Compendium of Budget Information for the 2012 General Session

Natural Resources, Agriculture, & Environmental Quality
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Agriculture

Function

The mission of the Department of Agriculture and Food (DAF) is to: 'Promote the healthy growth of Utah agriculture, conserve our natural resources and protect our food supply.' Currently, DAF's focus is in the following four areas:

  • improve communication and awareness;
  • conserve and enhance Utah's lands and natural resources;
  • ensure food safety and consumer protection;
  • build partnerships, advocates and develop Agriculture leaders.

DAF is responsible for the administration of Utah's agricultural laws as outlined in Titles 3 and 4 of the Utah Code (click on the link http://ag.utah.gov/divisions/index.html to go to the website). The laws mandate a wide variety of activities including inspection, regulation, information, rulemaking, loan issuance, marketing and development, pest and disease control, improving the economic position of agriculture, and consumer protection.

Though not a part of DAF, the Utah State Fair Corporation has been included as a line item in DAF's budget since FY 2003.

The Department also manages two loan funds:

  • Agricultural Resource Development Loan (ARDL) Fund
  • Rural Rehabilitation Loan Fund

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $13,755,900 $13,042,100 $11,835,400 $11,427,800 $11,331,600
General Fund, One-time $2,912,400 $682,900 ($310,500) $15,000 $0
Federal Funds $5,224,300 $7,332,400 $5,757,600 $5,349,300 $6,304,900
Dedicated Credits Revenue $5,770,100 $5,887,200 $6,863,500 $7,222,600 $6,700,700
GFR - Cat & Dog Spay & Neuter $0 $0 $0 $0 $80,000
GFR - Horse Racing $50,000 $50,000 $50,000 $30,000 $20,000
GFR - Invasive Species Mitigation $0 $0 $1,100,000 $0 $0
GFR - Livestock Brand $877,000 $935,700 $925,100 $932,500 $931,400
GFR - Rangeland Improvement $0 $0 $4,046,300 $1,241,700 $1,428,700
GFR - Wildlife Damage Prev $634,000 $608,800 $600,900 $641,600 $379,000
Agri Resource Development $804,400 $812,000 $812,000 $812,100 $810,100
Utah Rural Rehab Loan $63,000 $62,800 $63,000 $140,300 $263,000
Transfers $1,969,500 $1,593,300 $1,599,800 $1,447,000 $553,800
Pass-through $170,800 $216,000 $191,500 $192,300 $113,900
Beginning Nonlapsing $3,398,400 $3,103,800 $1,959,300 $3,667,700 $165,400
Closing Nonlapsing ($3,103,800) ($1,959,300) ($3,667,700) ($2,795,200) ($24,500)
Lapsing Balance ($700,200) ($632,900) ($2,292,600) ($486,600) $0
Total
$31,825,800
$31,734,800
$29,533,600
$29,838,100
$29,058,000
 
Line Items
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Administration $23,777,200 $23,967,000 $19,903,300 $20,041,400 $20,049,300
Building Operations $270,000 $305,000 $305,000 $305,000 $305,000
Predatory Animal Control $1,647,300 $1,471,500 $1,359,000 $1,472,800 $1,105,100
Resource Conservation $1,577,600 $1,564,200 $1,615,800 $1,535,100 $1,639,600
Agriculture Loan Programs $498,000 $313,400 $313,800 $374,400 $389,200
Invasive Species Mitigation $0 $0 $716,500 $379,600 $0
Rangeland Improvement $0 $0 $1,366,400 $1,502,400 $1,428,700
Utah State Fair Corporation $4,055,700 $4,113,700 $3,953,800 $4,227,400 $4,141,100
Total
$31,825,800
$31,734,800
$29,533,600
$29,838,100
$29,058,000
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $13,877,600 $14,248,100 $13,409,900 $15,108,000 $13,754,900
In-state Travel $415,500 $301,200 $283,100 $307,900 $301,400
Out-of-state Travel $146,600 $122,100 $90,900 $101,000 $121,200
Current Expense $2,789,300 $3,038,100 $2,659,800 $5,320,800 $2,702,400
DP Current Expense $680,900 $893,300 $597,200 $728,700 $619,100
DP Capital Outlay $0 $5,700 $8,400 $0 $0
Capital Outlay $413,300 $101,900 $200,700 $279,800 $41,500
Other Charges/Pass Thru $13,473,700 $13,024,400 $12,283,600 $7,991,900 $11,517,500
Transfers $28,900 $0 $0 $0 $0
Total
$31,825,800
$31,734,800
$29,533,600
$29,838,100
$29,058,000
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 213.0 206.8 224.0 199.0 203.5
Actual FTE 0.0 0.0 199.1 200.0 0.0
Vehicles 114 120 119 119 114






Subcommittee Table of Contents