Compendium of Budget Information for the 2013 General Session

Public Education
Appropriations Subcommittee
<-Previous Page | Subcommittee Table of Contents | Next Page->

Agency: MSP - Related to Basic School Programs

Background

Related to Basic School Programs are often referred to as "Below-the-Line" programs. This moniker is given to these categorical programs to differentiate them from the WPU based Regular School Program. Funding is not determined by the number of WPUs assigned to the program, but rather, by the level of funding appropriated by the Legislature. The program is subdivided into four categories, Related to Basic Programs, Special Populations, Other Programs, and One-time Funding Items.

Funding Detail

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Uniform School Fund $568,767,721 $381,830,903 $0 $0 $0
Uniform School Fund, One-time $43,533,100 $167,229,600 $0 $0 $0
Education Fund $0 $0 $590,993,302 $397,358,969 $418,223,100
Education Fund, One-time $0 $0 ($35,563,500) $16,182,000 $15,300,000
Federal Funds $0 $0 $101,004,000 $18,375,800 $0
American Recovery and Reinvestment Act $185,581,800 $112,792,300 $0 $0 $0
Interest and Dividends Account $26,499,500 $24,345,200 $22,609,300 $25,847,300 $22,600,000
Transfers $0 $0 $7,151,700 $8,766,608 $0
Beginning Nonlapsing $0 $0 ($7,753,300) $9,718,100 $7,880,200
Beginning Nonlapsing - Basic Prog $0 $0 $0 $6,300,000 $0
Beginning Nonlapsing - Related to Basic $0 $0 $0 $4,000,000 $0
Beginning Nonlapsing - Voted and Board $0 $0 $200,000 $0 $0
Closing Nonlapsing $0 $0 ($12,703,400) ($11,172,500) ($7,880,200)
Total
$824,382,121
$686,198,003
$665,938,102
$475,376,277
$456,123,100
Line Items
(click linked line item name to drill-down)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Related to Basic School Programs $824,382,121 $686,198,003 $665,938,102 $475,376,277 $456,123,100
Total
$824,382,121
$686,198,003
$665,938,102
$475,376,277
$456,123,100
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Other Charges/Pass Thru $824,382,121 $686,198,003 $665,938,102 $475,376,277 $456,123,100
Total
$824,382,121
$686,198,003
$665,938,102
$475,376,277
$456,123,100
Subcommittee Table of Contents
<-Previous Page | Next Page->

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.