Compendium of Budget Information for the 2012 General Session

Infrastructure & General Government
Appropriations Subcommittee
Subcommittee Table of Contents

Subcommittee Summary

Background

The Infrastructure and General Government Appropriations Subcommittee reviews and approves the budgets for five principal areas of state government. The subcommittee makes a recommendation to the Executive Appropriations Committee and the whole Legislature for final approval. The five areas for which this subcommittee has responsibility are:

  • Department of Administrative Services
  • Department of Technology Services
  • Department of Transportation
  • Capital Facilities
  • Debt Service

During the 2010 Second Special Session, the Legislature passed S.J.R. 201, 'Joint Rules Resolution - Appropriation Subcommittee Amendments' which consolidated the appropriations subcommittee structure from ten subcommittees to eight. The resolution created the Infrastructure and General Government appropriations subcommittee by combining the Department of Transportation (previously in the Transportation and Environmental Quality appropriations subcommittee) with the departments and budgets overseen in the Capital Facilities and Government Operations appropriation subcommittee.

Funding Detail

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $229,669,800 $139,706,300 $91,391,700 $93,215,000 $102,362,400
General Fund, One-time $595,447,700 $111,991,900 $3,541,400 $129,532,200 $17,666,100
Uniform School Fund, One-time $44,236,800 $0 $0 $0 $0
Education Fund $50,043,300 $47,432,400 $47,432,400 $47,432,400 $38,736,100
Education Fund, One-time $118,041,000 $25,000,000 $0 $0 $0
Transportation Fund $428,964,000 $437,800,800 $399,715,500 $410,016,600 $431,229,900
Transportation Fund, One-time $2,000,000 $0 $0 $0 $9,300
Transportation Investment Fund of 2005 $105,000,000 $94,335,200 $78,019,100 $94,545,400 $119,034,400
Transp Inv Fund of 2005, One-time $0 $0 $0 $0 ($58,908,000)
Centennial Highway Fund $127,976,800 $133,826,800 $137,022,500 $137,915,300 $137,663,200
Centennial Highway Fund Restricted Account $200,277,000 $179,947,500 $179,954,000 $52,376,700 $185,318,100
Centennial Highway Fund, One-time $3,650,000 $0 $0 $0 $0
Federal Funds $368,102,300 $359,891,200 $462,601,700 $359,482,400 $202,372,500
American Recovery and Reinvestment Act $0 $0 $0 $158,300 $0
Dedicated Credits Revenue $203,295,900 $164,690,900 $141,790,600 $137,396,700 $80,348,400
Dedicated Credits - GO Bonds $3,261,900 $5,492,000 $5,867,600 $6,450,000 $0
Federal Mineral Lease $51,312,700 $68,406,300 $51,728,600 $55,190,600 $70,009,000
GFR - E-911 Emergency Services $300,000 $300,000 $300,000 $300,000 $300,000
GFR - Economic Incentive Restricted Account $5,928,000 $15,480,000 $3,514,100 $6,941,800 $7,230,200
GFR - ISF Overhead $1,299,600 $1,299,600 $1,299,600 $1,299,600 $1,299,600
GFR - Land Exchange Distribution Account $18,760,000 $14,400,000 $15,750,000 $15,750,000 $15,150,000
Veterans' Nursing Home Fund $0 $0 $0 $0 $12,700,000
TFR - Aeronautics Fund $7,460,300 $7,071,600 $7,282,300 $7,306,800 $6,898,800
TFR - County of First Class State Highway Fund $6,950,000 $14,462,000 $19,307,500 $20,988,300 $20,988,300
Critical Highway Needs Fund $90,000,000 $65,351,800 $120,540,100 $152,837,400 $173,899,800
Debt Service ($131,626,800) $0 $0 $0 ($142,310,600)
Designated Sales Tax $30,647,900 $25,509,500 $24,036,800 $25,395,600 $28,084,200
Transfers $0 $110,000 $22,313,600 ($13,413,800) $0
Transfers - Other Agencies $0 $0 ($1,434,600) ($1,027,100) $0
Transfers - Within Agency ($18,800,000) ($27,542,100) $5,874,100 $6,000,000 $6,163,400
State Debt Collection Fund $500,000 $233,000 $0 $0 $0
Capital Projects Fund $3,109,000 $1,945,200 $1,950,500 $1,942,900 $1,956,200
Project Reserve Fund $200,000 $200,000 $5,200,000 $200,000 $12,200,000
Contingency Reserve Fund $2,082,300 $2,082,300 $82,300 $82,300 $82,300
Beginning Nonlapsing $162,012,800 $431,934,100 $196,440,900 $112,579,700 $143,978,800
Beginning Nonlapsing - DHRM Flex Benefits $10,200 $0 $0 $0 $0
Beginning Nonlapsing - Retirement $178,500 $0 $0 $0 $0
Closing Nonlapsing ($184,860,800) ($293,109,500) ($111,465,300) ($74,725,200) ($7,093,100)
Lapsing Balance ($123,058,700) ($12,065,300) ($8,352,800) ($10,528,200) $0
Total
$2,402,371,500
$2,016,183,500
$1,901,704,200
$1,775,641,700
$1,607,369,300
 
Agencies
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Transportation $1,450,966,000 $1,491,347,500 $1,495,747,900 $1,202,623,800 $1,054,857,200
Administrative Services $44,568,500 $43,397,100 $43,448,100 $38,846,400 $55,255,600
Technology Services $11,046,000 $11,080,400 $3,678,400 $4,082,600 $5,052,500
Capital Budget $332,147,500 $175,071,200 $55,662,500 $163,685,400 $66,348,600
Debt Service $333,175,400 $245,287,300 $302,916,100 $366,403,500 $425,855,400
Restricted Revenue - IGG $230,468,100 $50,000,000 $251,200 $0 $0
Total
$2,402,371,500
$2,016,183,500
$1,901,704,200
$1,775,641,700
$1,607,369,300
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $142,482,200 $145,963,000 $140,331,600 $138,968,500 $143,978,300
In-state Travel $1,016,600 $823,000 $689,700 $641,800 $728,100
Out-of-state Travel $494,900 $380,400 $186,300 $221,700 $198,300
Current Expense $463,292,800 $403,433,700 $459,033,900 $508,793,500 $550,756,200
DP Current Expense $16,578,400 $20,570,500 $14,518,900 $15,741,300 $16,115,600
DP Capital Outlay $5,820,100 $6,204,900 $797,000 $1,551,900 $296,000
Capital Outlay $927,510,800 $820,296,500 $820,895,700 $488,033,500 $470,513,900
Other Charges/Pass Thru $716,639,600 $499,810,800 $346,362,300 $497,490,000 $416,651,100
Operating Transfers $892,200 $0 $0 $0 $1,132,500
Trust & Agency Disbursements $127,643,900 $118,700,700 $118,888,800 $124,199,500 $6,999,300
Total
$2,402,371,500
$2,016,183,500
$1,901,704,200
$1,775,641,700
$1,607,369,300
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 1,935.0 1,936.8 1,899.5 1,905.1 1,900.0
Actual FTE 182.2 179.2 1,788.6 1,735.5 0.0
Vehicles 3,916 2,010 1,849 1,843 1,849






Subcommittee Table of Contents