1     
Todd Weiler proposes the following substitute bill:


2     
RETIREMENT AND INDEPENDENT ENTITIES BASE BUDGET

3     
2016 GENERAL SESSION

4     
STATE OF UTAH

5     
Chief Sponsor: Todd Weiler

6     
House Sponsor: Kraig Powell

7     =====================================================================
8     LONG TITLE

9     Committee Note:
10          The Retirement and Independent Entities Appropriations Subcommittee recommended this
11     bill.
12     General Description:
13          This bill appropriates funds for the support and operation of state government for the fiscal
14     year beginning July 1, 2016 and ending June 30, 2017.
15     Highlighted Provisions:
16          This bill:
17          ▸     provides appropriations for the use and support of certain state agencies;
18          ▸     provides appropriations for other purposes as described;
19          ▸     approves employment levels for internal service funds; and
20          ▸     approves capital acquisition amounts for internal service funds.
21     Money Appropriated in this Bill:
22          This bill appropriates $42,331,300 in operating and capital budgets for fiscal year 2017,
23     including:
24          ▸     $1,119,000 from the General Fund;
25          ▸     $19,037,400 from the Education Fund;
26          ▸     $22,174,900 from various sources as detailed in this bill.
27          This bill appropriates $14,052,100 in business-like activities for fiscal year 2017.
28     Other Special Clauses:
29          This bill takes effect on July 1, 2016.
30     Utah Code Sections Affected:

31          ENACTS UNCODIFIED MATERIAL
32     =====================================================================
33     Be it enacted by the Legislature of the state of Utah:
34          Section 1. FY 2017 Appropriations. The following sums of money are appropriated for the
35     fiscal year beginning July 1, 2016 and ending June 30, 2017.
36          Subsection 1(a). Operating and Capital Budgets. Under the terms and conditions of
37     Utah Code Title 63J, the Legislature appropriates the following sums of money from the funds or
38     fund accounts indicated for the use and support of the government of the State of Utah.
39     Career Service Review Office
40     Item 1
     To Career Service Review Office
41     From General Fund
266,600

42     From Beginning Nonlapsing Balances
30,000

43     From Closing Nonlapsing Balances
(30,000)

44     Schedule of Programs:
45     Career Service Review Office
266,600

46     Department of Human Resource Management
47     Item 2
     To Department of Human Resource Management - Human
48     Resource Management
49     From General Fund
75,200

50     From Dedicated Credits Revenue
200,000

51     Schedule of Programs:
52     ALJ Compliance
75,200

53     Statewide Management Liability Training
200,000

54     Utah Education and Telehealth Network
55     Item 3
     To Utah Education and Telehealth Network
56     From General Fund
777,200

57     From Education Fund
19,037,400

58     From Federal Funds
3,746,700

59     From Dedicated Credits Revenue
17,567,700

60     From Other Financing Sources
374,400

61     From Beginning Nonlapsing Balances
286,100

62     Schedule of Programs:
63     Administration
2,176,900

64     Operations and Maintenance
402,300

65     Public Information
219,200

66     KUEN Broadcast
648,100

67     Technical Services
31,739,800

68     Course Management Systems
502,000


69     Instructional Support
3,620,300

70     Statewide Data Alliance
645,000

71     Utah Telehealth Network
1,549,800

72     Utah Futures
286,100

73          Subsection 1(b). Business-like Activities. The Legislature has reviewed the following
74     proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included
75     Internal Service Fund the Legislature approves budgets, full-time permanent positions, and capital
76     acquisition amounts as indicated, and appropriates to the funds as indicated estimated revenue from
77     rates, fees, and other charges. Where applicable, the Legislature authorizes the State Division of
78     Finance to transfer amounts among funds and accounts as indicated.
79     Department of Human Resource Management
80     Item 4
     To Department of Human Resource Management - Human
81     Resources Internal Service Fund
82     From Dedicated Credits Revenue
14,052,100

83     Schedule of Programs:
84     ISF - Field Services
12,866,800

85     ISF - Payroll Field Services
647,700

86     ISF - Core HR Services
237,600

87     ISF - Legal Services
300,000

88     Budgeted FTE
145.0

89     Authorized Capital Outlay
575,000

90          Section 2. Effective Date.
91          This bill takes effect on July 1, 2016.
     92