Compendium of Budget Information for the 2012 General Session

Retirement & Independent Entities
Appropriations Subcommittee
Subcommittee Table of Contents

Subcommittee Summary

Background

The Retirement and Independent Entities Appropriations Subcommittee comprises the same Legislative membership as the Retirement and Independent Entities Committee created in UCA 63E-1-201. The standing committee oversees the policy and legislation of independent entities while the appropriations subcommittee oversees the financial impact to the State of Utah of changes made by independent entities.

Independent Entities include (among others):

  • Utah Retirement System
  • Public Employees Health Program
  • Utah Communications Agency Network

During the 2010 Second Special Session, the Legislature passed S.J.R. 201, 'Joint Rules Resolution - Appropriation Subcommittee Amendments' which consolidated the appropriations subcommittee structure from ten subcommittees to eight. The resolution moved the budgetary oversight of the Department of Human Resource Management and the Career Service Review Office to the Retirement and Independent Entities appropriations subcommittee.

Funding Detail

The Legislature does not appropriate funds to independent entities because they are legally separate from the State of Utah. Therefore, only the budgets for the Department of Human Resource Management and the Career Service Review Office apear in the table below.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $3,545,500 $3,623,300 $3,301,100 $3,192,300 $3,111,000
General Fund, One-time $50,000 $209,600 ($55,600) $450,000 $0
Dedicated Credits Revenue $343,200 $263,400 $143,300 $165,400 $400,000
Beginning Nonlapsing $691,300 $517,800 $521,100 $475,200 $0
Closing Nonlapsing ($517,800) ($521,100) ($475,200) ($522,600) $0
Lapsing Balance ($185,600) ($257,000) ($308,900) ($217,600) $0
Total
$3,926,600
$3,836,000
$3,125,800
$3,542,700
$3,511,000
 
Agencies
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Career Service Review Office $219,100 $206,500 $216,900 $229,500 $227,500
Human Resource Management $3,707,500 $3,629,500 $2,908,900 $3,313,200 $3,283,500
Total
$3,926,600
$3,836,000
$3,125,800
$3,542,700
$3,511,000
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $2,149,200 $2,164,000 $1,714,200 $1,688,000 $1,663,100
In-state Travel $3,500 $1,800 $11,700 $1,000 $8,400
Out-of-state Travel $53,800 $21,100 $10,200 $15,000 $70,000
Current Expense $513,700 $415,800 $297,400 $840,000 $690,300
DP Current Expense $1,206,400 $1,233,300 $1,092,300 $1,061,700 $1,079,200
Other Charges/Pass Thru $0 $0 $0 ($63,000) $0
Total
$3,926,600
$3,836,000
$3,125,800
$3,542,700
$3,511,000
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 30.0 28.0 26.8 27.0 26.0
Actual FTE 25.0 24.5 19.2 18.6 0.0






Subcommittee Table of Contents