Compendium of Budget Information for the 2012 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Salt Lake Community College

Function

Salt Lake Community College (SLCC) is a multi-campus, open-door, comprehensive community college that serves a diverse urban population. The College, with its 13 urban campus sites, is committed to providing a full range of educational experiences with an emphasis on applied technology education, academic, developmental, and community education and training to meet the social and economic needs of business and industry as well as the community.

Funding Detail

Salt Lake Community College is funded with General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $9,291,900 $8,920,300 $9,928,900 $13,620,800 $12,382,900
General Fund, One-time ($5,000,000) $50,000,000 $5,540,900 ($2,408,100) ($590,400)
Education Fund $57,770,000 $53,889,500 $50,749,300 $50,751,400 $50,279,600
Education Fund, One-time $6,000,000 ($50,186,800) ($6,084,300) $0 $0
American Recovery and Reinvestment Act $0 $2,554,000 $4,331,600 $1,817,700 $0
Dedicated Credits Revenue $40,426,500 $44,696,600 $54,356,100 $56,964,300 $48,273,800
Transfers - HED $1,702,700 $1,467,400 $759,800 $565,500 $0
Beginning Nonlapsing $7,489,500 $9,705,300 $7,975,400 $9,599,200 $12,534,300
Closing Nonlapsing ($9,705,300) ($7,975,400) ($9,599,300) ($7,220,400) ($12,534,300)
Total
$107,975,300
$113,070,900
$117,958,400
$123,690,400
$110,345,900
 
Line Items
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Education and General $102,053,700 $106,737,200 $109,581,200 $116,452,100 $102,521,300
Educationally Disadvantaged $172,800 $171,400 $175,100 $175,600 $178,400
School of Applied Technology $5,748,800 $6,162,300 $8,202,100 $7,062,700 $7,646,200
Total
$107,975,300
$113,070,900
$117,958,400
$123,690,400
$110,345,900
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $83,076,800 $90,826,800 $86,650,700 $91,041,800 $90,168,000
In-state Travel $589,500 $378,000 $407,800 $524,400 $242,100
Current Expense $18,011,500 $20,154,400 $23,567,400 $21,375,000 $19,264,100
Capital Outlay $2,687,000 $1,348,600 $2,233,100 $2,749,200 $671,700
Other Charges/Pass Thru $3,610,500 $363,100 $5,099,400 $8,000,000 $0
Total
$107,975,300
$113,070,900
$117,958,400
$123,690,400
$110,345,900
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 1,505.4 1,570.9 1,605.6 1,525.9 1,525.9
Actual FTE 1,497.6 1,483.1 1,520.8 1,605.8 0.0
Vehicles 118 119 122 128 137






Subcommittee Table of Contents