Compendium of Budget Information for the 2010 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Utah Valley University

Function

Utah Valley University (UVU) is a teaching institution which provides opportunity, promotes student success, and meets regional educational needs. UVU builds on a foundation of substantive scholarly and creative work to foster engaged learning. The University prepares professionally competent people of integrity who, as lifelong learners and leaders, serve as stewards of a globally interdependent community. The University offers a range of degrees from certificates through master's degrees. UVU has campuses in Orem and Heber City.

Funding Detail

Utah Valley University's funding sources consist of General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
General Fund $43,095,000 $13,107,000 $21,107,200 $15,500,200 $11,413,300
General Fund, One-time $0 $0 ($20,000,000) $2,381,700 $3,044,100
Education Fund $4,677,800 $37,858,000 $42,564,000 $45,566,700 $45,572,200
Education Fund, One-time $198,100 ($769,000) $19,446,600 ($2,610,000) ($13,621,200)
American Recovery and Reinvestment Act $0 $0 $0 $2,483,000 $30,021,200
Dedicated Credits Revenue $45,835,032 $51,205,619 $57,726,100 $63,935,500 $58,523,600
Transfers $512,095 $281,214 $1,035,600 $1,020,500 $0
Beginning Nonlapsing $10,122,854 $8,167,900 $11,056,500 $8,017,600 $5,000,000
Closing Nonlapsing ($10,684,006) ($11,056,523) ($8,013,500) ($4,620,700) ($2,262,300)
Total
$93,756,875
$98,794,210
$124,922,500
$131,674,500
$137,690,900
 
Line Items
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Education and General $93,617,775 $98,649,510 $124,771,700 $131,513,900 $137,533,000
Educationally Disadvantaged $139,100 $144,700 $150,800 $160,600 $157,900
Total
$93,756,875
$98,794,210
$124,922,500
$131,674,500
$137,690,900
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $79,441,302 $82,519,437 $94,058,600 $103,714,200 $105,266,400
In-state Travel $1,050,142 $996,427 $1,387,600 $1,236,000 $824,900
Current Expense $12,187,304 $11,801,155 $17,779,300 $22,698,400 $30,608,300
Capital Outlay $780,627 $1,741,845 $2,734,400 $3,601,400 $693,800
Other Charges/Pass Thru $297,500 $1,735,346 $8,962,600 $424,500 $297,500
Total
$93,756,875
$98,794,210
$124,922,500
$131,674,500
$137,690,900
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 1,415.1 1,407.4 1,591.1 1,715.5 1,743.9
Vehicles 154 153 157 159 157






Subcommittee Table of Contents