Compendium of Budget Information for the 2010 General Session

Commerce & Workforce Services
Appropriations Subcommittee
Subcommittee Table of Contents

Subcommittee Summary

Background

The Commerce and Workforce Service Appropriations Subcommittee consists of eight agencies:

  • Department of Alcoholic Beverage Control
  • Department of Commerce
  • Department of Financial Institutions
  • Department of Insurance
  • Labor Commission
  • Department of Workforce Services
  • Public Service Commission
  • Utah State Office of Rehabilitation

The Department of Alcoholic Beverage Control regulates the manufacture, sale, and use of alcoholic beverages by licensing on-premise businesses, manufacturers, wholesalers, warehouses, importers, and liquor representatives.

The Department of Commerce registers businesses, licenses professionals, conducts consumer protection and education, oversees public utilities, and monitors real estate and securities industries. The department is funded mostly from fee and fine revenue paid to the Commerce Service Fund. Collections above Commerce Service Fund appropriations are transferred to the General Fund.

The Department of Financial Institutions regulates state chartered, deposit-taking institutions including banks, credit unions, savings and loans, industrial banks, and non-institutional lenders (traveler's checks, money order issuers, independent escrow companies, check cashers/payday lenders, residential first mortgage loan services and consumer credit lenders.)

The Insurance Department regulates the state's insurance industry to protect consumers and the public. It monitors and promotes insurance company solvency and fosters a competitive insurance market. It also oversees the Comprehensive Health Insurance Pool, the Title Insurance Industry, and the bail bond Surety Program.

The mission of the Labor Commission is to improve work environments through programs aimed at safety, health, fairness, and non-discrimination. It also administers state and federal fair housing programs and administers policies related to worker's compensation for self-insured employers.

The Department of Workforce Services administers the state's job placement; job training; unemployment insurance; labor market information; and the welfare functions of the Temporary Assistance to Needy Families (TANF), food stamps, and child care.

The Public Service Commission regulates public utilities with the goal of having efficient, reliable, reasonably priced services for customers, together with the maintenance of financially healthy utilities. It also oversees the Speech and Hearing Impaired and Universal Telecommunications Service Support Fund programs.

The Utah State Office of Rehabilitation (USOR), under the direction of the Utah State Board of Education, operates programs designed to assist individuals with disabilities to prepare for and obtain gainful employment and increase their independence. USOR provides tailored services focusing on the need, interest, ability, and informed choice of individuals. Services are time-limited and designed to increase and maintain levels of independence and community participation. USOR works in concert with other community service and resource providers to offer rehabilitative services throughout the state.

Funding Detail

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
General Fund $71,541,600 $80,292,600 $95,804,000 $87,286,100 $86,317,700
General Fund, One-time $14,862,500 $13,898,900 $5,433,000 ($7,424,900) $3,430,000
Uniform School Fund $19,605,800 $20,488,800 $21,310,100 $19,628,900 $17,849,800
Uniform School Fund, One-time $300,000 $383,100 $1,000,000 $1,564,000 $114,300
Federal Funds $242,484,200 $218,032,000 $531,548,800 $259,435,600 $421,321,200
American Recovery and Reinvestment Act $0 $0 $0 $0 $98,523,200
Dedicated Credits Revenue $9,836,800 $9,395,900 $11,010,300 $79,973,400 $40,304,600
Restricted Revenue $17,581,800 $19,200,600 $18,753,800 $0 $0
GFR - Bail Bond Surety Admin $22,100 $22,100 $22,100 $23,500 $23,500
GFR - Commerce Service $15,320,900 $17,174,500 $18,495,400 $18,549,400 $17,934,000
GFR - Commerce Service, One-time $0 $0 $0 $0 $41,900
GFR - CSF - PURF $6,113,100 $6,333,700 $6,696,500 $6,926,500 $7,003,700
GFR - Factory Built Housing Fees $104,700 $104,700 $104,700 $104,700 $104,700
GFR - Financial Institutions $5,093,100 $5,789,900 $5,989,500 $6,592,300 $5,912,200
GFR - Geologist Ed. & Enf. $10,000 $10,000 $10,000 $10,000 $10,000
GFR - Nurses Ed & Enf Fund $10,000 $10,000 $10,000 $10,000 $10,000
GFR - Pawnbroker Operations $45,000 $45,000 $45,000 $129,000 $129,000
GFR - Special Administrative Expense $0 $0 $0 $4,057,300 $3,000,000
GFR - Utah Housing Opportunity Restricted Account $0 $0 $0 $0 $20,000
GFR - Workplace Safety $990,400 $1,572,300 $1,588,400 $1,580,300 $1,570,400
Trust and Agency Funds $10,489,600 $14,132,900 $54,877,000 $217,695,000 $0
Employers' Reinsurance Fund $0 $0 $0 $73,000 $73,000
Liquor Control Fund $20,498,400 $23,396,400 $27,066,000 $28,704,500 $29,454,100
Premium Tax Collections $0 $0 $0 $0 $49,250,000
Premium Tax Payments $0 $0 $0 $0 $672,000
Unemployment Compensation Trust $2,514,600 $0 $0 $499,666,600 $265,000,000
Uninsured Employers' Fund $1,318,200 $1,165,300 $1,227,400 $1,517,100 $1,516,400
Universal Public Telecom Service Fund $0 $0 $6,418,400 $6,493,100 $7,609,500
Transfers $6,005,000 $15,822,300 ($601,300) $344,600 ($1,297,800)
Transfers - Medicaid $0 $0 $0 $0 $11,800
Transfers - Within Agency ($328,300) ($421,700) $30,275,900 $29,062,300 $27,675,600
Pass-through $27,200 $36,400 $31,700 $23,000 $50,000
Reimbursement Fund Uninsured Employers $0 $0 $0 $0 $170,000
Beginning Nonlapsing $24,356,900 $39,481,700 $45,952,900 $49,533,400 $44,029,400
Beginning Fund Balances - CSF ($317,800) $100,000 $843,900 $0 $0
Closing Nonlapsing ($38,106,000) ($45,330,100) ($49,945,700) ($48,750,300) ($40,249,600)
Closing Nonlapsing - Highway Safety $0 $0 $0 $100,000 $100,000
Lapsing Balance ($2,060,200) ($1,808,000) ($2,207,000) ($960,700) $0
Total
$428,319,600
$439,329,300
$831,760,800
$1,261,947,700
$1,087,684,600
 
Agencies
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Workforce Services $278,079,900 $276,536,800 $599,682,000 $1,022,709,400 $830,785,600
State Board of Education $53,585,000 $55,634,700 $63,537,500 $67,469,600 $72,009,900
Alcoholic Beverage Control $20,408,200 $24,902,700 $27,299,400 $28,821,700 $29,554,100
Labor Commission $9,347,000 $10,239,200 $65,666,100 $62,247,400 $64,145,600
Commerce $19,612,600 $21,909,400 $23,429,400 $23,920,500 $26,466,200
Financial Institutions $4,760,200 $5,617,300 $5,962,200 $6,148,400 $5,912,200
Insurance $30,906,500 $33,779,600 $36,939,900 $39,474,000 $46,953,900
Public Service Commission $11,620,200 $10,709,600 $9,244,300 $11,156,700 $11,857,100
Total
$428,319,600
$439,329,300
$831,760,800
$1,261,947,700
$1,087,684,600
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $181,705,200 $177,322,500 $122,788,600 $129,221,200 $135,842,200
In-state Travel $922,700 $982,700 $675,300 $537,200 $691,800
Out-of-state Travel $697,400 $845,200 $649,700 $724,700 $1,653,600
Current Expense $81,389,900 $85,087,400 $158,214,100 $216,963,700 $178,692,200
DP Current Expense $20,106,700 $34,632,000 $7,047,800 $6,628,900 $5,939,000
DP Capital Outlay $928,100 $1,285,200 $429,000 $65,600 $80,700
Capital Outlay $8,609,700 $14,092,600 $993,700 $557,500 $916,500
Other Charges/Pass Thru $133,959,900 $125,081,700 $481,849,200 $907,248,900 $711,888,400
Transfers $0 $0 $59,113,400 $0 $51,980,200
Total
$428,319,600
$439,329,300
$831,760,800
$1,261,947,700
$1,087,684,600
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 3,090.2 3,102.4 3,246.5 3,357.0 3,328.0
Vehicles 243 252 254 252 253






Subcommittee Table of Contents