Compendium of Budget Information for the 2011 General Session

Higher Education
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Southern Utah University

Function

Southern Utah University (SUU) has a mission of a comprehensive, regional undergraduate institution. It develops and refines programs to achieve distinction within that mission. SUU provides undergraduate education in the arts, humanities, and sciences, as well as professional study in education, business, and technology. SUU offers specialized certificates in applied technology education, associate and baccalaureate degrees, and a limited number of master's degrees.

Funding Detail

Southern Utah University is funded with General Funds, Education Funds, and Dedicated Credits (tuition and fees).

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $2,515,600 $2,516,500 $2,415,900 $2,748,500 $11,607,800
General Fund, One-time $0 ($2,000,000) $0 $2,398,600 ($1,183,900)
Education Fund $27,037,700 $30,501,200 $28,176,200 $26,116,100 $18,617,100
Education Fund, One-time $517,300 $1,989,400 ($100,500) ($2,825,800) $0
American Recovery and Reinvestment Act $0 $0 $1,243,900 $2,365,400 $859,500
Dedicated Credits Revenue $18,732,678 $20,545,700 $22,094,600 $25,940,900 $23,451,000
Transfers $270,787 $488,900 $243,600 $257,900 $0
Beginning Nonlapsing $2,781,056 $3,946,800 $3,508,800 $691,700 $8,400
Closing Nonlapsing ($3,886,787) ($3,501,400) ($691,700) ($1,349,200) $0
Total
$47,968,334
$54,487,100
$56,890,800
$56,344,100
$53,359,900
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Education and General $47,715,339 $54,195,100 $56,649,100 $56,107,600 $53,144,100
Educationally Disadvantaged $126,674 $109,500 $104,700 $99,900 $89,700
Shakespeare Festival $25,000 $75,000 $25,000 $23,700 $21,600
Rural Development $101,321 $107,500 $112,000 $112,900 $104,500
Total
$47,968,334
$54,487,100
$56,890,800
$56,344,100
$53,359,900
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $36,983,461 $41,178,700 $43,566,800 $42,971,300 $42,828,100
In-state Travel $586,121 $792,600 $512,700 $545,900 $554,600
Current Expense $8,322,839 $9,631,200 $8,306,000 $8,840,500 $8,579,000
Capital Outlay $725,052 $973,100 $273,600 $867,300 $476,300
Other Charges/Pass Thru $1,350,861 $1,911,500 $4,231,700 $3,119,100 $921,900
Total
$47,968,334
$54,487,100
$56,890,800
$56,344,100
$53,359,900
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 578.0 623.2 646.5 646.8 646.8
Vehicles 126 127 125 130 125






Subcommittee Table of Contents