Compendium of Budget Information for the 2011 General Session

Public Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: ISF - Public Education

Line Item: ISF - USOE Indirect Cost Pool

Function

The Indirect Cost Pool funds programs and individuals who administer the State Office of Education. In addition to USOE administrative office functions, the Indirect Cost Pool supports accounting, purchasing, and government/public liaison functions of the State Office of Education.

According to Utah code, an internal service fund agency is defined as 'an agency that provides goods or services to other agencies of state government or to other governmental units on a capital maintenance and cost reimbursement basis, and which recovers costs through interagency billings.' The Indirect Cost Pool operates by charging other USOE programs to support its functions. The Indirect Cost Pool takes a portion of all federal and state funds in the operating divisions that support personal services. The rates assessed by the Indirect Cost Pool reflect the percentage amounts allowed under U.S. Department of Education grant provisions that allow states to use a portion of the grant to support the state administration of the grant program.

Statute prohibits the Indirect Cost Pool from billing another program unless the Legislature reviews its budget request and authorizes its revenue, rates, and FTE counts. Further, the Indirect Cost Pool may not acquire capital unless such acquisition is authorized by the Legislature.

For FY 2010, the Legislature established the rates for the Indirect Cost Pool as follows:

  • 10.8 percent of personal costs supported by restricted funds.
  • 13.5 percent of personal costs supported by unrestricted funds.

Funding Detail

The Indirect Cost Pool, as stated above, receives its funding from the operating divisions of the State Office of Education. Revenue for the Indirect Cost Pool is represented as Dedicated Credits-Intra-governmental Revenue.

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Dedicated Credits - Intragvt Rev $4,282,300 $4,197,600 $4,896,500 $4,367,700 $4,196,300
Total
$4,282,300
$4,197,600
$4,896,500
$4,367,700
$4,196,300
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
ISF - Superintendent Indirect Cost Pool $4,282,300 $4,197,600 $4,896,500 $4,367,700 $4,196,300
Total
$4,282,300
$4,197,600
$4,896,500
$4,367,700
$4,196,300
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $3,207,200 $3,259,800 $3,553,800 $3,374,600 $3,676,600
In-state Travel $7,100 $7,400 $10,000 $19,000 $5,700
Out-of-state Travel $11,600 $16,000 $7,000 $9,900 $5,700
Current Expense $918,800 $944,600 $1,048,500 $901,200 $444,200
DP Current Expense $177,600 $232,000 $237,500 $207,500 $64,100
DP Capital Outlay $0 $5,600 $39,700 $31,200 $0
Total
$4,322,300
$4,465,400
$4,896,500
$4,543,400
$4,196,300
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 40.7 40.0 42.0 46.0 42.0
Retained Earnings ($643,800) ($911,600) ($1,242,900) ($1,418,600) ($1,932,700)
Vehicles 0 1 1 1 1






Subcommittee Table of Contents