Compendium of Budget Information for the 2009 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Southern Utah University

Line Item: Rural Development

Function

In FY 2003, the Legislature eliminated the Area Health Education Centers located throughout the State and created the Rural Development Program at Southern Utah University for the development of healthcare programs in rural Utah.

Funding Detail

Sources of Finance
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
General Fund $98,100 $98,100 $98,100 $98,100 $98,100
Education Fund $0 $0 $3,600 $9,100 $12,900
Beginning Nonlapsing $25,122 $804 $8,724 $9,100 $0
Closing Nonlapsing ($804) ($8,727) ($9,103) ($8,800) $0
Total
$122,418
$90,177
$101,321
$107,500
$111,000
 
Programs:
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Rural Development $122,418 $90,177 $101,321 $107,500 $111,000
Total
$122,418
$90,177
$101,321
$107,500
$111,000
 
Categories of Expenditure
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Personal Services $119,999 $90,177 $101,321 $107,500 $111,000
Current Expense $2,419 $0 $0 $0 $0
Total
$122,418
$90,177
$101,321
$107,500
$111,000
 
Other Indicators
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Budgeted FTE 2.4 2.5 1.3 1.3 1.3






Subcommittee Table of Contents