Compendium of Budget Information for the 2013 General Session

Public Education
Appropriations Subcommittee
<-Previous Page | Subcommittee Table of Contents | Next Page->

Agency: State Board of Education

Line Item: State Office of Education

Function

The Utah State Office of Education (USOE) functions as support staff to the State Board of Education and the State Superintendent of Public Instruction. The USOE provides information relating to public education policy, procedure and program implementation. Staff at USOE provides statewide service, support, and direction to local school districts and charter schools.

The State Board of Education appoints a State Superintendent of Public Instruction to act as the executive officer of the Board. The Superintendent administers all programs assigned to the State Board of Education. Specifically, the Superintendent acts as a liaison with the Legislature and state and federal agencies, coordinates functions between the State Board of Education and the State Charter School Board, works with higher education on various education issues, and, following Legislative appropriations, provides authorized direction for policy and budget matters.

In addition to the State Board of Education and the State Superintendent, the state office of education houses several operating sections whose work represents the costs associated with the state administration of public education:

  • Board and Administration;
  • Educational Equity;
  • Assessment and Accountability;
  • Business Services;
  • Career and Technical Education;
  • District Computer Services;
  • Educational Technology;
  • Federal Elementary and Secondary Education Act;
  • Law and Legislation;
  • Public Relations;
  • School Trust;
  • Special Education; and
  • Teaching and Learning.
During the 2012 General Session, the Legislature increased the number of appropriation units from 4 to 13 as a way to increase understanding and transparency. Prior to FY 2009, the State Office of Education operated two internal service funds (ISFs)--State Board of Education ISF and Superintendent Indirect Cost Pool--that were used to support USOE's internal operations. The Indirect Cost Pool is still in operation, however, the State Board ISF, mainly used for print and mail services by the Board, was dissolved as part of streamlining state print and mail operations.

Statutory Authority

The State office of Education (USOE) does not have statutory language creating the office. However, state level administration of the public education system is detailed throughout statute, with certain statutes refering to the USOE, requiring reports from USOE, specifically directing USOE functions, or providing for USOE administration of certain education programs.

The state level education administration statutes are in UCA Title 53A, Chapter 1. Each subsequent Statutory Authority section in this chapter provides highlights of major statutes detailing office functions or specific programs within USOE sections.

The appointment, duties, and responsibilities of the State Superintendent can be found in the following statutes:

  • UCA 53A-1-301 -- Provides guidelines for the appointment of the State Superintendent of Public Instruction and outlines the qualifications and duties of the Superintendent.

  • UCA 53A-1-303 -- Directs the State Superintendent to give advice and provide opinions to local school boards, superintendents, and other school officers on public education matters.

Intent Language

The Legislature intends that the State Board of Education address the costs and benefits of its Early Retirement Incentive Pay Plan and its open Other Post Employment Benefits plan that allows individuals to accumulate health insurance benefits at retirement. The State Board should report its findings to the Public Education Appropriations Subcommittee by November 2012.

The Legislature intends that the Utah State Office of Education work with the legislative fiscal analyst for public education in developing job specific outcome based performance measures and report these measures to the Public Education Appropriations Subcommittee by December 2012.

The Legislature intends that the Utah State Office of Education work with the legislative fiscal analyst for public education in performing cost-benefit analysis on activities of the programs within the Utah State Office of Education - Administration line item and report the results to the Public Education Appropriations Subcommittee before November 2012.

The Legislature intends that the Department of Health, the Utah State Office of Rehabilitation, and the Utah State Office of Education (Special Education) use funds previously transferred to support the Utah Developmental Disability Council (UDDC) information and referral phone/website to instead provide direct client services to individuals with disabilities. The Legislature further intends the UDDC, as a federally-established and federallly-governed agency, use its federal funds to support its information and referral phone/website.

The Legislature intends the Department of Health, the Utah State Office of Rehabilitation, and the Utah State Office of Education (Special Education) use funds previously transferred to support the Access Utah program to instead contract with a private human services directory database entity to provide a free information and referral service statewide for individuals with disabilities.

Special Funds

The State Office of Education receives revenue from four restricted sources.

  • Funds received from the General Fund--Substance Abuse Prevention account support substance abuse prevention and education programs in the schools.
  • The Uniform School Fund--Professional Practices restricted revenue supports the processing of teacher licenses and the Utah Professional Practices Advisory Commission (now done in the Educator Licensing line-item).
  • The Uniform School Fund–Interest and Dividends revenue comes from the investment of monies in the permanent State School Fund and any interest on account monies. Funds from this account are used at USOE to administer the School LAND Trust Program. The majority of funds from this account are distributed to school districts and charter schools through the Minimum School Program.
  • The General Fund Restricted–Land Exchange Distribution Account was created by House Bill 134 from the 2007 General Session. According to statute, monies are set aside for "education research and experimentation in the use of staff and facilities designed to improve the quality of education in Utah."

Funding Detail

Of the total revenue in FY 2012 of $338 million, approximately 9% funded USOE operations and the remaining 91% was passed on to local school districts, charter schools, or other education entities.

The USOE acts as the fiscal agent for most federal programs and grants administered by the U.S. Department of Education. The federal funding of certain education programs at the local level flows through the USOE. Federal funds made up about 91 percent of the USOE budget in FY 2012.

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund $2,312,500 $0 $0 $0 $0
General Fund, One-time $1,090,600 $0 $0 $0 $20,000
Uniform School Fund $27,022,600 $21,089,300 $0 $0 $0
Uniform School Fund, One-time $3,537,700 ($434,900) $0 $0 $0
Education Fund $0 $0 $21,103,300 $20,696,600 $28,147,000
Education Fund, One-time $0 $0 $7,700 $818,200 $1,000,000
Federal Funds $236,618,800 $224,833,400 $339,867,100 $307,235,500 $339,995,200
American Recovery and Reinvestment Act $3,088,800 $31,580,700 $0 $0 $0
Dedicated Credits Revenue $5,394,500 $5,896,200 $5,384,400 $5,438,500 $5,907,300
Federal Mineral Lease $3,735,900 $2,804,000 $3,034,800 $3,358,600 $3,064,200
GFR - Land Exchange Distribution Account $302,400 $292,700 $302,400 $302,400 $222,500
GFR - Substance Abuse Prevention $494,500 $490,600 $497,200 $497,000 $497,000
Interest and Dividends Account $409,700 $409,200 $410,400 $409,400 $536,000
Transfers $3,919,900 $0 $917,600 $0 $685,800
Transfers - Interagency $0 $1,454,800 $0 $1,110,900 $0
Beginning Nonlapsing $14,804,300 $14,243,600 $12,360,800 $10,635,800 $3,573,100
Closing Nonlapsing ($14,277,600) ($12,360,800) ($10,635,800) ($11,008,100) ($3,573,100)
Lapsing Balance ($29,200) $0 ($50,500) ($1,691,800) $0
Total
$288,425,400
$290,298,800
$373,199,400
$337,803,000
$380,075,000
Programs:
(click linked program name to drill-down)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Assessment and Accountability $0 $0 $0 $0 $21,111,800
Educational Equity $0 $0 $0 $0 $365,400
Board and Administration $0 $0 $0 $0 $6,241,500
Business Services $0 $0 $0 $0 $1,698,800
Careeer and Technical Education $0 $0 $0 $0 $22,878,700
District Computer Services $0 $0 $0 $0 $5,259,400
Educational Technology $0 $0 $0 $0 $3,485,700
Federal Elementary and Secondary Education Act $0 $0 $0 $0 $125,365,100
Law and Legislation $0 $0 $0 $0 $318,300
Public Relations $0 $0 $0 $0 $131,700
School Trust $0 $0 $0 $0 $536,000
Special Education $0 $0 $0 $0 $162,045,900
Teaching and Learning $0 $0 $0 $0 $30,636,700
Board of Education - Administration $2,450,900 $2,589,100 $4,023,400 $1,440,300 $0
Student Achievement $273,635,500 $278,263,700 $366,370,200 $333,434,200 $0
Data and Business Services $1,282,600 $1,089,800 $1,416,600 $1,547,000 $0
Law, Legislation and Educational Services $11,056,400 $8,356,200 $1,389,200 $1,381,500 $0
Total
$288,425,400
$290,298,800
$373,199,400
$337,803,000
$380,075,000
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $18,965,900 $17,642,200 $17,558,100 $17,098,800 $17,757,200
In-state Travel $188,400 $231,600 $238,200 $192,900 $238,100
Out-of-state Travel $210,700 $198,900 $249,400 $269,900 $249,400
Current Expense $27,163,200 $19,492,100 $16,001,100 $12,340,900 $24,219,000
DP Current Expense $701,300 $618,400 $621,900 $865,300 $621,900
DP Capital Outlay $161,600 $633,400 $1,818,600 $950,800 $1,501,700
Other Charges/Pass Thru $241,034,300 $251,482,200 $336,712,100 $306,084,400 $335,487,700
Total
$288,425,400
$290,298,800
$373,199,400
$337,803,000
$380,075,000
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 213.7 220.0 217.0 205.0 200.7
Actual FTE 214.1 204.4 199.1 194.0 0.0
Vehicles 7 7 7 7 7






Subcommittee Table of Contents

Program: Assessment and Accountability

Function

The Assessment and Accountability program represents the costs associated with researching educator evaluation methodology, providing consultative support to superintendents/charter directors on mentor development, providing professional development opportunities, developing assessment and accountability standards, conducting education conferences, and various other issues related to the needs of beginning to advanced teachers, mentoring, and licensing.

Performance

Among the measures the Assessment and Accountability program considers indicative of its success are Early Years Enhancement (EYE) Mentor Professional Development participants, EYE Leadership Conference participants, and educators successfully qualified to update to a Level 2 Utah Educator license.

AA

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $13,555,400
Education Fund, One-time $0 $0 $0 $0 $1,000,000
Federal Funds $0 $0 $0 $0 $6,326,600
Federal Mineral Lease $0 $0 $0 $0 $229,800
Total
$0
$0
$0
$0
$21,111,800
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $2,157,600
In-state Travel $0 $0 $0 $0 $13,000
Out-of-state Travel $0 $0 $0 $0 $28,000
Current Expense $0 $0 $0 $0 $15,931,500
DP Current Expense $0 $0 $0 $0 $18,300
Other Charges/Pass Thru $0 $0 $0 $0 $2,963,400
Total
$0
$0
$0
$0
$21,111,800
Subcommittee Table of Contents

Program: Educational Equity

Function

The Educational Equity program represents costs associated with race, national origin, sex, inter-scholastic sports, bullying, and life function complaints. The program responds to around 150 complaints or inquiries annually, with a cost per inquiry or complaint ranging from $500 to $5,000.

Performance

The Education Equity program considers timeliness of responding to complaints as indicative of its success. In FY 2012, the Program responded to all complaints within a three day window.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $365,400
Total
$0
$0
$0
$0
$365,400
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $281,100
In-state Travel $0 $0 $0 $0 $100
Current Expense $0 $0 $0 $0 $45,100
DP Current Expense $0 $0 $0 $0 $2,800
Other Charges/Pass Thru $0 $0 $0 $0 $36,300
Total
$0
$0
$0
$0
$365,400
Subcommittee Table of Contents

Program: Board and Administration

Function

The Board and Administration program accounts for costs associated with the elected State Board, the Superintendent's Discretionary Account, and the Internal Audit program.

Performance

The State Board of Education considers CTE scores as indicative of its success.

CRTs

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $2,991,400
Dedicated Credits Revenue $0 $0 $0 $0 $685,400
Federal Mineral Lease $0 $0 $0 $0 $2,342,200
GFR - Land Exchange Distribution Account $0 $0 $0 $0 $222,500
Beginning Nonlapsing $0 $0 $0 $0 $3,573,100
Closing Nonlapsing $0 $0 $0 $0 ($3,573,100)
Total
$0
$0
$0
$0
$6,241,500
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $717,000
In-state Travel $0 $0 $0 $0 $52,500
Out-of-state Travel $0 $0 $0 $0 $20,800
Current Expense $0 $0 $0 $0 $2,260,500
DP Current Expense $0 $0 $0 $0 $158,400
DP Capital Outlay $0 $0 $0 $0 $122,900
Other Charges/Pass Thru $0 $0 $0 $0 $2,909,400
Total
$0
$0
$0
$0
$6,241,500
Subcommittee Table of Contents

Program: Business Services

Function

The Business Services program represents costs associated with tracking and reporting, allocating of MSP appropriations, gathering and analyzing statistical data such as educator information, local property tax, and pupil transportation, professional development, and technical assistance.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $1,690,400
Federal Funds $0 $0 $0 $0 $8,400
Total
$0
$0
$0
$0
$1,698,800
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $1,195,300
In-state Travel $0 $0 $0 $0 $9,600
Out-of-state Travel $0 $0 $0 $0 $8,400
Current Expense $0 $0 $0 $0 $334,000
DP Current Expense $0 $0 $0 $0 $1,200
Other Charges/Pass Thru $0 $0 $0 $0 $150,300
Total
$0
$0
$0
$0
$1,698,800
Subcommittee Table of Contents

Program: Careeer and Technical Education

Function

The Career and Technical Education program represents costs associated with teaching courses in certain areas:

  • Agriculture Education: agriculture business and management, agricultural engineering, animal science, and horticulture;
  • Business Education: accounting, administrative procedures/office support positions, banking and finance, business computer technology, communications, and web page design;
  • Family and Consumer Sciences Education: child development/child care, food and nutrition, food services/culinary arts, hospitality, interior design, and fashion design;
  • Health Science Education: biotechnology, dental assisting, emergency medical technician, medical assisting, nurse assisting, and pharmacy technician;
  • Information Technology Education: database development, digital media, network design, programming and software engineering, technical support, and web development;
  • Marketing Education: advertising and promotion, e-commerce marketing, fashion merchandising, sports and entertainment marketing, and travel and tourism;
  • Skilled and Technical Sciences Education: a range of trades including auto mechanics, carpentry, commercial art and photography, commercial aviation, cosmetology, and barbering, drafting, fire science, law enforcement, and welding; and
  • Technology and Engineering Education: materials, processes, and technologies used in manufacturing, construction, transportation, communication, and engineering-related technologies.

Performance

The Career and Technical Education program considers Skills Tests Passed and CTE average daily membership as indicative of its success.

CTE

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $1,891,700
Federal Funds $0 $0 $0 $0 $19,855,800
Federal Mineral Lease $0 $0 $0 $0 $225,900
GFR - Substance Abuse Prevention $0 $0 $0 $0 $497,000
Transfers $0 $0 $0 $0 $408,300
Total
$0
$0
$0
$0
$22,878,700
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $3,164,000
In-state Travel $0 $0 $0 $0 $56,600
Out-of-state Travel $0 $0 $0 $0 $32,500
Current Expense $0 $0 $0 $0 $1,025,000
DP Current Expense $0 $0 $0 $0 $19,900
Other Charges/Pass Thru $0 $0 $0 $0 $18,580,700
Total
$0
$0
$0
$0
$22,878,700
Subcommittee Table of Contents

Program: District Computer Services

Function

The District Computer Services program represents costs associated with information technology provided to public schools within the state. The information technology services provided include support for testing and assessment, student information, and fiscal information.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $2,723,700
Federal Funds $0 $0 $0 $0 $2,489,400
Dedicated Credits Revenue $0 $0 $0 $0 $46,300
Total
$0
$0
$0
$0
$5,259,400
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $2,910,600
In-state Travel $0 $0 $0 $0 $2,700
Out-of-state Travel $0 $0 $0 $0 $9,000
Current Expense $0 $0 $0 $0 $157,200
DP Current Expense $0 $0 $0 $0 $258,100
DP Capital Outlay $0 $0 $0 $0 $1,378,800
Other Charges/Pass Thru $0 $0 $0 $0 $543,000
Total
$0
$0
$0
$0
$5,259,400
Subcommittee Table of Contents

Program: Educational Technology

Function

The Educational Technology program represents costs associated with guidance to education stakeholders regarding online coursework, digital media, and other technology tools. The Program is also involved in the Utah Electronic High School.

Performance

The Educational Technology program considers number of logins per day and students earning successful credit as indicative of its success.

ET

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $148,400
Federal Funds $0 $0 $0 $0 $3,177,600
Dedicated Credits Revenue $0 $0 $0 $0 $36,800
Federal Mineral Lease $0 $0 $0 $0 $122,900
Total
$0
$0
$0
$0
$3,485,700
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $333,100
In-state Travel $0 $0 $0 $0 $1,600
Out-of-state Travel $0 $0 $0 $0 $5,100
Current Expense $0 $0 $0 $0 $34,500
DP Current Expense $0 $0 $0 $0 $20,300
Other Charges/Pass Thru $0 $0 $0 $0 $3,091,100
Total
$0
$0
$0
$0
$3,485,700
Subcommittee Table of Contents

Program: Federal Elementary and Secondary Education Act

Function

The Federal Elementary and Secondary Education Act represents costs associated with students classified as disadvantaged because of poverty, immigration status, limited English proficiency, homelessness, and/or ethnicity. The Program comprises nine subprograms:

  • Title I, Part A: Improving the Academic Achievement of the Disadvantaged;
  • Title I, Part C: Migrant Education;
  • Title III, Part A: Language Instruction for Limited English Proficient and Immigrant Students;
  • Title IV, Part B: Century Community Learning Centers;
  • Title X, Part C: Education for Homeless Children and Youths/McKinney-Vento Homeless;
  • Title VII: Indian Education;
  • English Language Learner Family Literacy Centers;
  • Highly Impacted Schools; and
  • Mathematics Engineering Science Achievement.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $368,500
Federal Funds $0 $0 $0 $0 $124,882,900
Transfers $0 $0 $0 $0 $113,700
Total
$0
$0
$0
$0
$125,365,100
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $1,701,400
In-state Travel $0 $0 $0 $0 $14,500
Out-of-state Travel $0 $0 $0 $0 $52,800
Current Expense $0 $0 $0 $0 $786,300
DP Current Expense $0 $0 $0 $0 $15,000
Other Charges/Pass Thru $0 $0 $0 $0 $122,795,100
Total
$0
$0
$0
$0
$125,365,100
Subcommittee Table of Contents

Program: Law and Legislation

Function

The Law and Legislation program represents the costs associated with providing legal advice to the State Board. In this capacity, staff writes and edits proposed rules, responds to GRAMA requests, interfaces with outside attorneys, deals with professional misconduct, and provides ethics training. Each year, the Program responds to about 50 administrative rules, 50-70 professional practices and licensing issues, one or more lawsuits, writes a monthly legal issue newsletter, and provides various other advice.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $313,900
Federal Funds $0 $0 $0 $0 $4,400
Total
$0
$0
$0
$0
$318,300
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $202,900
In-state Travel $0 $0 $0 $0 $1,700
Out-of-state Travel $0 $0 $0 $0 $1,300
Current Expense $0 $0 $0 $0 $28,000
DP Current Expense $0 $0 $0 $0 $600
Other Charges/Pass Thru $0 $0 $0 $0 $83,800
Total
$0
$0
$0
$0
$318,300
Subcommittee Table of Contents

Program: Public Relations

Function

The Public Relations program represents costs associated with public meetings notifications, creation of the Superintendent's Annual Report, dissemination of various student and school reports, and other communication costs. Every year the program issues around 20 press releases, produces videos related to education policy, creates two annual reports, produces 11 board summaries, creates 52 agency newsletters, produces 1 fingertip fact book, provides around 240 news summaries, creates a political and educational directory, and produces two educational calendars.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $47,300
Federal Mineral Lease $0 $0 $0 $0 $84,400
Total
$0
$0
$0
$0
$131,700
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $91,800
Out-of-state Travel $0 $0 $0 $0 $800
Current Expense $0 $0 $0 $0 $25,600
DP Current Expense $0 $0 $0 $0 $1,800
Other Charges/Pass Thru $0 $0 $0 $0 $11,700
Total
$0
$0
$0
$0
$131,700
Subcommittee Table of Contents

Program: School Trust

Function

The School Trust program represents costs associated with representing the Board of Education's interest in school trust lands, providing input on investment of the permanent State School Fund, administering the School LAND Trust program in around 1,000 public schools and around 8,000 School Community Council members, and providing information to state and national policymakers.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Interest and Dividends Account $0 $0 $0 $0 $536,000
Total
$0
$0
$0
$0
$536,000
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $374,200
In-state Travel $0 $0 $0 $0 $2,500
Out-of-state Travel $0 $0 $0 $0 $3,000
Current Expense $0 $0 $0 $0 $101,100
DP Current Expense $0 $0 $0 $0 $7,700
Other Charges/Pass Thru $0 $0 $0 $0 $47,500
Total
$0
$0
$0
$0
$536,000
Subcommittee Table of Contents

Program: Special Education

Function

The Special Education program represents costs associated with providing special education assistance, regulatory oversight, and professional development. Among the outputs of the program are collecting and reporting state and federal data, writing and implementing policy and procedures, monitoring, assessments and accomodations, licensure, disability specific activities, technical assistance to parents and local education agencies, professional development, completion of the state performance plan and the annual performance report, and dispute resolution.

Funding Detail

Revenue to the Special Education Program stems almost entirely from federal sources, with about 98 percent passed on to local education agencies.

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education Fund $0 $0 $0 $0 $52,500
Federal Funds $0 $0 $0 $0 $161,993,400
Total
$0
$0
$0
$0
$162,045,900
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $1,817,000
In-state Travel $0 $0 $0 $0 $16,700
Out-of-state Travel $0 $0 $0 $0 $35,800
Current Expense $0 $0 $0 $0 $1,083,400
DP Current Expense $0 $0 $0 $0 $65,100
Other Charges/Pass Thru $0 $0 $0 $0 $159,027,900
Total
$0
$0
$0
$0
$162,045,900
Subcommittee Table of Contents

Program: Teaching and Learning

Function

The Teaching and Learning program represents overhead costs associated with compliance, service, monitoring, auditing, and reporting. The program is organized into five broad categories:

  • Literacy Education;
  • Science-Technology-Engineering & Mathematics Education;
  • Fine Arts and Humanities Education;
  • Health and Physical Education; and
  • K-12 Instruction.

Performance

The Teaching and Learning program considers the percentage of students reading at grade level as indicative of its success.

TL"

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund, One-time $0 $0 $0 $0 $20,000
Education Fund $0 $0 $0 $0 $3,998,400
Federal Funds $0 $0 $0 $0 $21,256,700
Dedicated Credits Revenue $0 $0 $0 $0 $5,138,800
Federal Mineral Lease $0 $0 $0 $0 $59,000
Transfers $0 $0 $0 $0 $163,800
Total
$0
$0
$0
$0
$30,636,700
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $0 $0 $0 $0 $2,821,200
In-state Travel $0 $0 $0 $0 $66,600
Out-of-state Travel $0 $0 $0 $0 $51,900
Current Expense $0 $0 $0 $0 $2,416,800
DP Current Expense $0 $0 $0 $0 $52,700
Other Charges/Pass Thru $0 $0 $0 $0 $25,227,500
Total
$0
$0
$0
$0
$30,636,700
Subcommittee Table of Contents

Program: Board of Education - Administration

Function

Prior to the 2012 General Session, the USOE was divided into four appropriation units, of which Board of Education - Administration was one. This broad appropriation unit is now accounted for within the new appropriation units.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Uniform School Fund $2,017,400 $2,289,800 $0 $0 $0
Uniform School Fund, One-time $1,865,000 ($3,300) $0 $0 $0
Education Fund $0 $0 $2,470,600 $1,808,000 $0
Education Fund, One-time $0 $0 $0 $818,200 $0
Dedicated Credits Revenue $8,400 $41,000 $124,200 $200,100 $0
Federal Mineral Lease $2,866,200 $1,944,300 $2,216,800 $2,646,800 $0
GFR - Land Exchange Distribution Account $302,400 $292,700 $302,400 $302,400 $0
Beginning Nonlapsing $2,130,200 $4,850,100 $4,958,700 $4,326,700 $0
Closing Nonlapsing ($6,713,400) ($6,825,500) ($6,012,400) ($6,982,800) $0
Lapsing Balance ($25,300) $0 ($36,900) ($1,679,100) $0
Total
$2,450,900
$2,589,100
$4,023,400
$1,440,300
$0
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $703,500 $576,700 $796,200 $669,100 $0
In-state Travel $42,400 $44,400 $52,500 $54,100 $0
Out-of-state Travel $25,200 $44,300 $20,800 $24,400 $0
Current Expense $575,400 $1,047,400 $1,788,600 $0 $0
DP Current Expense $97,900 $52,700 $158,400 $164,800 $0
DP Capital Outlay $0 $171,100 $122,900 $320,100 $0
Other Charges/Pass Thru $1,006,500 $652,500 $1,084,000 $207,800 $0
Total
$2,450,900
$2,589,100
$4,023,400
$1,440,300
$0
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 2.8 3.0 4.0 3.0 4.0
Actual FTE 2.8 2.0 4.6 5.8 0.0
Vehicles 0 0 6 6 6






Subcommittee Table of Contents

Program: Student Achievement

Function

Prior to the 2012 General Session, the USOE was divided into four appropriation units, of which Student Achievement was one. This broad appropriation unit is now accounted for within the new appropriation units.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Uniform School Fund $22,715,300 $16,410,200 $0 $0 $0
Uniform School Fund, One-time $1,395,100 ($346,000) $0 $0 $0
Education Fund $0 $0 $16,507,600 $16,689,000 $0
Education Fund, One-time $0 $0 $7,700 $0 $0
Federal Funds $235,440,000 $224,341,000 $339,854,600 $307,221,900 $0
American Recovery and Reinvestment Act $3,088,800 $31,580,700 $0 $0 $0
Dedicated Credits Revenue $363,800 $872,900 $5,260,200 $5,238,400 $0
Federal Mineral Lease $712,800 $765,900 $629,200 $545,100 $0
GFR - Substance Abuse Prevention $494,500 $490,600 $497,200 $497,000 $0
Transfers $3,919,900 $0 $917,600 $0 $0
Transfers - Interagency $0 $1,454,800 $0 $1,110,900 $0
Beginning Nonlapsing $7,228,300 $3,430,800 $7,217,800 $6,084,700 $0
Closing Nonlapsing ($1,719,100) ($737,200) ($4,508,100) ($3,940,100) $0
Lapsing Balance ($3,900) $0 ($13,600) ($12,700) $0
Total
$273,635,500
$278,263,700
$366,370,200
$333,434,200
$0
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $15,241,100 $14,501,700 $14,601,700 $14,209,600 ($10,000)
In-state Travel $137,700 $177,700 $171,700 $126,900 $0
Out-of-state Travel $148,700 $131,900 $215,200 $229,700 $0
Current Expense $23,407,200 $17,086,300 $13,946,600 $12,079,400 ($10,000)
DP Current Expense $571,900 $549,100 $449,400 $669,400 $0
DP Capital Outlay $161,600 $462,300 $1,695,700 $630,700 $0
Other Charges/Pass Thru $233,967,300 $245,354,700 $335,289,900 $305,488,500 $20,000
Total
$273,635,500
$278,263,700
$366,370,200
$333,434,200
$0
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 178.9 182.0 182.0 177.0 174.1
Actual FTE 179.3 171.9 171.2 164.3 0.0






Subcommittee Table of Contents

Program: Data and Business Services

Function

Prior to the 2012 General Session, the USOE was divided into four appropriation units, of which Data and Business Services was one. This broad appropriation unit is now accounted for within the new appropriation units.

Funding Detail

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Uniform School Fund $1,077,900 $1,099,300 $0 $0 $0
Uniform School Fund, One-time $195,300 ($16,400) $0 $0 $0
Education Fund $0 $0 $1,408,200 $1,533,400 $0
Federal Funds $9,400 $6,900 $8,400 $13,600 $0
Total
$1,282,600
$1,089,800
$1,416,600
$1,547,000
$0
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $1,040,500 $893,700 $1,165,500 $1,288,500 $0
In-state Travel $2,300 $1,400 $9,700 $5,700 $0
Out-of-state Travel $12,200 $6,700 $8,300 $3,300 $0
Current Expense $85,600 $67,700 $81,600 $75,900 $0
DP Current Expense $6,500 $500 $1,200 $9,100 $0
Other Charges/Pass Thru $135,500 $119,800 $150,300 $164,500 $0
Total
$1,282,600
$1,089,800
$1,416,600
$1,547,000
$0
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 11.6 12.0 10.0 13.0 12.6
Actual FTE 11.6 9.8 12.3 13.3 0.0
Vehicles 7 7 1 1 1






Subcommittee Table of Contents

Program: Law, Legislation and Educational Services

Function

Prior to the 2012 General Session, the USOE was divided into four appropriation units, of which Law, Legislation, and Educational Services was one. This broad appropriation unit is now accounted for within the new appropriation units.

Funding Detail

The FY 2010 actual nonlapsing of $4,798,100 does not match the FY 2011 beginning nonlapsing because of accounting changes:

  • Licensure changed from the Law, Legislation, and Educational Services program to the Teaching and Learning program; thus, drivers education credits were transferred to Teaching and Learning;
  • Federal Mineral Lease was accounted for in the Board program in FY 2010 and was changed to Law, Legislation, and Educational Services in FY 2011.

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund $2,312,500 $0 $0 $0 $0
General Fund, One-time $1,090,600 $0 $0 $0 $0
Uniform School Fund $1,212,000 $1,290,000 $0 $0 $0
Uniform School Fund, One-time $82,300 ($69,200) $0 $0 $0
Education Fund $0 $0 $716,900 $666,200 $0
Federal Funds $1,169,400 $485,500 $4,100 $0 $0
Dedicated Credits Revenue $5,022,300 $4,982,300 $0 $0 $0
Federal Mineral Lease $156,900 $93,800 $188,800 $166,700 $0
Interest and Dividends Account $409,700 $409,200 $410,400 $409,400 $0
Beginning Nonlapsing $5,445,800 $5,962,700 $184,300 $224,400 $0
Closing Nonlapsing ($5,845,100) ($4,798,100) ($115,300) ($85,200) $0
Total
$11,056,400
$8,356,200
$1,389,200
$1,381,500
$0
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $1,980,800 $1,670,100 $994,700 $931,600 $0
In-state Travel $6,000 $8,100 $4,300 $6,200 $0
Out-of-state Travel $24,600 $16,000 $5,100 $12,500 $0
Current Expense $3,095,000 $1,290,700 $184,300 $185,600 $0
DP Current Expense $25,000 $16,100 $12,900 $22,000 $0
Other Charges/Pass Thru $5,925,000 $5,355,200 $187,900 $223,600 $0
Total
$11,056,400
$8,356,200
$1,389,200
$1,381,500
$0
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 20.4 23.0 21.0 12.0 10.0
Actual FTE 20.4 20.7 11.0 10.6 0.0






Subcommittee Table of Contents
<-Previous Page | Next Page->

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.