Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Southern Utah University

Line Item: Rural Development

Function

In FY 2003, the Legislature eliminated the Area Health Education Centers located throughout the State and created the Rural Development Program at Southern Utah University for the development of healthcare programs in rural Utah.

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $98,100 $98,100 $98,100 $83,200 $83,200
General Fund, One-time $0 $0 $0 $9,100 $0
Education Fund $3,600 $9,100 $12,900 $12,900 $12,900
Beginning Nonlapsing $8,724 $9,100 $8,800 $7,800 $8,400
Closing Nonlapsing ($9,103) ($8,800) ($7,800) ($100) $0
Total
$101,321
$107,500
$112,000
$112,900
$104,500
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Rural Development $101,321 $107,500 $112,000 $112,900 $104,500
Total
$101,321
$107,500
$112,000
$112,900
$104,500
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $101,321 $107,500 $112,000 $102,900 $104,500
In-state Travel $0 $0 $0 $7,600 $0
Current Expense $0 $0 $0 $2,400 $0
Total
$101,321
$107,500
$112,000
$112,900
$104,500
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 1.3 1.3 1.3 1.3 1.3






Subcommittee Table of Contents