TRAVEL DEVELOPMENT | |||||
FY 1996 | FY 1996 | FY 1996 | FY 1997 | Difference from | |
Financing | Estimated | Supplemental | Revised | Appropriation | Revised FY 1996 |
General Fund | $3,900,200 | $3,900,200 | $3,792,000 | ($108,200) | |
Transportation Fund | 118,000 | 118,000 | 118,000 | 0 | |
Dedicated Credits | 210,000 | 210,000 | 230,000 | 20,000 | |
Mineral Lease | 100,000 | 100,000 | 100,000 | 0 | |
Beginning Nonlapsing | 273,500 | 273,500 | (273,500) | ||
Total | $4,601,700 | $4,601,700 | $4,240,000 | ($361,700) | |
Programs | |||||
Administration | $215,500 | $215,500 | $223,600 | $8,100 | |
Destination Development | 161,500 | 161,500 | 261,500 | 100,000 | |
Internal Development | 2,121,500 | 2,121,500 | 1,840,600 | (280,900) | |
External Development | 633,200 | 633,200 | 563,500 | (69,700) | |
Research and Planning | 100,000 | 100,000 | 102,700 | 2,700 | |
North America Travel Marketing | 0 | 0 | 0 | ||
International Travel Marketing | 0 | 0 | 0 | ||
Research and Planning | 0 | 0 | 0 | ||
0 | 0 | 0 | |||
0 | 0 | 0 | |||
0 | 0 | 0 | |||
Advertising | 1,370,000 | 1,370,000 | 1,248,100 | (121,900) | |
Total | $4,601,700 | $4,601,700 | $4,240,000 | ($361,700) | |
For information about the LFA home page call Marlowe Dayley (801) 538-1034 or send email to:
mdayley@le.state.ut.us