true">Law Enforcement</display><pamt>171,100</pamt></program><program name="Off-Highway Vehicles" dstid="5553" seq="103" numlevel="1" lineno="3305" slineno="2-1718"><display display="true">Off-Highway Vehicles</display><pamt>58,200</pamt></program><program name="Administrative Services" dstid="5560" seq="104" numlevel="1" lineno="3306" slineno="2-1719"><display display="true">Administrative Services</display><pamt>24,400</pamt></program><program name="Shop" dstid="5571" seq="105" numlevel="1" lineno="3307" slineno="2-1720"><display display="true">Shop</display><pamt>51,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962606" nodeid="5579" name="Outdoor Recreation - Capital" numlevel="1" lineno="3308" slineno="2-1721"><display display="true">ITEM 311</display><lidesc>Department of Natural Resources - Outdoor Recreation - Capital</lidesc><sources><appsrc name="Federal Funds" srcid="5588" seq="50" onetime="false" numlevel="1" lineno="3309" slineno="2-1722"><display display="true">From Federal Funds</display><amt>8,700</amt></appsrc><appsrc name="Federal Funds" srcid="5588" seq="50.1" onetime="true" numlevel="1" lineno="3310" slineno="2-1723"><display display="true">From Federal Funds, One-time</display><amt>300</amt></appsrc><appsrc name="General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account" srcid="5592" seq="1151" onetime="false" numlevel="1" lineno="3311" slineno="2-1724"><display display="true">From General Fund Restricted - Outdoor Adventure <ln numlevel="1" lineno="3312" slineno="2-1725"/>Infrastructure Restricted Account</display><amt>8,800</amt></appsrc><appsrc name="General Fund Restricted - Utah Boating Grant Account" srcid="5584" seq="1181" onetime="false" numlevel="1" lineno="3313" slineno="2-1726"><display display="true">From General Fund Restricted - Utah Boating Grant <ln numlevel="1" lineno="3314" slineno="2-1727"/>Account</display><amt>4,000</amt></appsrc><appsrc name="General Fund Restricted - Utah Boating Grant Account" srcid="5584" seq="1181.1" onetime="true" numlevel="1" lineno="3315" slineno="2-1728"><display display="true">From General Fund Restricted - Utah Boating Grant <ln numlevel="1" lineno="3316" slineno="2-1729"/>Account, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Boating" srcid="5581" seq="1660" onetime="false" numlevel="1" lineno="3317" slineno="2-1730"><display display="true">From General Fund Restricted - Boating</display><amt>700</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="5596" seq="4350" onetime="false" numlevel="1" lineno="3318" slineno="2-1731"><display display="true">From General Fund Restricted - Off-highway Vehicle</display><amt>3,900</amt></appsrc><appsrc name="General Fund Restricted - Off-highway Vehicle" srcid="5596" seq="4350.1" onetime="true" numlevel="1" lineno="3319" slineno="2-1732"><display display="true">From General Fund Restricted - Off-highway Vehicle, <ln numlevel="1" lineno="3320" slineno="2-1733"/>One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="3321" slineno="2-1734" display="true"><program name="Boat Access Grants" dstid="5580" seq="100" numlevel="1" lineno="3322" slineno="2-1735"><display display="true">Boat Access Grants</display><pamt>4,900</pamt></program><program name="Land and Water Conservation" dstid="5587" seq="101" numlevel="1" lineno="3323" slineno="2-1736"><display display="true">Land and Water Conservation</display><pamt>4,100</pamt></program><program name="Infrastructure" dstid="5591" seq="102" numlevel="1" lineno="3324" slineno="2-1737"><display display="true">Infrastructure</display><pamt>5,200</pamt></program><program name="Off-highway Vehicle Grants" dstid="5595" seq="103" numlevel="1" lineno="3325" slineno="2-1738"><display display="true">Off-highway Vehicle Grants</display><pamt>4,100</pamt></program><program name="Trails Program" dstid="5599" seq="104" numlevel="1" lineno="3326" slineno="2-1739"><display display="true">Trails Program</display><pamt>8,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962607" nodeid="5484" name="Office of Energy Development" numlevel="1" lineno="3327" slineno="2-1740"><display display="true">ITEM 312</display><lidesc>Department of Natural Resources - Office of Energy Development</lidesc><sources><appsrc name="General Fund" srcid="5486" seq="10" onetime="false" numlevel="1" lineno="3328" slineno="2-1741"><display display="true">From General Fund</display><amt>46,700</amt></appsrc><appsrc name="Federal Funds" srcid="5492" seq="50" onetime="false" numlevel="1" lineno="3329" slineno="2-1742"><display display="true">From Federal Funds</display><amt>88,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="5495" seq="60" onetime="false" numlevel="1" lineno="3330" slineno="2-1743"><display display="true">From Dedicated Credits Revenue</display><amt>800</amt></appsrc><appsrc name="Expendable Receipts" srcid="5498" seq="60" onetime="false" numlevel="1" lineno="3331" slineno="2-1744"><display display="true">From Expendable Receipts</display><amt>3,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="5501" seq="6180" onetime="false" numlevel="1" lineno="3332" slineno="2-1745"><display display="true">From Revenue Transfers</display><amt>900</amt></appsrc><appsrc name="Ut. S. Energy Program Rev. Loan Fund (ARRA)" srcid="5489" seq="7140" onetime="false" numlevel="1" lineno="3333" slineno="2-1746"><display display="true">From Ut. S. Energy Program Rev. Loan Fund (ARRA)</display><amt>3,000</amt></appsrc></sources><programs numlevel="1" lineno="3334" slineno="2-1747" display="true"><program name="Office of Energy Development" dstid="5485" seq="100" numlevel="1" lineno="3335" slineno="2-1748"><display display="true">Office of Energy Development</display><pamt>143,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962617" nodeid="5680" name="Office of the Great Salt Lake Commissioner" numlevel="1" lineno="3336" slineno="2-1749"><display display="true">ITEM 313</display><lidesc>Department of Natural Resources - Office of the Great Salt Lake <ln numlevel="1" lineno="3337" slineno="2-1750"/>Commissioner</lidesc><sources><appsrc name="Federal Funds" srcid="5685" seq="50" onetime="false" numlevel="1" lineno="3338" slineno="2-1751"><display display="true">From Federal Funds</display><amt>26,100</amt></appsrc><appsrc name="Federal Funds" srcid="5685" seq="50.1" onetime="true" numlevel="1" lineno="3339" slineno="2-1752"><display display="true">From Federal Funds, One-time</display><amt>(200)</amt></appsrc><appsrc name="General Fund Restricted - Great Salt Lake Account" srcid="5682" seq="1184" onetime="false" numlevel="1" lineno="3340" slineno="2-1753"><display display="true">From General Fund Restricted - Great Salt Lake Account</display><amt>1,300</amt></appsrc></sources><programs numlevel="1" lineno="3341" slineno="2-1754" display="true"><program name="GSL Commissioner Administration" dstid="5681" seq="100" numlevel="1" lineno="3342" slineno="2-1755"><display display="true">GSL Commissioner Administration</display><pamt>27,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="28962630" nodeid="5604" name="Law Enforcement" numlevel="1" lineno="3343" slineno="2-1756"><display display="true">ITEM 314</display><lidesc>Department of Natural Resources - Law Enforcement</lidesc><sources><appsrc name="General Fund" srcid="5606" seq="10" onetime="false" numlevel="1" lineno="3344" slineno="2-1757"><display display="true">From General Fund</display><amt>18,900</amt></appsrc></sources><programs numlevel="1" lineno="3345" slineno="2-1758" display="true"><program name="Law Enforcement Administration" dstid="5605" seq="100" numlevel="1" lineno="3346" slineno="2-1759"><display display="true">Law Enforcement Administration</display><pamt>18,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5958" seq="28300000" name="School and Institutional Trust Lands Administration" numlevel="1" lineno="3347" slineno="2-1760"><display display="true">SCHOOL AND INSTITUTIONAL TRUST LANDS ADMINISTRATION</display><lineitem seq="28300500" nodeid="5959" name="School and Institutional Trust Lands Administration Operations" numlevel="1" lineno="3348" slineno="2-1761"><display display="true">ITEM 315</display><lidesc>School and Institutional Trust Lands Administration - School and <ln numlevel="1" lineno="3349" slineno="2-1762"/>Institutional Trust Lands Administration Operations</lidesc><sources><appsrc name="Land Grant Management Fund" srcid="5961" seq="3640" onetime="false" numlevel="1" lineno="3350" slineno="2-1763"><display display="true">From Land Grant Management Fund</display><amt>487,700</amt></appsrc><appsrc name="Land Grant Management Fund" srcid="5961" seq="3640.1" onetime="true" numlevel="1" lineno="3351" slineno="2-1764"><display display="true">From Land Grant Management Fund, One-time</display><amt>(12,500)</amt></appsrc></sources><programs numlevel="1" lineno="3352" slineno="2-1765" display="true"><program name="Accounting" dstid="5967" seq="28300602" numlevel="1" lineno="3353" slineno="2-1766"><display display="true">Accounting</display><pamt>31,500</pamt></program><program name="Administration" dstid="5964" seq="28300604" numlevel="1" lineno="3354" slineno="2-1767"><display display="true">Administration</display><pamt>59,000</pamt></program><program name="Auditing" dstid="5970" seq="28300606" numlevel="1" lineno="3355" slineno="2-1768"><display display="true">Auditing</display><pamt>19,000</pamt></program><program name="Development - Operating" dstid="5982" seq="28300614" numlevel="1" lineno="3356" slineno="2-1769"><display display="true">Development - Operating</display><pamt>68,700</pamt></program><program name="Director" dstid="5960" seq="28300616" numlevel="1" lineno="3357" slineno="2-1770"><display display="true">Director</display><pamt>17,100</pamt></program><program name="External Relations" dstid="5976" seq="28300618" numlevel="1" lineno="3358" slineno="2-1771"><display display="true">External Relations</display><pamt>10,300</pamt></program><program name="Information Technology Group" dstid="5988" seq="28300622" numlevel="1" lineno="3359" slineno="2-1772"><display display="true">Information Technology Group</display><pamt>34,900</pamt></program><program name="Legal/Contracts" dstid="5985" seq="28300626" numlevel="1" lineno="3360" slineno="2-1773"><display display="true">Legal/Contracts</display><pamt>43,300</pamt></program><program name="Surface" dstid="5973" seq="28300632" numlevel="1" lineno="3361" slineno="2-1774"><display display="true">Surface</display><pamt>96,000</pamt></program><program name="Archaeology" dstid="5991" seq="28300634" numlevel="1" lineno="3362" slineno="2-1775"><display display="true">Archaeology</display><pamt>20,700</pamt></program><program name="Energy and Minerals" dstid="5994" seq="28300635" numlevel="1" lineno="3363" slineno="2-1776"><display display="true">Energy and Minerals</display><pamt>45,700</pamt></program><program name="GIS" dstid="5979" seq="28300636" numlevel="1" lineno="3364" slineno="2-1777"><display display="true">GIS</display><pamt>29,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="4428" name="Public Education" seq="70" numlevel="1" lineno="3365" slineno="2-1778"><display display="true">PUBLIC EDUCATION</display><agency nodeid="4429" seq="29140000" name="State Board of Education" numlevel="1" lineno="3366" slineno="2-1779"><display display="true">STATE BOARD OF EDUCATION</display><lineitem seq="29140400" nodeid="4458" name="Child Nutrition Programs" numlevel="1" lineno="3367" slineno="2-1780"><display display="true">ITEM 316</display><lidesc>State Board of Education - Child Nutrition Programs</lidesc><sources><appsrc name="Federal Funds" srcid="4460" seq="50" onetime="false" numlevel="1" lineno="3368" slineno="2-1781"><display display="true">From Federal Funds</display><amt>135,700</amt></appsrc><appsrc name="Federal Funds" srcid="4460" seq="50.1" onetime="true" numlevel="1" lineno="3369" slineno="2-1782"><display display="true">From Federal Funds, One-time</display><amt>4,800</amt></appsrc><appsrc name="Dedicated Credit - Liquor Sales Revenue" srcid="4463" seq="60" onetime="false" numlevel="1" lineno="3370" slineno="2-1783"><display display="true">From Dedicated Credit - Liquor Sales Revenue</display><amt>21,200</amt></appsrc><appsrc name="Dedicated Credit - Liquor Sales Revenue" srcid="4463" seq="60.1" onetime="true" numlevel="1" lineno="3371" slineno="2-1784"><display display="true">From Dedicated Credit - Liquor Sales Revenue, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="3372" slineno="2-1785" display="true"><program name="Child Nutrition" dstid="4459" seq="29140402" numlevel="1" lineno="3373" slineno="2-1786"><display display="true">Child Nutrition</display><pamt>162,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29141800" nodeid="4475" name="Educator Licensing" numlevel="1" lineno="3374" slineno="2-1787"><display display="true">ITEM 317</display><lidesc>State Board of Education - Educator Licensing</lidesc><sources><appsrc name="Income Tax Fund" srcid="4477" seq="20" onetime="false" numlevel="1" lineno="3375" slineno="2-1788"><display display="true">From Income Tax Fund</display><amt>133,300</amt></appsrc><appsrc name="Income Tax Fund" srcid="4477" seq="20.1" onetime="true" numlevel="1" lineno="3376" slineno="2-1789"><display display="true">From Income Tax Fund, One-time</display><amt>1,000</amt></appsrc></sources><programs numlevel="1" lineno="3377" slineno="2-1790" display="true"><program name="Educator Licensing" dstid="4476" seq="29141802" numlevel="1" lineno="3378" slineno="2-1791"><display display="true">Educator Licensing</display><pamt>134,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29143000" nodeid="4480" name="Contracted Initiatives and Grants" numlevel="1" lineno="3379" slineno="2-1792"><display display="true">ITEM 318</display><lidesc>State Board of Education - Contracted Initiatives and Grants</lidesc><sources><appsrc name="General Fund" srcid="4493" seq="10" onetime="false" numlevel="1" lineno="3380" slineno="2-1793"><display display="true">From General Fund</display><amt>5,200</amt></appsrc><appsrc name="General Fund" srcid="4493" seq="10.1" onetime="true" numlevel="1" lineno="3381" slineno="2-1794"><display display="true">From General Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Income Tax Fund" srcid="4482" seq="20" onetime="false" numlevel="1" lineno="3382" slineno="2-1795"><display display="true">From Income Tax Fund</display><amt>31,400</amt></appsrc><appsrc name="Income Tax Fund" srcid="4482" seq="20.1" onetime="true" numlevel="1" lineno="3383" slineno="2-1796"><display display="true">From Income Tax Fund, One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="3384" slineno="2-1797" display="true"><program name="Carson Smith Scholarships" dstid="4492" seq="29143004" numlevel="1" lineno="3385" slineno="2-1798"><display display="true">Carson Smith Scholarships</display><pamt>5,500</pamt></program><program name="Contracts and Grants" dstid="4481" seq="29143008" numlevel="1" lineno="3386" slineno="2-1799"><display display="true">Contracts and Grants</display><pamt>2,300</pamt></program><program name="General Financial Literacy" dstid="4489" seq="29143024" numlevel="1" lineno="3387" slineno="2-1800"><display display="true">General Financial Literacy</display><pamt>5,300</pamt></program><program name="Partnerships for Student Success" dstid="4496" seq="29143038" numlevel="1" lineno="3388" slineno="2-1801"><display display="true">Partnerships for Student Success</display><pamt>5,700</pamt></program><program name="ULEAD" dstid="4539" seq="29143053" numlevel="1" lineno="3389" slineno="2-1802"><display display="true">ULEAD</display><pamt>14,900</pamt></program><program name="Special Needs Opportunity Scholarship Administration" dstid="4542" seq="29143056" numlevel="1" lineno="3390" slineno="2-1803"><display display="true">Special Needs Opportunity Scholarship <ln numlevel="1" lineno="3391" slineno="2-1804"/>Administration</display><pamt>3,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29143200" nodeid="4499" name="MSP Categorical Program Administration" numlevel="1" lineno="3392" slineno="2-1805"><display display="true">ITEM 319</display><lidesc>State Board of Education - MSP Categorical Program Administration</lidesc><sources><appsrc name="Income Tax Fund" srcid="4501" seq="20" onetime="false" numlevel="1" lineno="3393" slineno="2-1806"><display display="true">From Income Tax Fund</display><amt>148,500</amt></appsrc><appsrc name="Income Tax Fund" srcid="4501" seq="20.1" onetime="true" numlevel="1" lineno="3394" slineno="2-1807"><display display="true">From Income Tax Fund, One-time</display><amt>(600)</amt></appsrc></sources><programs numlevel="1" lineno="3395" slineno="2-1808" display="true"><program name="Adult Education" dstid="4510" seq="29143202" numlevel="1" lineno="3396" slineno="2-1809"><display display="true">Adult Education</display><pamt>9,300</pamt></program><program name="Beverley Taylor Sorenson Elem. Arts Learning Program" dstid="4515" seq="29143204" numlevel="1" lineno="3397" slineno="2-1810"><display display="true">Beverley Taylor Sorenson Elem. Arts Learning <ln numlevel="1" lineno="3398" slineno="2-1811"/>Program</display><pamt>11,600</pamt></program><program name="College and Career Counseling Administration" dstid="4500" seq="29143206" numlevel="1" lineno="3399" slineno="2-1812"><display display="true">College and Career Counseling Administration</display><pamt>7,300</pamt></program><program name="Dual Immersion" dstid="4513" seq="29143210" numlevel="1" lineno="3400" slineno="2-1813"><display display="true">Dual Immersion</display><pamt>5,000</pamt></program><program name="At-Risk Students" dstid="4504" seq="29143212" numlevel="1" lineno="3401" slineno="2-1814"><display display="true">At-Risk Students</display><pamt>20,400</pamt></program><program name="Special Education State Programs" dstid="4521" seq="29143214" numlevel="1" lineno="3402" slineno="2-1815"><display display="true">Special Education State Programs</display><pamt>6,000</pamt></program><program name="Youth-in-Custody" dstid="4507" seq="29143216" numlevel="1" lineno="3403" slineno="2-1816"><display display="true">Youth-in-Custody</display><pamt>28,200</pamt></program><program name="Early Literacy Program" dstid="4524" seq="29143217" numlevel="1" lineno="3404" slineno="2-1817"><display display="true">Early Literacy Program</display><pamt>14,900</pamt></program><program name="State Safety and Support Program" dstid="4527" seq="29144467" numlevel="1" lineno="3405" slineno="2-1818"><display display="true">State Safety and Support Program</display><pamt>16,300</pamt></program><program name="Student Health and Counseling Support Program" dstid="4530" seq="29144468" numlevel="1" lineno="3406" slineno="2-1819"><display display="true">Student Health and Counseling Support Program</display><pamt>13,200</pamt></program><program name="Early Learning Training and Assessment" dstid="4533" seq="29144469" numlevel="1" lineno="3407" slineno="2-1820"><display display="true">Early Learning Training and Assessment</display><pamt>7,300</pamt></program><program name="Early Intervention" dstid="4536" seq="29144471" numlevel="1" lineno="3408" slineno="2-1821"><display display="true">Early Intervention</display><pamt>8,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29143600" nodeid="4471" name="Regional Education Service Agencies" numlevel="1" lineno="3409" slineno="2-1822"><display display="true">ITEM 320</display><lidesc>State Board of Education - Regional Education Service Agencies</lidesc><sources><appsrc name="Income Tax Fund" srcid="4473" seq="20" onetime="false" numlevel="1" lineno="3410" slineno="2-1823"><display display="true">From Income Tax Fund</display><amt>55,500</amt></appsrc></sources><programs numlevel="1" lineno="3411" slineno="2-1824" display="true"><program name="Regional Education Service Agencies" dstid="4472" seq="29143602" numlevel="1" lineno="3412" slineno="2-1825"><display display="true">Regional Education Service Agencies</display><pamt>55,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144400" nodeid="4430" name="Policy, Communication, &amp; Oversight" numlevel="1" lineno="3413" slineno="2-1826"><display display="true">ITEM 321</display><lidesc>State Board of Education - Policy, Communication, <char set="6" char="6"/> Oversight</lidesc><sources><appsrc name="General Fund" srcid="4432" seq="10" onetime="false" numlevel="1" lineno="3414" slineno="2-1827"><display display="true">From General Fund</display><amt>1,100</amt></appsrc><appsrc name="Income Tax Fund" srcid="4439" seq="20" onetime="false" numlevel="1" lineno="3415" slineno="2-1828"><display display="true">From Income Tax Fund</display><amt>157,800</amt></appsrc><appsrc name="Income Tax Fund" srcid="4439" seq="20.1" onetime="true" numlevel="1" lineno="3416" slineno="2-1829"><display display="true">From Income Tax Fund, One-time</display><amt>(4,700)</amt></appsrc><appsrc name="Federal Funds" srcid="4442" seq="50" onetime="false" numlevel="1" lineno="3417" slineno="2-1830"><display display="true">From Federal Funds</display><amt>165,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4445" seq="60" onetime="false" numlevel="1" lineno="3418" slineno="2-1831"><display display="true">From Dedicated Credits Revenue</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Electronic Cigarette Substance and Nicotine Product Proceeds Restricted Account" srcid="4435" seq="2455" onetime="false" numlevel="1" lineno="3419" slineno="2-1832"><display display="true">From General Fund Restricted - Electronic Cigarette <ln numlevel="1" lineno="3420" slineno="2-1833"/>Substance and Nicotine Product Proceeds Restricted <ln numlevel="1" lineno="3421" slineno="2-1834"/>Account</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Mineral Lease" srcid="4437" seq="2705" onetime="false" numlevel="1" lineno="3422" slineno="2-1835"><display display="true">From General Fund Restricted - Mineral Lease</display><amt>500</amt></appsrc></sources><programs numlevel="1" lineno="3423" slineno="2-1836" display="true"><program name="Policy and Communication" dstid="4450" seq="29144446" numlevel="1" lineno="3424" slineno="2-1837"><display display="true">Policy and Communication</display><pamt>86,100</pamt></program><program name="Student Support Services" dstid="4431" seq="29144462" numlevel="1" lineno="3425" slineno="2-1838"><display display="true">Student Support Services</display><pamt>186,300</pamt></program><program name="School Turnaround and Leadership Development Act" dstid="4447" seq="29144470" numlevel="1" lineno="3426" slineno="2-1839"><display display="true">School Turnaround and Leadership Development <ln numlevel="1" lineno="3427" slineno="2-1840"/>Act</display><pamt>48,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144600" nodeid="4545" name="System Standards &amp; Accountability" numlevel="1" lineno="3428" slineno="2-1841"><display display="true">ITEM 322</display><lidesc>State Board of Education - System Standards <char set="6" char="6"/> Accountability</lidesc><sources><appsrc name="Income Tax Fund" srcid="4547" seq="20" onetime="false" numlevel="1" lineno="3429" slineno="2-1842"><display display="true">From Income Tax Fund</display><amt>282,500</amt></appsrc><appsrc name="Income Tax Fund" srcid="4547" seq="20.1" onetime="true" numlevel="1" lineno="3430" slineno="2-1843"><display display="true">From Income Tax Fund, One-time</display><amt>(1,200)</amt></appsrc><appsrc name="Federal Funds" srcid="4559" seq="50" onetime="false" numlevel="1" lineno="3431" slineno="2-1844"><display display="true">From Federal Funds</display><amt>620,700</amt></appsrc><appsrc name="Federal Funds" srcid="4559" seq="50.1" onetime="true" numlevel="1" lineno="3432" slineno="2-1845"><display display="true">From Federal Funds, One-time</display><amt>(1,500)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4562" seq="60" onetime="false" numlevel="1" lineno="3433" slineno="2-1846"><display display="true">From Dedicated Credits Revenue</display><amt>10,300</amt></appsrc><appsrc name="Expendable Receipts" srcid="4565" seq="60" onetime="false" numlevel="1" lineno="3434" slineno="2-1847"><display display="true">From Expendable Receipts</display><amt>3,400</amt></appsrc><appsrc name="Automobile Driver Education Tax Account" srcid="4554" seq="60" onetime="false" numlevel="1" lineno="3435" slineno="2-1848"><display display="true">From Automobile Driver Education Tax Account</display><amt>37,800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4562" seq="60.1" onetime="true" numlevel="1" lineno="3436" slineno="2-1849"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(300)</amt></appsrc><appsrc name="Automobile Driver Education Tax Account" srcid="4554" seq="60.1" onetime="true" numlevel="1" lineno="3437" slineno="2-1850"><display display="true">From Automobile Driver Education Tax Account, <ln numlevel="1" lineno="3438" slineno="2-1851"/>One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Mineral Lease" srcid="4551" seq="2705" onetime="false" numlevel="1" lineno="3439" slineno="2-1852"><display display="true">From General Fund Restricted - Mineral Lease</display><amt>3,000</amt></appsrc></sources><programs numlevel="1" lineno="3440" slineno="2-1853" display="true"><program name="Student Achievement" dstid="4546" seq="100" numlevel="1" lineno="3441" slineno="2-1854"><display display="true">Student Achievement</display><pamt>16,600</pamt></program><program name="Teaching and Learning" dstid="4550" seq="101" numlevel="1" lineno="3442" slineno="2-1855"><display display="true">Teaching and Learning</display><pamt>206,700</pamt></program><program name="Assessment and Accountability" dstid="4568" seq="102" numlevel="1" lineno="3443" slineno="2-1856"><display display="true">Assessment and Accountability</display><pamt>122,100</pamt></program><program name="Career and Technical Education" dstid="4576" seq="103" numlevel="1" lineno="3444" slineno="2-1857"><display display="true">Career and Technical Education</display><pamt>153,400</pamt></program><program name="Special Education" dstid="4583" seq="105" numlevel="1" lineno="3445" slineno="2-1858"><display display="true">Special Education</display><pamt>346,100</pamt></program><program name="RTC Fees" dstid="4587" seq="106" numlevel="1" lineno="3446" slineno="2-1859"><display display="true">RTC Fees</display><pamt>3,300</pamt></program><program name="Early Literacy Outcomes Improvement" dstid="4589" seq="107" numlevel="1" lineno="3447" slineno="2-1860"><display display="true">Early Literacy Outcomes Improvement</display><pamt>98,600</pamt></program><program name="CTE Catalyst Center" dstid="4592" seq="109" numlevel="1" lineno="3448" slineno="2-1861"><display display="true">CTE Catalyst Center</display><pamt>8,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29144800" nodeid="4466" name="State Charter School Board" numlevel="1" lineno="3449" slineno="2-1862"><display display="true">ITEM 323</display><lidesc>State Board of Education - State Charter School Board</lidesc><sources><appsrc name="Income Tax Fund" srcid="4468" seq="20" onetime="false" numlevel="1" lineno="3450" slineno="2-1863"><display display="true">From Income Tax Fund</display><amt>66,300</amt></appsrc><appsrc name="Income Tax Fund" srcid="4468" seq="20.1" onetime="true" numlevel="1" lineno="3451" slineno="2-1864"><display display="true">From Income Tax Fund, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="3452" slineno="2-1865" display="true"><program name="State Charter School Board &amp; Administration" dstid="4467" seq="29144604" numlevel="1" lineno="3453" slineno="2-1866"><display display="true">State Charter School Board <char set="6" char="6"/> Administration</display><pamt>67,000</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145800" nodeid="4595" name="Utah Schools for the Deaf and the Blind" numlevel="1" lineno="3454" slineno="2-1867"><display display="true">ITEM 324</display><lidesc>State Board of Education - Utah Schools for the Deaf and the Blind</lidesc><sources><appsrc name="Income Tax Fund" srcid="4597" seq="20" onetime="false" numlevel="1" lineno="3455" slineno="2-1868"><display display="true">From Income Tax Fund</display><amt>2,429,800</amt></appsrc><appsrc name="Income Tax Fund" srcid="4597" seq="20.1" onetime="true" numlevel="1" lineno="3456" slineno="2-1869"><display display="true">From Income Tax Fund, One-time</display><amt>76,600</amt></appsrc><appsrc name="Federal Funds" srcid="4618" seq="50" onetime="false" numlevel="1" lineno="3457" slineno="2-1870"><display display="true">From Federal Funds</display><amt>4,900</amt></appsrc><appsrc name="Federal Funds" srcid="4618" seq="50.1" onetime="true" numlevel="1" lineno="3458" slineno="2-1871"><display display="true">From Federal Funds, One-time</display><amt>200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4604" seq="60" onetime="false" numlevel="1" lineno="3459" slineno="2-1872"><display display="true">From Dedicated Credits Revenue</display><amt>106,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="4604" seq="60.1" onetime="true" numlevel="1" lineno="3460" slineno="2-1873"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>5,700</amt></appsrc><appsrc name="Revenue Transfers" srcid="4599" seq="6180" onetime="false" numlevel="1" lineno="3461" slineno="2-1874"><display display="true">From Revenue Transfers</display><amt>74,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="4599" seq="6180.1" onetime="true" numlevel="1" lineno="3462" slineno="2-1875"><display display="true">From Revenue Transfers, One-time</display><amt>3,600</amt></appsrc></sources><programs numlevel="1" lineno="3463" slineno="2-1876" display="true"><program name="Administration" dstid="4601" seq="29145615" numlevel="1" lineno="3464" slineno="2-1877"><display display="true">Administration</display><pamt>1,353,200</pamt></program><program name="Transportation and Support Services" dstid="6489" seq="29145616" numlevel="1" lineno="3465" slineno="2-1878"><display display="true">Transportation and Support Services</display><pamt>217,700</pamt></program><program name="Utah State Instructional Materials Access Center" dstid="4625" seq="29145617" numlevel="1" lineno="3466" slineno="2-1879"><display display="true">Utah State Instructional Materials Access Center</display><pamt>147,900</pamt></program><program name="School for the Deaf" dstid="4608" seq="29145618" numlevel="1" lineno="3467" slineno="2-1880"><display display="true">School for the Deaf</display><pamt>541,000</pamt></program><program name="School for the Blind" dstid="4615" seq="29145619" numlevel="1" lineno="3468" slineno="2-1881"><display display="true">School for the Blind</display><pamt>442,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145801" nodeid="4453" name="Statewide Online Education Program Subsidy" numlevel="1" lineno="3469" slineno="2-1882"><display display="true">ITEM 325</display><lidesc>State Board of Education - Statewide Online Education Program Subsidy</lidesc><sources><appsrc name="Income Tax Fund" srcid="4455" seq="20" onetime="false" numlevel="1" lineno="3470" slineno="2-1883"><display display="true">From Income Tax Fund</display><amt>38,700</amt></appsrc><appsrc name="Income Tax Fund" srcid="4455" seq="20.1" onetime="true" numlevel="1" lineno="3471" slineno="2-1884"><display display="true">From Income Tax Fund, One-time</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="3472" slineno="2-1885" display="true"><program name="Statewide Online Education Program" dstid="4454" seq="100" numlevel="1" lineno="3473" slineno="2-1886"><display display="true">Statewide Online Education Program</display><pamt>39,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="29145803" nodeid="4628" name="State Board and Administrative Operations" numlevel="1" lineno="3474" slineno="2-1887"><display display="true">ITEM 326</display><lidesc>State Board of Education - State Board and Administrative Operations</lidesc><sources><appsrc name="Income Tax Fund" srcid="4630" seq="20" onetime="false" numlevel="1" lineno="3475" slineno="2-1888"><display display="true">From Income Tax Fund</display><amt>479,300</amt></appsrc><appsrc name="Income Tax Fund" srcid="4630" seq="20.1" onetime="true" numlevel="1" lineno="3476" slineno="2-1889"><display display="true">From Income Tax Fund, One-time</display><amt>(1,400)</amt></appsrc><appsrc name="Federal Funds" srcid="4633" seq="50" onetime="false" numlevel="1" lineno="3477" slineno="2-1890"><display display="true">From Federal Funds</display><amt>42,300</amt></appsrc><appsrc name="Federal Funds" srcid="4633" seq="50.1" onetime="true" numlevel="1" lineno="3478" slineno="2-1891"><display display="true">From Federal Funds, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Mineral Lease" srcid="4637" seq="2705" onetime="false" numlevel="1" lineno="3479" slineno="2-1892"><display display="true">From General Fund Restricted - Mineral Lease</display><amt>29,700</amt></appsrc><appsrc name="General Fund Restricted - Mineral Lease" srcid="4637" seq="2705.1" onetime="true" numlevel="1" lineno="3480" slineno="2-1893"><display display="true">From General Fund Restricted - Mineral Lease, One-time</display><amt>(100)</amt></appsrc><appsrc name="Gen. Fund Rest. - Land Exchange Distribution Account" srcid="4668" seq="3630" onetime="false" numlevel="1" lineno="3481" slineno="2-1894"><display display="true">From Gen. Fund Rest. - Land Exchange Distribution <ln numlevel="1" lineno="3482" slineno="2-1895"/>Account</display><amt>400</amt></appsrc><appsrc name="School and Institutional Trust Fund Management Acct." srcid="4672" seq="5380" onetime="false" numlevel="1" lineno="3483" slineno="2-1896"><display display="true">From School and Institutional Trust Fund Management <ln numlevel="1" lineno="3484" slineno="2-1897"/>Acct.</display><amt>2,600</amt></appsrc><appsrc name="School and Institutional Trust Fund Management Acct." srcid="4672" seq="5380.1" onetime="true" numlevel="1" lineno="3485" slineno="2-1898"><display display="true">From School and Institutional Trust Fund Management <ln numlevel="1" lineno="3486" slineno="2-1899"/>Acct., One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - School Readiness Account" srcid="4640" seq="5420" onetime="false" numlevel="1" lineno="3487" slineno="2-1900"><display display="true">From General Fund Restricted - School Readiness <ln numlevel="1" lineno="3488" slineno="2-1901"/>Account</display><amt>2,300</amt></appsrc><appsrc name="Revenue Transfers" srcid="4650" seq="6180" onetime="false" numlevel="1" lineno="3489" slineno="2-1902"><display display="true">From Revenue Transfers</display><amt>257,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="4650" seq="6180.1" onetime="true" numlevel="1" lineno="3490" slineno="2-1903"><display display="true">From Revenue Transfers, One-time</display><amt>400</amt></appsrc><appsrc name="Uniform School Fund Rest. - Trust Distribution Account" srcid="4662" seq="6920" onetime="false" numlevel="1" lineno="3491" slineno="2-1904"><display display="true">From Uniform School Fund Rest. - Trust Distribution <ln numlevel="1" lineno="3492" slineno="2-1905"/>Account</display><amt>18,700</amt></appsrc><appsrc name="Uniform School Fund Rest. - Trust Distribution Account" srcid="4662" seq="6920.1" onetime="true" numlevel="1" lineno="3493" slineno="2-1906"><display display="true">From Uniform School Fund Rest. - Trust Distribution <ln numlevel="1" lineno="3494" slineno="2-1907"/>Account, One-time</display><amt>(200)</amt></appsrc></sources><programs numlevel="1" lineno="3495" slineno="2-1908" display="true"><program name="Financial Operations" dstid="4629" seq="100" numlevel="1" lineno="3496" slineno="2-1909"><display display="true">Financial Operations</display><pamt>168,700</pamt></program><program name="Information Technology" dstid="4636" seq="101" numlevel="1" lineno="3497" slineno="2-1910"><display display="true">Information Technology</display><pamt>220,800</pamt></program><program name="Indirect Cost Pool" dstid="4647" seq="102" numlevel="1" lineno="3498" slineno="2-1911"><display display="true">Indirect Cost Pool</display><pamt>283,000</pamt></program><program name="Data and Statistics" dstid="4653" seq="103" numlevel="1" lineno="3499" slineno="2-1912"><display display="true">Data and Statistics</display><pamt>46,600</pamt></program><program name="School Trust" dstid="4659" seq="104" numlevel="1" lineno="3500" slineno="2-1913"><display display="true">School Trust</display><pamt>22,800</pamt></program><program name="Board and Administration" dstid="4665" seq="106" numlevel="1" lineno="3501" slineno="2-1914"><display display="true">Board and Administration</display><pamt>89,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="5952" seq="29220000" name="School and Institutional Trust Fund Office" numlevel="1" lineno="3502" slineno="2-1915"><display display="true">SCHOOL AND INSTITUTIONAL TRUST FUND OFFICE</display><lineitem seq="29220200" nodeid="5953" name="School and Institutional Trust Fund Office Operations" numlevel="1" lineno="3503" slineno="2-1916"><display display="true">ITEM 327</display><lidesc>School and Institutional Trust Fund Office - School and Institutional Trust <ln numlevel="1" lineno="3504" slineno="2-1917"/>Fund Office Operations</lidesc><sources><appsrc name="School and Institutional Trust Fund Management Acct." srcid="5955" seq="5380" onetime="false" numlevel="1" lineno="3505" slineno="2-1918"><display display="true">From School and Institutional Trust Fund Management <ln numlevel="1" lineno="3506" slineno="2-1919"/>Acct.</display><amt>130,400</amt></appsrc><appsrc name="School and Institutional Trust Fund Management Acct." srcid="5955" seq="5380.1" onetime="true" numlevel="1" lineno="3507" slineno="2-1920"><display display="true">From School and Institutional Trust Fund Management <ln numlevel="1" lineno="3508" slineno="2-1921"/>Acct., One-time</display><amt>(12,300)</amt></appsrc></sources><programs numlevel="1" lineno="3509" slineno="2-1922" display="true"><program name="School and Institutional Trust Fund Office" dstid="5954" seq="29220202" numlevel="1" lineno="3510" slineno="2-1923"><display display="true">School and Institutional Trust Fund Office</display><pamt>118,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="3404" name="Social Services" seq="80" numlevel="1" lineno="3511" slineno="2-1924"><display display="true">SOCIAL SERVICES</display><agency nodeid="3405" seq="25000000" name="Department of Health and Human Services" numlevel="1" lineno="3512" slineno="2-1925"><display display="true">DEPARTMENT OF HEALTH AND HUMAN SERVICES</display><lineitem seq="1" nodeid="3406" name="Operations" numlevel="1" lineno="3513" slineno="2-1926"><display display="true">ITEM 328</display><lidesc>Department of Health and Human Services - Operations</lidesc><sources><appsrc name="General Fund" srcid="3408" seq="10" onetime="false" numlevel="1" lineno="3514" slineno="2-1927"><display display="true">From General Fund</display><amt>743,000</amt></appsrc><appsrc name="General Fund" srcid="3408" seq="10.1" onetime="true" numlevel="1" lineno="3515" slineno="2-1928"><display display="true">From General Fund, One-time</display><amt>(3,300)</amt></appsrc><appsrc name="Income Tax Fund" srcid="3427" seq="20" onetime="false" numlevel="1" lineno="3516" slineno="2-1929"><display display="true">From Income Tax Fund</display><amt>15,100</amt></appsrc><appsrc name="Federal Funds" srcid="3411" seq="50" onetime="false" numlevel="1" lineno="3517" slineno="2-1930"><display display="true">From Federal Funds</display><amt>352,800</amt></appsrc><appsrc name="Federal Funds" srcid="3411" seq="50.1" onetime="true" numlevel="1" lineno="3518" slineno="2-1931"><display display="true">From Federal Funds, One-time</display><amt>(2,800)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3432" seq="60" onetime="false" numlevel="1" lineno="3519" slineno="2-1932"><display display="true">From Dedicated Credits Revenue</display><amt>86,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3432" seq="60.1" onetime="true" numlevel="1" lineno="3520" slineno="2-1933"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>300</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="3420" seq="3930" onetime="false" numlevel="1" lineno="3521" slineno="2-1934"><display display="true">From Medicaid ACA Fund</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="3435" seq="6180" onetime="false" numlevel="1" lineno="3522" slineno="2-1935"><display display="true">From Revenue Transfers</display><amt>34,000</amt></appsrc></sources><programs numlevel="1" lineno="3523" slineno="2-1936" display="true"><program name="Executive Director Office" dstid="3407" seq="100" numlevel="1" lineno="3524" slineno="2-1937"><display display="true">Executive Director Office</display><pamt>135,200</pamt></program><program name="Ancillary Services" dstid="3414" seq="101" numlevel="1" lineno="3525" slineno="2-1938"><display display="true">Ancillary Services</display><pamt>9,100</pamt></program><program name="Finance &amp; Administration" dstid="3417" seq="102" numlevel="1" lineno="3526" slineno="2-1939"><display display="true">Finance <char set="6" char="6"/> Administration</display><pamt>406,900</pamt></program><program name="Data, Systems, &amp; Evaluations" dstid="3424" seq="103" numlevel="1" lineno="3527" slineno="2-1940"><display display="true">Data, Systems, <char set="6" char="6"/> Evaluations</display><pamt>294,900</pamt></program><program name="Public Affairs, Education &amp; Outreach" dstid="3438" seq="104" numlevel="1" lineno="3528" slineno="2-1941"><display display="true">Public Affairs, Education <char set="6" char="6"/> Outreach</display><pamt>81,600</pamt></program><program name="American Indian / Alaska Native" dstid="3443" seq="105" numlevel="1" lineno="3529" slineno="2-1942"><display display="true">American Indian / Alaska Native</display><pamt>28,400</pamt></program><program name="Continuous Quality Improvement" dstid="3450" seq="106" numlevel="1" lineno="3530" slineno="2-1943"><display display="true">Continuous Quality Improvement</display><pamt>186,100</pamt></program><program name="Customer Experience" dstid="3455" seq="107" numlevel="1" lineno="3531" slineno="2-1944"><display display="true">Customer Experience</display><pamt>83,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="2" nodeid="3462" name="Clinical Services" numlevel="1" lineno="3532" slineno="2-1945"><display display="true">ITEM 329</display><lidesc>Department of Health and Human Services - Clinical Services</lidesc><sources><appsrc name="General Fund" srcid="3464" seq="10" onetime="false" numlevel="1" lineno="3533" slineno="2-1946"><display display="true">From General Fund</display><amt>234,500</amt></appsrc><appsrc name="General Fund" srcid="3464" seq="10.1" onetime="true" numlevel="1" lineno="3534" slineno="2-1947"><display display="true">From General Fund, One-time</display><amt>(8,000)</amt></appsrc><appsrc name="Federal Funds" srcid="3470" seq="50" onetime="false" numlevel="1" lineno="3535" slineno="2-1948"><display display="true">From Federal Funds</display><amt>800</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3473" seq="60" onetime="false" numlevel="1" lineno="3536" slineno="2-1949"><display display="true">From Dedicated Credits Revenue</display><amt>59,300</amt></appsrc><appsrc name="Expendable Receipts" srcid="3476" seq="60" onetime="false" numlevel="1" lineno="3537" slineno="2-1950"><display display="true">From Expendable Receipts</display><amt>2,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3473" seq="60.1" onetime="true" numlevel="1" lineno="3538" slineno="2-1951"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(2,000)</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3467" seq="2330" onetime="false" numlevel="1" lineno="3539" slineno="2-1952"><display display="true">From Department of Public Safety Restricted Account</display><amt>12,600</amt></appsrc><appsrc name="Department of Public Safety Restricted Account" srcid="3467" seq="2330.1" onetime="true" numlevel="1" lineno="3540" slineno="2-1953"><display display="true">From Department of Public Safety Restricted Account, <ln numlevel="1" lineno="3541" slineno="2-1954"/>One-time</display><amt>(400)</amt></appsrc></sources><programs numlevel="1" lineno="3542" slineno="2-1955" display="true"><program name="Medical Examiner" dstid="3463" seq="100" numlevel="1" lineno="3543" slineno="2-1956"><display display="true">Medical Examiner</display><pamt>298,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="3" nodeid="3512" name="Department Oversight" numlevel="1" lineno="3544" slineno="2-1957"><display display="true">ITEM 330</display><lidesc>Department of Health and Human Services - Department Oversight</lidesc><sources><appsrc name="General Fund" srcid="3514" seq="10" onetime="false" numlevel="1" lineno="3545" slineno="2-1958"><display display="true">From General Fund</display><amt>411,200</amt></appsrc><appsrc name="General Fund" srcid="3514" seq="10.1" onetime="true" numlevel="1" lineno="3546" slineno="2-1959"><display display="true">From General Fund, One-time</display><amt>6,300</amt></appsrc><appsrc name="Federal Funds" srcid="3517" seq="50" onetime="false" numlevel="1" lineno="3547" slineno="2-1960"><display display="true">From Federal Funds</display><amt>272,800</amt></appsrc><appsrc name="Federal Funds" srcid="3517" seq="50.1" onetime="true" numlevel="1" lineno="3548" slineno="2-1961"><display display="true">From Federal Funds, One-time</display><amt>4,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3520" seq="60" onetime="false" numlevel="1" lineno="3549" slineno="2-1962"><display display="true">From Dedicated Credits Revenue</display><amt>117,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3520" seq="60.1" onetime="true" numlevel="1" lineno="3550" slineno="2-1963"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>2,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="3523" seq="6180" onetime="false" numlevel="1" lineno="3551" slineno="2-1964"><display display="true">From Revenue Transfers</display><amt>137,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="3523" seq="6180.1" onetime="true" numlevel="1" lineno="3552" slineno="2-1965"><display display="true">From Revenue Transfers, One-time</display><amt>2,900</amt></appsrc></sources><programs numlevel="1" lineno="3553" slineno="2-1966" display="true"><program name="Licensing &amp; Background Checks" dstid="3513" seq="100" numlevel="1" lineno="3554" slineno="2-1967"><display display="true">Licensing <char set="6" char="6"/> Background Checks</display><pamt>793,300</pamt></program><program name="Internal Audit" dstid="3529" seq="101" numlevel="1" lineno="3555" slineno="2-1968"><display display="true">Internal Audit</display><pamt>93,900</pamt></program><program name="Admin Hearings" dstid="3534" seq="102" numlevel="1" lineno="3556" slineno="2-1969"><display display="true">Admin Hearings</display><pamt>49,300</pamt></program><program name="Utah Developmental Disabilities Council" dstid="3539" seq="103" numlevel="1" lineno="3557" slineno="2-1970"><display display="true">Utah Developmental Disabilities Council</display><pamt>18,700</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="4" nodeid="3549" name="Health Care Administration" numlevel="1" lineno="3558" slineno="2-1971"><display display="true">ITEM 331</display><lidesc>Department of Health and Human Services - Health Care Administration</lidesc><sources><appsrc name="General Fund" srcid="3551" seq="10" onetime="false" numlevel="1" lineno="3559" slineno="2-1972"><display display="true">From General Fund</display><amt>322,500</amt></appsrc><appsrc name="General Fund" srcid="3551" seq="10.1" onetime="true" numlevel="1" lineno="3560" slineno="2-1973"><display display="true">From General Fund, One-time</display><amt>400</amt></appsrc><appsrc name="Income Tax Fund" srcid="3564" seq="20" onetime="false" numlevel="1" lineno="3561" slineno="2-1974"><display display="true">From Income Tax Fund</display><amt>1,500</amt></appsrc><appsrc name="Federal Funds" srcid="3567" seq="50" onetime="false" numlevel="1" lineno="3562" slineno="2-1975"><display display="true">From Federal Funds</display><amt>1,328,100</amt></appsrc><appsrc name="Federal Funds" srcid="3567" seq="50.1" onetime="true" numlevel="1" lineno="3563" slineno="2-1976"><display display="true">From Federal Funds, One-time</display><amt>4,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3570" seq="60" onetime="false" numlevel="1" lineno="3564" slineno="2-1977"><display display="true">From Dedicated Credits Revenue</display><amt>400</amt></appsrc><appsrc name="Expendable Receipts" srcid="3572" seq="60" onetime="false" numlevel="1" lineno="3565" slineno="2-1978"><display display="true">From Expendable Receipts</display><amt>309,800</amt></appsrc><appsrc name="Expendable Receipts" srcid="3572" seq="60.1" onetime="true" numlevel="1" lineno="3566" slineno="2-1979"><display display="true">From Expendable Receipts, One-time</display><amt>1,200</amt></appsrc><appsrc name="General Fund Restricted - Statewide Behavioral Health Crisis Response Account" srcid="3593" seq="99" onetime="false" numlevel="1" lineno="3567" slineno="2-1980"><display display="true">From General Fund Restricted - Statewide Behavioral <ln numlevel="1" lineno="3568" slineno="2-1981"/>Health Crisis Response Account</display><amt>28,800</amt></appsrc><appsrc name="General Fund Restricted - Statewide Behavioral Health Crisis Response Account" srcid="3593" seq="99.1" onetime="true" numlevel="1" lineno="3569" slineno="2-1982"><display display="true">From General Fund Restricted - Statewide Behavioral <ln numlevel="1" lineno="3570" slineno="2-1983"/>Health Crisis Response Account, One-time</display><amt>(100)</amt></appsrc><appsrc name="General Fund Restricted - Alternative Eligibility Account" srcid="3554" seq="2203" onetime="false" numlevel="1" lineno="3571" slineno="2-1984"><display display="true">From General Fund Restricted - Alternative Eligibility <ln numlevel="1" lineno="3572" slineno="2-1985"/>Account</display><amt>100</amt></appsrc><appsrc name="Hospital Provider Assessment Fund" srcid="3556" seq="3190" onetime="false" numlevel="1" lineno="3573" slineno="2-1986"><display display="true">From Hospital Provider Assessment Fund</display><amt>5,500</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="3561" seq="3930" onetime="false" numlevel="1" lineno="3574" slineno="2-1987"><display display="true">From Medicaid ACA Fund</display><amt>83,300</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="3561" seq="3930.1" onetime="true" numlevel="1" lineno="3575" slineno="2-1988"><display display="true">From Medicaid ACA Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Suicide Prevention Fund" srcid="3596" seq="5955" onetime="false" numlevel="1" lineno="3576" slineno="2-1989"><display display="true">From Suicide Prevention Fund</display><amt>600</amt></appsrc><appsrc name="Revenue Transfers" srcid="3575" seq="6180" onetime="false" numlevel="1" lineno="3577" slineno="2-1990"><display display="true">From Revenue Transfers</display><amt>198,500</amt></appsrc></sources><programs numlevel="1" lineno="3578" slineno="2-1991" display="true"><program name="Integrated Health Care Administration" dstid="3550" seq="100" numlevel="1" lineno="3579" slineno="2-1992"><display display="true">Integrated Health Care Administration</display><pamt>1,734,000</pamt></program><program name="Provider Reimbursement Information System for Medicaid" dstid="3583" seq="102" numlevel="1" lineno="3580" slineno="2-1993"><display display="true">Provider Reimbursement Information System for <ln numlevel="1" lineno="3581" slineno="2-1994"/>Medicaid</display><pamt>221,100</pamt></program><program name="Substance Use &amp; Mental Health Administration" dstid="3590" seq="105" numlevel="1" lineno="3582" slineno="2-1995"><display display="true">Substance Use <char set="6" char="6"/> Mental Health Administration</display><pamt>330,300</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5" nodeid="3609" name="Integrated Health Care Services" numlevel="1" lineno="3583" slineno="2-1996"><display display="true">ITEM 332</display><lidesc>Department of Health and Human Services - Integrated Health Care Services</lidesc><sources><appsrc name="General Fund" srcid="3611" seq="10" onetime="false" numlevel="1" lineno="3584" slineno="2-1997"><display display="true">From General Fund</display><amt>3,050,900</amt></appsrc><appsrc name="General Fund" srcid="3611" seq="10.1" onetime="true" numlevel="1" lineno="3585" slineno="2-1998"><display display="true">From General Fund, One-time</display><amt>(36,900)</amt></appsrc><appsrc name="Federal Funds" srcid="3617" seq="50" onetime="false" numlevel="1" lineno="3586" slineno="2-1999"><display display="true">From Federal Funds</display><amt>20,100</amt></appsrc><appsrc name="Federal Funds" srcid="3617" seq="50.1" onetime="true" numlevel="1" lineno="3587" slineno="2-2000"><display display="true">From Federal Funds, One-time</display><amt>400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3626" seq="60" onetime="false" numlevel="1" lineno="3588" slineno="2-2001"><display display="true">From Dedicated Credits Revenue</display><amt>184,400</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3626" seq="60.1" onetime="true" numlevel="1" lineno="3589" slineno="2-2002"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(2,300)</amt></appsrc><appsrc name="General Fund Restricted - Statewide Behavioral Health Crisis Response Account" srcid="3614" seq="99" onetime="false" numlevel="1" lineno="3590" slineno="2-2003"><display display="true">From General Fund Restricted - Statewide Behavioral <ln numlevel="1" lineno="3591" slineno="2-2004"/>Health Crisis Response Account</display><amt>15,000</amt></appsrc><appsrc name="General Fund Restricted - Statewide Behavioral Health Crisis Response Account" srcid="3614" seq="99.1" onetime="true" numlevel="1" lineno="3592" slineno="2-2005"><display display="true">From General Fund Restricted - Statewide Behavioral <ln numlevel="1" lineno="3593" slineno="2-2006"/>Health Crisis Response Account, One-time</display><amt>300</amt></appsrc><appsrc name="Revenue Transfers" srcid="3620" seq="6180" onetime="false" numlevel="1" lineno="3594" slineno="2-2007"><display display="true">From Revenue Transfers</display><amt>661,900</amt></appsrc><appsrc name="Revenue Transfers" srcid="3620" seq="6180.1" onetime="true" numlevel="1" lineno="3595" slineno="2-2008"><display display="true">From Revenue Transfers, One-time</display><amt>(8,100)</amt></appsrc></sources><programs numlevel="1" lineno="3596" slineno="2-2009" display="true"><program name="Non-Medicaid Behavioral Health Treatment and Crisis Response" dstid="3610" seq="115" numlevel="1" lineno="3597" slineno="2-2010"><display display="true">Non-Medicaid Behavioral Health Treatment and <ln numlevel="1" lineno="3598" slineno="2-2011"/>Crisis Response</display><pamt>70,900</pamt></program><program name="State Hospital" dstid="3623" seq="116" numlevel="1" lineno="3599" slineno="2-2012"><display display="true">State Hospital</display><pamt>3,814,800</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="6" nodeid="3631" name="Long-Term Services &amp; Support" numlevel="1" lineno="3600" slineno="2-2013"><display display="true">ITEM 333</display><lidesc>Department of Health and Human Services - Long-Term Services <char set="6" char="6"/> Support</lidesc><sources><appsrc name="General Fund" srcid="3633" seq="10" onetime="false" numlevel="1" lineno="3601" slineno="2-2014"><display display="true">From General Fund</display><amt>1,467,400</amt></appsrc><appsrc name="General Fund" srcid="3633" seq="10.1" onetime="true" numlevel="1" lineno="3602" slineno="2-2015"><display display="true">From General Fund, One-time</display><amt>16,200</amt></appsrc><appsrc name="Income Tax Fund" srcid="3662" seq="20" onetime="false" numlevel="1" lineno="3603" slineno="2-2016"><display display="true">From Income Tax Fund</display><amt>7,400</amt></appsrc><appsrc name="Federal Funds" srcid="3636" seq="50" onetime="false" numlevel="1" lineno="3604" slineno="2-2017"><display display="true">From Federal Funds</display><amt>77,800</amt></appsrc><appsrc name="Federal Funds" srcid="3636" seq="50.1" onetime="true" numlevel="1" lineno="3605" slineno="2-2018"><display display="true">From Federal Funds, One-time</display><amt>700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3665" seq="60" onetime="false" numlevel="1" lineno="3606" slineno="2-2019"><display display="true">From Dedicated Credits Revenue</display><amt>65,300</amt></appsrc><appsrc name="Expendable Receipts" srcid="3639" seq="60" onetime="false" numlevel="1" lineno="3607" slineno="2-2020"><display display="true">From Expendable Receipts</display><amt>100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3665" seq="60.1" onetime="true" numlevel="1" lineno="3608" slineno="2-2021"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>400</amt></appsrc><appsrc name="Revenue Transfers" srcid="3646" seq="6180" onetime="false" numlevel="1" lineno="3609" slineno="2-2022"><display display="true">From Revenue Transfers</display><amt>1,887,200</amt></appsrc><appsrc name="Revenue Transfers" srcid="3646" seq="6180.1" onetime="true" numlevel="1" lineno="3610" slineno="2-2023"><display display="true">From Revenue Transfers, One-time</display><amt>17,800</amt></appsrc></sources><programs numlevel="1" lineno="3611" slineno="2-2024" display="true"><program name="Adult Protective Services" dstid="3632" seq="101" numlevel="1" lineno="3612" slineno="2-2025"><display display="true">Adult Protective Services</display><pamt>235,000</pamt></program><program name="Office of Public Guardian" dstid="3641" seq="102" numlevel="1" lineno="3613" slineno="2-2026"><display display="true">Office of Public Guardian</display><pamt>66,700</pamt></program><program name="Aging Waiver Services" dstid="3649" seq="103" numlevel="1" lineno="3614" slineno="2-2027"><display display="true">Aging Waiver Services</display><pamt>19,100</pamt></program><program name="Services for People with Disabilities" dstid="3654" seq="104" numlevel="1" lineno="3615" slineno="2-2028"><display display="true">Services for People with Disabilities</display><pamt>491,600</pamt></program><program name="Utah State Developmental Center" dstid="3659" seq="108" numlevel="1" lineno="3616" slineno="2-2029"><display display="true">Utah State Developmental Center</display><pamt>2,363,100</pamt></program><program name="Aging and Adult Services Administration" dstid="6453" seq="109" numlevel="1" lineno="3617" slineno="2-2030"><display display="true">Aging and Adult Services Administration</display><pamt>77,700</pamt></program><program name="Services for People with Disabilities Administration" dstid="6448" seq="110" numlevel="1" lineno="3618" slineno="2-2031"><display display="true">Services for People with Disabilities <ln numlevel="1" lineno="3619" slineno="2-2032"/>Administration</display><pamt>287,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="7" nodeid="3670" name="Public Health, Prevention, and Epidemiology" numlevel="1" lineno="3620" slineno="2-2033"><display display="true">ITEM 334</display><lidesc>Department of Health and Human Services - Public Health, Prevention, and <ln numlevel="1" lineno="3621" slineno="2-2034"/>Epidemiology</lidesc><sources><appsrc name="General Fund" srcid="3672" seq="10" onetime="false" numlevel="1" lineno="3622" slineno="2-2035"><display display="true">From General Fund</display><amt>361,200</amt></appsrc><appsrc name="General Fund" srcid="3672" seq="10.1" onetime="true" numlevel="1" lineno="3623" slineno="2-2036"><display display="true">From General Fund, One-time</display><amt>5,200</amt></appsrc><appsrc name="Income Tax Fund" srcid="6469" seq="20" onetime="false" numlevel="1" lineno="3624" slineno="2-2037"><display display="true">From Income Tax Fund</display><amt>31,900</amt></appsrc><appsrc name="Income Tax Fund" srcid="6469" seq="20.1" onetime="true" numlevel="1" lineno="3625" slineno="2-2038"><display display="true">From Income Tax Fund, One-time</display><amt>300</amt></appsrc><appsrc name="Federal Funds" srcid="3675" seq="50" onetime="false" numlevel="1" lineno="3626" slineno="2-2039"><display display="true">From Federal Funds</display><amt>1,447,900</amt></appsrc><appsrc name="Federal Funds" srcid="3675" seq="50.1" onetime="true" numlevel="1" lineno="3627" slineno="2-2040"><display display="true">From Federal Funds, One-time</display><amt>24,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3707" seq="60" onetime="false" numlevel="1" lineno="3628" slineno="2-2041"><display display="true">From Dedicated Credits Revenue</display><amt>159,300</amt></appsrc><appsrc name="Expendable Receipts" srcid="3678" seq="60" onetime="false" numlevel="1" lineno="3629" slineno="2-2042"><display display="true">From Expendable Receipts</display><amt>4,400</amt></appsrc><appsrc name="Expendable Receipts - Rebates" srcid="3711" seq="60" onetime="false" numlevel="1" lineno="3630" slineno="2-2043"><display display="true">From Expendable Receipts - Rebates</display><amt>6,200</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3707" seq="60.1" onetime="true" numlevel="1" lineno="3631" slineno="2-2044"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,400</amt></appsrc><appsrc name="Expendable Receipts - Rebates" srcid="3711" seq="60.1" onetime="true" numlevel="1" lineno="3632" slineno="2-2045"><display display="true">From Expendable Receipts - Rebates, One-time</display><amt>100</amt></appsrc><appsrc name="Gen. Fund Rest. - State Lab Drug Testing Account" srcid="6478" seq="5800" onetime="false" numlevel="1" lineno="3633" slineno="2-2046"><display display="true">From Gen. Fund Rest. - State Lab Drug Testing Account</display><amt>13,400</amt></appsrc><appsrc name="Gen. Fund Rest. - State Lab Drug Testing Account" srcid="6478" seq="5800.1" onetime="true" numlevel="1" lineno="3634" slineno="2-2047"><display display="true">From Gen. Fund Rest. - State Lab Drug Testing Account, <ln numlevel="1" lineno="3635" slineno="2-2048"/>One-time</display><amt>100</amt></appsrc><appsrc name="Revenue Transfers" srcid="3680" seq="6180" onetime="false" numlevel="1" lineno="3636" slineno="2-2049"><display display="true">From Revenue Transfers</display><amt>67,400</amt></appsrc><appsrc name="Revenue Transfers" srcid="3680" seq="6180.1" onetime="true" numlevel="1" lineno="3637" slineno="2-2050"><display display="true">From Revenue Transfers, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="3638" slineno="2-2051" display="true"><program name="Communicable Diseases" dstid="3671" seq="100" numlevel="1" lineno="3639" slineno="2-2052"><display display="true">Communicable Diseases</display><pamt>505,700</pamt></program><program name="Integrated Health Promotion and Prevention" dstid="3683" seq="101" numlevel="1" lineno="3640" slineno="2-2053"><display display="true">Integrated Health Promotion and Prevention</display><pamt>468,200</pamt></program><program name="Preparedness and Response" dstid="3694" seq="102" numlevel="1" lineno="3641" slineno="2-2054"><display display="true">Preparedness and Response</display><pamt>65,600</pamt></program><program name="Population Health" dstid="3715" seq="104" numlevel="1" lineno="3642" slineno="2-2055"><display display="true">Population Health</display><pamt>52,600</pamt></program><program name="State Epidemiology Informatics and Surveillance &amp; Public Health Infrastructure" dstid="3702" seq="106" numlevel="1" lineno="3643" slineno="2-2056"><display display="true">State Epidemiology Informatics and Surveillance <ln numlevel="1" lineno="3644" slineno="2-2057"/><char set="6" char="6"/> Public Health Infrastructure</display><pamt>214,900</pamt></program><program name="Emerging Infections &amp; Surge Response" dstid="3699" seq="107" numlevel="1" lineno="3645" slineno="2-2058"><display display="true">Emerging Infections <char set="6" char="6"/> Surge Response</display><pamt>122,100</pamt></program><program name="Utah Public Health Laboratory" dstid="6475" seq="109" numlevel="1" lineno="3646" slineno="2-2059"><display display="true">Utah Public Health Laboratory</display><pamt>576,100</pamt></program><program name="Office of Health Equity" dstid="6458" seq="110" numlevel="1" lineno="3647" slineno="2-2060"><display display="true">Office of Health Equity</display><pamt>35,000</pamt></program><program name="Office of Primary Care &amp; Rural Health" dstid="6463" seq="111" numlevel="1" lineno="3648" slineno="2-2061"><display display="true">Office of Primary Care <char set="6" char="6"/> Rural Health</display><pamt>52,100</pamt></program><program name="Utah Medical Education Program" dstid="6468" seq="112" numlevel="1" lineno="3649" slineno="2-2062"><display display="true">Utah Medical Education Program</display><pamt>30,700</pamt></program><program name="Medical Residency Grant Program" dstid="6471" seq="113" numlevel="1" lineno="3650" slineno="2-2063"><display display="true">Medical Residency Grant Program</display><pamt>1,000</pamt></program><program name="Forensic Psychiatry Grant Program" dstid="6473" seq="114" numlevel="1" lineno="3651" slineno="2-2064"><display display="true">Forensic Psychiatry Grant Program</display><pamt>500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="8" nodeid="3720" name="Children, Youth, &amp; Families" numlevel="1" lineno="3652" slineno="2-2065"><display display="true">ITEM 335</display><lidesc>Department of Health and Human Services - Children, Youth, <char set="6" char="6"/> Families</lidesc><sources><appsrc name="General Fund" srcid="3722" seq="10" onetime="false" numlevel="1" lineno="3653" slineno="2-2066"><display display="true">From General Fund</display><amt>3,957,600</amt></appsrc><appsrc name="General Fund" srcid="3722" seq="10.1" onetime="true" numlevel="1" lineno="3654" slineno="2-2067"><display display="true">From General Fund, One-time</display><amt>88,000</amt></appsrc><appsrc name="Federal Funds" srcid="3725" seq="50" onetime="false" numlevel="1" lineno="3655" slineno="2-2068"><display display="true">From Federal Funds</display><amt>1,655,500</amt></appsrc><appsrc name="Federal Funds" srcid="3725" seq="50.1" onetime="true" numlevel="1" lineno="3656" slineno="2-2069"><display display="true">From Federal Funds, One-time</display><amt>31,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3752" seq="60" onetime="false" numlevel="1" lineno="3657" slineno="2-2070"><display display="true">From Dedicated Credits Revenue</display><amt>17,300</amt></appsrc><appsrc name="Expendable Receipts - Rebates" srcid="3768" seq="60" onetime="false" numlevel="1" lineno="3658" slineno="2-2071"><display display="true">From Expendable Receipts - Rebates</display><amt>18,900</amt></appsrc><appsrc name="Expendable Receipts" srcid="3755" seq="60" onetime="false" numlevel="1" lineno="3659" slineno="2-2072"><display display="true">From Expendable Receipts</display><amt>5,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3752" seq="60.1" onetime="true" numlevel="1" lineno="3660" slineno="2-2073"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc><appsrc name="Expendable Receipts - Rebates" srcid="3768" seq="60.1" onetime="true" numlevel="1" lineno="3661" slineno="2-2074"><display display="true">From Expendable Receipts - Rebates, One-time</display><amt>200</amt></appsrc><appsrc name="General Fund Restricted - Adult Autism Treatment Account" srcid="3747" seq="1370" onetime="false" numlevel="1" lineno="3662" slineno="2-2075"><display display="true">From General Fund Restricted - Adult Autism Treatment <ln numlevel="1" lineno="3663" slineno="2-2076"/>Account</display><amt>9,400</amt></appsrc><appsrc name="General Fund Restricted - Adult Autism Treatment Account" srcid="3747" seq="1370.1" onetime="true" numlevel="1" lineno="3664" slineno="2-2077"><display display="true">From General Fund Restricted - Adult Autism Treatment <ln numlevel="1" lineno="3665" slineno="2-2078"/>Account, One-time</display><amt>100</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="3731" seq="1413" onetime="false" numlevel="1" lineno="3666" slineno="2-2079"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="3667" slineno="2-2080"/>Restricted Account</display><amt>6,200</amt></appsrc><appsrc name="General Fund Restricted - Victim Services Restricted Account" srcid="3731" seq="1413.1" onetime="true" numlevel="1" lineno="3668" slineno="2-2081"><display display="true">From General Fund Restricted - Victim Services <ln numlevel="1" lineno="3669" slineno="2-2082"/>Restricted Account, One-time</display><amt>100</amt></appsrc><appsrc name="Gen. Fund Rest. - K. Oscarson Children's Organ Transp." srcid="3744" seq="1960" onetime="false" numlevel="1" lineno="3670" slineno="2-2083"><display display="true">From Gen. Fund Rest. - K. Oscarson Children's Organ <ln numlevel="1" lineno="3671" slineno="2-2084"/>Transp.</display><amt>3,600</amt></appsrc><appsrc name="Revenue Transfers" srcid="3758" seq="6180" onetime="false" numlevel="1" lineno="3672" slineno="2-2085"><display display="true">From Revenue Transfers</display><amt>143,800</amt></appsrc><appsrc name="Revenue Transfers" srcid="3758" seq="6180.1" onetime="true" numlevel="1" lineno="3673" slineno="2-2086"><display display="true">From Revenue Transfers, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="3674" slineno="2-2087" display="true"><program name="Child &amp; Family Services" dstid="3721" seq="100" numlevel="1" lineno="3675" slineno="2-2088"><display display="true">Child <char set="6" char="6"/> Family Services</display><pamt>4,831,500</pamt></program><program name="Domestic Violence" dstid="3728" seq="101" numlevel="1" lineno="3676" slineno="2-2089"><display display="true">Domestic Violence</display><pamt>37,400</pamt></program><program name="Child Abuse Prevention and Facility Services" dstid="3736" seq="105" numlevel="1" lineno="3677" slineno="2-2090"><display display="true">Child Abuse Prevention and Facility Services</display><pamt>51,600</pamt></program><program name="Children with Special Healthcare Needs" dstid="3741" seq="106" numlevel="1" lineno="3678" slineno="2-2091"><display display="true">Children with Special Healthcare Needs</display><pamt>310,600</pamt></program><program name="Maternal &amp; Child Health" dstid="3761" seq="107" numlevel="1" lineno="3679" slineno="2-2092"><display display="true">Maternal <char set="6" char="6"/> Child Health</display><pamt>188,100</pamt></program><program name="Family Health" dstid="3771" seq="108" numlevel="1" lineno="3680" slineno="2-2093"><display display="true">Family Health</display><pamt>26,900</pamt></program><program name="Office of Coordinated Care and Regional Supports" dstid="3778" seq="109" numlevel="1" lineno="3681" slineno="2-2094"><display display="true">Office of Coordinated Care and Regional <ln numlevel="1" lineno="3682" slineno="2-2095"/>Supports</display><pamt>208,100</pamt></program><program name="DCFS Selected Programs" dstid="3792" seq="110" numlevel="1" lineno="3683" slineno="2-2096"><display display="true">DCFS Selected Programs</display><pamt>76,300</pamt></program><program name="Office of Early Childhood" dstid="3783" seq="111" numlevel="1" lineno="3684" slineno="2-2097"><display display="true">Office of Early Childhood</display><pamt>209,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="9" nodeid="3800" name="Office of Recovery Services" numlevel="1" lineno="3685" slineno="2-2098"><display display="true">ITEM 336</display><lidesc>Department of Health and Human Services - Office of Recovery Services</lidesc><sources><appsrc name="General Fund" srcid="3802" seq="10" onetime="false" numlevel="1" lineno="3686" slineno="2-2099"><display display="true">From General Fund</display><amt>393,100</amt></appsrc><appsrc name="General Fund" srcid="3802" seq="10.1" onetime="true" numlevel="1" lineno="3687" slineno="2-2100"><display display="true">From General Fund, One-time</display><amt>14,100</amt></appsrc><appsrc name="Federal Funds" srcid="3807" seq="50" onetime="false" numlevel="1" lineno="3688" slineno="2-2101"><display display="true">From Federal Funds</display><amt>878,900</amt></appsrc><appsrc name="Federal Funds" srcid="3807" seq="50.1" onetime="true" numlevel="1" lineno="3689" slineno="2-2102"><display display="true">From Federal Funds, One-time</display><amt>30,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3818" seq="60" onetime="false" numlevel="1" lineno="3690" slineno="2-2103"><display display="true">From Dedicated Credits Revenue</display><amt>162,000</amt></appsrc><appsrc name="Expendable Receipts" srcid="3821" seq="60" onetime="false" numlevel="1" lineno="3691" slineno="2-2104"><display display="true">From Expendable Receipts</display><amt>95,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3818" seq="60.1" onetime="true" numlevel="1" lineno="3692" slineno="2-2105"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>6,000</amt></appsrc><appsrc name="Expendable Receipts" srcid="3821" seq="60.1" onetime="true" numlevel="1" lineno="3693" slineno="2-2106"><display display="true">From Expendable Receipts, One-time</display><amt>3,500</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="3836" seq="3930" onetime="false" numlevel="1" lineno="3694" slineno="2-2107"><display display="true">From Medicaid ACA Fund</display><amt>2,400</amt></appsrc><appsrc name="Medicaid ACA Fund" srcid="3836" seq="3930.1" onetime="true" numlevel="1" lineno="3695" slineno="2-2108"><display display="true">From Medicaid ACA Fund, One-time</display><amt>200</amt></appsrc><appsrc name="Revenue Transfers" srcid="3810" seq="6180" onetime="false" numlevel="1" lineno="3696" slineno="2-2109"><display display="true">From Revenue Transfers</display><amt>118,500</amt></appsrc><appsrc name="Revenue Transfers" srcid="3810" seq="6180.1" onetime="true" numlevel="1" lineno="3697" slineno="2-2110"><display display="true">From Revenue Transfers, One-time</display><amt>5,400</amt></appsrc></sources><programs numlevel="1" lineno="3698" slineno="2-2111" display="true"><program name="Recovery Services" dstid="3801" seq="100" numlevel="1" lineno="3699" slineno="2-2112"><display display="true">Recovery Services</display><pamt>267,400</pamt></program><program name="Child Support Services" dstid="3813" seq="101" numlevel="1" lineno="3700" slineno="2-2113"><display display="true">Child Support Services</display><pamt>1,224,600</pamt></program><program name="Children in Care Collections" dstid="3826" seq="102" numlevel="1" lineno="3701" slineno="2-2114"><display display="true">Children in Care Collections</display><pamt>35,400</pamt></program><program name="Medical Collections" dstid="3833" seq="104" numlevel="1" lineno="3702" slineno="2-2115"><display display="true">Medical Collections</display><pamt>182,600</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="11" nodeid="3841" name="Juvenile Justice &amp; Youth Services" numlevel="1" lineno="3703" slineno="2-2116"><display display="true">ITEM 337</display><lidesc>Department of Health and Human Services - Juvenile Justice <char set="6" char="6"/> Youth <ln numlevel="1" lineno="3704" slineno="2-2117"/>Services</lidesc><sources><appsrc name="General Fund" srcid="3843" seq="10" onetime="false" numlevel="1" lineno="3705" slineno="2-2118"><display display="true">From General Fund</display><amt>3,574,600</amt></appsrc><appsrc name="General Fund" srcid="3843" seq="10.1" onetime="true" numlevel="1" lineno="3706" slineno="2-2119"><display display="true">From General Fund, One-time</display><amt>116,500</amt></appsrc><appsrc name="Federal Funds" srcid="3846" seq="50" onetime="false" numlevel="1" lineno="3707" slineno="2-2120"><display display="true">From Federal Funds</display><amt>47,000</amt></appsrc><appsrc name="Federal Funds" srcid="3846" seq="50.1" onetime="true" numlevel="1" lineno="3708" slineno="2-2121"><display display="true">From Federal Funds, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3849" seq="60" onetime="false" numlevel="1" lineno="3709" slineno="2-2122"><display display="true">From Dedicated Credits Revenue</display><amt>18,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="3849" seq="60.1" onetime="true" numlevel="1" lineno="3710" slineno="2-2123"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>700</amt></appsrc><appsrc name="Revenue Transfers" srcid="3852" seq="6180" onetime="false" numlevel="1" lineno="3711" slineno="2-2124"><display display="true">From Revenue Transfers</display><amt>68,800</amt></appsrc><appsrc name="Revenue Transfers" srcid="3852" seq="6180.1" onetime="true" numlevel="1" lineno="3712" slineno="2-2125"><display display="true">From Revenue Transfers, One-time</display><amt>2,400</amt></appsrc></sources><programs numlevel="1" lineno="3713" slineno="2-2126" display="true"><program name="Juvenile Justice &amp; Youth Services" dstid="3842" seq="100" numlevel="1" lineno="3714" slineno="2-2127"><display display="true">Juvenile Justice <char set="6" char="6"/> Youth Services</display><pamt>1,066,300</pamt></program><program name="Secure Care" dstid="3855" seq="101" numlevel="1" lineno="3715" slineno="2-2128"><display display="true">Secure Care</display><pamt>1,042,500</pamt></program><program name="Youth Services" dstid="3862" seq="102" numlevel="1" lineno="3716" slineno="2-2129"><display display="true">Youth Services</display><pamt>1,503,900</pamt></program><program name="Community Programs" dstid="3871" seq="103" numlevel="1" lineno="3717" slineno="2-2130"><display display="true">Community Programs</display><pamt>216,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="17962210" nodeid="3544" name="Correctional Health Services" numlevel="1" lineno="3718" slineno="2-2131"><display display="true">ITEM 338</display><lidesc>Department of Health and Human Services - Correctional Health Services</lidesc><sources><appsrc name="General Fund" srcid="3546" seq="10" onetime="false" numlevel="1" lineno="3719" slineno="2-2132"><display display="true">From General Fund</display><amt>1,365,800</amt></appsrc><appsrc name="General Fund" srcid="3546" seq="10.1" onetime="true" numlevel="1" lineno="3720" slineno="2-2133"><display display="true">From General Fund, One-time</display><amt>(15,000)</amt></appsrc></sources><programs numlevel="1" lineno="3721" slineno="2-2134" display="true"><program name="Correctional Health Services" dstid="3545" seq="100" numlevel="1" lineno="3722" slineno="2-2135"><display display="true">Correctional Health Services</display><pamt>1,350,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2768" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="3723" slineno="2-2136"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="2858" seq="11500000" name="Department of Government Operations - DFCM" numlevel="1" lineno="3724" slineno="2-2137"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS - DFCM</display><lineitem seq="5021200" nodeid="2859" name="DFCM" numlevel="1" lineno="3725" slineno="2-2138"><display display="true">ITEM 339</display><lidesc>Department of Government Operations - DFCM - DFCM</lidesc><sources><appsrc name="General Fund" srcid="2861" seq="10" onetime="false" numlevel="1" lineno="3726" slineno="2-2139"><display display="true">From General Fund</display><amt>139,100</amt></appsrc><appsrc name="General Fund" srcid="2861" seq="10.1" onetime="true" numlevel="1" lineno="3727" slineno="2-2140"><display display="true">From General Fund, One-time</display><amt>(2,700)</amt></appsrc><appsrc name="Income Tax Fund" srcid="2864" seq="20" onetime="false" numlevel="1" lineno="3728" slineno="2-2141"><display display="true">From Income Tax Fund</display><amt>29,600</amt></appsrc><appsrc name="Income Tax Fund" srcid="2864" seq="20.1" onetime="true" numlevel="1" lineno="3729" slineno="2-2142"><display display="true">From Income Tax Fund, One-time</display><amt>(800)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2870" seq="60" onetime="false" numlevel="1" lineno="3730" slineno="2-2143"><display display="true">From Dedicated Credits Revenue</display><amt>87,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2870" seq="60.1" onetime="true" numlevel="1" lineno="3731" slineno="2-2144"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(2,000)</amt></appsrc><appsrc name="Capital Projects Fund" srcid="2867" seq="1740" onetime="false" numlevel="1" lineno="3732" slineno="2-2145"><display display="true">From Capital Projects Fund</display><amt>148,400</amt></appsrc><appsrc name="Capital Projects Fund" srcid="2867" seq="1740.1" onetime="true" numlevel="1" lineno="3733" slineno="2-2146"><display display="true">From Capital Projects Fund, One-time</display><amt>(3,600)</amt></appsrc></sources><programs numlevel="1" lineno="3734" slineno="2-2147" display="true"><program name="DFCM Administration" dstid="2860" seq="5021208" numlevel="1" lineno="3735" slineno="2-2148"><display display="true">DFCM Administration</display><pamt>134,700</pamt></program><program name="Energy Program" dstid="2898" seq="5021214" numlevel="1" lineno="3736" slineno="2-2149"><display display="true">Energy Program</display><pamt>20,100</pamt></program><program name="Capital Improvement" dstid="2873" seq="5021225" numlevel="1" lineno="3737" slineno="2-2150"><display display="true">Capital Improvement</display><pamt>140,100</pamt></program><program name="Development" dstid="2882" seq="5021226" numlevel="1" lineno="3738" slineno="2-2151"><display display="true">Development</display><pamt>74,700</pamt></program><program name="Real Estate" dstid="2891" seq="5021227" numlevel="1" lineno="3739" slineno="2-2152"><display display="true">Real Estate</display><pamt>26,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6496" seq="30160000" name="Utah Education and Telehealth Network" numlevel="1" lineno="3740" slineno="2-2153"><display display="true">UTAH EDUCATION AND TELEHEALTH NETWORK</display><lineitem seq="30160400" nodeid="6503" name="Digital Teaching and Learning Program" numlevel="1" lineno="3741" slineno="2-2154"><display display="true">ITEM 340</display><lidesc>Utah Education and Telehealth Network - Digital Teaching and Learning <ln numlevel="1" lineno="3742" slineno="2-2155"/>Program</lidesc><sources><appsrc name="Income Tax Fund" srcid="6505" seq="20" onetime="false" numlevel="1" lineno="3743" slineno="2-2156"><display display="true">From Income Tax Fund</display><amt>3,400</amt></appsrc></sources><programs numlevel="1" lineno="3744" slineno="2-2157" display="true"><program name="Digital Teaching and Learning Program" dstid="6504" seq="30160402" numlevel="1" lineno="3745" slineno="2-2158"><display display="true">Digital Teaching and Learning Program</display><pamt>3,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="30161200" nodeid="6497" name="Utah Education and Telehealth Network Operations" numlevel="1" lineno="3746" slineno="2-2159"><display display="true">ITEM 341</display><lidesc>Utah Education and Telehealth Network - Utah Education and Telehealth <ln numlevel="1" lineno="3747" slineno="2-2160"/>Network Operations</lidesc><sources><appsrc name="Income Tax Fund" srcid="6499" seq="20" onetime="false" numlevel="1" lineno="3748" slineno="2-2161"><display display="true">From Income Tax Fund</display><amt>521,900</amt></appsrc><appsrc name="Federal Funds" srcid="6501" seq="50" onetime="false" numlevel="1" lineno="3749" slineno="2-2162"><display display="true">From Federal Funds</display><amt>61,900</amt></appsrc></sources><programs numlevel="1" lineno="3750" slineno="2-2163" display="true"><program name="Administration" dstid="6498" seq="30161202" numlevel="1" lineno="3751" slineno="2-2164"><display display="true">Administration</display><pamt>583,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2769" seq="3320000" name="Office of the State Treasurer" numlevel="1" lineno="3752" slineno="2-2165"><display display="true">OFFICE OF THE STATE TREASURER</display><lineitem seq="3320200" nodeid="2770" name="State Treasurer" numlevel="1" lineno="3753" slineno="2-2166"><display display="true">ITEM 342</display><lidesc>Office of the State Treasurer - State Treasurer</lidesc><sources><appsrc name="General Fund" srcid="2772" seq="10" onetime="false" numlevel="1" lineno="3754" slineno="2-2167"><display display="true">From General Fund</display><amt>31,600</amt></appsrc><appsrc name="General Fund" srcid="2772" seq="10.1" onetime="true" numlevel="1" lineno="3755" slineno="2-2168"><display display="true">From General Fund, One-time</display><amt>(1,200)</amt></appsrc><appsrc name="General Fund Restricted - State Treasurer Investment Management Account" srcid="2775" seq="1580" onetime="false" numlevel="1" lineno="3756" slineno="2-2169"><display display="true">From General Fund Restricted - State Treasurer <ln numlevel="1" lineno="3757" slineno="2-2170"/>Investment Management Account</display><amt>49,400</amt></appsrc><appsrc name="General Fund Restricted - State Treasurer Investment Management Account" srcid="2775" seq="1580.1" onetime="true" numlevel="1" lineno="3758" slineno="2-2171"><display display="true">From General Fund Restricted - State Treasurer <ln numlevel="1" lineno="3759" slineno="2-2172"/>Investment Management Account, One-time</display><amt>(2,400)</amt></appsrc><appsrc name="Unclaimed Property Trust" srcid="2778" seq="6970" onetime="false" numlevel="1" lineno="3760" slineno="2-2173"><display display="true">From Unclaimed Property Trust</display><amt>91,600</amt></appsrc><appsrc name="Unclaimed Property Trust" srcid="2778" seq="6970.1" onetime="true" numlevel="1" lineno="3761" slineno="2-2174"><display display="true">From Unclaimed Property Trust, One-time</display><amt>1,700</amt></appsrc></sources><programs numlevel="1" lineno="3762" slineno="2-2175" display="true"><program name="Money Management Council" dstid="2783" seq="3320204" numlevel="1" lineno="3763" slineno="2-2176"><display display="true">Money Management Council</display><pamt>3,700</pamt></program><program name="Treasury and Investment" dstid="2771" seq="3320206" numlevel="1" lineno="3764" slineno="2-2177"><display display="true">Treasury and Investment</display><pamt>73,800</pamt></program><program name="Unclaimed Property" dstid="2780" seq="3320208" numlevel="1" lineno="3765" slineno="2-2178"><display display="true">Unclaimed Property</display><pamt>93,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5026402" nodeid="2786" name="Advocacy Office" numlevel="1" lineno="3766" slineno="2-2179"><display display="true">ITEM 343</display><lidesc>Office of the State Treasurer - Advocacy Office</lidesc><sources><appsrc name="Land Trusts Protection and Advocacy Account" srcid="2788" seq="3665" onetime="false" numlevel="1" lineno="3767" slineno="2-2180"><display display="true">From Land Trusts Protection and Advocacy Account</display><amt>19,200</amt></appsrc><appsrc name="Land Trusts Protection and Advocacy Account" srcid="2788" seq="3665.1" onetime="true" numlevel="1" lineno="3768" slineno="2-2181"><display display="true">From Land Trusts Protection and Advocacy Account, <ln numlevel="1" lineno="3769" slineno="2-2182"/>One-time</display><amt>(1,300)</amt></appsrc></sources><programs numlevel="1" lineno="3770" slineno="2-2183" display="true"><program name="Advocacy Office" dstid="2787" seq="100" numlevel="1" lineno="3771" slineno="2-2184"><display display="true">Advocacy Office</display><pamt>17,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="6285" seq="5340000" name="Transportation" numlevel="1" lineno="3772" slineno="2-2185"><display display="true">TRANSPORTATION</display><lineitem seq="5340200" nodeid="6417" name="Aeronautics" numlevel="1" lineno="3773" slineno="2-2186"><display display="true">ITEM 344</display><lidesc>Transportation - Aeronautics</lidesc><sources><appsrc name="General Fund" srcid="6423" seq="10" onetime="false" numlevel="1" lineno="3774" slineno="2-2187"><display display="true">From General Fund</display><amt>10,800</amt></appsrc><appsrc name="General Fund" srcid="6423" seq="10.1" onetime="true" numlevel="1" lineno="3775" slineno="2-2188"><display display="true">From General Fund, One-time</display><amt>2,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6428" seq="60" onetime="false" numlevel="1" lineno="3776" slineno="2-2189"><display display="true">From Dedicated Credits Revenue</display><amt>3,100</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="6428" seq="60.1" onetime="true" numlevel="1" lineno="3777" slineno="2-2190"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>700</amt></appsrc><appsrc name="Aeronautics Restricted Account" srcid="6419" seq="1410" onetime="false" numlevel="1" lineno="3778" slineno="2-2191"><display display="true">From Aeronautics Restricted Account</display><amt>11,100</amt></appsrc><appsrc name="Aeronautics Restricted Account" srcid="6419" seq="1410.1" onetime="true" numlevel="1" lineno="3779" slineno="2-2192"><display display="true">From Aeronautics Restricted Account, One-time</display><amt>5,800</amt></appsrc></sources><programs numlevel="1" lineno="3780" slineno="2-2193" display="true"><program name="Aeronautics Administration" dstid="6418" seq="5340202" numlevel="1" lineno="3781" slineno="2-2194"><display display="true">Aeronautics Administration</display><pamt>11,400</pamt></program><program name="Airplane Operations" dstid="6422" seq="5340206" numlevel="1" lineno="3782" slineno="2-2195"><display display="true">Airplane Operations</display><pamt>22,400</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5342200" nodeid="6314" name="Engineering Services" numlevel="1" lineno="3783" slineno="2-2196"><display display="true">ITEM 345</display><lidesc>Transportation - Engineering Services</lidesc><sources><appsrc name="General Fund" srcid="6364" seq="10" onetime="false" numlevel="1" lineno="3784" slineno="2-2197"><display display="true">From General Fund</display><amt>8,200</amt></appsrc><appsrc name="General Fund" srcid="6364" seq="10.1" onetime="true" numlevel="1" lineno="3785" slineno="2-2198"><display display="true">From General Fund, One-time</display><amt>4,500</amt></appsrc><appsrc name="Transportation Fund" srcid="6316" seq="40" onetime="false" numlevel="1" lineno="3786" slineno="2-2199"><display display="true">From Transportation Fund</display><amt>439,200</amt></appsrc><appsrc name="Transportation Fund" srcid="6316" seq="40.1" onetime="true" numlevel="1" lineno="3787" slineno="2-2200"><display display="true">From Transportation Fund, One-time</display><amt>237,100</amt></appsrc><appsrc name="Active Transportation Investment Fund" srcid="6360" seq="2925" onetime="false" numlevel="1" lineno="3788" slineno="2-2201"><display display="true">From Active Transportation Investment Fund</display><amt>2,300</amt></appsrc><appsrc name="Active Transportation Investment Fund" srcid="6360" seq="2925.1" onetime="true" numlevel="1" lineno="3789" slineno="2-2202"><display display="true">From Active Transportation Investment Fund, One-time</display><amt>2,600</amt></appsrc><appsrc name="Transit Transportation Investment Fund" srcid="6356" seq="6780" onetime="false" numlevel="1" lineno="3790" slineno="2-2203"><display display="true">From Transit Transportation Investment Fund</display><amt>11,400</amt></appsrc><appsrc name="Transit Transportation Investment Fund" srcid="6356" seq="6780.1" onetime="true" numlevel="1" lineno="3791" slineno="2-2204"><display display="true">From Transit Transportation Investment Fund, One-time</display><amt>7,100</amt></appsrc></sources><programs numlevel="1" lineno="3792" slineno="2-2205" display="true"><program name="Civil Rights" dstid="6331" seq="5342202" numlevel="1" lineno="3793" slineno="2-2206"><display display="true">Civil Rights</display><pamt>7,400</pamt></program><program name="Construction Management" dstid="6325" seq="5342204" numlevel="1" lineno="3794" slineno="2-2207"><display display="true">Construction Management</display><pamt>36,500</pamt></program><program name="Engineering Development Pool" dstid="6334" seq="5342206" numlevel="1" lineno="3795" slineno="2-2208"><display display="true">Engineering Development Pool</display><pamt>53,800</pamt></program><program name="Engineering Services" dstid="6337" seq="5342208" numlevel="1" lineno="3796" slineno="2-2209"><display display="true">Engineering Services</display><pamt>41,700</pamt></program><program name="Environmental" dstid="6346" seq="5342210" numlevel="1" lineno="3797" slineno="2-2210"><display display="true">Environmental</display><pamt>36,500</pamt></program><program name="Highway Project Management Team" dstid="6328" seq="5342212" numlevel="1" lineno="3798" slineno="2-2211"><display display="true">Highway Project Management Team</display><pamt>4,000</pamt></program><program name="Planning and Investment" dstid="6315" seq="5342214" numlevel="1" lineno="3799" slineno="2-2212"><display display="true">Planning and Investment</display><pamt>2,700</pamt></program><program name="Materials Lab" dstid="6352" seq="5342218" numlevel="1" lineno="3800" slineno="2-2213"><display display="true">Materials Lab</display><pamt>69,300</pamt></program><program name="Preconstruction" dstid="6322" seq="5342220" numlevel="1" lineno="3801" slineno="2-2214"><display display="true">Preconstruction</display><pamt>31,800</pamt></program><program name="Program Development" dstid="6319" seq="5342222" numlevel="1" lineno="3802" slineno="2-2215"><display display="true">Program Development</display><pamt>97,100</pamt></program><program name="Research" dstid="6343" seq="5342224" numlevel="1" lineno="3803" slineno="2-2216"><display display="true">Research</display><pamt>18,600</pamt></program><program name="Right-of-Way" dstid="6340" seq="5342226" numlevel="1" lineno="3804" slineno="2-2217"><display display="true">Right-of-Way</display><pamt>39,900</pamt></program><program name="Structures" dstid="6349" seq="5342230" numlevel="1" lineno="3805" slineno="2-2218"><display display="true">Structures</display><pamt>40,300</pamt></program><program name="Transit Capital Development" dstid="6355" seq="5342233" numlevel="1" lineno="3806" slineno="2-2219"><display display="true">Transit Capital Development</display><pamt>18,500</pamt></program><program name="Active Transportation" dstid="6359" seq="5342234" numlevel="1" lineno="3807" slineno="2-2220"><display display="true">Active Transportation</display><pamt>4,900</pamt></program><program name="Broadband" dstid="6363" seq="5342235" numlevel="1" lineno="3808" slineno="2-2221"><display display="true">Broadband</display><pamt>12,700</pamt></program><program name="Support Services Administration" dstid="6510" seq="5342237" numlevel="1" lineno="3809" slineno="2-2222"><display display="true">Support Services Administration</display><pamt>30,700</pamt></program><program name="Human Resources Management" dstid="6513" seq="5342238" numlevel="1" lineno="3810" slineno="2-2223"><display display="true">Human Resources Management</display><pamt>24,600</pamt></program><program name="Data Processing" dstid="6516" seq="5342239" numlevel="1" lineno="3811" slineno="2-2224"><display display="true">Data Processing</display><pamt>1,500</pamt></program><program name="Internal Auditor" dstid="6519" seq="5342240" numlevel="1" lineno="3812" slineno="2-2225"><display display="true">Internal Auditor</display><pamt>17,200</pamt></program><program name="Community Relations" dstid="6522" seq="5342241" numlevel="1" lineno="3813" slineno="2-2226"><display display="true">Community Relations</display><pamt>18,000</pamt></program><program name="Risk Management" dstid="6525" seq="5342242" numlevel="1" lineno="3814" slineno="2-2227"><display display="true">Risk Management</display><pamt>18,200</pamt></program><program name="Comptroller" dstid="6528" seq="5342244" numlevel="1" lineno="3815" slineno="2-2228"><display display="true">Comptroller</display><pamt>61,000</pamt></program><program name="Procurement" dstid="6531" seq="5342245" numlevel="1" lineno="3816" slineno="2-2229"><display display="true">Procurement</display><pamt>25,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5343600" nodeid="6367" name="Operations/Maintenance Management" numlevel="1" lineno="3817" slineno="2-2230"><display display="true">ITEM 346</display><lidesc>Transportation - Operations/Maintenance Management</lidesc><sources><appsrc name="Transportation Fund" srcid="6369" seq="40" onetime="false" numlevel="1" lineno="3818" slineno="2-2231"><display display="true">From Transportation Fund</display><amt>2,049,400</amt></appsrc><appsrc name="Transportation Fund" srcid="6369" seq="40.1" onetime="true" numlevel="1" lineno="3819" slineno="2-2232"><display display="true">From Transportation Fund, One-time</display><amt>799,000</amt></appsrc></sources><programs numlevel="1" lineno="3820" slineno="2-2233" display="true"><program name="Maintenance Planning" dstid="6395" seq="5343610" numlevel="1" lineno="3821" slineno="2-2234"><display display="true">Maintenance Planning</display><pamt>52,900</pamt></program><program name="Region 1 Operations" dstid="6368" seq="5343612" numlevel="1" lineno="3822" slineno="2-2235"><display display="true">Region 1 Operations</display><pamt>239,400</pamt></program><program name="Region 2 Operations" dstid="6372" seq="5343614" numlevel="1" lineno="3823" slineno="2-2236"><display display="true">Region 2 Operations</display><pamt>368,300</pamt></program><program name="Region 3 Operations" dstid="6375" seq="5343616" numlevel="1" lineno="3824" slineno="2-2237"><display display="true">Region 3 Operations</display><pamt>222,200</pamt></program><program name="Region 4 Operations" dstid="6378" seq="5343618" numlevel="1" lineno="3825" slineno="2-2238"><display display="true">Region 4 Operations</display><pamt>511,800</pamt></program><program name="Seasonal Pools" dstid="6384" seq="5343620" numlevel="1" lineno="3826" slineno="2-2239"><display display="true">Seasonal Pools</display><pamt>35,800</pamt></program><program name="Shops" dstid="6381" seq="5343622" numlevel="1" lineno="3827" slineno="2-2240"><display display="true">Shops</display><pamt>187,800</pamt></program><program name="Traffic Management Division" dstid="6392" seq="5343626" numlevel="1" lineno="3828" slineno="2-2241"><display display="true">Traffic Management Division</display><pamt>190,700</pamt></program><program name="Traffic Safety/Tramway" dstid="6389" seq="5343628" numlevel="1" lineno="3829" slineno="2-2242"><display display="true">Traffic Safety/Tramway</display><pamt>50,400</pamt></program><program name="Region Management: Region 1" dstid="6537" seq="5343629" numlevel="1" lineno="3830" slineno="2-2243"><display display="true">Region Management: Region 1</display><pamt>95,000</pamt></program><program name="Region Management: Region 2" dstid="6540" seq="5343630" numlevel="1" lineno="3831" slineno="2-2244"><display display="true">Region Management: Region 2</display><pamt>157,200</pamt></program><program name="Region Management: Region 3" dstid="6543" seq="5343631" numlevel="1" lineno="3832" slineno="2-2245"><display display="true">Region Management: Region 3</display><pamt>88,600</pamt></program><program name="Region Management: Region 4" dstid="6546" seq="5343632" numlevel="1" lineno="3833" slineno="2-2246"><display display="true">Region Management: Region 4</display><pamt>153,700</pamt></program><program name="Ports of Entry" dstid="6549" seq="5343635" numlevel="1" lineno="3834" slineno="2-2247"><display display="true">Ports of Entry</display><pamt>163,400</pamt></program><program name="Railroad Operations" dstid="6534" seq="5343636" numlevel="1" lineno="3835" slineno="2-2248"><display display="true">Railroad Operations</display><pamt>331,200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5963209" nodeid="6431" name="Amusement Ride Safety" numlevel="1" lineno="3836" slineno="2-2249"><display display="true">ITEM 347</display><lidesc>Transportation - Amusement Ride Safety</lidesc><sources><appsrc name="General Fund" srcid="6433" seq="10" onetime="false" numlevel="1" lineno="3837" slineno="2-2250"><display display="true">From General Fund</display><amt>700</amt></appsrc><appsrc name="General Fund" srcid="6433" seq="10.1" onetime="true" numlevel="1" lineno="3838" slineno="2-2251"><display display="true">From General Fund, One-time</display><amt>300</amt></appsrc><appsrc name="General Fund Restricted - Amusement Ride Safety Restricted Account" srcid="6436" seq="1490" onetime="false" numlevel="1" lineno="3839" slineno="2-2252"><display display="true">From General Fund Restricted - Amusement Ride Safety <ln numlevel="1" lineno="3840" slineno="2-2253"/>Restricted Account</display><amt>1,000</amt></appsrc><appsrc name="General Fund Restricted - Amusement Ride Safety Restricted Account" srcid="6436" seq="1490.1" onetime="true" numlevel="1" lineno="3841" slineno="2-2254"><display display="true">From General Fund Restricted - Amusement Ride Safety <ln numlevel="1" lineno="3842" slineno="2-2255"/>Restricted Account, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="3843" slineno="2-2256" display="true"><program name="Amusement Ride Safety" dstid="6432" seq="100" numlevel="1" lineno="3844" slineno="2-2257"><display display="true">Amusement Ride Safety</display><pamt>2,400</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="2295" numlevel="1" lineno="3845" slineno="2-2258"><number>Subsection 2(b).</number><display display="true">Expendable Funds and Accounts</display><summary numlevel="1" lineno="3846" slineno="2-2259">The Legislature has reviewed the following expendable funds. The Legislature <ln numlevel="1" lineno="3847" slineno="2-2260"/>authorizes the State Division of Finance to transfer amounts between funds and accounts as <ln numlevel="1" lineno="3848" slineno="2-2261"/>indicated. Outlays and expenditures from the funds or accounts to which the money is <ln numlevel="1" lineno="3849" slineno="2-2262"/>transferred may be made without further legislative action, in accordance with statutory <ln numlevel="1" lineno="3850" slineno="2-2263"/>provisions relating to the funds or accounts.</summary><committee nodeid="2376" name="Criminal Justice" seq="10" numlevel="1" lineno="3851" slineno="2-2264"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="2377" seq="3240000" name="Department of Public Safety" numlevel="1" lineno="3852" slineno="2-2265"><display display="true">DEPARTMENT OF PUBLIC SAFETY</display><lineitem seq="3240200" nodeid="2378" name="Alcoholic Beverage Control Act Enforcement Fund" numlevel="1" lineno="3853" slineno="2-2266"><display display="true">ITEM 348</display><lidesc>Department of Public Safety - Alcoholic Beverage Control Act Enforcement <ln numlevel="1" lineno="3854" slineno="2-2267"/>Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2380" seq="60" onetime="false" numlevel="1" lineno="3855" slineno="2-2268"><display display="true">From Dedicated Credits Revenue</display><amt>75,900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2380" seq="60.1" onetime="true" numlevel="1" lineno="3856" slineno="2-2269"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>19,400</amt></appsrc></sources><programs numlevel="1" lineno="3857" slineno="2-2270" display="true"><program name="Alcoholic Beverage Control Act Enforcement Fund" dstid="2379" seq="3240202" numlevel="1" lineno="3858" slineno="2-2271"><display display="true">Alcoholic Beverage Control Act Enforcement <ln numlevel="1" lineno="3859" slineno="2-2272"/>Fund</display><pamt>95,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2322" name="Economic and Community Development" seq="20" numlevel="1" lineno="3860" slineno="2-2273"><display display="true">ECONOMIC AND COMMUNITY DEVELOPMENT</display><agency nodeid="2323" seq="13100000" name="Department of Cultural and Community Engagement" numlevel="1" lineno="3861" slineno="2-2274"><display display="true">DEPARTMENT OF CULTURAL AND COMMUNITY ENGAGEMENT</display><lineitem seq="13961202" nodeid="2324" name="Heritage and Arts Foundation Fund" numlevel="1" lineno="3862" slineno="2-2275"><display display="true">ITEM 349</display><lidesc>Department of Cultural and Community Engagement - Heritage and Arts <ln numlevel="1" lineno="3863" slineno="2-2276"/>Foundation Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2326" seq="60" onetime="false" numlevel="1" lineno="3864" slineno="2-2277"><display display="true">From Dedicated Credits Revenue</display><amt>5,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2326" seq="60.1" onetime="true" numlevel="1" lineno="3865" slineno="2-2278"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(300)</amt></appsrc><appsrc name="Revenue Transfers" srcid="2329" seq="6180" onetime="false" numlevel="1" lineno="3866" slineno="2-2279"><display display="true">From Revenue Transfers</display><amt>1,200</amt></appsrc><appsrc name="Revenue Transfers" srcid="2329" seq="6180.1" onetime="true" numlevel="1" lineno="3867" slineno="2-2280"><display display="true">From Revenue Transfers, One-time</display><amt>(100)</amt></appsrc></sources><programs numlevel="1" lineno="3868" slineno="2-2281" display="true"><program name="Heritage and Arts Foundation Fund" dstid="2325" seq="100" numlevel="1" lineno="3869" slineno="2-2282"><display display="true">Heritage and Arts Foundation Fund</display><pamt>6,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2367" name="Executive Appropriations" seq="30" numlevel="1" lineno="3870" slineno="2-2283"><display display="true">EXECUTIVE APPROPRIATIONS</display><agency nodeid="2383" seq="100060000" name="Utah National Guard" numlevel="1" lineno="3871" slineno="2-2284"><display display="true">UTAH NATIONAL GUARD</display><lineitem seq="100060400" nodeid="2384" name="National Guard MWR Fund" numlevel="1" lineno="3872" slineno="2-2285"><display display="true">ITEM 350</display><lidesc>Utah National Guard - National Guard MWR Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2386" seq="60" onetime="false" numlevel="1" lineno="3873" slineno="2-2286"><display display="true">From Dedicated Credits Revenue</display><amt>39,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2386" seq="60.1" onetime="true" numlevel="1" lineno="3874" slineno="2-2287"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>1,400</amt></appsrc></sources><programs numlevel="1" lineno="3875" slineno="2-2288" display="true"><program name="National Guard MWR Fund" dstid="2385" seq="100060402" numlevel="1" lineno="3876" slineno="2-2289"><display display="true">National Guard MWR Fund</display><pamt>41,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2368" seq="100080000" name="Department of Veterans and Military Affairs" numlevel="1" lineno="3877" slineno="2-2290"><display display="true">DEPARTMENT OF VETERANS AND MILITARY AFFAIRS</display><lineitem seq="100080400" nodeid="2369" name="Utah Veterans Nursing Home Fund" numlevel="1" lineno="3878" slineno="2-2291"><display display="true">ITEM 351</display><lidesc>Department of Veterans and Military Affairs - Utah Veterans Nursing Home <ln numlevel="1" lineno="3879" slineno="2-2292"/>Fund</lidesc><sources><appsrc name="Federal Funds" srcid="2371" seq="50" onetime="false" numlevel="1" lineno="3880" slineno="2-2293"><display display="true">From Federal Funds</display><amt>31,100</amt></appsrc><appsrc name="Federal Funds" srcid="2371" seq="50.1" onetime="true" numlevel="1" lineno="3881" slineno="2-2294"><display display="true">From Federal Funds, One-time</display><amt>(600)</amt></appsrc></sources><programs numlevel="1" lineno="3882" slineno="2-2295" display="true"><program name="Veterans Nursing Home Fund" dstid="2370" seq="100080402" numlevel="1" lineno="3883" slineno="2-2296"><display display="true">Veterans Nursing Home Fund</display><pamt>30,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2296" name="General Government" seq="40" numlevel="1" lineno="3884" slineno="2-2297"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="2297" seq="13040000" name="Department of Commerce" numlevel="1" lineno="3885" slineno="2-2298"><display display="true">DEPARTMENT OF COMMERCE</display><lineitem seq="13041400" nodeid="2298" name="Consumer Protection Education and Training Fund" numlevel="1" lineno="3886" slineno="2-2299"><display display="true">ITEM 352</display><lidesc>Department of Commerce - Consumer Protection Education and Training <ln numlevel="1" lineno="3887" slineno="2-2300"/>Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="2300" seq="60" onetime="false" numlevel="1" lineno="3888" slineno="2-2301"><display display="true">From Licenses/Fees</display><amt>8,400</amt></appsrc><appsrc name="Licenses/Fees" srcid="2300" seq="60.1" onetime="true" numlevel="1" lineno="3889" slineno="2-2302"><display display="true">From Licenses/Fees, One-time</display><amt>700</amt></appsrc></sources><programs numlevel="1" lineno="3890" slineno="2-2303" display="true"><program name="Consumer Protection Education and Training Fund" dstid="2299" seq="13041402" numlevel="1" lineno="3891" slineno="2-2304"><display display="true">Consumer Protection Education and Training <ln numlevel="1" lineno="3892" slineno="2-2305"/>Fund</display><pamt>9,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13044400" nodeid="2303" name="Residential Mortgage Loan Education, Research, and Recovery Fund" numlevel="1" lineno="3893" slineno="2-2306"><display display="true">ITEM 353</display><lidesc>Department of Commerce - Residential Mortgage Loan Education, <ln numlevel="1" lineno="3894" slineno="2-2307"/>Research, and Recovery Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="2305" seq="60" onetime="false" numlevel="1" lineno="3895" slineno="2-2308"><display display="true">From Licenses/Fees</display><amt>10,700</amt></appsrc><appsrc name="Interest Income" srcid="2308" seq="60" onetime="false" numlevel="1" lineno="3896" slineno="2-2309"><display display="true">From Interest Income</display><amt>800</amt></appsrc></sources><programs numlevel="1" lineno="3897" slineno="2-2310" display="true"><program name="Resid. Mort. Loan Educ, Res, &amp; Recov Fund" dstid="2304" seq="13044402" numlevel="1" lineno="3898" slineno="2-2311"><display display="true">Resid. Mort. Loan Educ, Res, <char set="6" char="6"/> Recov Fund</display><pamt>11,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="13044800" nodeid="2311" name="Securities Investor Education/Training/Enforcement Fund" numlevel="1" lineno="3899" slineno="2-2312"><display display="true">ITEM 354</display><lidesc>Department of Commerce - Securities Investor <ln numlevel="1" lineno="3900" slineno="2-2313"/>Education/Training/Enforcement Fund</lidesc><sources><appsrc name="Licenses/Fees" srcid="2313" seq="60" onetime="false" numlevel="1" lineno="3901" slineno="2-2314"><display display="true">From Licenses/Fees</display><amt>10,400</amt></appsrc><appsrc name="Licenses/Fees" srcid="2313" seq="60.1" onetime="true" numlevel="1" lineno="3902" slineno="2-2315"><display display="true">From Licenses/Fees, One-time</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="3903" slineno="2-2316" display="true"><program name="Securities Investor Education/Training/Enforcement Fund" dstid="2312" seq="13044802" numlevel="1" lineno="3904" slineno="2-2317"><display display="true">Securities Investor <ln numlevel="1" lineno="3905" slineno="2-2318"/>Education/Training/Enforcement Fund</display><pamt>11,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2361" seq="13160000" name="Public Service Commission" numlevel="1" lineno="3906" slineno="2-2319"><display display="true">PUBLIC SERVICE COMMISSION</display><lineitem seq="13161200" nodeid="2362" name="Universal Public Telecommunications Service Support Fund" numlevel="1" lineno="3907" slineno="2-2320"><display display="true">ITEM 355</display><lidesc>Public Service Commission - Universal Public Telecommunications Service <ln numlevel="1" lineno="3908" slineno="2-2321"/>Support Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2364" seq="60" onetime="false" numlevel="1" lineno="3909" slineno="2-2322"><display display="true">From Dedicated Credits Revenue</display><amt>11,600</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2364" seq="60.1" onetime="true" numlevel="1" lineno="3910" slineno="2-2323"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="3911" slineno="2-2324" display="true"><program name="Universal Public Telecommunications Service Support" dstid="2363" seq="13161202" numlevel="1" lineno="3912" slineno="2-2325"><display display="true">Universal Public Telecommunications Service <ln numlevel="1" lineno="3913" slineno="2-2326"/>Support</display><pamt>11,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2316" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="3914" slineno="2-2327"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5026200" nodeid="2317" name="State Debt Collection Fund" numlevel="1" lineno="3915" slineno="2-2328"><display display="true">ITEM 356</display><lidesc>Department of Government Operations - State Debt Collection Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2319" seq="60" onetime="false" numlevel="1" lineno="3916" slineno="2-2329"><display display="true">From Dedicated Credits Revenue</display><amt>77,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2319" seq="60.1" onetime="true" numlevel="1" lineno="3917" slineno="2-2330"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>400</amt></appsrc></sources><programs numlevel="1" lineno="3918" slineno="2-2331" display="true"><program name="State Debt Collection Fund" dstid="2318" seq="5026202" numlevel="1" lineno="3919" slineno="2-2332"><display display="true">State Debt Collection Fund</display><pamt>77,700</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2332" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="3920" slineno="2-2333"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="2333" seq="28180000" name="Department of Environmental Quality" numlevel="1" lineno="3921" slineno="2-2334"><display display="true">DEPARTMENT OF ENVIRONMENTAL QUALITY</display><lineitem seq="28181600" nodeid="2334" name="Hazardous Substance Mitigation Fund" numlevel="1" lineno="3922" slineno="2-2335"><display display="true">ITEM 357</display><lidesc>Department of Environmental Quality - Hazardous Substance Mitigation <ln numlevel="1" lineno="3923" slineno="2-2336"/>Fund</lidesc><sources><appsrc name="Interest Income" srcid="2336" seq="60" onetime="false" numlevel="1" lineno="3924" slineno="2-2337"><display display="true">From Interest Income</display><amt>2,800</amt></appsrc></sources><programs numlevel="1" lineno="3925" slineno="2-2338" display="true"><program name="Hazardous Substance Mitigation Fund" dstid="2335" seq="28181602" numlevel="1" lineno="3926" slineno="2-2339"><display display="true">Hazardous Substance Mitigation Fund</display><pamt>2,800</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2349" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="3927" slineno="2-2340"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="13061600" nodeid="2354" name="Outdoor Recreation Infrastructure Account" numlevel="1" lineno="3928" slineno="2-2341"><display display="true">ITEM 358</display><lidesc>Department of Natural Resources - Outdoor Recreation Infrastructure <ln numlevel="1" lineno="3929" slineno="2-2342"/>Account</lidesc><sources><appsrc name="Interest Income" srcid="2356" seq="60" onetime="false" numlevel="1" lineno="3930" slineno="2-2343"><display display="true">From Interest Income</display><amt>27,000</amt></appsrc><appsrc name="Interest Income" srcid="2356" seq="60.1" onetime="true" numlevel="1" lineno="3931" slineno="2-2344"><display display="true">From Interest Income, One-time</display><amt>1,100</amt></appsrc><appsrc name="Designated Sales Tax" srcid="2359" seq="2340" onetime="false" numlevel="1" lineno="3932" slineno="2-2345"><display display="true">From Designated Sales Tax</display><amt>200</amt></appsrc></sources><programs numlevel="1" lineno="3933" slineno="2-2346" display="true"><program name="Outdoor Recreation Infrastructure Account" dstid="2355" seq="13061602" numlevel="1" lineno="3934" slineno="2-2347"><display display="true">Outdoor Recreation Infrastructure Account</display><pamt>28,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2339" name="Social Services" seq="80" numlevel="1" lineno="3935" slineno="2-2348"><display display="true">SOCIAL SERVICES</display><agency nodeid="2340" seq="25000000" name="Department of Health and Human Services" numlevel="1" lineno="3936" slineno="2-2349"><display display="true">DEPARTMENT OF HEALTH AND HUMAN SERVICES</display><lineitem seq="17025400" nodeid="2341" name="Brain and Spinal Cord Injury Fund" numlevel="1" lineno="3937" slineno="2-2350"><display display="true">ITEM 359</display><lidesc>Department of Health and Human Services - Brain and Spinal Cord Injury <ln numlevel="1" lineno="3938" slineno="2-2351"/>Fund</lidesc><sources><appsrc name="General Fund" srcid="2343" seq="10" onetime="false" numlevel="1" lineno="3939" slineno="2-2352"><display display="true">From General Fund</display><amt>2,000</amt></appsrc><appsrc name="General Fund" srcid="2343" seq="10.1" onetime="true" numlevel="1" lineno="3940" slineno="2-2353"><display display="true">From General Fund, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2346" seq="60" onetime="false" numlevel="1" lineno="3941" slineno="2-2354"><display display="true">From Dedicated Credits Revenue</display><amt>5,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2346" seq="60.1" onetime="true" numlevel="1" lineno="3942" slineno="2-2355"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(300)</amt></appsrc></sources><programs numlevel="1" lineno="3943" slineno="2-2356" display="true"><program name="Brain and Spinal Cord Injury Fund" dstid="2342" seq="17025402" numlevel="1" lineno="3944" slineno="2-2357"><display display="true">Brain and Spinal Cord Injury Fund</display><pamt>7,300</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="2389" numlevel="1" lineno="3945" slineno="2-2358"><number>Subsection 2(c).</number><display display="true">Business-like Activities</display><summary numlevel="1" lineno="3946" slineno="2-2359">The Legislature has reviewed the following proprietary funds. Under the terms and <ln numlevel="1" lineno="3947" slineno="2-2360"/>conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature <ln numlevel="1" lineno="3948" slineno="2-2361"/>approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, <ln numlevel="1" lineno="3949" slineno="2-2362"/>and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other <ln numlevel="1" lineno="3950" slineno="2-2363"/>charges. The Legislature authorizes the State Division of Finance to transfer amounts between <ln numlevel="1" lineno="3951" slineno="2-2364"/>funds and accounts as indicated.</summary><committee nodeid="2402" name="Criminal Justice" seq="10" numlevel="1" lineno="3952" slineno="2-2365"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="2759" seq="3020000" name="Office of the Attorney General" numlevel="1" lineno="3953" slineno="2-2366"><display display="true">OFFICE OF THE ATTORNEY GENERAL</display><lineitem seq="3022800" nodeid="2760" name="ISF - Attorney General" numlevel="1" lineno="3954" slineno="2-2367"><display display="true">ITEM 360</display><lidesc>Office of the Attorney General - ISF - Attorney General</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2762" seq="60" onetime="false" numlevel="1" lineno="3955" slineno="2-2368"><display display="true">From Dedicated Credits Revenue</display><amt>11,800</amt></appsrc></sources><programs numlevel="1" lineno="3956" slineno="2-2369" display="true"><program name="Civil Division" dstid="2761" seq="3022803" numlevel="1" lineno="3957" slineno="2-2370"><display display="true">Civil Division</display><pamt>6,800</pamt></program><program name="Child Protection Division" dstid="2764" seq="3022804" numlevel="1" lineno="3958" slineno="2-2371"><display display="true">Child Protection Division</display><pamt>2,500</pamt></program><program name="Criminal Division" dstid="2766" seq="3022805" numlevel="1" lineno="3959" slineno="2-2372"><display display="true">Criminal Division</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2403" seq="3080000" name="Utah Department of Corrections" numlevel="1" lineno="3960" slineno="2-2373"><display display="true">UTAH DEPARTMENT OF CORRECTIONS</display><lineitem seq="3081800" nodeid="2404" name="Utah Correctional Industries" numlevel="1" lineno="3961" slineno="2-2374"><display display="true">ITEM 361</display><lidesc>Utah Department of Corrections - Utah Correctional Industries</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2406" seq="60" onetime="false" numlevel="1" lineno="3962" slineno="2-2375"><display display="true">From Dedicated Credits Revenue</display><amt>307,300</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2406" seq="60.1" onetime="true" numlevel="1" lineno="3963" slineno="2-2376"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(1,400)</amt></appsrc></sources><programs numlevel="1" lineno="3964" slineno="2-2377" display="true"><program name="Utah Correctional Industries" dstid="2405" seq="3081802" numlevel="1" lineno="3965" slineno="2-2378"><display display="true">Utah Correctional Industries</display><pamt>305,900</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2409" name="Economic and Community Development" seq="20" numlevel="1" lineno="3966" slineno="2-2379"><display display="true">ECONOMIC AND COMMUNITY DEVELOPMENT</display><agency nodeid="2410" seq="13060000" name="Governor's Office of Economic Opportunity" numlevel="1" lineno="3967" slineno="2-2380"><display display="true">GOVERNOR'S OFFICE OF ECONOMIC OPPORTUNITY</display><lineitem seq="17205800" nodeid="2411" name="State Small Business Credit Initiative Program Fund" numlevel="1" lineno="3968" slineno="2-2381"><display display="true">ITEM 362</display><lidesc>Governor's Office of Economic Opportunity - State Small Business Credit <ln numlevel="1" lineno="3969" slineno="2-2382"/>Initiative Program Fund</lidesc><sources><appsrc name="Interest Income" srcid="2418" seq="60" onetime="false" numlevel="1" lineno="3970" slineno="2-2383"><display display="true">From Interest Income</display><amt>2,700</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2413" seq="60" onetime="false" numlevel="1" lineno="3971" slineno="2-2384"><display display="true">From Dedicated Credits Revenue</display><amt>19,300</amt></appsrc><appsrc name="Interest Income" srcid="2418" seq="60.1" onetime="true" numlevel="1" lineno="3972" slineno="2-2385"><display display="true">From Interest Income, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2413" seq="60.1" onetime="true" numlevel="1" lineno="3973" slineno="2-2386"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(900)</amt></appsrc></sources><programs numlevel="1" lineno="3974" slineno="2-2387" display="true"><program name="State Small Business Credit Initiative Program Fund" dstid="2412" seq="17205802" numlevel="1" lineno="3975" slineno="2-2388"><display display="true">State Small Business Credit Initiative Program <ln numlevel="1" lineno="3976" slineno="2-2389"/>Fund</display><pamt>21,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2445" name="General Government" seq="40" numlevel="1" lineno="3977" slineno="2-2390"><display display="true">GENERAL GOVERNMENT</display><agency nodeid="2446" seq="13140000" name="Labor Commission" numlevel="1" lineno="3978" slineno="2-2391"><display display="true">LABOR COMMISSION</display><lineitem seq="13141000" nodeid="2447" name="Uninsured Employers Fund" numlevel="1" lineno="3979" slineno="2-2392"><display display="true">ITEM 363</display><lidesc>Labor Commission - Uninsured Employers Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2449" seq="60" onetime="false" numlevel="1" lineno="3980" slineno="2-2393"><display display="true">From Dedicated Credits Revenue</display><amt>300</amt></appsrc></sources><programs numlevel="1" lineno="3981" slineno="2-2394" display="true"><program name="Uninsured Employers Fund" dstid="2448" seq="13141002" numlevel="1" lineno="3982" slineno="2-2395"><display display="true">Uninsured Employers Fund</display><pamt>300</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2848" seq="5020000" name="Department of Government Operations" numlevel="1" lineno="3983" slineno="2-2396"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS</display><lineitem seq="5180800" nodeid="2975" name="Division of Finance" numlevel="1" lineno="3984" slineno="2-2397"><display display="true">ITEM 364</display><lidesc>Department of Government Operations - Division of Finance</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2977" seq="60" onetime="false" numlevel="1" lineno="3985" slineno="2-2398"><display display="true">From Dedicated Credits Revenue</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="3986" slineno="2-2399" display="true"><program name="ISF - Travel and Purchasing Card" dstid="2976" seq="5180804" numlevel="1" lineno="3987" slineno="2-2400"><display display="true">ISF - Travel and Purchasing Card</display><pamt>100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181000" nodeid="3002" name="Division of Fleet Operations" numlevel="1" lineno="3988" slineno="2-2401"><display display="true">ITEM 365</display><lidesc>Department of Government Operations - Division of Fleet Operations</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="3004" seq="60" onetime="false" numlevel="1" lineno="3989" slineno="2-2402"><display display="true">From Dedicated Credits Revenue</display><amt>1,200</amt></appsrc></sources><programs numlevel="1" lineno="3990" slineno="2-2403" display="true"><program name="ISF - Fuel Network" dstid="3006" seq="5181004" numlevel="1" lineno="3991" slineno="2-2404"><display display="true">ISF - Fuel Network</display><pamt>300</pamt></program><program name="ISF - Motor Pool" dstid="3003" seq="5181006" numlevel="1" lineno="3992" slineno="2-2405"><display display="true">ISF - Motor Pool</display><pamt>700</pamt></program><program name="Transactions Group" dstid="3008" seq="5181009" numlevel="1" lineno="3993" slineno="2-2406"><display display="true">Transactions Group</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181400" nodeid="2994" name="Division of Purchasing and General Services" numlevel="1" lineno="3994" slineno="2-2407"><display display="true">ITEM 366</display><lidesc>Department of Government Operations - Division of Purchasing and General <ln numlevel="1" lineno="3995" slineno="2-2408"/>Services</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2996" seq="60" onetime="false" numlevel="1" lineno="3996" slineno="2-2409"><display display="true">From Dedicated Credits Revenue</display><amt>2,900</amt></appsrc></sources><programs numlevel="1" lineno="3997" slineno="2-2410" display="true"><program name="ISF - Central Mailing" dstid="2995" seq="5181402" numlevel="1" lineno="3998" slineno="2-2411"><display display="true">ISF - Central Mailing</display><pamt>1,300</pamt></program><program name="ISF - Cooperative Contracting" dstid="2998" seq="5181404" numlevel="1" lineno="3999" slineno="2-2412"><display display="true">ISF - Cooperative Contracting</display><pamt>1,400</pamt></program><program name="ISF - State Surplus Property" dstid="3000" seq="5181412" numlevel="1" lineno="4000" slineno="2-2413"><display display="true">ISF - State Surplus Property</display><pamt>200</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5181600" nodeid="3010" name="Risk Management" numlevel="1" lineno="4001" slineno="2-2414"><display display="true">ITEM 367</display><lidesc>Department of Government Operations - Risk Management</lidesc><sources><appsrc name="Premiums" srcid="3012" seq="60" onetime="false" numlevel="1" lineno="4002" slineno="2-2415"><display display="true">From Premiums</display><amt>1,100</amt></appsrc></sources><programs numlevel="1" lineno="4003" slineno="2-2416" display="true"><program name="ISF - Risk Management Administration" dstid="3011" seq="5181602" numlevel="1" lineno="4004" slineno="2-2417"><display display="true">ISF - Risk Management Administration</display><pamt>1,100</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="5200400" nodeid="3142" name="Enterprise Technology Division" numlevel="1" lineno="4005" slineno="2-2418"><display display="true">ITEM 368</display><lidesc>Department of Government Operations - Enterprise Technology Division</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="3144" seq="60" onetime="false" numlevel="1" lineno="4006" slineno="2-2419"><display display="true">From Dedicated Credits Revenue</display><amt>25,100</amt></appsrc></sources><programs numlevel="1" lineno="4007" slineno="2-2420" display="true"><program name="Administration and Overhead" dstid="3143" seq="5200407" numlevel="1" lineno="4008" slineno="2-2421"><display display="true">Administration and Overhead</display><pamt>2,000</pamt></program><program name="Desktop Services" dstid="3146" seq="5200408" numlevel="1" lineno="4009" slineno="2-2422"><display display="true">Desktop Services</display><pamt>5,200</pamt></program><program name="Hosting Services" dstid="3148" seq="5200409" numlevel="1" lineno="4010" slineno="2-2423"><display display="true">Hosting Services</display><pamt>1,400</pamt></program><program name="Application Services" dstid="3150" seq="5200410" numlevel="1" lineno="4011" slineno="2-2424"><display display="true">Application Services</display><pamt>13,200</pamt></program><program name="Print Services" dstid="3152" seq="5200411" numlevel="1" lineno="4012" slineno="2-2425"><display display="true">Print Services</display><pamt>100</pamt></program><program name="Communication Services" dstid="3154" seq="5200412" numlevel="1" lineno="4013" slineno="2-2426"><display display="true">Communication Services</display><pamt>700</pamt></program><program name="Network and Security Services" dstid="3156" seq="5200413" numlevel="1" lineno="4014" slineno="2-2427"><display display="true">Network and Security Services</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem><lineitem seq="30060600" nodeid="3097" name="Human Resources Internal Service Fund" numlevel="1" lineno="4015" slineno="2-2428"><display display="true">ITEM 369</display><lidesc>Department of Government Operations - Human Resources Internal Service <ln numlevel="1" lineno="4016" slineno="2-2429"/>Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="3099" seq="60" onetime="false" numlevel="1" lineno="4017" slineno="2-2430"><display display="true">From Dedicated Credits Revenue</display><amt>2,500</amt></appsrc></sources><programs numlevel="1" lineno="4018" slineno="2-2431" display="true"><program name="ISF - Field Services" dstid="3105" seq="30060608" numlevel="1" lineno="4019" slineno="2-2432"><display display="true">ISF - Field Services</display><pamt>2,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2390" name="Natural Resources, Agriculture, and Environmental Quality" seq="60" numlevel="1" lineno="4020" slineno="2-2433"><display display="true">NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY</display><agency nodeid="2421" seq="28020000" name="Department of Agriculture and Food" numlevel="1" lineno="4021" slineno="2-2434"><display display="true">DEPARTMENT OF AGRICULTURE AND FOOD</display><lineitem seq="28023001" nodeid="2422" name="Qualified Production Enterprise Fund" numlevel="1" lineno="4022" slineno="2-2435"><display display="true">ITEM 370</display><lidesc>Department of Agriculture and Food - Qualified Production Enterprise Fund</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="2424" seq="60" onetime="false" numlevel="1" lineno="4023" slineno="2-2436"><display display="true">From Dedicated Credits Revenue</display><amt>124,500</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2424" seq="60.1" onetime="true" numlevel="1" lineno="4024" slineno="2-2437"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(2,400)</amt></appsrc></sources><programs numlevel="1" lineno="4025" slineno="2-2438" display="true"><program name="Qualified Production Enterprise Fund" dstid="2423" seq="100" numlevel="1" lineno="4026" slineno="2-2439"><display display="true">Qualified Production Enterprise Fund</display><pamt>122,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency><agency nodeid="2391" seq="28220000" name="Department of Natural Resources" numlevel="1" lineno="4027" slineno="2-2440"><display display="true">DEPARTMENT OF NATURAL RESOURCES</display><lineitem seq="28962625" nodeid="2392" name="Utah Energy Research Fund" numlevel="1" lineno="4028" slineno="2-2441"><display display="true">ITEM 371</display><lidesc>Department of Natural Resources - Utah Energy Research Fund</lidesc><sources><appsrc name="General Fund" srcid="2394" seq="10" onetime="false" numlevel="1" lineno="4029" slineno="2-2442"><display display="true">From General Fund</display><amt>45,500</amt></appsrc><appsrc name="General Fund" srcid="2394" seq="10.1" onetime="true" numlevel="1" lineno="4030" slineno="2-2443"><display display="true">From General Fund, One-time</display><amt>900</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2400" seq="60" onetime="false" numlevel="1" lineno="4031" slineno="2-2444"><display display="true">From Dedicated Credits Revenue</display><amt>100</amt></appsrc></sources><programs numlevel="1" lineno="4032" slineno="2-2445" display="true"><program name="Utah Energy Research Fund" dstid="2393" seq="100" numlevel="1" lineno="4033" slineno="2-2446"><display display="true">Utah Energy Research Fund</display><pamt>46,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="2427" name="Social Services" seq="80" numlevel="1" lineno="4034" slineno="2-2447"><display display="true">SOCIAL SERVICES</display><agency nodeid="2428" seq="25000000" name="Department of Health and Human Services" numlevel="1" lineno="4035" slineno="2-2448"><display display="true">DEPARTMENT OF HEALTH AND HUMAN SERVICES</display><lineitem seq="17962203" nodeid="2429" name="Qualified Patient Enterprise Fund" numlevel="1" lineno="4036" slineno="2-2449"><display display="true">ITEM 372</display><lidesc>Department of Health and Human Services - Qualified Patient Enterprise <ln numlevel="1" lineno="4037" slineno="2-2450"/>Fund</lidesc><sources><appsrc name="Interest Income" srcid="2434" seq="60" onetime="false" numlevel="1" lineno="4038" slineno="2-2451"><display display="true">From Interest Income</display><amt>4,000</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2431" seq="60" onetime="false" numlevel="1" lineno="4039" slineno="2-2452"><display display="true">From Dedicated Credits Revenue</display><amt>66,400</amt></appsrc><appsrc name="Interest Income" srcid="2434" seq="60.1" onetime="true" numlevel="1" lineno="4040" slineno="2-2453"><display display="true">From Interest Income, One-time</display><amt>(100)</amt></appsrc><appsrc name="Dedicated Credits Revenue" srcid="2431" seq="60.1" onetime="true" numlevel="1" lineno="4041" slineno="2-2454"><display display="true">From Dedicated Credits Revenue, One-time</display><amt>(800)</amt></appsrc></sources><programs numlevel="1" lineno="4042" slineno="2-2455" display="true"><program name="Qualified Patient Enterprise Fund" dstid="2430" seq="100" numlevel="1" lineno="4043" slineno="2-2456"><display display="true">Qualified Patient Enterprise Fund</display><pamt>69,500</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee><committee nodeid="3014" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="4044" slineno="2-2457"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="3015" seq="11500000" name="Department of Government Operations - DFCM" numlevel="1" lineno="4045" slineno="2-2458"><display display="true">DEPARTMENT OF GOVERNMENT OPERATIONS - DFCM</display><lineitem seq="5180600" nodeid="3016" name="Division of Facilities Construction and Management - Facilities Management" numlevel="1" lineno="4046" slineno="2-2459"><display display="true">ITEM 373</display><lidesc>Department of Government Operations - DFCM - Division of Facilities <ln numlevel="1" lineno="4047" slineno="2-2460"/>Construction and Management - Facilities Management</lidesc><sources><appsrc name="Dedicated Credits Revenue" srcid="3018" seq="60" onetime="false" numlevel="1" lineno="4048" slineno="2-2461"><display display="true">From Dedicated Credits Revenue</display><amt>5,100</amt></appsrc></sources><programs numlevel="1" lineno="4049" slineno="2-2462" display="true"><program name="ISF - Facilities Management" dstid="3017" seq="5180602" numlevel="1" lineno="4050" slineno="2-2463"><display display="true">ISF - Facilities Management</display><pamt>5,100</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="2282" numlevel="1" lineno="4051" slineno="2-2464"><number>Subsection 2(d).</number><display display="true">Restricted Fund and Account Transfers</display><summary numlevel="1" lineno="4052" slineno="2-2465">The Legislature authorizes the State Division of Finance to transfer the following <ln numlevel="1" lineno="4053" slineno="2-2466"/>amounts between the following funds or accounts as indicated. Expenditures and outlays from <ln numlevel="1" lineno="4054" slineno="2-2467"/>the funds to which the money is transferred must be authorized by an appropriation.</summary><committee nodeid="2283" name="Criminal Justice" seq="10" numlevel="1" lineno="4055" slineno="2-2468"><display display="true">CRIMINAL JUSTICE</display><agency nodeid="2284" seq="6400000" name=""><display display="false"/><lineitem seq="3961000" nodeid="2285" name="General Fund Restricted - Indigent Defense Resources Restricted Account" numlevel="1" lineno="4056" slineno="2-2469"><display display="true">ITEM 374</display><lidesc>General Fund Restricted - Indigent Defense Resources Restricted Account</lidesc><sources><appsrc name="General Fund" srcid="2287" seq="10" onetime="false" numlevel="1" lineno="4057" slineno="2-2470"><display display="true">From General Fund</display><amt>600</amt></appsrc></sources><programs numlevel="1" lineno="4058" slineno="2-2471" display="true"><program name="Indigent Defense Resources Restricted Account" dstid="2286" seq="3961002" numlevel="1" lineno="4059" slineno="2-2472"><display display="true">Indigent Defense Resources Restricted Account</display><pamt>600</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat><licat nodeid="2437" numlevel="1" lineno="4060" slineno="2-2473"><number>Subsection 2(e).</number><display display="true">Fiduciary Funds</display><summary numlevel="1" lineno="4061" slineno="2-2474">The Legislature has reviewed proposed revenues, expenditures, fund balances, and <ln numlevel="1" lineno="4062" slineno="2-2475"/>changes in fund balances for the following fiduciary funds.</summary><committee nodeid="2438" name="Transportation and Infrastructure" seq="90" numlevel="1" lineno="4063" slineno="2-2476"><display display="true">TRANSPORTATION AND INFRASTRUCTURE</display><agency nodeid="2439" seq="3320000" name="Office of the State Treasurer" numlevel="1" lineno="4064" slineno="2-2477"><display display="true">OFFICE OF THE STATE TREASURER</display><lineitem seq="5026400" nodeid="2440" name="Navajo Trust Fund" numlevel="1" lineno="4065" slineno="2-2478"><display display="true">ITEM 375</display><lidesc>Office of the State Treasurer - Navajo Trust Fund</lidesc><sources><appsrc name="Trust and Agency Funds" srcid="2442" seq="6910" onetime="false" numlevel="1" lineno="4066" slineno="2-2479"><display display="true">From Trust and Agency Funds</display><amt>60,700</amt></appsrc><appsrc name="Trust and Agency Funds" srcid="2442" seq="6910.1" onetime="true" numlevel="1" lineno="4067" slineno="2-2480"><display display="true">From Trust and Agency Funds, One-time</display><amt>(1,700)</amt></appsrc></sources><programs numlevel="1" lineno="4068" slineno="2-2481" display="true"><program name="Utah Navajo Trust Fund" dstid="2441" seq="5026402" numlevel="1" lineno="4069" slineno="2-2482"><display display="true">Utah Navajo Trust Fund</display><pamt>59,000</pamt></program></programs><authorizations hide="true"/></lineitem></agency></committee></licat></sectionText></section></bsec><bsec buid="5" type="uncod" untype="effdate" src="uncod" uid="EF0000" sort="UZEFF" langlock="false" numlevel="1" lineno="4070" slineno="3-1" sn="3"><section type="uncod" untype="effdate" display="false" src="uncod"><secline lineno="4070">Section 3.  <bold>Effective Date.</bold></secline><subsection ssid="5-1" dnum="_-o:1-e" numlevel="1" lineno="4071" slineno="3-2" ea="amend" anum="0" owner="admin" style="1" level="1" placement="noreturn"><display><amend anum="0" ea="amend" pairid="1000" style="1" owner="e" level="1" amendtag="start">(1)</amend></display><amend anum="0" ea="amend" pairid="3" groupid="2" style="1" owner="admin" level="1" amendtag="end">Except as provided in Subsection (2), this bill takes effect:</amend><subsection ssid="5-2" dnum="_-o:a-e" numlevel="1" lineno="4072" slineno="3-3" ea="amend" anum="0" owner="admin" style="1" level="2"><display><amend anum="0" ea="amend" pairid="1001" style="1" owner="e" level="1" amendtag="start">(a)</amend></display><amend anum="0" ea="amend" pairid="6" groupid="4" style="1" owner="admin" level="1" amendtag="end">except as provided in Subsection (1)(b), May 6, 2026; or</amend></subsection><subsection ssid="5-3" dnum="_-o:b-e" numlevel="1" lineno="4073" slineno="3-4" ea="amend" anum="0" owner="admin" style="1" level="2"><display><amend anum="0" ea="amend" pairid="1002" style="1" owner="e" level="1" amendtag="start">(b)</amend></display><amend anum="0" ea="amend" pairid="11" groupid="8" style="1" owner="admin" level="1" amendtag="end">if approved by two-thirds of all members elected to each house:</amend><subsection ssid="5-4" dnum="_-o:i-e" numlevel="1" lineno="4074" slineno="3-5" ea="amend" anum="0" owner="admin" style="1" level="3"><display><amend anum="0" ea="amend" pairid="1003" style="1" owner="e" level="1" amendtag="start">(i)</amend></display><amend anum="0" ea="amend" pairid="14" groupid="10" style="1" owner="admin" level="1" amendtag="end">upon approval by the governor;</amend></subsection><subsection ssid="5-5" dnum="_-o:ii-e" numlevel="1" lineno="4075" slineno="3-6" ea="amend" anum="0" owner="admin" style="1" level="3"><display><amend anum="0" ea="amend" pairid="1004" style="1" owner="e" level="1" amendtag="start">(ii)</amend></display><amend anum="0" ea="amend" pairid="17" groupid="12" style="1" owner="admin" level="1" amendtag="end">without the governor's signature, the day following the constitutional time limit of <ln numlevel="1" lineno="4076" slineno="3-7"/>Utah Constitution, Article VII, Section 8; or</amend></subsection><subsection ssid="5-6" dnum="_-o:iii-e" numlevel="1" lineno="4077" slineno="3-8" ea="amend" anum="0" owner="admin" style="1" level="3"><display><amend anum="0" ea="amend" pairid="1005" style="1" owner="e" level="1" amendtag="start">(iii)</amend></display><amend anum="0" ea="amend" pairid="20" groupid="14" style="1" owner="admin" level="1" amendtag="end">in the case of a veto, the date of veto override.</amend></subsection></subsection></subsection><subsection ssid="5-7" dnum="_-o:2-e" numlevel="1" lineno="4078" slineno="3-9" ea="amend" anum="0" owner="admin" style="1" level="1"><display><amend anum="0" ea="amend" pairid="1006" style="1" owner="e" level="1" amendtag="start">(2)</amend></display><amend anum="0" ea="amend" pairid="23" groupid="16" style="1" owner="admin" level="1" amendtag="end">The actions affecting Section 2 (Effective 07/01/26) take effect on July 1, 2026.</amend></subsection></section></bsec></bdy><foot><rev><tm>3-2-26 6:38 PM</tm></rev></foot></leg>