Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah Valley University

Function

Utah Valley University (UVU) is a teaching institution which provides opportunity, promotes student success, and meets regional educational needs. UVU builds on a foundation of substantive scholarly and creative work to foster engaged learning. The University prepares professionally competent people of integrity who, as lifelong learners and leaders, serve as stewards of a globally interdependent community. The University offers a range of degrees from certificates through master's degrees. UVU has campuses in Orem and Heber City.

Funding Detail

Utah Valley University's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $21,107,200 $15,500,200 $11,413,300 $56,690,000 $55,511,300
General Fund, One-time ($20,000,000) $2,381,700 $2,970,700 ($3,287,600) ($828,200)
Education Fund $42,564,000 $45,566,700 $45,572,200 $4,574,200 $4,020,900
Education Fund, One-time $19,446,600 ($2,610,000) ($13,621,200) $0 $0
American Recovery and Reinvestment Act $0 $2,483,000 $13,977,600 $2,043,600 $0
Dedicated Credits Revenue $57,726,100 $63,935,500 $78,142,200 $86,991,100 $80,860,600
Transfers - HED $1,035,600 $1,020,500 $1,110,800 $822,900 $0
Beginning Nonlapsing $11,056,500 $8,017,600 $4,616,800 $7,304,200 $7,304,200
Closing Nonlapsing ($8,013,500) ($4,616,800) ($7,304,200) ($7,511,100) ($7,304,200)
Total
$124,922,500
$131,678,400
$136,878,200
$147,627,300
$139,564,600
 
Line Items
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Education and General $124,771,700 $131,517,800 $136,723,000 $147,466,800 $139,407,400
Educationally Disadvantaged $150,800 $160,600 $155,200 $160,500 $157,200
Total
$124,922,500
$131,678,400
$136,878,200
$147,627,300
$139,564,600
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $94,058,600 $103,714,200 $104,694,900 $114,840,300 $115,080,800
In-state Travel $1,387,600 $1,236,000 $1,470,200 $1,555,300 $729,700
Current Expense $17,779,300 $22,702,300 $26,850,500 $19,604,200 $23,105,400
Capital Outlay $2,734,400 $3,601,400 $3,278,000 $4,085,600 $648,700
Other Charges/Pass Thru $8,962,600 $424,500 $584,600 $7,541,900 $0
Total
$124,922,500
$131,678,400
$136,878,200
$147,627,300
$139,564,600
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 1,540.8 1,729.1 1,743.9 1,873.4 1,873.4
Actual FTE 1,591.1 1,715.5 1,761.0 1,865.0 0.0
Vehicles 157 159 152 152 152






Subcommittee Table of Contents