Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Prehistoric Museum

Function

The Prehistoric Museum, located in Price, has made a name for itself in the scientific community by operating 51 dinosaur quarries and participating in archaeological surveys. The museum is accredited by the American Association of Museums and has over 63,000 visitors annually.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $190,700 $190,700 $150,000 $150,000 $150,000
General Fund, One-time $0 $0 $25,700 $0 $0
Education Fund $95,900 $105,700 $105,700 $105,700 $104,100
Transfers - HED $0 $0 $12,200 $0 $0
Beginning Nonlapsing $23,400 $54,900 $47,800 $117,500 $117,500
Closing Nonlapsing ($45,500) ($47,800) ($117,500) ($142,500) ($117,500)
Total
$264,500
$303,500
$223,900
$230,700
$254,100
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Prehistoric Museum $264,500 $303,500 $223,900 $230,700 $254,100
Total
$264,500
$303,500
$223,900
$230,700
$254,100
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $243,400 $291,900 $223,200 $210,600 $253,100
In-state Travel $0 $0 $0 $6,700 $0
Current Expense $21,100 $11,600 $700 $13,400 $1,000
Total
$264,500
$303,500
$223,900
$230,700
$254,100
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 2.5 3.4 4.0 4.0 4.0
Actual FTE 3.2 3.9 3.5 3.6 0.0






Subcommittee Table of Contents