Agency: Utah Valley University Line Item: Education and General Function Each institution in the USHE except the Utah College of Applied Technology has a separate line item entitled Education and General (E&G) for appropriated funds with the following functions: - Instruction - All expenditures associated with instruction including academic, vocational and remedial education.
- Research - All expenditures related to research and development.
- Public Service - Funding for non-instructional services including the Cooperative Extension at Utah State University.
- Academic Support - Support services to meet the primary mission of the institution such as libraries, museums, computer support and academic deans.
- Student Services - Admissions and registration, counseling, financial aid, and career development, as well as the social aspect of college life such as student organizations and athletics.
- Institutional Support - Expenditures associated with executive level activities such as the management of the institution, planning and programming, legal services, fiscal operations, administrative data processing, space management, and human resource management.
- Operation and Maintenance (O & M) of Facilities - Operating expenses associated with the operation and maintenance of the physical plant including utilities and insurance.
- Scholarships and Fellowships - Expenditures for scholarships and fellowships from restricted and unrestricted funds in the form of grants to students.
Funding Detail | Sources of Finance | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Actual | 2010
Approp | | General Fund | $42,955,900 | $12,967,900 | $20,968,100 | $15,361,100 | $11,274,200 | | General Fund, One-time | $0 | $0 | ($20,000,000) | $2,381,700 | $3,044,100 | | Education Fund | $4,677,800 | $37,852,400 | $42,550,600 | $45,547,900 | $45,553,400 | | Education Fund, One-time | $198,100 | ($769,000) | $19,446,600 | ($2,610,000) | ($13,621,200) | | American Recovery and Reinvestment Act | $0 | $0 | $0 | $2,483,000 | $30,021,200 | | Dedicated Credits Revenue | $45,835,032 | $51,205,619 | $57,726,100 | $63,935,500 | $58,523,600 | | Transfers | $512,095 | $281,214 | $1,035,600 | $1,020,500 | $0 | | Beginning Nonlapsing | $10,122,854 | $8,167,900 | $11,056,500 | $8,013,600 | $5,000,000 | | Closing Nonlapsing | ($10,684,006) | ($11,056,523) | ($8,011,800) | ($4,619,400) | ($2,262,300) | | Total | $93,617,775 | $98,649,510 | $124,771,700 | $131,513,900 | $137,533,000 |
|---|
| | Programs: | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Actual | 2010
Approp | | Education and General | $93,617,775 | $98,649,510 | $124,771,700 | $131,513,900 | $137,533,000 | | Total | $93,617,775 | $98,649,510 | $124,771,700 | $131,513,900 | $137,533,000 |
|---|
| | Categories of Expenditure | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Actual | 2010
Approp | | Personnel Services | $79,307,277 | $82,380,525 | $93,910,100 | $103,558,600 | $105,111,800 | | In-state Travel | $1,050,142 | $995,515 | $1,387,600 | $1,236,000 | $824,900 | | Current Expense | $12,182,229 | $11,796,279 | $17,777,000 | $22,693,400 | $30,605,000 | | Capital Outlay | $780,627 | $1,741,845 | $2,734,400 | $3,601,400 | $693,800 | | Other Charges/Pass Thru | $297,500 | $1,735,346 | $8,962,600 | $424,500 | $297,500 | | Total | $93,617,775 | $98,649,510 | $124,771,700 | $131,513,900 | $137,533,000 |
|---|
| | Other Indicators | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Actual | 2010
Approp | | Budgeted FTE | 1,413.7 | 1,406.0 | 1,589.7 | 1,714.0 | 1,742.5 | | Vehicles | 154 | 153 | 157 | 159 | 157 |
|
|
|
|
|
|
Subcommittee Table of Contents |