Compendium of Budget Information for the 2013 General Session

Higher Education
Appropriations Subcommittee
<-Previous Page | Subcommittee Table of Contents | Next Page->

Agency: Utah Valley University

Function

Utah Valley University (UVU) is a teaching institution which provides opportunity, promotes student success, and meets the educational needs in the region. UVU builds on a foundation of substantive scholarly and creative work to foster engaged learning. The University prepares professionally competent people of integrity who, as lifelong learners and leaders, serve as stewards of a globally interdependent community. The University offers a range of degrees from certificates through master's degrees. UVU has campuses in Orem and Heber City.

Funding Detail

Utah Valley University's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund $15,500,200 $11,413,300 $56,690,000 $55,511,300 $57,380,900
General Fund, One-time $2,381,700 $2,970,700 ($3,287,600) ($828,200) $0
Education Fund $45,566,700 $45,572,200 $4,574,200 $4,020,900 $4,859,800
Education Fund, One-time ($2,610,000) ($13,621,200) $0 $0 $0
American Recovery and Reinvestment Act $2,483,000 $13,977,600 $2,043,600 $0 $0
Dedicated Credits Revenue $63,935,500 $78,142,200 $86,991,100 $95,490,500 $94,818,900
Transfers - HED $1,020,500 $1,110,800 $822,900 $1,081,500 $822,900
Beginning Nonlapsing $8,017,600 $4,616,800 $7,304,200 $7,511,100 $7,511,200
Closing Nonlapsing ($4,616,800) ($7,304,200) ($7,511,100) ($8,662,900) ($7,511,200)
Total
$131,678,400
$136,878,200
$147,627,300
$154,124,200
$157,882,500
Line Items
(click linked line item name to drill-down)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Education and General $131,517,800 $136,723,000 $147,466,800 $153,967,100 $157,724,100
Educationally Disadvantaged $160,600 $155,200 $160,500 $157,100 $158,400
Total
$131,678,400
$136,878,200
$147,627,300
$154,124,200
$157,882,500
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $103,714,200 $104,694,900 $114,840,300 $124,722,700 $131,036,300
In-state Travel $1,236,000 $1,470,200 $1,555,300 $1,755,900 $762,200
Current Expense $22,702,300 $26,850,500 $19,604,200 $22,708,100 $25,477,300
Capital Outlay $3,601,400 $3,278,000 $4,085,600 $2,252,900 $606,700
Other Charges/Pass Thru $424,500 $584,600 $7,541,900 $2,684,600 $0
Total
$131,678,400
$136,878,200
$147,627,300
$154,124,200
$157,882,500
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 1,729.1 1,743.9 1,873.4 1,996.1 1,996.1
Actual FTE 1,715.5 1,761.0 1,865.0 1,950.3 0.0
Vehicles 159 152 152 150 157






Subcommittee Table of Contents
<-Previous Page | Next Page->

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.