Compendium of Budget Information for the 2010 General Session

Capital Facilities & Government Operations
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: ISF - Administrative Services

Function

Internal Service Funds (ISF) employ business practices to provide a service or product for other state and governmental agencies. Typical services include motor pools, computer centers, mail processing, facility management, or other large functions that can be centrally coordinated. They are set up to take advantage of economies of scale, to avoid duplication of efforts, and to provide an accounting mechanism to adequately identify costs of certain governmental services.

ISFs operated by the Department of Administrative Services (DAS) provide consolidated services to all state agencies. DAS operates four ISFs that are funded by state agencies:

  • Division of Purchasing and General Services
  • Division of Fleet Operations
  • Risk Management
  • Division of Facilities Construction and Management

The Legislature removed the Division of Information Technology Services (ITS) from DAS during the 2005 General Session and placed it in the new Department of Technology Services (H.B. 109). The change became effective on July 1, 2006 (FY 2007).

In the 2006 General Session, the Legislature changed the Office of State Debt Collection from an internal service fund to a restricted special revenue fund by passing S.B. 214, Office of State Debt Collection Amendments.

Statutory Authority

In order to control the size, mission and fees charged to state agencies, the Legislature imposes statutory controls (UCA 63J-1-410) that require ISFs to respond to the legislative budget process. No ISF can bill another agency for its services unless the Legislature has:

  • Approved the ISF's budget request
  • Approved the ISF's rates, fees, and other charges
  • Published those annual rates and fees in an appropriations bill
  • Approved the number of FTE as part of the annual appropriation process
  • Appropriated the ISF's estimated revenue based upon the rates and fee structure

No capital acquisitions can be made by an Internal Service Fund without legislative approval.

No capital assets can be transferred to an Internal Service Fund without legislative approval.

Working capital for operations (defined as Current Assets less Current Liabilities less Long Term General Fund Borrowing) must be provided from the following sources in the following order:

  • Operating revenues
  • Long-term debt
  • Appropriation from the Legislature

To eliminate negative working capital, an ISF may borrow from the General Fund as long as:

  • The debt is repaid over the useful life of the asset
  • The Division of Finance does not allow the ISF to have deficit working capital greater than ninety percent of the value of the ISF's fixed assets

Funding Detail

Dedicated Credits - Intragovernmental Revenue come from charges to customer agencies. Premiums are collected by Risk Management for its insurance programs. Restricted revenue comes from the Workers Compensation Fund administered by the Division of Risk Management.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Dedicated Credits Revenue $866,400 $832,300 $0 $0 $0
Premiums $25,448,100 $26,804,200 $27,040,000 $24,558,000 $29,342,800
Licenses/Fees $4,600 $8,100 $0 $0 $0
Interest Income $3,366,300 $3,582,800 $2,650,600 $1,492,000 $2,423,000
Dedicated Credits - Intragvt Rev $90,344,800 $95,516,600 $112,764,800 $104,376,000 $123,220,700
Sale of Fixed Assets $476,400 $552,300 $132,100 ($191,800) $0
Restricted Revenue $8,031,400 $8,364,000 $8,069,600 $8,480,500 $7,847,000
Other Financing Sources $19,500 $7,300 $0 $0 $0
Total
$128,557,500
$135,667,600
$150,657,100
$138,714,700
$162,833,500
 
Line Items
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
ISF - Purchasing & General Services $12,839,400 $13,811,300 $15,871,200 $16,522,000 $16,403,700
ISF - Fleet Operations $58,194,900 $61,671,700 $71,556,400 $61,106,300 $78,311,500
ISF - Risk Management $36,089,200 $38,313,500 $37,759,900 $34,530,300 $39,612,800
ISF - Facilities Management $19,791,700 $20,586,300 $25,469,600 $26,556,100 $28,505,500
ISF - Office of State Debt Collection $1,642,300 $1,284,800 $0 $0 $0
Total
$128,557,500
$135,667,600
$150,657,100
$138,714,700
$162,833,500
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $12,939,300 $13,331,200 $15,332,200 $16,117,800 $16,475,700
In-state Travel $39,200 $54,400 $85,400 $59,600 $87,900
Out-of-state Travel $31,500 $37,300 $44,800 $29,500 $45,300
Current Expense $94,231,200 $100,054,700 $111,968,100 $109,804,700 $129,998,800
DP Current Expense $705,700 $1,327,100 $1,315,500 $1,265,100 $1,645,900
DP Capital Outlay $0 $0 $0 $0 $308,000
Other Charges/Pass Thru $450,500 $876,800 $1,010,100 $1,235,000 $181,000
Operating Transfers $2,591,000 $3,706,100 $3,003,100 $6,190,600 $0
Depreciation $13,335,100 $12,922,500 $13,104,700 $11,857,200 $16,636,100
Total
$124,323,500
$132,310,100
$145,863,900
$146,559,500
$165,378,700
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 252.0 243.4 258.5 259.9 257.5
Actual FTE 229.1 237.5 233.6 238.0 0.0
Authorized Capital Outlay $14,103,500 $14,467,700 $21,735,200 $13,416,800 $24,797,000
Retained Earnings $17,479,900 $20,837,100 $24,219,600 $16,374,700 $18,214,000
Vehicles 158 136 142 112 122






Subcommittee Table of Contents