Compendium of Budget Information for the 2010 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah College of Applied Technology

Line Item: Bridgerland ATC

Function

Bridgerland ATC (BATC) has campuses located in Logan, Brigham City and Rich County and provided 1,144,078 total membership hours in FY 2009. Of those membership hours, 73 percent were for post-secondary students and 27 percent were for secondary students from four school districts. BATC offers a full array of courses in business, information technology, health sciences, public safety, and technical trades (i.e. diesel mechanics, architectural drafting, cabinetmaking, carpentry, computer graphics design, and professional truck driving).

Funding Detail

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
General Fund $7,772,800 $7,772,900 $5,271,000 $4,344,600 $3,735,700
General Fund, One-time $0 ($2,504,300) ($5,000,000) $357,800 $842,700
Uniform School Fund $0 $0 $2,677,000 $2,851,300 $2,887,600
Uniform School Fund, One-time $0 $2,504,300 $0 $46,900 $0
Education Fund $478,600 $921,900 $1,702,300 $1,825,700 $1,825,700
Education Fund, One-time $0 $98,000 $5,000,000 ($280,700) ($835,600)
American Recovery and Reinvestment Act $0 $0 $0 $367,900 $835,600
Dedicated Credits Revenue $1,097,708 $1,321,573 $996,800 $950,600 $942,000
Transfers $694,626 $684,262 $0 $0 $0
Beginning Nonlapsing $66,586 $597,173 $757,900 $132,000 $0
Closing Nonlapsing ($597,174) ($757,910) ($132,000) $1,900 $411,200
Total
$9,513,146
$10,637,898
$11,273,000
$10,598,000
$10,644,900
 
Programs:
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Bridgerland Applied Technology College $9,513,146 $10,637,898 $11,273,000 $10,598,000 $10,644,900
Total
$9,513,146
$10,637,898
$11,273,000
$10,598,000
$10,644,900
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $7,645,181 $8,316,091 $9,278,500 $9,161,900 $9,324,300
In-state Travel $0 $0 $0 $7,800 $21,000
Current Expense $1,840,334 $2,276,159 $1,994,500 $1,428,300 $1,299,600
Capital Outlay $27,631 $45,648 $0 $0 $0
Total
$9,513,146
$10,637,898
$11,273,000
$10,598,000
$10,644,900
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 133.6 147.6 166.9 153.4 153.4
Vehicles 0 24 26 25 26






Subcommittee Table of Contents