Fiscal Note - State of Utah - 2011 General Session

HB0133 - Employee Compensation Amendments

State Government (UCA 36-12-13(2)(b)):
Assuming a leave reduction of four hours per pay period per employee and a corresponding decrease in full-time equivalent employment of around 950 positions at the State's average salary, this bill would save state agencies approximately $56 million per year beginning FY 2012. This savings would then be used to increase compensation for remaining employees by between approximately 4% and 5%. Recognizing and funding the net accrued liability for remaining leave will cost the state approximately $10,000,000 ($5.7 million from the General Fund) per year beginning FY 2012 from various sources as estimated in the table below.

State Budget Detail TableFY 2011FY 2012FY 2013
Revenue$0$0$0
    
Expenditure:   
General Fund$0$5,700,000$5,700,000
Federal Funds$0$1,700,000$1,700,000
Dedicated Credits$0$500,000$500,000
Restricted Funds$0$2,100,000$2,100,000
   Total Expenditure$0$10,000,000$10,000,000
    
Net Impact, All Funds (Rev.-Exp.)$0($10,000,000)($10,000,000)
   Net Impact, General/Education Funds (Rev.-Exp.)$0($5,700,000)($5,700,000)

Local Governments (UCA 36-12-13(2)(c)):
Enactment of this bill likely will not result in direct, measurable costs for local governments.

Direct Expenditures by Utah Residents and Businesses (UCA 36-12-13(2)(d)):
Enactment of this bill likely will not result in direct, measurable expenditures by Utah residents or businesses.

2/23/2011, 9:14:04 AM, Lead Analyst: Ricks, G./Attny: CJDOffice of the Legislative Fiscal Analyst