Compendium of Budget Information for the 2010 General Session

Capital Facilities & Government Operations
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: ISF - Administrative Services

Line Item: ISF - Fleet Operations

Function

The Division of Fleet Operations was established as a new division of Administrative Services in 1997. The division also includes the State and Federal Surplus property programs, which were housed in the Division of Purchasing and General Services prior to 1997.

Statutory Authority

UCA 63A Chapter 9 creates the Division of Fleet Operations (Section 201) and spells out the division's duties (Section 401). Duties include:

  • Perform all administrative duties related to managing the state's vehicles
  • Coordinate all purchases of state vehicles
  • Establish fleet information system(s) for state vehicles
  • Make rules regarding maintenance, safety, loss prevention, procurement, fuel management, cost management, disposal, reallocation, rate structures, and insurance requirements for state vehicles
  • Establish a parts inventory
  • Create and administer a fuel dispensing service
  • Emphasize customer service
  • Conduct an annual audit of all state vehicles
  • Charge rates approved by the Rate Committee and Legislature
  • Conduct a market analysis
  • By November 1 of each year submit a state-owned vehicle report to the governor and legislative fiscal analyst

UCA 63A-9-601 requires the division to ensure that vehicles owned or leased by the state are properly marked

UCA 63A-9-801 requires the division to establish a state surplus property system

UCA 63A-9-805 allows the division to establish a federal surplus property system

UCA 63A-9-401.5 requires the division to develop and coordinate the implementation of a statewide vehicle fleet cost efficiency plan, which includes:

  • Goals for vehicle fleet cost efficiency
  • A summary of agency submitted, plans, statistics, and progress
  • Standard measures of cost including vehicle cost per mile, total vehicles, total fuel used, and miles per gallon
  • Goals for purchasing the most economically appropriate size and type of vehicle
  • Cost reduction measures
  • reducing inventories of underutilized vehicles

Intent Language

    The Legislature intends that the Division of Fleet Operations shall not lapse capital outlay authority granted within a fiscal year for vehicles not delivered by the end of the fiscal year in which vehicle purchase orders were issued obligating capital outlay funds.

Funding Detail

This budgetary line item contains five programs; however, the Administration program exists only to account for overhead costs of services provided to the other four programs.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits - Intragvt Rev $57,682,000 $61,119,400 $71,374,200 $61,286,000 $78,311,500
Sale of Fixed Assets $508,400 $552,300 $182,200 ($179,700) $0
Other Financing Sources $4,500 $0 $0 $0 $0
Total
$58,194,900
$61,671,700
$71,556,400
$61,106,300
$78,311,500
 
Programs:
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
ISF - Motor Pool $25,432,800 $26,583,700 $29,541,500 $26,765,500 $30,522,500
ISF - Fuel Network $31,876,600 $33,937,000 $41,054,800 $33,253,700 $46,776,000
ISF - State Surplus Property $870,400 $1,113,200 $946,300 $1,073,200 $1,000,100
ISF - Federal Surplus Property $15,100 $37,800 $13,800 $13,900 $12,900
Total
$58,194,900
$61,671,700
$71,556,400
$61,106,300
$78,311,500
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $2,582,100 $2,218,900 $2,451,800 $2,600,800 $2,690,000
In-state Travel $6,200 $15,900 $25,400 $6,900 $25,200
Out-of-state Travel $6,400 $8,600 $8,600 $4,100 $9,100
Current Expense $39,812,900 $43,096,300 $54,693,000 $47,327,200 $61,985,600
DP Current Expense $185,200 $594,000 $656,300 $655,900 $1,002,500
DP Capital Outlay $0 $0 $0 $0 $248,000
Other Charges/Pass Thru $100,700 $113,300 $117,500 $251,200 $117,600
Operating Transfers $78,300 $0 $0 $1,436,500 $0
Depreciation $11,603,400 $11,257,200 $11,381,200 $10,113,900 $14,457,900
Total
$54,375,200
$57,304,200
$69,333,800
$62,396,500
$80,535,900
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 43.0 42.9 43.0 38.4 38.0
Actual FTE 39.1 35.1 33.7 34.1 0.0
Authorized Capital Outlay $12,788,200 $13,018,600 $19,938,400 $11,736,500 $21,954,800
Retained Earnings $6,232,000 $10,599,400 $12,822,300 $11,532,100 $10,399,000
Vehicles 65 43 46 14 26






Subcommittee Table of Contents

Program: ISF - Fleet Administration

Function

The Administration program is responsible for the management, accounting and budget functions of the Division of Fleet Operations. This program is also responsible for billing and associated activities. It coordinates the annual rate package and distributes the annual budget for the division.

Funding Detail

All expenses in this program are passed through to the programs in proportion to their share of the total division budget.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Total
$0
$0
$0
$0
$0
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $526,300 $524,800 $572,200 $531,700 $453,600
In-state Travel $200 $800 $500 $0 $500
Out-of-state Travel $3,000 $4,800 $1,800 $2,300 $1,800
Current Expense $96,500 $115,800 $78,100 $79,800 $87,800
DP Current Expense $37,900 $138,900 $135,600 $115,900 $217,600
Other Charges/Pass Thru ($663,900) ($785,100) ($788,200) ($729,700) ($761,300)
Total
$0
$0
$0
$0
$0
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 8.4 6.7 4.8 5.7 4.5
Actual FTE 10.4 5.7 5.7 4.6 0.0
Retained Earnings $9,100 $9,100 $9,100 $9,100 $9,100






Subcommittee Table of Contents

Program: ISF - Motor Pool

Function

This program is responsible the management of the statewide fleet, the central motor pool, safety objectives/compliance, and the statewide fleet management information system. The motor pool accounts for all state vehicles, even though a portion of those vehicles are administered in higher education fleets. The program also administers the vehicle accident management program and complies with the federal Energy Policy Act.

In the 2007 General Session the Legislature passed House Bill 110, which requires the Motor Pool program implement a statewide vehicle fleet cost efficiency plan.

Funding Detail

Vehicles have decreased to almost 25 percent of what they were in FY 2004 as a result of privatizing state vehicle rental vehicles using Enterprise Rent-A-Car.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits - Intragvt Rev $24,919,900 $26,031,400 $29,359,300 $26,945,200 $30,522,500
Sale of Fixed Assets $508,400 $552,300 $182,200 ($179,700) $0
Other Financing Sources $4,500 $0 $0 $0 $0
Total
$25,432,800
$26,583,700
$29,541,500
$26,765,500
$30,522,500
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $1,079,600 $674,800 $789,900 $939,000 $1,069,700
In-state Travel $3,500 $8,300 $22,100 $6,000 $22,000
Out-of-state Travel $2,500 $2,600 $5,900 $1,800 $5,900
Current Expense $10,781,100 $11,685,200 $16,196,600 $15,303,000 $17,615,300
DP Current Expense $110,200 $334,800 $399,600 $413,300 $644,100
Other Charges/Pass Thru $467,000 $460,500 $464,800 $435,200 $431,100
Depreciation $11,435,600 $11,089,700 $11,215,600 $9,932,400 $14,423,500
Total
$23,879,500
$24,255,900
$29,094,500
$27,030,700
$34,211,600
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 17.4 19.5 20.8 15.2 16.1
Actual FTE 14.6 13.3 11.8 13.1 0.0
Authorized Capital Outlay $12,270,200 $12,965,000 $19,798,800 $11,643,600 $21,254,800
Retained Earnings $3,365,900 $5,693,600 $6,140,600 $5,875,500 $581,900
Vehicles 57 36 36 6 18






Subcommittee Table of Contents

Program: ISF - Fuel Network

Function

The Fuel Network manages the state's fuel purchase contracts and the state's fuel infrastructure; which includes the statewide underground storage tank program and consolidated electronic refueling stations. The Fuel Network uses capital outlay authorizations primarily to replace card readers and fuel tank monitors.

Funding Detail

Historical increases and decreases in revenues and expenditures have largely been attributable to fuel costs; not to changes in consumption.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits - Intragvt Rev $31,876,600 $33,937,000 $41,054,800 $33,253,700 $46,776,000
Total
$31,876,600
$33,937,000
$41,054,800
$33,253,700
$46,776,000
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $533,900 $544,800 $581,500 $591,800 $598,600
In-state Travel $1,300 $6,500 $1,700 $0 $1,600
Out-of-state Travel $900 $1,200 $900 $0 $900
Current Expense $28,671,700 $31,025,200 $38,131,700 $31,726,600 $43,960,800
DP Current Expense $21,100 $48,500 $88,000 $56,400 $83,300
DP Capital Outlay $0 $0 $0 $0 $248,000
Other Charges/Pass Thru $199,700 $260,400 $280,100 $344,800 $282,300
Operating Transfers $0 $0 $0 $1,436,500 $0
Depreciation $132,800 $137,400 $135,500 $149,500 $0
Total
$29,561,400
$32,024,000
$39,219,400
$34,305,600
$45,175,500
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 9.0 8.8 8.8 8.3 8.6
Actual FTE 7.1 8.5 8.3 8.3 0.0
Authorized Capital Outlay $85,300 $53,600 $139,600 $63,600 $700,000
Retained Earnings $2,591,200 $4,504,200 $6,339,700 $5,287,700 $9,774,500
Vehicles 2 2 3 2 2






Subcommittee Table of Contents

Program: ISF - State Surplus Property

Function

The Division sells state agency surplus property to the public subject to a 30-day purchase priority that is given to state and local government agencies. The best possible price is obtained by using varied sales methods including: warehouse direct sales, sealed bids, spot bids, auction sales to the public, and internet-based auctions.

The rate structure for State Surplus Property allows the program to retain total proceeds from sales in order to fund operating expenses. If the program earns a profit and shows a positive retained earnings balance, State Surplus may proportionately rebate profits to state agencies.

In addition to properly disposing of equipment in accordance with environmental law, State Surplus Property provides a consistent accountability structure for the disposal of property. A central system protects the state against fraud and claims of fraud in the disposition of surplus property.

Funding Detail

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits - Intragvt Rev $870,400 $1,113,200 $946,300 $1,073,200 $1,000,100
Total
$870,400
$1,113,200
$946,300
$1,073,200
$1,000,100
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $441,500 $474,200 $506,300 $531,700 $566,200
In-state Travel $1,200 $300 $1,100 $900 $1,100
Out-of-state Travel $0 $0 $500 ($500) $500
Current Expense $263,400 $270,100 $286,500 $210,900 $321,600
DP Current Expense $16,000 $75,100 $28,300 $70,300 $57,500
Other Charges/Pass Thru $97,900 $177,500 $160,800 $200,900 $165,500
Operating Transfers $78,300 $0 $0 $0 $0
Depreciation $35,000 $30,100 $30,100 $32,000 $34,400
Total
$933,300
$1,027,300
$1,013,600
$1,046,200
$1,146,800
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 8.2 7.9 8.6 8.8 8.8
Actual FTE 7.0 7.7 7.7 7.8 0.0
Authorized Capital Outlay $432,700 $0 $0 $29,300 $0
Retained Earnings $336,400 $422,300 $358,500 $385,500 $37,400
Vehicles 6 5 7 6 6






Subcommittee Table of Contents

Program: ISF - Federal Surplus Property

Function

The Federal Surplus Program acquires and donates federal property to public and non-profit agencies. A handling fee is charged to agencies acquiring surplus property. These dedicated credits fund the operation while offering a means for state, county, and local agencies to purchase equipment at reduced rates.

During the 2004 General Session the Legislature decided to reduce this non-essential program to merely an agent to acquire federal property when requested from state or local entities.

Funding Detail

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits - Intragvt Rev $15,100 $37,800 $13,800 $13,900 $12,900
Total
$15,100
$37,800
$13,800
$13,900
$12,900
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $800 $300 $1,900 $6,600 $1,900
Out-of-state Travel $0 $0 ($500) $500 $0
Current Expense $200 $0 $100 $6,900 $100
DP Current Expense $0 ($3,300) $4,800 $0 $0
Total
$1,000
($3,000)
$6,300
$14,000
$2,000
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 0.0 0.1 0.0 0.4 0.0
Actual FTE 0.0 0.0 0.3 0.4 0.0
Retained Earnings ($70,600) ($29,800) ($25,600) ($25,700) ($3,900)






Subcommittee Table of Contents