Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: University of Utah

Line Item: Statewide TV Administration

Function

Statewide TV Administration provides public broadcasting of KUED with 24 hours of commercial-free entertainment and educational television programming for the entire state.

KUED supports the University website and other U of U IT projects. KUED also records and broadcasts three or four Hinkley Institute of Politics forums each year.

KUED receives formula-generated funding from the Corporation for Public Broadcasting (CPB) that reflects overhead expenses.

Statutory Authority

The following statutes govern the Statewide TV Administration in addition to the laws previously mentioned:

  • UCA 53B-17-101 establishes the Dolores Dore Eccles Broadcast Center to provide services to the citizens of Utah.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $2,468,700 $2,468,700 $2,003,400 $2,003,400 $2,097,700
General Fund, One-time $0 $0 $217,300 $0 $0
Education Fund $197,300 $280,400 $280,400 $280,400 $269,200
Education Fund, One-time $1,500,000 $0 $0 $0 $0
Beginning Nonlapsing $41,100 $1,201,800 $538,300 $665,600 $665,600
Closing Nonlapsing ($1,201,800) ($538,300) ($665,600) ($679,600) ($665,600)
Total
$3,005,300
$3,412,600
$2,373,800
$2,269,800
$2,366,900
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Public Broadcasting $3,005,300 $3,412,600 $2,373,800 $2,269,800 $2,366,900
Total
$3,005,300
$3,412,600
$2,373,800
$2,269,800
$2,366,900
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $2,049,400 $2,182,500 $2,131,000 $1,798,200 $1,688,900
In-state Travel $44,200 $37,400 $35,400 $27,600 $1,000
Current Expense $767,600 $940,500 $203,100 $437,400 $677,000
Capital Outlay $144,100 $46,600 $4,300 $6,600 $0
Other Charges/Pass Thru $0 $205,600 $0 $0 $0
Total
$3,005,300
$3,412,600
$2,373,800
$2,269,800
$2,366,900
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 32.3 32.5 35.7 34.5 34.5
Actual FTE 35.3 35.3 33.5 28.3 0.0






Subcommittee Table of Contents