1     
Keith Grover proposes the following substitute bill:


2     
HIGHER EDUCATION BASE BUDGET

3     
2015 GENERAL SESSION

4     
STATE OF UTAH

5     
Chief Sponsor: Keith Grover

6     
Senate Sponsor: Stephen H. Urquhart

7     =================================================================== ==
8     LONG TITLE

9     Committee Note:
10          The Executive Appropriations Committee recommended this bill.
11     General Description:
12          This bill appropriates funds for the support and operation of Higher Education for the fiscal
13     year beginning July 1, 2015 and ending June 30, 2016.
14     Highlighted Provisions:
15          This bill:
16          ▸     provides appropriations for the use and support of certain state agencies;
17          ▸     provides appropriations for other purposes as described.
18     Money Appropriated in this Bill:
19          This bill appropriates $1,572,199,800 in operating and capital budgets for fiscal year 2016,
20     including:
21          ▸     $423,384,200 from the General Fund;
22          ▸     $431,472,600 from the Education Fund;
23          ▸     $717,343,000 from various sources as detailed in this bill.
24     Other Special Clauses:
25          This bill takes effect on July 1, 2015.

26     Utah Code Sections Affected:
27          ENACTS UNCODIFIED MATERIAL
28     =================================================================== ==
29     Be it enacted by the Legislature of the state of Utah:

30          Section 1. FY 2016 Appropriations. The following sums of money are appropriated for the

31     fiscal year beginning July 1, 2015 and ending June 30, 2016.
32          Subsection 1(a). Operating and Capital Budgets. Under the terms and conditions of
33     Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or
34     fund accounts indicated for the use and support of the government of the State of Utah.
35     University of Utah
36     Item 1
     To University of Utah - Education and General
37     From General Fund
121,721,400

38     From Education Fund
86,644,700

39     From Dedicated Credits Revenue
237,648,000

40     From Dedicated Credits - Land Grant Management
502,100

41     From Transfers - Utah System of Higher Education
3,556,700

42     From Beginning Nonlapsing Appropriation Balances
(4,228,100)

43     From Closing Nonlapsing Appropriation Balances
4,228,100

44     Schedule of Programs:
45     Education and General
450,072,900

46     Item 2
     To University of Utah - Educationally Disadvantaged
47     From General Fund
599,900

48     From Education Fund
71,500

49     From Revenue Transfers - Commission on Criminal and Juvenile Justice
34,500

50     From Beginning Nonlapsing Appropriation Balances
274,100

51     From Closing Nonlapsing Appropriation Balances
(268,700)

52     Schedule of Programs:
53     Educationally Disadvantaged
711,300

54     Item 3
     To University of Utah - School of Medicine
55     From General Fund
888,000

56     From Education Fund
29,625,300

57     From Dedicated Credits Revenue
19,276,600

58     From Beginning Nonlapsing Appropriation Balances
5,004,000

59     From Closing Nonlapsing Appropriation Balances
(5,004,000)

60     Schedule of Programs:
61     School of Medicine
49,789,900

62     Item 4
     To University of Utah - Health Sciences
63     From General Fund
1,726,900

64     From General Fund Restricted - Cigarette Tax Restricted Account
4,800,000

65     From General Fund Restricted - Tobacco Settlement Account
4,000,000

66     From Beginning Nonlapsing Appropriation Balances
144,200

67     From Closing Nonlapsing Appropriation Balances
(144,200)

68     Schedule of Programs:

69     Health Sciences
10,526,900

70     Item 5
     To University of Utah - University Hospital
71     From General Fund
3,777,300

72     From Education Fund
825,300

73     From Dedicated Credits - Land Grant Management
455,800

74     From Beginning Nonlapsing Appropriation Balances
(179,100)

75     From Closing Nonlapsing Appropriation Balances
179,100

76     Schedule of Programs:
77     University Hospital
4,502,900

78     Miners' Hospital
555,500

79     Item 6
     To University of Utah - Regional Dental Education Program
80     From General Fund
471,400

81     From Education Fund
60,800

82     From Dedicated Credits Revenue
1,787,000

83     From Beginning Nonlapsing Appropriation Balances
9,400

84     From Closing Nonlapsing Appropriation Balances
(9,400)

85     Schedule of Programs:
86     Regional Dental Education Program
2,319,200

87     Item 7
     To University of Utah - Public Service
88     From General Fund
5,700

89     From Education Fund
1,680,300

90     From Beginning Nonlapsing Appropriation Balances
76,400

91     From Closing Nonlapsing Appropriation Balances
(75,800)

92     Schedule of Programs:
93     Seismograph Stations
687,800

94     Natural History Museum of Utah
884,900

95     State Arboretum
113,900

96     Item 8
     To University of Utah - Statewide TV Administration
97     From General Fund
2,053,400

98     From Education Fund
348,200

99     From Beginning Nonlapsing Appropriation Balances
355,100

100     From Closing Nonlapsing Appropriation Balances
(355,100)

101     Schedule of Programs:
102     Public Broadcasting
2,401,600

103     Item 9
     To University of Utah - Poison Control Center
104     From General Fund
2,058,000

105     From Beginning Nonlapsing Appropriation Balances
1,189,500

106     From Closing Nonlapsing Appropriation Balances
(791,700)


107     Schedule of Programs:
108     Poison Control Center
2,455,800

109     Item 10
     To University of Utah - Center on Aging
110     From General Fund
100,400

111     From Beginning Nonlapsing Appropriation Balances
23,400

112     From Closing Nonlapsing Appropriation Balances
(23,400)

113     Schedule of Programs:
114     Center on Aging
100,400

115     Item 11
     To University of Utah - Rocky Mountain Center for Occupational
116     and Environmental Health
117     From General Fund Restricted - Workplace Safety Account
154,800

118     From Beginning Nonlapsing Appropriation Balances
36,000

119     From Closing Nonlapsing Appropriation Balances
(36,000)

120     Schedule of Programs:
121     Center for Occupational and Environmental Health
154,800

122     Utah State University
123     Item 12
     To Utah State University - Education and General
124     From General Fund
97,199,500

125     From Education Fund
21,370,900

126     From Dedicated Credits Revenue
90,116,000

127     From Dedicated Credits - Land Grant Management
150,600

128     From Transfers - Utah System of Higher Education
3,011,800

129     From Beginning Nonlapsing Appropriation Balances
7,389,000

130     From Closing Nonlapsing Appropriation Balances
(7,389,000)

131     Schedule of Programs:
132     Education and General
207,001,100

133     USU - School of Veterinary Medicine
4,847,700

134     Item 13
     To Utah State University - USU - Eastern Education and General
135     From Education Fund
12,223,400

136     From Dedicated Credits Revenue
2,805,000

137     From Transfers - Utah System of Higher Education
127,700

138     From Beginning Nonlapsing Appropriation Balances
1,826,100

139     From Closing Nonlapsing Appropriation Balances
(1,826,100)

140     Schedule of Programs:
141     USU - Eastern Education and General
15,156,100

142     Item 14
     To Utah State University - Educationally Disadvantaged
143     From General Fund
98,000

144     From Beginning Nonlapsing Appropriation Balances
11,800


145     From Closing Nonlapsing Appropriation Balances
(11,800)

146     Schedule of Programs:
147     Educationally Disadvantaged
98,000

148     Item 15
     To Utah State University - USU - Eastern Educationally
149     Disadvantaged
150     From General Fund
101,000

151     From Education Fund
1,900

152     From Beginning Nonlapsing Appropriation Balances
29,700

153     From Closing Nonlapsing Appropriation Balances
(29,700)

154     Schedule of Programs:
155     USU - Eastern Educationally Disadvantaged
102,900

156     Item 16
     To Utah State University - USU - Eastern Career and Technical
157     Education
158     From General Fund
166,700

159     From Education Fund
1,143,500

160     From Dedicated Credits Revenue
61,000

161     From Beginning Nonlapsing Appropriation Balances
350,200

162     From Closing Nonlapsing Appropriation Balances
(350,200)

163     Schedule of Programs:
164     USU - Eastern Career and Technical Education
1,371,200

165     Item 17
     To Utah State University - Uintah Basin Regional Campus
166     From General Fund
2,219,600

167     From Education Fund
1,604,000

168     From Dedicated Credits Revenue
2,155,000

169     From Beginning Nonlapsing Appropriation Balances
361,600

170     From Closing Nonlapsing Appropriation Balances
(361,600)

171     Schedule of Programs:
172     Uintah Basin Regional Campus
5,978,600

173     Item 18
     To Utah State University - Southeastern Continuing Education
174     Center
175     From General Fund
566,100

176     From Education Fund
154,700

177     From Dedicated Credits Revenue
1,425,000

178     From Beginning Nonlapsing Appropriation Balances
42,500

179     From Closing Nonlapsing Appropriation Balances
(42,500)

180     Schedule of Programs:
181     Southeastern Continuing Education Center
2,145,800

182     Item 19
     To Utah State University - Brigham City Regional Campus

183     From General Fund
967,800

184     From Education Fund
5,585,300

185     From Dedicated Credits Revenue
20,200,000

186     From Transfers - Utah System of Higher Education
200,000

187     From Beginning Nonlapsing Appropriation Balances
1,827,500

188     From Closing Nonlapsing Appropriation Balances
(1,827,500)

189     Schedule of Programs:
190     Brigham City Regional Campus
26,953,100

191     Item 20
     To Utah State University - Tooele Regional Campus
192     From General Fund
636,800

193     From Education Fund
3,357,300

194     From Dedicated Credits Revenue
8,605,000

195     From Transfers - Utah System of Higher Education
196,300

196     From Beginning Nonlapsing Appropriation Balances
416,200

197     From Closing Nonlapsing Appropriation Balances
(416,200)

198     Schedule of Programs:
199     Tooele Regional Campus
12,795,400

200     Item 21
     To Utah State University - Water Research Laboratory
201     From General Fund
1,297,400

202     From Education Fund
494,300

203     From General Fund Restricted - Mineral Lease
1,745,800

204     From General Fund Restricted - Land Exchange Distribution Account
66,400

205     From Beginning Nonlapsing Appropriation Balances
5,304,800

206     From Closing Nonlapsing Appropriation Balances
(5,304,800)

207     Schedule of Programs:
208     Water Research Laboratory
3,603,900

209     Item 22
     To Utah State University - Agriculture Experiment Station
210     From General Fund
939,000

211     From Education Fund
11,279,000

212     From Federal Funds
1,813,800

213     From Transfers - Utah System of Higher Education
173,800

214     From Beginning Nonlapsing Appropriation Balances
3,205,300

215     From Closing Nonlapsing Appropriation Balances
(3,205,300)

216     Schedule of Programs:
217     Agriculture Experiment Station
14,205,600

218     Item 23
     To Utah State University - Cooperative Extension
219     From General Fund
989,800

220     From Education Fund
11,346,100


221     From Federal Funds
2,088,500

222     From Transfers - Utah System of Higher Education
220,400

223     From Beginning Nonlapsing Appropriation Balances
1,971,400

224     From Closing Nonlapsing Appropriation Balances
(1,971,400)

225     Schedule of Programs:
226     Cooperative Extension
14,644,800

227     Item 24
     To Utah State University - Prehistoric Museum
228     From General Fund
142,200

229     From Education Fund
110,500

230     From Beginning Nonlapsing Appropriation Balances
136,500

231     From Closing Nonlapsing Appropriation Balances
(136,500)

232     Schedule of Programs:
233     Prehistoric Museum
252,700

234     Item 25
     To Utah State University - Blanding Campus
235     From General Fund
1,603,000

236     From Education Fund
530,000

237     From Dedicated Credits Revenue
1,295,000

238     From Beginning Nonlapsing Appropriation Balances
196,300

239     From Closing Nonlapsing Appropriation Balances
(196,300)

240     Schedule of Programs:
241     Blanding Campus
3,428,000

242     Weber State University
243     Item 26
     To Weber State University - Education and General
244     From General Fund
61,269,200

245     From Education Fund
11,031,000

246     From Dedicated Credits Revenue
67,279,100

247     From Transfers - Utah System of Higher Education
830,800

248     From Beginning Nonlapsing Appropriation Balances
3,971,900

249     From Closing Nonlapsing Appropriation Balances
(3,971,900)

250     Schedule of Programs:
251     Education and General
140,410,100

252     Item 27
     To Weber State University - Educationally Disadvantaged
253     From General Fund
290,800

254     From Education Fund
56,300

255     From Beginning Nonlapsing Appropriation Balances
51,700

256     From Closing Nonlapsing Appropriation Balances
(51,700)

257     Schedule of Programs:
258     Educationally Disadvantaged
347,100


259     Southern Utah University
260     Item 28
     To Southern Utah University - Education and General
261     From General Fund
11,126,800

262     From Education Fund
20,824,800

263     From Dedicated Credits Revenue
34,424,000

264     From Transfers - Utah System of Higher Education
333,100

265     From Beginning Nonlapsing Appropriation Balances
3,935,000

266     From Closing Nonlapsing Appropriation Balances
(3,935,000)

267     Schedule of Programs:
268     Education and General
66,708,700

269     Item 29
     To Southern Utah University - Educationally Disadvantaged
270     From General Fund
79,800

271     From Education Fund
9,400

272     From Beginning Nonlapsing Appropriation Balances
19,000

273     From Closing Nonlapsing Appropriation Balances
(19,000)

274     Schedule of Programs:
275     Educationally Disadvantaged
89,200

276     Item 30
     To Southern Utah University - Shakespeare Festival
277     From General Fund
8,900

278     From Education Fund
12,200

279     Schedule of Programs:
280     Shakespeare Festival
21,100

281     Item 31
     To Southern Utah University - Rural Development
282     From General Fund
81,000

283     From Education Fund
15,500

284     From Beginning Nonlapsing Appropriation Balances
1,400

285     From Closing Nonlapsing Appropriation Balances
(1,400)

286     Schedule of Programs:
287     Rural Development
96,500

288     Utah Valley University
289     Item 32
     To Utah Valley University - Education and General
290     From General Fund
56,736,900

291     From Education Fund
35,176,800

292     From Dedicated Credits Revenue
99,698,200

293     From Transfers - Utah System of Higher Education
1,378,600

294     From Beginning Nonlapsing Appropriation Balances
13,641,000

295     From Closing Nonlapsing Appropriation Balances
(13,641,000)

296     Schedule of Programs:

297     Education and General
192,990,500

298     Item 33
     To Utah Valley University - Educationally Disadvantaged
299     From General Fund
136,100

300     From Education Fund
23,600

301     From Beginning Nonlapsing Appropriation Balances
3,000

302     From Closing Nonlapsing Appropriation Balances
(3,000)

303     Schedule of Programs:
304     Educationally Disadvantaged
159,700

305     Snow College
306     Item 34
     To Snow College - Education and General
307     From General Fund
1,539,800

308     From Education Fund
18,116,000

309     From Dedicated Credits Revenue
9,723,700

310     From Transfers - Utah System of Higher Education
372,400

311     From Beginning Nonlapsing Appropriation Balances
858,400

312     From Closing Nonlapsing Appropriation Balances
(858,400)

313     Schedule of Programs:
314     Education and General
29,751,900

315     Item 35
     To Snow College - Educationally Disadvantaged
316     From General Fund
31,400

317     Schedule of Programs:
318     Educationally Disadvantaged
31,400

319     Item 36
     To Snow College - Career and Technical Education
320     From General Fund
1,231,100

321     From Education Fund
37,500

322     Schedule of Programs:
323     Career and Technical Education
1,268,600

324     Dixie State University
325     Item 37
     To Dixie State University - Education and General
326     From General Fund
2,277,400

327     From Education Fund
28,089,100

328     From Dedicated Credits Revenue
24,375,000

329     From Transfers - Utah System of Higher Education
460,900

330     From Beginning Nonlapsing Appropriation Balances
1,078,700

331     From Closing Nonlapsing Appropriation Balances
(1,078,700)

332     Schedule of Programs:
333     Education and General
55,202,400

334     Item 38
     To Dixie State University - Educationally Disadvantaged

335     From General Fund
25,000

336     Schedule of Programs:
337     Educationally Disadvantaged
25,000

338     Item 39
     To Dixie State University - Zion Park Amphitheater
339     From General Fund
46,100

340     From Education Fund
5,900

341     From Dedicated Credits Revenue
33,500

342     From Beginning Nonlapsing Appropriation Balances
9,900

343     From Closing Nonlapsing Appropriation Balances
(9,900)

344     Schedule of Programs:
345     Zion Park Amphitheater
85,500

346     Salt Lake Community College
347     Item 40
     To Salt Lake Community College - Education and General
348     From General Fund
9,849,400

349     From Education Fund
69,768,100

350     From Dedicated Credits Revenue
58,875,500

351     From Transfers - Utah System of Higher Education
983,200

352     From Beginning Nonlapsing Appropriation Balances
3,844,400

353     From Closing Nonlapsing Appropriation Balances
(3,844,400)

354     Schedule of Programs:
355     Education and General
139,476,200

356     Item 41
     To Salt Lake Community College - Educationally Disadvantaged
357     From General Fund
174,800

358     From Beginning Nonlapsing Appropriation Balances
104,500

359     From Closing Nonlapsing Appropriation Balances
(104,500)

360     Schedule of Programs:
361     Educationally Disadvantaged
174,800

362     Item 42
     To Salt Lake Community College - School of Applied Technology
363     From General Fund
4,057,400

364     From Education Fund
1,899,900

365     From Dedicated Credits Revenue
1,113,800

366     From Beginning Nonlapsing Appropriation Balances
342,500

367     From Closing Nonlapsing Appropriation Balances
(342,500)

368     Schedule of Programs:
369     School of Applied Technology
7,071,100

370     State Board of Regents
371     Item 43
     To State Board of Regents - Administration
372     From General Fund
2,833,800


373     From Education Fund
794,100

374     From Federal Funds
303,100

375     From Transfers - Utah System of Higher Education
1,400

376     From Beginning Nonlapsing Appropriation Balances
706,100

377     From Closing Nonlapsing Appropriation Balances
(456,100)

378     Schedule of Programs:
379     Administration
3,879,300

380     Federal Programs
303,100

381     Item 44
     To State Board of Regents - Student Assistance
382     From General Fund
7,423,100

383     From Education Fund
5,602,900

384     From Beginning Nonlapsing Appropriation Balances
111,600

385     From Closing Nonlapsing Appropriation Balances
(111,600)

386     Schedule of Programs:
387     Regents' Scholarship
4,102,200

388     Student Financial Aid
3,187,800

389     Minority Scholarships
35,500

390     New Century Scholarships
1,944,200

391     Success Stipend
1,363,400

392     Western Interstate Commission for Higher Education
822,200

393     T.H. Bell Teaching Incentive Loans Program
1,448,200

394     Veterans Tuition Gap Program
122,500

395     Item 45
     To State Board of Regents - Student Support
396     From General Fund
751,500

397     From Education Fund
799,800

398     From Beginning Nonlapsing Appropriation Balances
55,300

399     From Closing Nonlapsing Appropriation Balances
(54,500)

400     Schedule of Programs:
401     Services for Hearing Impaired Students
780,400

402     Concurrent Enrollment
428,200

403     Articulation Support
264,400

404     Campus Compact
79,100

405     Item 46
     To State Board of Regents - Technology
406     From General Fund
3,917,300

407     From Education Fund
3,122,600

408     From Beginning Nonlapsing Appropriation Balances
900

409     From Closing Nonlapsing Appropriation Balances
(900)

410     Schedule of Programs:

411     Higher Education Technology Initiative
4,482,100

412     Utah Academic Library Consortium
2,557,800

413     Item 47
     To State Board of Regents - Economic Development
414     From General Fund
345,200

415     From Education Fund
3,000

416     From Beginning Nonlapsing Appropriation Balances
148,200

417     From Closing Nonlapsing Appropriation Balances
(148,200)

418     Schedule of Programs:
419     Engineering Loan Repayment
37,600

420     Economic Development Initiatives
310,600

421     Item 48
     To State Board of Regents - Education Excellence
422     From Education Fund
981,800

423     From Beginning Nonlapsing Appropriation Balances
1,657,200

424     From Closing Nonlapsing Appropriation Balances
(1,566,700)

425     Schedule of Programs:
426     Education Excellence
1,072,300

427     Item 49
     To State Board of Regents - Medical Education Council
428     From General Fund
548,400

429     From Dedicated Credits Revenue
476,500

430     From Beginning Nonlapsing Appropriation Balances
666,300

431     From Closing Nonlapsing Appropriation Balances
(521,300)

432     Schedule of Programs:
433     Medical Education Council
1,169,900

434     Utah College of Applied Technology
435     Item 50
     To Utah College of Applied Technology - Administration
436     From General Fund
2,902,000

437     From Education Fund
2,547,000

438     Schedule of Programs:
439     Administration
1,804,200

440     Equipment
549,700

441     Custom Fit
3,095,100

442     Item 51
     To Utah College of Applied Technology - Bridgerland Applied
443     Technology College
444     From General Fund
4,017,500

445     From Education Fund
6,686,600

446     From Dedicated Credits Revenue
1,367,300

447     From Beginning Nonlapsing Appropriation Balances
15,300

448     From Closing Nonlapsing Appropriation Balances
(15,300)


449     Schedule of Programs:
450     Bridgerland Applied Technology College
12,071,400

451     Item 52
     To Utah College of Applied Technology - Davis Applied
452     Technology College
453     From General Fund
4,083,900

454     From Education Fund
7,852,900

455     From Dedicated Credits Revenue
1,950,500

456     Schedule of Programs:
457     Davis Applied Technology College
13,887,300

458     Item 53
     To Utah College of Applied Technology - Dixie Applied
459     Technology College
460     From General Fund
81,100

461     From Education Fund
3,277,100

462     From Dedicated Credits Revenue
135,000

463     Schedule of Programs:
464     Dixie Applied Technology College
3,493,200

465     Item 54
     To Utah College of Applied Technology - Mountainland Applied
466     Technology College
467     From Education Fund
8,065,300

468     From Dedicated Credits Revenue
970,000

469     Schedule of Programs:
470     Mountainland Applied Technology College
9,035,300

471     Item 55
     To Utah College of Applied Technology - Ogden/Weber Applied
472     Technology College
473     From General Fund
4,954,900

474     From Education Fund
7,365,100

475     From Dedicated Credits Revenue
1,725,500

476     Schedule of Programs:
477     Ogden/Weber Applied Technology College
14,045,500

478     Item 56
     To Utah College of Applied Technology - Southwest Applied
479     Technology College
480     From General Fund
158,100

481     From Education Fund
3,738,200

482     From Dedicated Credits Revenue
283,200

483     Schedule of Programs:
484     Southwest Applied Technology College
4,179,500

485     Item 57
     To Utah College of Applied Technology - Tooele Applied
486     Technology College

487     From General Fund
826,900

488     From Education Fund
2,114,700

489     From Dedicated Credits Revenue
196,000

490     Schedule of Programs:
491     Tooele Applied Technology College
3,137,600

492     Item 58
     To Utah College of Applied Technology - Uintah Basin Applied
493     Technology College
494     From General Fund
1,249,300

495     From Education Fund
4,998,400

496     From Dedicated Credits Revenue
490,000

497     Schedule of Programs:
498     Uintah Basin Applied Technology College
6,737,700

499          Section 2. Effective Date.
500          This bill takes effect on July 1, 2015.
     501