Compendium of Budget Information for the 2012 General Session

Business, Economic Development, & Labor
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Community and Culture

Line Item: State History

Function

The Division of State History was created to be the 'authority for state history,' including archaeology and historic preservation. Its mission is 'Preserving and sharing Utah's past for the present and future.'

Statutory Authority

Statutory authority for the Division of State History is provided in UCA 9-8. The Division has responsibility for:

  • assisting with, preserving and interpreting historical and prehistoric resources;
  • stimulating research, study, and activities on Utah's history and prehistory;
  • facilitating public interaction with resources, including a research library and publications;
  • providing grants to heritage organizations and local governments;
  • coordinating state and federal preservation laws and programs;
  • cooperating with local, state, and federal entities related to history, prehistory, and preservation;
  • enhance historic preservation for the state and act as a state agency for the National Historic Preservation Program; and.
  • aid in the recovery and analysis of human remains from private lands.

Performance

The Division of State History is involved in the rehabilitation of historic sites. The program measures the number of jobs created by these rehabilitation projects as shown below.

Jobs Created From Historic Building Rehab

The Historic Preservation and Antiquities program uses G.I.S. Site, Survey and Project Records added to the collection as a productivity measure as shown below.

Site,Survey,Project Records

The Library and Collection program makes available online, digital historic images. The results of this effort are shown below.

Historic Images Online

Funding Detail

Division of State History funding comes from the General Fund and federal funds, with a small portion coming from dedicated credit revenues.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $2,308,800 $2,110,100 $2,162,000 $2,203,700 $2,039,400
General Fund, One-time $150,000 $499,200 ($76,200) $0 $0
Federal Funds $685,400 $783,600 $717,700 $838,300 $862,500
Dedicated Credits Revenue $199,600 $90,500 $100,100 $77,100 $124,000
Beginning Nonlapsing $65,900 $168,800 $0 $0 $0
Closing Nonlapsing ($168,700) $0 $0 $0 $0
Lapsing Balance $0 $0 $0 ($104,600) $0
Total
$3,241,000
$3,652,200
$2,903,600
$3,014,500
$3,025,900
 
Programs:
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Administration $677,500 $693,400 $372,200 $351,100 $357,200
Library and Collections $398,900 $525,100 $478,600 $484,100 $525,100
Public History, Communication and Information $382,800 $510,500 $487,800 $454,400 $443,000
Historic Preservation and Antiquities $1,531,100 $1,533,900 $1,565,000 $1,704,800 $1,675,600
History Projects $250,700 $389,300 $0 $20,100 $25,000
Total
$3,241,000
$3,652,200
$2,903,600
$3,014,500
$3,025,900
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $2,260,800 $2,462,900 $2,350,300 $2,342,400 $2,360,400
In-state Travel $22,800 $12,300 $11,000 $9,800 $21,600
Out-of-state Travel $92,400 $30,200 $15,000 $23,700 $31,500
Current Expense $422,000 $643,500 $449,800 $402,000 $421,200
DP Current Expense $38,400 $35,000 $2,600 $6,200 $11,100
DP Capital Outlay $0 $79,000 $0 $0 $0
Capital Outlay $6,000 $0 $0 $0 $0
Other Charges/Pass Thru $398,600 $389,300 $74,900 $230,400 $180,100
Total
$3,241,000
$3,652,200
$2,903,600
$3,014,500
$3,025,900
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 31.0 27.0 29.4 25.9 30.0
Actual FTE 0.0 0.0 28.9 25.9 0.0
Vehicles 3 3 3 4 0






Subcommittee Table of Contents

Program: Administration

Function

The History Administration program provides the organizational infrastructure that supports the Division of State History and the Utah State Historical Society. The Administration Program provides leadership, organizational and human resource management, fiscal and budgetary management, and planning.

Funding Detail

Administration funding is appropriated from the General Fund as shown in the table below.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $677,500 $693,400 $398,600 $351,100 $357,200
General Fund, One-time $0 $0 ($26,400) $0 $0
Total
$677,500
$693,400
$372,200
$351,100
$357,200
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $333,300 $354,400 $338,400 $310,600 $338,800
In-state Travel $10,000 $2,900 $2,500 $2,000 $0
Out-of-state Travel $10,700 $200 $1,500 $5,400 $0
Current Expense $295,900 $329,500 $29,500 $32,400 $18,100
DP Current Expense $21,100 $6,400 $300 $700 $300
Capital Outlay $6,000 $0 $0 $0 $0
Other Charges/Pass Thru $500 $0 $0 $0 $0
Total
$677,500
$693,400
$372,200
$351,100
$357,200
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 3.0 3.0 3.0 3.0 3.0
Actual FTE 0.0 0.0 3.0 3.0 0.0
Vehicles 3 3 3 3 0






Subcommittee Table of Contents

Program: Library and Collections

Function

Library and Collections cares for historic documentary materials and artifacts held in trust for the citizens of Utah. The program has existed since 1897. The Utah History Research Center, jointly operated by State History and State Archives, provides public access to more than one million photos and documents, including State Archives records. The Research Center serves 15,800 patrons annually via customer walk-in visits, phone, mail, and e-mail requests.

The program also serves the public through the Internet. Thousands of photos are now online. The Cemeteries and Burials database receives millions of visits from historians and genealogists. The Markers and Monuments database is a vital repository of information on historic sites.

Funding Detail

The Research Library and Collections Program is funded by the General Fund with resources mainly earmarked for staffing.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $349,500 $375,300 $444,900 $459,700 $461,100
General Fund, One-time $0 $117,500 ($3,200) $0 $0
Dedicated Credits Revenue $49,400 $32,300 $36,900 $30,200 $64,000
Lapsing Balance $0 $0 $0 ($5,800) $0
Total
$398,900
$525,100
$478,600
$484,100
$525,100
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $327,300 $374,000 $316,000 $330,700 $334,400
In-state Travel $1,200 $1,100 $100 $100 $0
Out-of-state Travel $58,100 $6,500 $0 $700 $0
Current Expense $12,300 $130,000 $161,600 $150,200 $190,700
DP Current Expense $0 $13,500 $900 $2,400 $0
Total
$398,900
$525,100
$478,600
$484,100
$525,100
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 6.0 5.0 5.0 5.0 5.0
Actual FTE 0.0 0.0 5.0 5.0 0.0






Subcommittee Table of Contents

Program: Public History, Communication and Information

Function

The Public History, Communication and Information Program has two components. Public History produces and publishes the Utah Historical Quarterly online and works with partners to facilitate public history projects. The program assists local historical groups with the gathering and dissemination of Utah's written and oral history.

The Communication and Informations Program serves the Division's customers and organizations and individuals worldwide by providing information and tools on three large, content-rich websites: history.utah.gov, historytogo.utah.gov, and historyforkids.utah.gov. It provides needed data and information to customers by overseeing digitization initiatives and database development, and in conjunction with the State Library to publish Division publications online.

Funding Detail

Funding for Public History, Communication and Information comes mainly from the General Fund. Most of the appropriation is used for staff support as shown by the table below.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $379,500 $450,400 $491,800 $454,400 $443,000
General Fund, One-time $0 $60,100 ($4,000) $0 $0
Federal Funds $3,300 $0 $0 $0 $0
Total
$382,800
$510,500
$487,800
$454,400
$443,000
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $361,200 $473,000 $418,500 $406,500 $406,000
In-state Travel $1,000 $600 $0 $1,200 $0
Out-of-state Travel $800 $5,100 $1,400 $0 $0
Current Expense $9,600 $30,600 $67,600 $44,800 $36,800
DP Current Expense $6,900 $1,200 $300 $1,900 $200
Other Charges/Pass Thru $3,300 $0 $0 $0 $0
Total
$382,800
$510,500
$487,800
$454,400
$443,000
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 5.0 4.0 4.8 4.5 5.0
Actual FTE 0.0 0.0 4.9 4.5 0.0






Subcommittee Table of Contents

Program: Historic Preservation and Antiquities

Function

The Historic Preservation and Antiquities Program is responsible for:

  • Providing consultation in accordance with federal and state laws to requesting agencies regarding cultural resource management;
  • Assisting property owners by providing technical assistance to secure federal and state tax credits;
  • Assisting communities and individuals with applications for listing in the National Register of Historical Places;
  • Providing grants and technical assistance to over 90 local governments that have certified historic preservation programs (CLG's);
  • Providing training to customers and the public through events, workshops, online resources and technical assistance;
  • Assuring that ancient human remains discovered on private/SITLA lands are given respectful and lawful treatment; proper analysis to determine cultural affiliation; holding landowners unharmed or unburdened by a discovery of ancient human remains on their property; and ensuring that steps are taken to determine lawful ownership of recovered human remains;
  • Maintaining site and survey records of historical and archaeological sites/areas both in paper files and on state-of-the-art databases. The data include location, descriptive information, reports, and associated records. By law, all agencies and individuals must consult this data before conducting development projects on state and federal lands.

Funding Detail

Funding for Preservation is from the General Fund, federal funds and dedicated credits derived from services provided. Most of the funding for this program is utilized for staff support as shown below.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $768,400 $534,400 $801,700 $913,500 $753,100
General Fund, One-time $0 $88,100 ($17,600) $0 $0
Federal Funds $682,100 $783,600 $717,700 $838,300 $862,500
Dedicated Credits Revenue $150,200 $58,200 $63,200 $46,900 $60,000
Beginning Nonlapsing $0 $69,600 $0 $0 $0
Closing Nonlapsing ($69,600) $0 $0 $0 $0
Lapsing Balance $0 $0 $0 ($93,900) $0
Total
$1,531,100
$1,533,900
$1,565,000
$1,704,800
$1,675,600
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $1,239,000 $1,261,500 $1,277,400 $1,274,500 $1,281,200
In-state Travel $10,600 $7,700 $8,400 $6,500 $21,600
Out-of-state Travel $22,800 $18,400 $12,100 $17,600 $31,500
Current Expense $103,700 $153,400 $191,100 $174,600 $175,600
DP Current Expense $10,400 $13,900 $1,100 $1,200 $10,600
DP Capital Outlay $0 $79,000 $0 $0 $0
Other Charges/Pass Thru $144,600 $0 $74,900 $230,400 $155,100
Total
$1,531,100
$1,533,900
$1,565,000
$1,704,800
$1,675,600
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 17.0 15.0 16.6 13.4 17.0
Actual FTE 0.0 0.0 16.0 13.4 0.0
Vehicles 0 0 0 1 0






Subcommittee Table of Contents

Program: History Projects

Function

The History Projects Program administers state-funded grants to various organizations, including cemeteries and local history, preservation, and archaeological organizations. Heritage organizations statewide use and leverage the grants to implement projects that benefit Utah citizens and enhance communities.

Depending on funding, projects include preservation, education, cemetery digitization, oral histories, archaeological study, public programs, and the Utah History Fair.

Funding Detail

Funding for this program is passed through to eligible organizations. A history is provided below.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $133,900 $56,600 $25,000 $25,000 $25,000
General Fund, One-time $150,000 $233,500 ($25,000) $0 $0
Beginning Nonlapsing $65,900 $99,200 $0 $0 $0
Closing Nonlapsing ($99,100) $0 $0 $0 $0
Lapsing Balance $0 $0 $0 ($4,900) $0
Total
$250,700
$389,300
$0
$20,100
$25,000
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $0 $0 $0 $20,100 $0
Current Expense $500 $0 $0 $0 $0
Other Charges/Pass Thru $250,200 $389,300 $0 $0 $25,000
Total
$250,700
$389,300
$0
$20,100
$25,000
Subcommittee Table of Contents