Compendium of Budget Information for the 2009 General Session

Capital Facilities & Government Operations
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Administrative Services

Function

The Department of Administrative Services (DAS) was created in 1981 by the Utah Administrative Services Act. Current statute (UCA 63A-1-102) sets forth seven purposes for the department:

  1. Provide specialized agency support services commonly needed
  2. Provide effective, coordinated management of state administrative services
  3. Serve the public interest by providing services in a cost-effective and efficient manner, eliminating unnecessary duplication
  4. Enable administrators to respond effectively to technological improvements
  5. Emphasize the service role of state administrative service agencies in meeting the needs of user agencies
  6. Use flexibility in meeting the service needs of state agencies
  7. Protect the public interest by insuring the integrity of the fiscal accounting procedures and policies that govern the operation of agencies and institutions to assure funds are expended properly and lawfully

Funding Detail

Sources of Finance
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
General Fund $11,428,000 $12,990,200 $14,885,100 $15,649,400 $16,345,900
General Fund, One-time $7,268,600 $115,100 $986,000 $3,800,000 ($655,800)
Transportation Fund $450,000 $450,000 $450,000 $450,000 $450,000
Federal Funds $0 $270,400 $5,900 $83,100 $64,000
Dedicated Credits Revenue $2,274,600 $2,368,700 $2,385,900 $2,699,400 $2,457,000
GFR - Economic Incentive Restricted Account $0 $981,900 $1,528,000 $5,928,000 $15,480,000
GFR - ISF Overhead $1,272,400 $1,272,400 $1,296,500 $1,299,600 $1,299,600
GFR - Land Exchange Distribution Account $0 $0 $0 $18,760,000 $14,400,000
Risk Management ISF $0 $65,900 $0 $0 $1,000,000
State Debt Collection Fund $0 $0 $0 $0 $267,000
Capital Projects Fund $3,956,700 $1,638,100 $1,801,800 $1,876,000 $1,945,200
Project Reserve Fund $0 $200,000 $200,000 $200,000 $200,000
Contingency Reserve Fund $0 $1,180,200 $82,300 $82,300 $1,082,300
Beginning Nonlapsing $6,294,100 $9,891,300 $4,857,900 $4,723,000 $2,506,800
Beginning Nonlapsing - Retirement $0 $0 $71,500 $101,500 $0
Closing Nonlapsing ($10,019,000) ($4,929,400) ($4,901,500) ($6,022,700) ($381,000)
Lapsing Balance ($242,000) ($983,000) ($568,100) ($5,061,100) $0
Total
$22,683,400
$25,511,800
$23,081,300
$44,568,500
$56,461,000
 
Line Items
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Executive Director $818,300 $936,700 $836,800 $810,500 $968,200
Administrative Rules $350,300 $365,800 $346,900 $492,200 $397,900
DFCM Administration $4,026,900 $4,272,000 $4,792,600 $6,539,900 $5,903,800
State Archives $2,035,700 $2,275,900 $2,298,300 $2,958,600 $2,733,800
Finance Administration $10,087,600 $11,516,800 $10,483,500 $9,624,200 $11,900,500
Finance - Mandated $3,594,200 $4,385,000 $2,467,500 $22,185,000 $32,362,600
Post Conviction Indigent Defense $44,600 $50,600 $10,000 $7,500 $122,500
Judicial Conduct Commission $230,600 $216,800 $238,700 $216,400 $256,400
Purchasing $1,383,900 $1,492,200 $1,607,000 $1,734,200 $1,815,300
Child Welfare Parental Defense $111,300 $0 $0 $0 $0
Total
$22,683,400
$25,511,800
$23,081,300
$44,568,500
$56,461,000
 
Categories of Expenditure
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Personal Services $12,764,600 $13,088,800 $12,055,200 $12,783,900 $14,499,600
In-State Travel $77,000 $125,000 $140,900 $215,100 $149,900
Out of State Travel $47,000 $53,800 $47,300 $58,100 $64,400
Current Expense $2,205,400 $2,419,100 $2,289,700 $2,536,000 $2,526,700
DP Current Expense $2,183,200 $2,264,000 $4,674,900 $4,806,600 $5,070,800
DP Capital Outlay $1,768,500 $2,842,800 $1,396,300 $336,600 $1,616,600
Capital Outlay $5,100 $55,000 $0 $103,300 $42,000
Other Charges/Pass Thru $3,632,600 $4,663,300 $2,477,000 $23,728,900 $32,491,000
Total
$22,683,400
$25,511,800
$23,081,300
$44,568,500
$56,461,000
 
Other Indicators
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Budgeted FTE 187.5 188.9 169.1 165.5 171.0
Actual FTE 184.8 182.6 158.3 159.4 0.0
Vehicles 10 9 8 9 8






Subcommittee Table of Contents