Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah College of Applied Technology

Line Item: Bridgerland ATC

Function

Bridgerland ATC (BATC) has campuses located in Logan, Brigham City and Rich County and provided 1,251,773 total membership hours in FY 2010. Of those membership hours, 76 percent were for post-secondary students and 24 percent were for secondary students from four school districts. BATC offers a full array of courses in business, information technology, health sciences, public safety, and technical trades (i.e. diesel mechanics, architectural drafting, cabinetmaking, carpentry, computer graphics design, and professional truck driving).

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $7,772,900 $5,271,000 $4,344,600 $3,735,700 $4,101,200
General Fund, One-time ($2,504,300) ($5,000,000) $357,800 $842,700 ($221,100)
Uniform School Fund $0 $2,677,000 $2,851,300 $2,887,600 $0
Uniform School Fund, One-time $2,504,300 $0 $46,900 $0 $0
Education Fund $921,900 $1,702,300 $1,825,700 $1,825,700 $4,713,300
Education Fund, One-time $98,000 $5,000,000 ($280,700) ($835,600) $0
American Recovery and Reinvestment Act $0 $0 $367,900 $614,500 $221,100
Dedicated Credits Revenue $1,321,573 $996,800 $950,600 $1,181,400 $1,142,000
Transfers $684,262 $0 $0 $0 $0
Beginning Nonlapsing $597,173 $757,900 $132,000 ($1,900) $0
Closing Nonlapsing ($757,910) ($132,000) $1,900 $1,100 $0
Total
$10,637,898
$11,273,000
$10,598,000
$10,251,200
$9,956,500
 
Programs:
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Bridgerland Applied Technology College $10,637,898 $11,273,000 $10,598,000 $10,251,200 $9,956,500
Total
$10,637,898
$11,273,000
$10,598,000
$10,251,200
$9,956,500
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $8,316,091 $9,278,500 $9,161,900 $8,813,200 $8,356,300
In-state Travel $0 $0 $7,800 $7,700 $9,000
Current Expense $2,276,159 $1,994,500 $1,428,300 $1,430,300 $1,440,900
Capital Outlay $45,648 $0 $0 $0 $150,300
Total
$10,637,898
$11,273,000
$10,598,000
$10,251,200
$9,956,500
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 147.6 166.9 153.4 153.4 153.4
Vehicles 24 26 25 25 25






Subcommittee Table of Contents