Compendium of Budget Information for the 2014 General Session

Higher Education
Appropriations Subcommittee
PDF icon (PDF)
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: Utah Valley University

Function

Utah Valley University (UVU) is a comprehensive regional university dedicated to student success through certificates, associate and baccalaureate degrees, and a targeted number of master's degrees. UVU is committed to preparing students for professional life through engaged learning and participation in serving the needs of the local community, and through the development of productive partnerships with government, civic associations, and private industry.

Funding Detail

Utah Valley University's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
General Fund
General Fund, One-time
Education Fund
Education Fund, One-time
American Recovery and Reinvestment Act
Dedicated Credits Revenue
Transfers - HED
Beginning Nonlapsing
Closing Nonlapsing
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$11,413,300 $56,690,000 $55,511,300 $57,380,900 $57,800,900
$0
$57,800,900
$183,000
$57,983,900
$2,970,700 ($3,287,600) ($828,200) $0 $0
$0
$0
$0
$0
$45,572,200 $4,574,200 $4,020,900 $4,859,800 $12,038,700
$0
$12,038,700
$23,880,100
$35,918,800
($13,621,200) $0 $0 $0 ($1,984,500)
$0
($1,984,500)
$1,152,600
($831,900)
$13,977,600 $2,043,600 $0 $0 $0
$0
$0
$0
$0
$78,142,200 $86,991,100 $95,490,500 $95,714,700 $101,140,100
($4,028,600)
$97,111,500
$617,400
$97,728,900
$1,110,800 $822,900 $1,081,500 $1,411,000 $822,900
$0
$822,900
$0
$822,900
$4,616,800 $7,304,200 $7,511,100 $8,662,900 $8,662,900
$2,815,500
$11,478,400
($2,815,500)
$8,662,900
($7,304,200) ($7,511,100) ($8,662,900) ($11,478,500) ($9,485,800)
($1,992,600)
($11,478,400)
$2,815,500
($8,662,900)
$136,878,200
$147,627,300
$154,124,200
$156,550,800
$168,995,200
($3,205,700)
$165,789,500
$25,833,100
$191,622,600
Line Items
(click linked line item name to drill-down)
Education and General
Educationally Disadvantaged
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$136,723,000 $147,466,800 $153,967,100 $156,393,300 $168,834,900
($3,205,700)
$165,629,200
$25,830,400
$191,459,600
$155,200 $160,500 $157,100 $157,500 $160,300
$0
$160,300
$2,700
$163,000
$136,878,200
$147,627,300
$154,124,200
$156,550,800
$168,995,200
($3,205,700)
$165,789,500
$25,833,100
$191,622,600
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Current Expense
Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$104,694,900 $114,840,300 $124,722,700 $130,508,400 $138,273,300
$2,482,200
$140,755,500
$19,801,700
$160,557,200
$1,470,200 $1,555,300 $1,755,900 $1,818,000 $767,200
($49,300)
$717,900
$0
$717,900
$26,850,500 $19,604,200 $22,708,100 $20,472,400 $29,353,600
($5,631,000)
$23,722,600
$6,031,400
$29,754,000
$3,278,000 $4,085,600 $2,252,900 $3,167,400 $601,100
($7,600)
$593,500
$0
$593,500
$584,600 $7,541,900 $2,684,600 $584,600 $0
$0
$0
$0
$0
$136,878,200
$147,627,300
$154,124,200
$156,550,800
$168,995,200
($3,205,700)
$165,789,500
$25,833,100
$191,622,600
Other Indicators
 
Budgeted FTE
Actual FTE
Vehicles

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
1,743.9 1,873.4 1,996.1 2,096.1 2,096.1
(74.5)
2,021.6
74.5
2,096.1
1,761.0 1,865.0 1,950.3 1,933.6 0.0
0.0
0.0
0.0
0.0
152 152 150 150 157
(9)
148
9
157









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.