1     
Senator Brian E. Shiozawa proposes the following substitute bill:


2     
BUSINESS, ECONOMIC DEVELOPMENT, AND LABOR

3     
BASE BUDGET

4     
2016 GENERAL SESSION

5     
STATE OF UTAH

6     
Chief Sponsor: Brian E. Shiozawa

7     
House Sponsor: Dixon M. Pitcher

8     =====================================================================
9     LONG TITLE

10     Committee Note:
11          The Business, Economic Development and Labor Appropriations Subcommitee
12     recommended this bill.
13     General Description:
14          This bill supplements or reduces appropriations previously provided for the use and
15     operation of state government for the fiscal year beginning July 1, 2015 and ending June 30, 2016;
16     and appropriates funds for the support and operation of state government for the fiscal year
17     beginning July 1, 2016 and ending June 30, 2017.
18     Highlighted Provisions:
19          This bill:
20          ▸     provides appropriations for the use and support of certain state agencies;
21          ▸     provides appropriations for other purposes as described.
22     Money Appropriated in this Bill:
23          This bill appropriates $0 in operating and capital budgets for fiscal year 2016, including:
24          ▸     ($4,500,000) from the General Fund;
25          ▸     $4,500,000 from various sources as detailed in this bill.
26          This bill appropriates $265,000 in transfers to unrestricted funds for fiscal year 2016.
27          This bill appropriates $299,903,000 in operating and capital budgets for fiscal year 2017,
28     including:
29          ▸     $95,413,000 from the General Fund;
30          ▸     $21,037,000 from the Education Fund;

31          ▸     $183,453,000 from various sources as detailed in this bill.
32          This bill appropriates $21,663,300 in expendable funds and accounts for fiscal year 2017.
33          This bill appropriates $265,000 in business-like activities for fiscal year 2017.
34          This bill appropriates $15,555,000 in restricted fund and account transfers for fiscal year
35     2017, all of which is from the General Fund.
36          This bill appropriates $265,000 in transfers to unrestricted funds for fiscal year 2017.
37          This bill appropriates $11,721,400 in fiduciary funds for fiscal year 2017.
38     Other Special Clauses:
39          Section 1 of this bill takes effect immediately. Section 2 of this bill take effect on July 1,
40     2016.
41     Utah Code Sections Affected:
42          ENACTS UNCODIFIED MATERIAL
43     =====================================================================
44     Be it enacted by the Legislature of the state of Utah:
45          Section 1. FY 2016 Appropriations. The following sums of money are appropriated for the
46     fiscal year beginning July 1, 2015 and ending June 30, 2016.
47          Subsection 1(a). Operating and Capital Budgets. Under the terms and conditions of
48     Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or
49     fund accounts indicated for the use and support of the government of the State of Utah.
50     Department of Heritage and Arts
51     Item 1
     To Department of Heritage and Arts - Administration
52     From General Fund, One-Time
39,100

53     Schedule of Programs:
54     Administrative Services
16,200

55     Utah Multicultural Affairs Office
6,200

56     Commission on Service and Volunteerism
16,700

57     Item 2
     To Department of Heritage and Arts - State History
58     From General Fund, One-Time
(40,800)

59     Schedule of Programs:
60     Administration
(40,800)

61     Item 3
     To Department of Heritage and Arts - Division of Arts and
62     Museums
63     From General Fund, One-Time
4,700

64     Schedule of Programs:
65     Community Arts Outreach
4,700

66     Item 4
     To Department of Heritage and Arts - Indian Affairs
67     From General Fund, One-Time
(3,000)

68     Schedule of Programs:

69     Indian Affairs
(3,000)

70     Governor's Office of Economic Development
71     Item 5
     To Governor's Office of Economic Development - Administration
72     From General Fund, One-Time
(400,000)

73     Schedule of Programs:
74     Administration
(400,000)

75     Item 6
     To Governor's Office of Economic Development - Office of
76     Tourism
77     From General Fund, One-Time
400,000

78     Schedule of Programs:
79     Operations and Fulfillment
400,000

80     Utah State Tax Commission
81     Item 7
     To Utah State Tax Commission - Tax Administration
82     From General Fund, One-Time
(4,500,000)

83     From Closing Nonlapsing Balances
4,500,000

84          Subsection 1(b). Transfers to Unrestricted Funds. The Legislature authorizes the
85     State Division of Finance to transfer the following amounts to the unrestricted General, Education,
86     or Uniform School Fund as indicated from the restricted funds or accounts indicated. Expenditures
87     and outlays from the General, Education, or Uniform School Fund must be authorized elsewhere in
88     an appropriations act.
89     Transfers to Unrestricted Funds
90     Item 8
     To General Fund
91     From General Fund Restricted - Insurance Department Account, One-Time
265,000

92     Schedule of Programs:
93     General Fund, One-time
265,000

94          Section 2. FY 2017 Appropriations. The following sums of money are appropriated for the
95     fiscal year beginning July 1, 2016 and ending June 30, 2017.
96          Subsection 2(a). Operating and Capital Budgets. Under the terms and conditions of
97     Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or
98     fund accounts indicated for the use and support of the government of the State of Utah.
99     Department of Heritage and Arts
100     Item 9
     To Department of Heritage and Arts - Administration
101     From General Fund
3,743,400

102     From Federal Funds
4,560,200

103     From Dedicated Credits Revenue
186,500

104     From Beginning Nonlapsing Balances
728,200

105     From Closing Nonlapsing Balances
(509,800)

106     Schedule of Programs:

107     Executive Director's Office
545,000

108     Information Technology
1,321,400

109     Administrative Services
1,622,700

110     Utah Multicultural Affairs Office
330,900

111     Commission on Service and Volunteerism
4,888,500

112     Item 10
     To Department of Heritage and Arts - Historical Society
113     From Dedicated Credits Revenue
47,800

114     From Beginning Nonlapsing Balances
64,700

115     From Closing Nonlapsing Balances
(71,700)

116     Schedule of Programs:
117     State Historical Society
40,800

118     Item 11
     To Department of Heritage and Arts - State History
119     From General Fund
2,108,200

120     From Federal Funds
965,000

121     From Dedicated Credits Revenue
97,500

122     Schedule of Programs:
123     Administration
239,800

124     Library and Collections
594,500

125     Public History, Communication and Information
573,000

126     Historic Preservation and Antiquities
1,738,400

127     History Projects and Grants
25,000

128     Item 12
     To Department of Heritage and Arts - Division of Arts and
129     Museums
130     From General Fund
2,468,400

131     From Federal Funds
788,900

132     From Dedicated Credits Revenue
48,900

133     From Beginning Nonlapsing Balances
1,592,400

134     From Closing Nonlapsing Balances
(1,262,600)

135     Schedule of Programs:
136     Administration
569,000

137     Grants to Non-profits
1,036,400

138     Community Arts Outreach
2,030,600

139     Item 13
     To Department of Heritage and Arts - Division of Arts and
140     Museums - Office of Museum Services
141     From General Fund
263,300

142     Schedule of Programs:
143     Office of Museum Services
263,300

144     Item 14
     To Department of Heritage and Arts - State Library

145     From General Fund
4,415,000

146     From Federal Funds
1,850,000

147     From Dedicated Credits Revenue
2,169,500

148     Schedule of Programs:
149     Administration
1,555,600

150     Blind and Disabled
1,865,700

151     Library Development
2,384,900

152     Library Resources
2,628,300

153     Item 15
     To Department of Heritage and Arts - Indian Affairs
154     From General Fund
245,100

155     From Dedicated Credits Revenue
47,000

156     From Beginning Nonlapsing Balances
58,600

157     From Closing Nonlapsing Balances
(30,200)

158     Schedule of Programs:
159     Indian Affairs
320,500

160     Item 16
     To Department of Heritage and Arts - Pass-Through
161     From General Fund
257,000

162     Schedule of Programs:
163     Pass-Through
257,000

164     Governor's Office of Economic Development
165     Item 17
     To Governor's Office of Economic Development - Administration
166     From General Fund
3,224,600

167     From Dedicated Credits Revenue
796,800

168     Schedule of Programs:
169     Administration
4,021,400

170     Item 18
     To Governor's Office of Economic Development - STEM Action
171     Center
172     From General Fund
6,508,200

173     From Dedicated Credits Revenue
1,500,000

174     Schedule of Programs:
175     STEM Action Center
3,008,200

176     STEM College Ready Math
5,000,000

177     Item 19
     To Governor's Office of Economic Development - Office of
178     Tourism
179     From General Fund
4,132,200

180     From Transportation Fund
118,000

181     From Dedicated Credits Revenue
327,700

182     From General Fund Restricted - Tourism Marketing Performance
15,000,000


183     Schedule of Programs:
184     Administration
1,159,100

185     Operations and Fulfillment
2,631,600

186     Marketing and Advertising
15,000,000

187     Film Commission
787,200

188     Item 20
     To Governor's Office of Economic Development - Business
189     Development
190     From General Fund
7,231,900

191     From Federal Funds
864,300

192     From Dedicated Credits Revenue
374,000

193     From General Fund Restricted - Industrial Assistance Account
250,000

194     Schedule of Programs:
195     Outreach and International Trade
4,245,300

196     Corporate Recruitment and Business Services
4,474,900

197     Item 21
     To Governor's Office of Economic Development - Pete Suazo
198     Utah Athletics Commission
199     From General Fund
160,800

200     From Dedicated Credits Revenue
65,200

201     Schedule of Programs:
202     Pete Suazo Utah Athletics Commission
226,000

203     Item 22
     To Governor's Office of Economic Development - Utah Broadband
204     Outreach Center
205     From General Fund
350,000

206     Schedule of Programs:
207     Utah Broadband Outreach Center
350,000

208     Item 23
     To Governor's Office of Economic Development - Pass-Through
209     From General Fund
5,133,800

210     Schedule of Programs:
211     Pass-Through
5,133,800

212     Utah State Tax Commission
213     Item 24
     To Utah State Tax Commission - Tax Administration
214     From General Fund
26,917,200

215     From Education Fund
21,037,000

216     From Transportation Fund
5,857,400

217     From Federal Funds
558,600

218     From Dedicated Credits Revenue
6,484,800

219     From General Fund Restricted - Electronic Payment Fee Restricted Account
6,359,700

220     From General Fund Restricted - Motor Vehicle Enforcement Division Temporary Permit

221     Account
3,940,300

222     From General Fund Restricted - Sales and Use Tax Administration Fees
9,950,600

223     From General Fund Restricted - Tobacco Settlement Account
18,500

224     From Uninsured Motorist Identification Restricted Account
133,800

225     From Revenue Transfers
163,800

226     From Beginning Nonlapsing Balances
1,440,300

227     From Closing Nonlapsing Balances
(640,300)

228     Schedule of Programs:
229     Administration Division
9,822,200

230     Auditing Division
11,716,300

231     Multi-State Tax Compact
252,200

232     Technology Management
10,617,900

233     Tax Processing Division
6,854,800

234     Seasonal Employees
155,600

235     Tax Payer Services
11,069,800

236     Property Tax Division
5,065,900

237     Motor Vehicles
22,540,800

238     Motor Vehicle Enforcement Division
4,126,200

239     Item 25
     To Utah State Tax Commission - License Plates Production
240     From Dedicated Credits Revenue
2,307,500

241     From Beginning Nonlapsing Balances
264,500

242     Schedule of Programs:
243     License Plates Production
2,572,000

244     Item 26
     To Utah State Tax Commission - Rural Health Care Facilities
245     Distribution
246     From General Fund Restricted - Rural Healthcare Facilities Account
555,000

247     From Lapsing Balance
(336,200)

248     Schedule of Programs:
249     Rural Health Care Facilities Distribution
218,800

250     Item 27
     To Utah State Tax Commission - Liquor Profit Distribution
251     From General Fund Restricted-Alcoholic Beverage Enforcement & Treatment
5,391,900

252     Schedule of Programs:
253     Liquor Profit Distribution
5,391,900

254     Utah Science Technology and Research Governing Authority
255     Item 28
     To Utah Science Technology and Research Governing Authority -
256     University Research Teams
257     From General Fund
18,518,900

258     Schedule of Programs:

259     U of U Alternative Energy Center
1,005,100

260     U of U Biomedical Device
426,400

261     U of U Circuits of the Brain
367,000

262     U of U Diagnostic Imaging
64,600

263     U of U Digital Media
489,100

264     U of U Fossil Energy
678,900

265     U of U Health Sciences
2,627,400

266     U of U Imaging Technology
933,100

267     U of U Micro Nano/Nanoscale
360,700

268     U of U Nanotechnology Biosensors
263,800

269     U of U Wireless Nanosystems
1,101,100

270     U of U Nanoscale and Biomedical Photonic Imaging
772,200

271     U of U Commercialization Initiatives
321,900

272     U of U Equipment and Other
1,700,000

273     USU Applied Nutrition Research
135,000

274     USU Synthetic Bio-Manufacturing Institute
2,371,700

275     USU Veterinary Diagnostics and Infectious Disease
2,063,600

276     USU Utah Advanced Transportation Institute
1,148,800

277     USU Energy Initiative
598,500

278     USU Equipment and Other
510,000

279     USU Commercialization Initiatives
580,000

280     Item 29
     To Utah Science Technology and Research Governing Authority -
281     Technology Outreach and Innovation
282     From General Fund
2,576,600

283     From Dedicated Credits Revenue
11,000

284     From Beginning Nonlapsing Balances
153,800

285     Schedule of Programs:
286     South
395,100

287     Central
377,500

288     North
610,000

289     East
563,800

290     Salt Lake SBIR-STTR Resource Center
321,200

291     Salt Lake BioInnovations Gateway (BiG)
159,000

292     Projects
314,800

293     Item 30
     To Utah Science Technology and Research Governing Authority -
294     USTAR Administration
295     From General Fund
989,600

296     Schedule of Programs:

297     Administration
989,600

298     Department of Alcoholic Beverage Control
299     Item 31
     To Department of Alcoholic Beverage Control - DABC Operations
300     From Liquor Control Fund
41,883,600

301     Schedule of Programs:
302     Executive Director
1,747,600

303     Administration
881,600

304     Operations
2,786,100

305     Warehouse and Distribution
4,722,500

306     Stores and Agencies
31,745,800

307     Item 32
     To Department of Alcoholic Beverage Control - Parents
308     Empowered
309     From GFR - Underage Drinking Prevention Media and Education Campaign Restricted
310     Account
2,378,600

311     Schedule of Programs:
312     Parents Empowered
2,378,600

313     Labor Commission
314     Item 33
     To Labor Commission
315     From General Fund
6,118,400

316     From Federal Funds
2,851,600

317     From Dedicated Credits Revenue
98,800

318     From General Fund Restricted - Industrial Accident Restricted Account
2,909,200

319     From General Fund Restricted - Workplace Safety Account
1,618,500

320     From Employers' Reinsurance Fund
75,700

321     Schedule of Programs:
322     Administration
1,970,000

323     Industrial Accidents
1,772,700

324     Appeals Board
15,500

325     Adjudication
1,245,800

326     Boiler, Elevator and Coal Mine Safety Division
1,529,900

327     Workplace Safety
1,216,500

328     Anti-Discrimination and Labor
2,063,400

329     Utah Occupational Safety and Health
3,698,400

330     Building Operations and Maintenance
160,000

331     Department of Commerce
332     Item 34
     To Department of Commerce - Commerce General Regulation
333     From General Fund
46,000

334     From Federal Funds
308,200


335     From Dedicated Credits Revenue
1,835,700

336     From General Fund Restricted - Commerce Service Account
21,319,500

337     From General Fund Restricted - Commerce Service Account - Public Utilities Regulatory
338     Fee
4,908,400

339     From General Fund Restricted - Factory Built Housing Fees
100,000

340     From General Fund Restricted - Geologist Education and Enforcement Account
10,000

341     From General Fund Restricted - Nurse Education & Enforcement Account
14,700

342     From General Fund Restricted - Pawnbroker Operations
131,500

343     From General Fund Restricted - Utah Housing Opportunity Restricted Account
20,000

344     From Pass-through
50,000

345     Schedule of Programs:
346     Administration
3,562,400

347     Occupational and Professional Licensing
10,502,300

348     Securities
2,224,900

349     Consumer Protection
2,009,700

350     Corporations and Commercial Code
2,514,600

351     Real Estate
2,310,900

352     Public Utilities
4,270,800

353     Office of Consumer Services
1,075,800

354     Building Operations and Maintenance
272,600

355     Item 35
     To Department of Commerce - Building Inspector Training
356     From Dedicated Credits Revenue
265,500

357     From Beginning Nonlapsing Balances
881,500

358     From Closing Nonlapsing Balances
(265,500)

359     Schedule of Programs:
360     Building Inspector Training
881,500

361     Item 36
     To Department of Commerce - Public Utilities Professional and
362     Technical Services
363     From General Fund Restricted - Commerce Service Account - Public Utilities Regulatory
364     Fee
150,000

365     From Beginning Nonlapsing Balances
3,272,800

366     From Closing Nonlapsing Balances
(2,072,800)

367     Schedule of Programs:
368     Professional and Technical Services
1,350,000

369     Item 37
     To Department of Commerce - Office of Consumer Services
370     Professional and Technical Services
371     From General Fund Restricted - Commerce Service Account - Public Utilities Regulatory
372     Fee
500,100


373     From Beginning Nonlapsing Balances
3,050,500

374     From Closing Nonlapsing Balances
(1,750,400)

375     Schedule of Programs:
376     Professional and Technical Services
1,800,200

377     Financial Institutions
378     Item 38
     To Financial Institutions - Financial Institutions Administration
379     From General Fund Restricted - Financial Institutions
7,216,400

380     Schedule of Programs:
381     Administration
6,970,400

382     Building Operations and Maintenance
246,000

383     Insurance Department
384     Item 39
     To Insurance Department - Insurance Department Administration
385     From Federal Funds
1,234,000

386     From Dedicated Credits Revenue
8,600

387     From General Fund Restricted - Guaranteed Asset Protection Waiver
129,100

388     From General Fund Restricted - Insurance Department Account
7,903,300

389     From General Fund Restricted - Insurance Fraud Investigation Account
2,319,100

390     From General Fund Restricted - Relative Value Study Account
119,000

391     From General Fund Restricted - Technology Development
629,700

392     From General Fund Restricted - Criminal Background Check
165,000

393     From General Fund Restricted - Captive Insurance
1,245,500

394     From Beginning Nonlapsing Balances
890,500

395     From Closing Nonlapsing Balances
(398,100)

396     Schedule of Programs:
397     Administration
9,047,300

398     Relative Value Study
105,000

399     Insurance Fraud Program
2,590,200

400     Captive Insurers
1,345,500

401     Electronic Commerce Fee
904,700

402     GAP Waiver Program
88,000

403     Criminal Background Checks
165,000

404     Item 40
     To Insurance Department - Health Insurance Actuary
405     From General Fund Restricted - Health Insurance Actuarial Review Account
147,000

406     From Beginning Nonlapsing Balances
137,800

407     From Closing Nonlapsing Balances
(147,000)

408     Schedule of Programs:
409     Health Insurance Actuary
137,800

410     Item 41
     To Insurance Department - Bail Bond Program

411     From General Fund Restricted - Bail Bond Surety Administration
24,100

412     Schedule of Programs:
413     Bail Bond Program
24,100

414     Item 42
     To Insurance Department - Title Insurance Program
415     From General Fund
4,400

416     From General Fund Restricted - Title Licensee Enforcement Account
118,000

417     From Beginning Nonlapsing Balances
7,000

418     Schedule of Programs:
419     Title Insurance Program
129,400

420     Public Service Commission
421     Item 43
     To Public Service Commission
422     From General Fund Restricted - Commerce Service Account - Public Utilities Regulatory
423     Fee
2,413,400

424     From Beginning Nonlapsing Balances
601,200

425     From Closing Nonlapsing Balances
(571,300)

426     Schedule of Programs:
427     Administration
2,414,600

428     Building Operations and Maintenance
28,700

429     Item 44
     To Public Service Commission - Speech and Hearing Impaired
430     From Dedicated Credits Revenue
725,000

431     From Beginning Nonlapsing Balances
2,483,600

432     From Closing Nonlapsing Balances
(1,735,500)

433     Schedule of Programs:
434     Speech and Hearing Impaired
1,473,100

435          Subsection 2(b). Expendable Funds and Accounts. The Legislature has reviewed the
436     following expendable funds. Where applicable, the Legislature authorizes the State Division of
437     Finance to transfer amounts among funds and accounts as indicated. Outlays and expenditures from
438     the recipient funds or accounts may be made without further legislative action according to a fund or
439     account's applicable authorizing statute.
440     Department of Heritage and Arts
441     Item 45
     To Department of Heritage and Arts - State Library Donation Fund
442     From Dedicated Credits Revenue
150,800

443     From Interest Income
6,000

444     Schedule of Programs:
445     State Library Donation Fund
156,800

446     Item 46
     To Department of Heritage and Arts - History Donation Fund
447     From Dedicated Credits Revenue
1,000

448     From Interest Income
500


449     Schedule of Programs:
450     History Donation Fund
1,500

451     Item 47
     To Department of Heritage and Arts - State Arts Endowment Fund
452     From Dedicated Credits Revenue
10,500

453     From Interest Income
1,500

454     Schedule of Programs:
455     State Arts Endowment Fund
12,000

456     Governor's Office of Economic Development
457     Item 48
     To Governor's Office of Economic Development - GFR -
458     Industrial Assistance Account
459     From Interest Income
150,000

460     From Revenue Transfers
(250,000)

461     From Beginning Nonlapsing Balances
23,841,300

462     From Closing Nonlapsing Balances
(20,753,100)

463     Schedule of Programs:
464     General Fund Restricted - Industrial Assistance Account
2,988,200

465     Item 49
     To Governor's Office of Economic Development - Private
466     Proposal Restricted Revenue Fund
467     From Beginning Nonlapsing Balances
7,000

468     From Closing Nonlapsing Balances
(7,000)

469     Item 50
     To Governor's Office of Economic Development - Transient Room
470     Tax Fund
471     From Revenue Transfers
2,800,000

472     Schedule of Programs:
473     Transient Room Tax Fund
2,800,000

474     Department of Commerce
475     Item 51
     To Department of Commerce - Architecture Education and
476     Enforcement Fund
477     From Licenses/Fees
20,600

478     From Beginning Nonlapsing Balances
14,400

479     Schedule of Programs:
480     Architecture Education and Enforcement Fund
35,000

481     Item 52
     To Department of Commerce - Consumer Protection Education
482     and Training Fund
483     From Licenses/Fees
498,000

484     From Interest Income
2,000

485     From Beginning Nonlapsing Balances
500,000

486     From Closing Nonlapsing Balances
(500,000)


487     From Lapsing Balance
(100,000)

488     Schedule of Programs:
489     Consumer Protection Education and Training Fund
400,000

490     Item 53
     To Department of Commerce - Cosmetologist/Barber, Esthetician,
491     Electrologist Fund
492     From Licenses/Fees
19,500

493     From Interest Income
500

494     From Beginning Nonlapsing Balances
112,600

495     From Closing Nonlapsing Balances
(102,600)

496     Schedule of Programs:
497     Cosmetologist/Barber, Esthetician, Electrologist Fund
30,000

498     Item 54
     To Department of Commerce - Land Surveyor/Engineer Education
499     and Enforcement Fund
500     From Licenses/Fees
500

501     From Beginning Nonlapsing Balances
48,300

502     From Closing Nonlapsing Balances
(3,800)

503     Schedule of Programs:
504     Land Surveyor/Engineer Education and Enforcement Fund
45,000

505     Item 55
     To Department of Commerce - Landscapes Architects Education
506     and Enforcement Fund
507     From Licenses/Fees
7,500

508     From Beginning Nonlapsing Balances
2,500

509     Schedule of Programs:
510     Landscapes Architects Education and Enforcement Fund
10,000

511     Item 56
     To Department of Commerce - Physicians Education Fund
512     From Licenses/Fees
9,900

513     From Interest Income
100

514     From Beginning Nonlapsing Balances
70,500

515     From Closing Nonlapsing Balances
(50,500)

516     Schedule of Programs:
517     Physicians Education Fund
30,000

518     Item 57
     To Department of Commerce - Real Estate Education, Research,
519     and Recovery Fund
520     From Licenses/Fees
147,000

521     From Interest Income
3,000

522     From Beginning Nonlapsing Balances
852,200

523     From Closing Nonlapsing Balances
(732,200)

524     Schedule of Programs:

525     Real Estate Education, Research, and Recovery Fund
270,000

526     Item 58
     To Department of Commerce - Residence Lien Recovery Fund
527     From Licenses/Fees
190,000

528     From Interest Income
10,000

529     From Beginning Nonlapsing Balances
954,900

530     From Closing Nonlapsing Balances
(154,900)

531     Schedule of Programs:
532     Residence Lien Recovery Fund
1,000,000

533     Item 59
     To Department of Commerce - Residential Mortgage Loan
534     Education, Research, and Recovery Fund
535     From Licenses/Fees
217,000

536     From Interest Income
3,000

537     From Beginning Nonlapsing Balances
442,700

538     From Closing Nonlapsing Balances
(442,700)

539     Schedule of Programs:
540     RMLERR Fund
220,000

541     Item 60
     To Department of Commerce - Securities Investor
542     Education/Training/Enforcement Fund
543     From Licenses/Fees
295,000

544     From Interest Income
5,000

545     From Beginning Nonlapsing Balances
167,300

546     From Closing Nonlapsing Balances
(167,300)

547     Schedule of Programs:
548     Securities Investor Education/Training/Enforcement Fund
300,000

549     Insurance Department
550     Item 61
     To Insurance Department - Insurance Fraud Victim Restitution
551     Fund
552     From Licenses/Fees
322,300

553     Schedule of Programs:
554     Insurance Fraud Victim Restitution Fund
322,300

555     Item 62
     To Insurance Department - Title Insurance Recovery Education
556     and Research Fund
557     From Dedicated Credits Revenue
42,500

558     From Beginning Nonlapsing Balances
467,100

559     From Closing Nonlapsing Balances
(467,100)

560     Schedule of Programs:
561     Title Insurance Recovery Education and Research Fund
42,500

562     Public Service Commission

563     Item 63
     To Public Service Commission - Universal Telecommunications
564     Support Fund
565     From Licenses/Fees
13,000,000

566     From Beginning Nonlapsing Balances
715,600

567     From Closing Nonlapsing Balances
(715,600)

568     Schedule of Programs:
569     Universal Telecom Service Fund
13,000,000

570          Subsection 2(c). Business-like Activities. The Legislature has reviewed the following
571     proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included
572     Internal Service Fund the Legislature approves budgets, full-time permanent positions, and capital
573     acquisition amounts as indicated, and appropriates to the funds as indicated estimated revenue from
574     rates, fees, and other charges. Where applicable, the Legislature authorizes the State Division of
575     Finance to transfer amounts among funds and accounts as indicated.
576     Insurance Department
577     Item 64
     To Insurance Department - Individual & Small Employer Risk
578     Adjustment Enterprise Fund
579     From Licenses/Fees
265,000

580     Schedule of Programs:
581     Individual & Small Employer Risk Adjustment Enterprise Fund
265,000

582          Subsection 2(d). Restricted Fund and Account Transfers. The Legislature authorizes
583     the State Division of Finance to transfer the following amounts among the following funds or
584     accounts as indicated. Expenditures and outlays from the recipient funds must be authorized
585     elsewhere in an appropriations act.
586     Fund and Account Transfers
587     Item 65
     To Fund and Account Transfers - General Fund Restricted - Rural
588     Health Care Facilities Fund
589     From General Fund
555,000

590     Schedule of Programs:
591     GFR - Rural Health Care Facilities Fund
555,000

592     Item 66
     To Fund and Account Transfers - GFR - Tourism Marketing
593     Performance Fund
594     From General Fund
15,000,000

595     Schedule of Programs:
596     GFR - Tourism Marketing Performance Fund
15,000,000

597          Subsection 2(e). Transfers to Unrestricted Funds. The Legislature authorizes the State
598     Division of Finance to transfer the following amounts to the unrestricted General, Education, or
599     Uniform School Fund as indicated from the restricted funds or accounts indicated. Expenditures and
600     outlays from the General, Education, or Uniform School Fund must be authorized elsewhere in an

601     appropriations act.
602     Transfers to Unrestricted Funds
603     Item 67
     To General Fund
604     From General Fund Restricted - Insurance Department Account
265,000

605     Schedule of Programs:
606     General Fund
265,000

607          Subsection 2(f). Fiduciary Funds. The Legislature has reviewed proposed revenues,
608     expenditures, fund balances and changes in fund balances for the following fiduciary funds.
609     Labor Commission
610     Item 68
     To Labor Commission - Employers Reinsurance Fund
611     From Interest Income
4,466,000

612     From Premium Tax Collections
17,247,000

613     From Beginning Nonlapsing Balances
(23,992,000)

614     From Closing Nonlapsing Balances
7,247,000

615     Schedule of Programs:
616     Employers Reinsurance Fund
4,968,000

617     Item 69
     To Labor Commission - Uninsured Employers Fund
618     From Dedicated Credits Revenue
2,726,000

619     From Interest Income
720,000

620     From Premium Tax Collections
2,013,400

621     From Beginning Nonlapsing Balances
8,786,000

622     From Closing Nonlapsing Balances
(8,192,000)

623     Schedule of Programs:
624     Uninsured Employers Fund
6,053,400

625     Item 70
     To Labor Commission - Wage Claim Agency Fund
626     From Trust and Agency Funds
1,000,000

627     From Lapsing Balance
(300,000)

628     Schedule of Programs:
629     Wage Claim Agency Fund
700,000

630          Section 3. Effective Date.
631          If approved by two-thirds of all the members elected to each house, Section 1 of this bill
632     takes effect upon approval by the Governor, or the day following the constitutional time limit of
633     Utah Constitution Article VII, Section 8 without the Governor's signature, or in the case of a veto,
634     the date of override. Section 2 of this bill takes effect on July 1, 2016.