FY 1997 Appropriations Report - Table 16

Contents To the End

DEPARTMENT OF HUMAN RESOURCE MANAGEMENT
FY 1996 FY 1996 FY 1996 FY 1997 Difference from
Financing Estimated Supplemental Revised Appropriation Revised FY 1996
General Fund $2,109,400 $2,109,400 $2,537,500 $428,100
Dedicated Credits 86,100 $55,000 141,100 147,600 6,500
Transfers 0 0 0
Beginning Nonlapsing 1,707,600 1,707,600 15,600 (1,692,000)
Closing Nonlapsing (15,600) (15,600) (17,600) (2,000)
Total $3,887,500 $55,000 $3,942,500 $2,683,100 ($1,259,400)
Programs
Administration $852,700 $852,700 $887,600 $34,900
Classification & Compensation 658,200 658,200 689,900 31,700
Employment Services 570,000 570,000 617,000 47,000
FLEX Benefits 2,600 2,600 2,600
HRM Training 110,000 $55,000 165,000 160,300 (4,700)
HR Streamline 1,694,000 1,694,000 325,700 (1,368,300)
Total $3,887,500 $55,000 $3,942,500 $2,683,100 ($1,259,400)



[ State of Utah Home Page | Legislature Home Page | Legislative Fiscal Analyst Home Page ]


For information about the LFA home page call Marlowe Dayley (801) 538-1034 or send email to:

mdayley@.le.state.ut.us