Agency: Weber State University Function Weber State University (WSU) has the mission of a large, comprehensive, regional undergraduate institution seeking to develop and refine programs and achieve distinction within that mission. Weber State University provides undergraduate education in the arts, humanities and sciences, as well as professional study in education, business, and technology. Weber State University, through two branch campuses and various outreach programs, offers specialized certificates in applied technology education, associate degrees, baccalaureate degrees, and a limited number of master's degrees. Funding Detail The plan of financing for Weber State University is General Funds, Education Funds, and Dedicated Credits (tuition and fees). | Sources of Finance | 2005
Actual | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Approp | | General Fund | $56,794,800 | $58,279,500 | $3,310,400 | $3,311,000 | $3,178,600 | | General Fund, One-time | $0 | $0 | $0 | ($2,900,000) | $0 | | Education Fund | $322,600 | $1,588,900 | $59,410,600 | $65,337,900 | $66,309,900 | | Education Fund, One-time | $0 | $468,500 | $194,100 | $2,629,300 | ($189,300) | | Dedicated Credits Revenue | $35,905,319 | $37,675,790 | $40,551,619 | $42,155,800 | $43,215,200 | | Transfers | $491,137 | $727,988 | $617,582 | $1,080,800 | $0 | | Beginning Nonlapsing | $6,256,689 | $7,735,400 | $9,115,729 | $2,203,900 | $65,700 | | Closing Nonlapsing | ($7,735,400) | ($9,115,729) | ($5,978,889) | $138,100 | $0 | | Total | $92,035,145 | $97,360,349 | $107,221,141 | $113,956,800 | $112,580,100 |
|---|
| | Line Items | 2005
Actual | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Approp | | Education and General | $91,690,283 | $97,027,908 | $106,883,730 | $113,653,000 | $112,191,900 | | Educationally Disadvantaged | $344,862 | $332,441 | $337,411 | $303,800 | $388,200 | | Total | $92,035,145 | $97,360,349 | $107,221,141 | $113,956,800 | $112,580,100 |
|---|
| | Categories of Expenditure | 2005
Actual | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Approp | | Personal Services | $77,186,475 | $81,066,718 | $87,126,870 | $89,839,600 | $97,116,800 | | In-State Travel | $694,865 | $758,140 | $784,549 | $851,500 | $553,800 | | Current Expense | $11,471,727 | $12,148,342 | $13,402,451 | $15,353,300 | $13,764,700 | | Capital Outlay | $1,287,670 | $1,105,115 | $1,185,931 | $1,568,100 | $1,144,800 | | Other Charges/Pass Thru | $1,394,408 | $2,282,034 | $4,721,340 | $6,344,300 | $0 | | Total | $92,035,145 | $97,360,349 | $107,221,141 | $113,956,800 | $112,580,100 |
|---|
| | Other Indicators | 2005
Actual | 2006
Actual | 2007
Actual | 2008
Actual | 2009
Approp | | Budgeted FTE | 1,428.3 | 1,439.8 | 1,469.2 | 1,576.3 | 1,518.2 | | Vehicles | 141 | 139 | 141 | 141 | 141 |
|
|
|
|
|
|
Subcommittee Table of Contents |