Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Tooele Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, one of which is the USU Tooele Regional Campus, which also includes the USU Salt Lake Center.

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers:

  • UCA 53B-16-102 (5) provides for the establishment of extension centers by the Board of Regents.

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $1,316,800 $1,316,800 $1,316,800 $199,200 $979,100
General Fund, One-time $0 $0 $0 $216,800 $0
Education Fund $41,800 $1,117,500 $1,406,400 $1,406,400 $1,406,400
Education Fund, One-time $900,000 $9,100 $0 $0 $0
Dedicated Credits Revenue $5,021,957 $5,956,400 $6,624,500 $5,966,800 $5,470,600
Transfers $280,206 $0 $33,000 $0 $0
Beginning Nonlapsing $1,380,252 $657,900 $266,600 $84,100 $0
Closing Nonlapsing ($657,893) ($266,600) ($84,100) ($451,700) $281,900
Total
$8,283,122
$8,791,100
$9,563,200
$7,421,600
$8,138,000
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Tooele Regional Campus $8,283,122 $8,791,100 $9,563,200 $7,421,600 $8,138,000
Total
$8,283,122
$8,791,100
$9,563,200
$7,421,600
$8,138,000
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $4,450,812 $5,486,100 $4,229,400 $4,866,100 $7,630,900
In-state Travel $114,118 $141,500 $106,200 $103,100 $0
Current Expense $3,672,712 $3,125,100 $3,683,300 $2,099,300 $507,100
Capital Outlay $45,480 $38,400 $71,500 $18,900 $0
Other Charges/Pass Thru $0 $0 $1,472,800 $334,200 $0
Total
$8,283,122
$8,791,100
$9,563,200
$7,421,600
$8,138,000
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 88.0 98.7 77.2 134.0 134.0






Subcommittee Table of Contents