Compendium of Budget Information for the 2011 General Session

Infrastructure & General Government
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Administrative Services

Function

The Department of Administrative Services (DAS) was created in 1981 by the Utah Administrative Services Act. Current statute, UCA 63A-1-102, sets forth seven purposes for the department:

  1. Provide specialized agency support services commonly needed
  2. Provide effective, coordinated management of state administrative services
  3. Serve the public interest by providing services in a cost-effective and efficient manner, eliminating unnecessary duplication
  4. Enable administrators to respond effectively to technological improvements
  5. Emphasize the service role of state administrative service agencies in meeting the needs of user agencies
  6. Use flexibility in meeting the service needs of state agencies
  7. Protect the public interest by insuring the integrity of the fiscal accounting procedures and policies that govern the operation of agencies and institutions to assure funds are expended properly and lawfully

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $14,885,100 $15,649,400 $12,608,900 $11,877,200 $17,678,000
General Fund, One-time $986,000 $3,800,000 $2,156,100 $7,961,900 $3,038,400
Transportation Fund $450,000 $450,000 $450,000 $450,000 $450,000
Federal Funds $5,900 $83,100 $55,500 $83,100 $113,000
Dedicated Credits Revenue $2,385,900 $2,699,400 $1,982,000 $2,006,200 $2,103,900
GFR - Economic Incentive Restricted Account $1,528,000 $5,928,000 $15,480,000 $3,514,100 $4,540,000
GFR - ISF Overhead $1,296,500 $1,299,600 $1,299,600 $1,299,600 $1,299,600
GFR - Land Exchange Distribution Account $0 $18,760,000 $14,400,000 $15,750,000 $15,750,000
Transfers $0 $0 $0 $0 $13,100
Transfers - Other Agencies $0 $0 $0 ($1,132,500) $0
Capital Projects Fund $1,801,800 $1,876,000 $1,945,200 $1,950,500 $1,942,900
Project Reserve Fund $200,000 $200,000 $200,000 $200,000 $200,000
Contingency Reserve Fund $82,300 $82,300 $1,082,300 $82,300 $82,300
Beginning Nonlapsing $4,857,900 $4,723,000 $1,947,700 $1,995,500 $760,300
Beginning Nonlapsing - Retirement $71,500 $101,500 $0 $0 $0
Closing Nonlapsing ($4,901,500) ($6,022,700) ($1,761,400) ($1,875,500) ($181,300)
Lapsing Balance ($568,100) ($5,061,100) ($8,448,800) ($714,300) $0
Total
$23,081,300
$44,568,500
$43,397,100
$43,448,100
$47,790,200
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Programs and Operations $0 $0 $0 $18,926,600 $19,382,400
Executive Director $836,800 $810,500 $919,100 $0 $0
Administrative Rules $346,900 $492,200 $357,400 $0 $0
DFCM Administration $4,792,600 $6,539,900 $5,250,000 $0 $0
State Archives $2,298,300 $2,958,600 $2,550,200 $0 $0
Finance Administration $10,483,500 $9,624,200 $10,320,500 $0 $0
Finance - Mandated $2,467,500 $22,185,000 $22,025,400 $24,186,500 $26,290,000
Finance - Mandated - OPEB $0 $0 $0 $0 $1,783,700
Post Conviction Indigent Defense $10,000 $7,500 $95,600 $113,100 $93,800
Judicial Conduct Commission $238,700 $216,400 $229,200 $221,900 $240,300
Purchasing $1,607,000 $1,734,200 $1,649,700 $0 $0
Total
$23,081,300
$44,568,500
$43,397,100
$43,448,100
$47,790,200
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $12,055,200 $12,783,900 $13,045,800 $12,450,600 $12,516,300
In-state Travel $140,900 $215,100 $112,000 $72,300 $153,600
Out-of-state Travel $47,300 $58,100 $51,500 $16,800 $30,100
Current Expense $2,289,700 $2,536,000 $2,469,500 $2,902,300 $2,198,400
DP Current Expense $4,674,900 $4,806,600 $5,001,200 $3,669,400 $4,630,100
DP Capital Outlay $1,396,300 $336,600 $646,700 $101,000 $170,000
Capital Outlay $0 $103,300 $10,500 $0 $0
Other Charges/Pass Thru $2,477,000 $23,728,900 $22,059,900 $23,103,200 $28,091,700
Operating Transfers $0 $0 $0 $1,132,500 $0
Total
$23,081,300
$44,568,500
$43,397,100
$43,448,100
$47,790,200
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 169.1 165.5 162.8 150.5 154.7
Vehicles 8 9 13 13 13






Subcommittee Table of Contents