Compendium of Budget Information for the 2011 General Session

Executive Offices & Criminal Justice
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Public Safety

Line Item: Emergency Services and Homeland Security

Function

The Emergency Services and Homeland Security line item has only one program—the Emergency Services and Homeland Security program. This program provides coordination, funds allocation, training, testing and planning functions for the state and with local entities. It is the state's link to the Federal Emergency Management Agency (FEMA). FEMA requires performance data as a requirement of its grant process. The division also works with a nationwide network of federal, state, and local law enforcement entities to guard against terrorists and terrorist acts of mass destruction.

Statutory Authority

Statutory Authority for Emergency Services and Homeland Security is found in UCA 53-2.

Intent Language

Performance

Emergency Services and Homeland Security employs certain metrics to measure performance related to National Emergency Management Accreditation (NEMA) and Nationwide Incident Management System (NIMS) and others. EMAP is an independent corporation that evaluates state and local emergency management programs. NIMS is a comprehensive nationwide framework for incident management for responders at the federal, state, and local levels to collaborate to more effectively manage incidents. The metrics below show 100% compliance for measures relating to both of these organizations. Approximately 56% of agencies are in compliance with the state agency Continuity of Operations plan.

Performance - emerg.serv. Homeland sec.

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $901,300 $967,900 $1,014,300 $1,028,300 $951,100
General Fund, One-time $223,500 $0 $0 ($20,000) $0
Federal Funds $23,529,000 $23,960,700 $23,515,700 $23,683,200 $37,873,200
Dedicated Credits Revenue $256,900 $265,900 $5,100 $288,600 $4,700
GFR - Disaster Recovery Fund $0 $0 $0 $24,000 $0
GFR - Nuclear Oversight $1,416,400 $1,416,400 $1,416,400 $1,416,400 $1,416,400
Transfers - Other Agencies ($71,800) $0 $0 $27,800 $0
Transfers - Within Agency $0 $0 $0 $0 ($200,000)
Beginning Nonlapsing $7,903,200 $8,033,500 $0 $0 $0
Closing Nonlapsing ($8,033,500) ($7,614,900) $0 $0 $0
Lapsing Balance ($1,416,400) ($1,416,400) ($1,416,400) ($1,416,400) ($1,416,400)
Total
$24,708,600
$25,613,100
$24,535,100
$25,031,900
$38,629,000
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Emergency Services and Homeland Security $24,708,600 $25,613,100 $24,535,100 $25,031,900 $38,629,000
Total
$24,708,600
$25,613,100
$24,535,100
$25,031,900
$38,629,000
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $3,589,400 $3,562,000 $3,885,900 $3,950,500 $3,938,700
In-state Travel $56,900 $115,100 $131,300 $107,100 $131,300
Out-of-state Travel $153,800 $96,400 $69,500 $98,900 $69,500
Current Expense $1,643,800 $2,072,000 $1,726,600 $2,013,900 $1,707,000
DP Current Expense $1,222,000 $460,100 $346,400 $309,700 $346,700
DP Capital Outlay $0 $32,700 $11,700 $80,300 $12,100
Capital Outlay $52,200 $12,900 $0 $36,600 $0
Other Charges/Pass Thru $17,990,500 $19,261,900 $18,363,700 $18,434,900 $32,423,700
Total
$24,708,600
$25,613,100
$24,535,100
$25,031,900
$38,629,000
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 62.0 62.0 53.0 57.0 55.9
Vehicles 22 24 17 17 17






Subcommittee Table of Contents