Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah State University

Line Item: Brigham City Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, including the USU Brigham City Regional Campus.

The Brigham City Regional Campus had 2,225 annualized FTE students (budget-related). Students can get a bachelor's degree in any of 19 disciplines or an associate degree in one of five disciplines.

Utah State University's master plan includes establishing a new campus for the Brighan City Regional Campus to the north of Highway 89 and east of Main Street.

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers:

  • UCA 53B-16-102 (5) provides for the establishment of extension centers by the Board of Regents.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $1,552,600 $1,551,200 $1,791,000 $1,031,500 $570,000
General Fund, One-time $0 $0 $237,200 $0 $0
Education Fund $1,293,800 $1,429,000 $1,436,100 $1,436,100 $1,397,600
Dedicated Credits Revenue $6,716,000 $8,650,900 $12,895,700 $19,365,200 $10,922,800
Transfers - HED $0 $247,400 $0 $0 $0
Beginning Nonlapsing $1,166,600 $454,800 $52,300 $118,900 $118,900
Closing Nonlapsing ($454,800) ($52,400) ($118,900) ($358,100) ($118,900)
Total
$10,274,200
$12,280,900
$16,293,400
$21,593,600
$12,890,400
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Brigham City Regional Campus $10,274,200 $12,280,900 $16,293,400 $21,593,600 $12,890,400
Total
$10,274,200
$12,280,900
$16,293,400
$21,593,600
$12,890,400
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $5,597,600 $8,029,600 $8,493,200 $10,224,200 $10,498,500
In-state Travel $86,700 $159,300 $125,500 $170,500 $0
Current Expense $4,530,900 $841,500 $4,057,300 $5,897,700 $1,930,400
Capital Outlay $59,000 $133,400 $112,200 $122,100 $0
Other Charges/Pass Thru $0 $3,117,100 $3,505,200 $5,179,100 $461,500
Total
$10,274,200
$12,280,900
$16,293,400
$21,593,600
$12,890,400
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 186.3 178.2 211.1 207.9 207.9
Actual FTE 100.1 149.2 146.1 148.0 0.0






Subcommittee Table of Contents